Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RADIUM Audit Report / Information 2022

Nov 11, 2022

52154_rns_2022-11-11_1237193e-eeb6-4717-8d4c-692fe0092747.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 2547

Radium Life Tech Co., Ltd.

Parent Company Only Financial Statements for the Years Ended December 31, 2022 and 2021 and Independent Auditors’ Report

Address: 14F, No. 209, Section 1, Civic Boulevard,

Datong District, Taipei City TEL: (02)77338888

  • 1 -

Independent Auditor’s Report

The Board of Directors and Shareholders

Radium Life Tech Co., Ltd.,

Opinion

We have audited the accompanying parent company only balance sheet of Radium Life Tech Co., Ltd. (the “Company”) as of December 31, 2022 and 2021, and the relevant parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and relevant notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of the Company as of December 31, 2022 and 2021, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2022. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, we do not provide a separate opinion on these matters.

  • 2 -

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2022 are stated as follows:

Valuation of property inventories

As shown in Note 12 to the parent company only financial statements, as of December 31, 2022, the property in the inventory category of the parent company only balance sheet (including property under development, property to be developed, and buildings and land held for sale) totaled NT$6,712,339 thousand, accounting for 19% of the parent company only total assets; therefore, it is material. As the allowance for inventory valuation loss of relevant property involves significant judgments on accounting estimates and other important judgments by the management, the relevant details are as described in Note 5 to the parent company only financial statements, so we have listed it as a key audit matter.

  • The audit procedures performed by us for the valuation of property inventories include:

  • The amount of property under development recognized is NT$1,861,344 thousand, accounting for about 28% of the total inventories. We have obtained relevant information on the estimated remaining cost of the property under development, and sampled the basis for such estimates; calculated the expected total revenue based on the recent transaction prices near the property under development from a selling price disclosure website, and compared them with the sum of the property under development and the estimated remaining investment costs recognized in the account.

  • The portion of the property to be developed and the buildings and land held for sale recognized is NT$4,850,995 thousand, which accounts for about 72% of the total inventories, and we have obtained the net realizable value and impairment assessment data calculated by the Company for the above-mentioned property inventories and reviewed whether the assessment results were reasonable.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only financial

statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

  • 3 -

Auditor's Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high-level assurance but is not a guarantee that an audit conducted in accordance with the auditing standards will always detect a material misstatement when it exists. Misstatement can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of the users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the auditing standards, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.

  4. Conclude on the appropriateness of the management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure, and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicated with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identified during our audit.

  • 4 -

We also provided those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicated with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of parent company only financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulations precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yang, ChingCheng and Fang, Alice.

Yang, ChingCheng Fang, Alice

Deloitte & Touche Taipei, Taiwan Republic of China March 14, 2023

Notice to Readers

The accompanying parent company only financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and parent company only financial statements shall prevail.

  • 5 -

Radium Life Tech Co., Ltd.

PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars)









ASSETS
Current assets
Cash and cash equivalents (Notes 4 & 6)
Financial assets at fair value through profit or loss - current (Notes 4 & 7)
Financial assets at amortized cost - current (Notes 4, 9, 21 & 29)
Notes receivable, net (Notes 4, 10 & 21)
Trade receivables, net (Notes 4, 10, 21 & 24)
Trade receivables from related parties, net (Notes 4 & 28)
Finance lease receivables, net (Notes 4 & 11)
Other receivables (Note 4)
Other receivables from related parties (Note 28)
Current tax assets (Note 4)
Inventories (Notes 4, 5, 12, 21, 28 & 29)
Prepayments (Notes 13)
Refundable deposits - current (Note 21)
Other current assets (Note 13)
Incremental costs of obtaining contracts (Notes 21 & 24)
Total current assets
Non-current assets
Financial assets at fair value through other comprehensive income - non-current (Notes 4
& 8)
Financial assets at amortized cost - non-current (Notes 4, 9 & 29)
Investments accounted for using equity method (Notes 4, 14 & 29)
Property, plant and equipment (Notes 4, 15 & 29)
Right-of-use assets (Notes 4 and 16)
Investment properties, net (Notes 4, 17 & 29)
Intangible assets (Note 4)
Refundable deposits - non-current
Finance lease receivables - non-current, net (Notes 4 & 11)
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings (Notes 18 & 29)
Short-term bills payable (Notes 18 & 29)
Contract liabilities - current (Notes 4, 21, 24 & 28)
Notes payable
Trade payables
Trade payables to related parties (Note 28)
Other payables
Other payables to related parties (Note 28)
Current tax liabilities
Lease liabilities - current (Notes 4 ,16 & 28)
Current portion of bonds payable (Notes 19 & 29)
Current portion of long-term borrowings (Notes 18, 21 & 29)
Other current liabilities (Note 21)
Total current liabilities
Non-current liabilities
Bonds payable (Note 19 & 29)
Long-term borrowings (Notes 18 & 29)
Provisions - non-current (Notes 4 & 20)
Lease liabilities - non-current (Notes 4 ,16 & 28)
Net defined benefit liabilities - non-current (Notes 4 and 22)
Guarantee deposits received
Total non-current liabilities
Total liabilities
Equity (Note 23)
Share capital
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Total other equity
Treasury shares
Total equity
TOTAL
December 31, 2022 December 31, 2022
1
-
1
-
-
-
-
-
-
-
19
1
-
-
-
22
-
6
54
-
-
18
-
-
-
78
100
4
5
2
-
-
1
3
5
-
-
-
15
-
35
16
17
1
-
-
-
34
69
25
4
1
-
1
2
-
-
31
100
December 31, 2021 December 31, 2021
Amount
$ 176,635
7,841
503,652
3,231
20,224
14,448
21,055
4,603
5,630
884
6,712,339
187,399
80,311
5,157
82,458

7,825,867

5,100
1,996,881
19,392,986
109,811
14,034
6,241,791
13,826
37,268
492

27,812,189

$ 35,638,056

$ 1,467,183
1,912,351
710,378
17,723
700
367,510
1,047,940
1,622,245
-
78,749
-
5,328,966
38,278

12,592,023

5,900,000
5,980,887
249,645
1,808
5,499
21,954

12,159,793

24,751,816

8,800,946

1,290,217

289,086
1,545
508,285

798,916


3,839)

-

10,886,240

$ 35,638,056
Amount
$ 429,895
8,694
662,511
47
28,672
5,401
27,282
12,420
446
-
6,754,823
143,604
225,387
5,093
31,598

8,335,873

5,100
1,679,170
17,844,056
109,151
24,443
6,387,634
13,521
20,875
20,720

26,104,670

$ 34,440,543

$ 1,415,564
1,364,604
228,169
3,317
24,081
318,726
1,368,601
381,288
32
115,744
1,500,000
6,193,247
45,208

12,958,581

4,500,000
5,455,097
255,642
78,394
7,243
19,253

10,315,629

23,274,210

9,000,946

1,307,843

282,922
1,389
613,530

897,841


1,545)


38,752)

11,166,333

$ 34,440,543
















(



































(
(


















1
-
2
-
-
-
-
-
-
-
20
-
1
-
-
24
-
5
52
-
-
19
-
-
-
76
100
4
4
1
-
-
1
4
1
-
-
5
18
-
38
13
16
1
-
-
-
30
68
26
4
1
-
1
2
-
-
32
100

The accompanying notes are an integral part of the parent company only financial statements.

  • 6 -

Radium Life Tech Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

TOTAL OPERATION REVENUE
(Notes 4, 24 & 28)


TOTAL OPERATING COSTS
(Notes 4, 12 & 25)


GROSS PROFIT


OPERATING EXPENSES(Note 25
& 28)
Selling and marketing expenses
General and administrative
expenses

Total operating expenses

LOSS FROM OPERATIONS


NON-OPERATING INCOME AND
EXPENSES (Notes 25 & 28)
Interest income

Other income

Other gains and losses

Finance costs

Share of profit or loss of
subsidiaries, associates and
joint ventures accounted for
using equity method

Total non-operating
income and expenses

PROFIT BEFORE INCOME TAX

INCOME TAX EXPENSE(Notes 4
& 26)


NET PROFIT FOR THE YEAR
2022
100

85)


15



10 )
61)

71)


56)


1
2

1 )

41 )
103

64


8

-


8
2021
Amount
$ 945,371

808,390)


136,981



97,243 )
570,201)

667,444)


530,463)


5,154
16,578

7,041 )

383,018 )
974,825

606,498


76,035

1,726)


74,309
Amount
$ 1,423,108

1,175,761)


247,347



168,844 )
581,811)

750,655)


503,308)


2,976
38,435

31,490 )

352,811 )
908,668

565,778


62,470

2,127)


60,343


(



(
(
(

(



(
(





(



(



(
(
(

(



(
(









(



(
(
(

(



(
(





(



(



(
(
(

(



(
(







100
83)
17

12 )
41)
53)
36)
-
3

2 )

25 )
64
40
4
-
4

(Continued)

  • 7 -
Other comprehensive income/(loss)
Items that will not be reclassified
subsequently to profit or loss
Remeasurement of
defined benefit plans
Remeasurement of
defined benefit plans,
associates and joint
ventures accounted for
using equity method

Unrealized gain/(loss) on
investments in equity
instruments measured
at fair value through
other comprehensive
income, associates and
joint ventures
accounted for using
equity method

Items that may be reclassified
subsequently to profit or loss
Exchange differences on
translating the
financial statements of
foreign operations

Other comprehensive
income/(loss) for the
year, net of income tax

TOTAL COMPREHENSIVE INCOME
FOR THE YEAR


EARNINGS PER SHARE (Note 27)
Basic

Diluted
2022
-
-
-
-

-


8



2021
Amount
$ 1,255
1,530

2,331 )
37

491


$ 74,800


$ 0.08

$ 0.08
Amount
$ 924
370

1,673 )
42

337)


$ 60,006


$ 0.07

$ 0.07



(


















(

(













-
-
-
-
-
4

The accompanying notes are an integral part of the parent company only financial statements.

  • 8 -

Radium Life Tech Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars)

BALANCE AT JANUARY 1, 2021
Appropriation of 2020 earnings
Legal reserve appropriated
Cash dividends distributed by the company
Reversal of special reserve

Net income in 2021

Other comprehensive income in 2021, net of income
tax

Total comprehensive income in 2021

Buy-back of ordinary shares

BALANCE AT DECEMBER 31, 2021

Allocation and appropriation of 2021 earnings
Legal reserve appropriated
Special reserve appropriated
Cash dividends distributed by the company

Net income in 2022

Other comprehensive income in 2022, net of income
tax

Total comprehensive income in 2022

Buy-back of ordinary shares

Retirement of treasury share

BALANCE AT DECEMBER 31, 2022
Share Capital
Ordinary Shares
$ 9,000,946
-
-
-
-
-
-
-
9,000,946
-
-
-
-
-
-
-
200,000 )
$ 8,800,946
Capital Surplus
$ 1,307,843
-
-
-
-
-
-
-
1,307,843
-
-
-
-
-
-
-
17,626 )
$ 1,290,217
Retained Earnings Unappropriated
Earnings
$ 1,170,269
62,263 )
558,058 )
1,945
60,343
1,294
61,637
-
613,530
6,164 )
156 )
176,019 )
74,309
2,785
77,094
-
-
$ 508,285
Other Equity
Exchange Differences
on Translating the
Financial Statements of
Foreign Operations
Unrealized Gain/(Loss)
on Financial Assets at
Fair Value through
Other Comprehensive
Income
( $ 1,389 )
$ 1,475
-
-
-
-
-
-
-
-
42
(
1,673 )
42
(
1,673 )
-
-
(
1,347 )
(
198 )
-
-
-
-
-
-
-
-
37
(
2,331 )
37
(
2,331 )
-
-
-
-
( $ 1,310 )
( $ 2,529 )
Other Equity
Exchange Differences
on Translating the
Financial Statements of
Foreign Operations
Unrealized Gain/(Loss)
on Financial Assets at
Fair Value through
Other Comprehensive
Income
( $ 1,389 )
$ 1,475
-
-
-
-
-
-
-
-
42
(
1,673 )
42
(
1,673 )
-
-
(
1,347 )
(
198 )
-
-
-
-
-
-
-
-
37
(
2,331 )
37
(
2,331 )
-
-
-
-
( $ 1,310 )
( $ 2,529 )
Treasury Shares
$ -



-

-

-


-


-


-


38,752 )


38,752 )


-

-

-


-


-


-


178,874 )


217,626


$ -
Total Equity
Exchange Differences
on Translating the
Financial Statements of
Foreign Operations
( $ 1,389 )
-
-
-
-
42
42
-
(
1,347 )
-
-
-
-
37
37
-
-
( $ 1,310 )
Legal Reserve
$ 220,659
62,263
-
-
-
-
-
-
282,922
6,164
-
-
-
-
-
-
-
$ 289,086
Special Reserves
$ 3,334
-
-
1,945 )
-
-
-
-
1,389
-
156
-
-
-
-
-
-
$ 1,545
( ( ( (
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(

(
(


(

$ 11,703,137
-

558,058 )
-
60,343

337)
60,006

38,752)
11,166,333
-
-

176,019 )
74,309
491
74,800

178,874)
-
$ 10,886,240

The accompanying notes are an integral part of the parent company only financial statements.

  • 9 -

Radium Life Tech Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITES
Profit before income tax

Adjustments for:
Depreciation expenses

Amortization expenses

Net losses on financial assets or
liabilities at fair value through profit
or loss

Interest expenses

Interest income

Share of profit of subsidiaries,
associates, and joint ventures

Reversal of impairment loss on
non-financial assets

Gain on disposal or retirement of property,
plant and equipment

Realized gain on transactions with
subsidiaries, associates and joint
ventures

Other non-cash items

Changes in operating assets and liabilities
Financial assets mandatorily classified
as at fair value through profit or loss
Notes receivable

Trade receivables

Trade receivables from related parties

Other receivables

Other receivables from related parties

Inventories

Prepayments

Other current assets

Incremental costs of obtaining contracts
Contract liabilities

Notes payable

Trade payables

Trade payables to related parties

Other payables

Other payables to related parties

Other current liabilities
2022

$ 76,035


216,878

7,738

853

383,018

(
5,154 )

(
974,825 )

(
31,319 )

(
176 )

(
2,736 )

4,635


-

(
3,184 )

8,448

(
9,047 )

(
16 )

(
5,184 )

16,749

(
43,795 )

(
64 )

(
50,860 )

482,209

14,406

(
23,381 )

48,784

(
326,286 )

575

(
6,818 )
2021
$ 62,470
228,805
5,830
326
352,811
(
2,976 )
(
908,668 )
(
9,907 )
-
(
2,738 )
29,221
(
6,051 )
(
47 )
1,754
(
151 )
27
(
171 )
784,606
(
7,208 )
(
1,012 )
(
31,598 )
176,600
3,317
(
18,054 )
12,129
(
147,512 )
720
(
10,729 )

(Continued)

  • 10 -

(Continued from previous page)

Other operating liabilities

Cash generated from operations

Interest received

Interest paid

Income tax (paid) refund

Net cash (used in) generated from
operating activities


CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of financial assets at amortized cost

Acquisition of investments accounted for using
equity method

Net cash inflow on disposal of subsidiaries

Payments for property, plant and equipment

Proceeds from disposal of property, plant and
equipment

Increase in refundable deposits

Decrease in refundable deposits

Payments for intangible assets

Decrease in finance lease receivables

Dividends received from investments accounted
for using equity method

Net cash (used in) generated from
investing activities


CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings

Repayments of short-term borrowings

Proceeds from short-term bills payable

Repayments of bond payables

Proceeds from issuance of bonds

Repayments of long-term borrowings

Proceeds from guarantee deposits received

Increase in other payables to related parties

Decrease in other payables to related parties

Repayment of the principal portion of lease
liabilities

Dividends paid to owners of the Company

Payments for transaction costs attributable to
treasury shares

Net cash generated from (used in)
financing activities


NET DECREASE IN CASH AND CASH
EQUIVALENTS


CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR


CASH AND CASH EQUIVALENTS AT THE END
OF THE YEAR
2022
$ 5,997)


228,514 )

12,987


379,024 )


2,642)


597,193)




158,852 )


1,393,918 )

-


6,347 )

176

-

128,683


8,043 )

26,135

821,785


590,381)



51,619

-

547,747


1,500,000 )

1,400,000


336,478 )

2,589

1,240,000

-


116,270 )


176,019 )


178,874)

934,314



253,260 )


429,895


$ 176,635
2021
(
(
(
(
(
(
(
(
(

(
(
(
(
(
(

(

(
(


(
(
(
(
(


(
(
(
(
(
(
(
(

$ 1,728)
510,066
2,285

347,357 )
803
165,797

85,182 )

450,337 )
12,572

4,772 )
-

34,407 )
-

12,165 )
21,115
896,835
343,659
-

1,079,041 )
1,364,604
-
500,000

1,172,417 )
1,665
-

250,000 )

115,223 )

558,058 )

38,752)

1,347,222)

837,766 )
1,267,661
$ 429,895

The accompanying notes are an integral part of the parent company only financial statements.

  • 11 -

Radium Life Tech Co., Ltd.

NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. Organization and Operations

Radium Life Tech Co., Ltd. (the “Company”) was incorporated in the Republic of China on March 26, 1982, its main business includes:

  • (I) Commissioning construction companies to build public housing projects and commercial buildings for rental and sale.

  • (II) Commissioned by the industrial competent authorities of the government to engage in development, lease, sale, and management of industrial zones.

The Company’s shares have been listed on the Taiwan Stock Exchange (TWSE) since December 2000.

The parent company only financial statements are presented in New Taiwan Dollar, the Company’s functional currency.

2. Date and Procedures for Approval of the Financial Report

The parent company only financial statements were approved by the board of directors and authorized for release on March 14, 2023.

  1. Application of Newly Issued and Amended Standards and Interpretations

  2. (I) Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

The application of the amendments to the IFRSs endorsed and issued into effect by the FSC will not have a material impact on the Company’s accounting policies.

  • (II) The IFRSs endorsed by the Financial Supervisory Commission (FSC) for application starting from 2023

Effective Date Announced by New/Revised/Amended Standards and Interpretations IASB Amendments to IAS 1 “Disclosure of Accounting Policies” January 1, 2023 (Note 1) Amendments to IAS 8 “Definition of Accounting Estimates” January 1, 2023 (Note 2) Amendment to IAS 12 “Deferred Tax related to Assets and January 1, 2023 (Note 3) Liabilities arising from a Single Transaction”

Note 1: The amendment will be applied prospectively for annual reporting period beginning on or after January 1, 2023.

Note 2: The amendments will be applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • 12 -

Note 3: Except for deferred taxes that were recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments were applied prospectively to transactions that occur on or after January 1, 2022.

As of the date the parent company only financial statements were authorized for issue, the Company has assessed that the application of other standards and interpretations will not have a material impact on the Company’s financial position and financial performance.

(III) The IFRSs in issue by IASB but not yet endorsed and issued into effect by the FSC

New/Amended/Revised Standards andInterpretations
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of
Assets between an Investor and its Associate or Joint
Venture”
Amendment to IFRS 16 “Lease Liability in a Sale and
Leaseback”
IFRS 17 “Insurance Contracts”
Amendments to IFRS 17
Amendment to IFRS 17 “Initial Application of IFRS 9 and
IFRS 17―Comparative Information”
Amendments to IAS 1 “Classification of Liabilities as Current
or Non-current”
Amendment to IAS 1 “Non-current Liabilities with Covenants”
Effective Date Issued by IASB
(Note1)
To be determined by IASB
January 1, 2024 (Note 2)
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2024
January 1, 2024

Note 1: Unless stated otherwise, the above IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.

As of the date the parent company only financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  1. Summary of Significant Accounting Policies

  2. (I) Statement of compliance

The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

  • (II) Basis of preparation

The parent company only financial statements have been prepared on the historical cost basis except for the financial instruments measured at fair value, and net defined benefit liabilities, which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

  • 13 -

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  1. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  2. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  3. Level 3 inputs are unobservable inputs for an asset or liability.

When the Company prepared the parent company only financial statements, it adopted equity method to account for its investments in subsidiaries. In order to enable the amounts of the profit or loss for the year, other comprehensive income, and equity for the year in the parent company only financial statements to be the same as the ones attributable to the owners of the Company in its consolidated financial statements, regarding the differences arising from accounting treatments between the parent company only basis and the consolidation basis, adjustments were made to the investments accounted for using the equity method, the share of profit or loss on subsidiaries, associates, and joint ventures using the equity method, the share of other comprehensive income of subsidiaries, associates, and joint ventures using the equity method, as well as relevant equity items, as appropriate, in the parent company only financial statements.

(III)

Classification of current and non-current assets and liabilities

  • Current assets include:

  • Assets held primarily for the purpose of trading;

  • Assets expected to be realized within 12 months after the reporting period; and

  • Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

  • Current liabilities include:

  • Liabilities held primarily for the purpose of trading;

  • Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and

  • Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

  • Assets and liabilities that are not classified as current are classified as non-current.

As the Company is engaged in construction projects and commissioning of construction companies to build buildings or plants for sale, its operating cycle is longer than one year. Therefore, the assets and liabilities related to construction, building, and sales projects are classified with the operating cycle as the standard for current and non-current.

  • 14 -

(IV) Foreign currencies

When the Company’s financial statements are prepared, transactions in currencies other than the Company’s functional currency (i.e. foreign currencies) are recognized at the rates of exchange prevailing on the transaction dates.

At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing on that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are translated at the rates prevailing on the date when the fair value was determined. The resulting exchange difference is recognized in profit or loss. For items whose changes in fair value are recognized in other comprehensive income, the resulting exchange difference is recognized in other comprehensive income.

Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not retranslated.

When the parent company only financial statements are prepared, the assets and liabilities of the Company’s foreign operations (including subsidiaries, associates, joint ventures, or branches that operate in countries or adopt the functional currencies different from the Company) are translated into New Taiwan dollar at the rates of exchange prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. The resulting currency exchange differences are recognized in other comprehensive income.

Where the Company disposes of all the equity of a foreign operation, or disposes of part of the equity of the foreign operation’s subsidiary and loses control over it, or the retained interests after disposal of the foreign operation’s joint arrangements or associates are a financial asset and treated based on the accounting policies applicable to financial instruments, all accumulated exchange differences related to the foreign operation will be reclassified to profit or loss.

Where the partial disposal of a subsidiary of a foreign operation does not result in the loss of control, the accumulated exchange differences are included in the equity transaction in proportion for calculation, and are not recognized in profit or loss. In the case of any other partial disposal of a foreign operation, the accumulated exchange differences will be reclassified to profit or loss in proportion to the disposal.

(V) Inventories

Inventories include property under development, property to be developed, and buildings and land held for sale. The value of inventories is determined based on the cost or net realizable value, whichever is lower. The comparison of the cost and net realizable value is based on individual items except for inventories of the same category. The net realizable value is the estimated selling price, less the estimated cost of completion and the estimated costs necessary to make the sale. The actual construction cost of the property inventories is reclassified to the annual operating costs in line with the recognition principle of property sales revenue.

For a contract where a land owner provides land for construction of buildings by a property developer in exchange for a certain percentage of the buildings, no exchange gains or loss is

  • 15 -

recognized if the buildings acquired are classified as properties held for sale. Revenue is recognized when the properties held for sale are sold to third parties.

(VI)

Investments in subsidiaries

The Company adopts the equity method to account for its investments in subsidiaries. A subsidiary is an entity (including special purpose entity) that is controlled by the Company. Under the equity method, investments are initially recognized at cost and adjusted thereafter to recognize the Company’s share of the profit or loss and other comprehensive income of its subsidiaries. In addition, changes in the Company's other equity interest of its subsidiaries are recognized based on its ownership percentage.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of an investment and the fair value of the consideration paid or received is recognized directly in equity.

When the Company’s share of losses on a subsidiary exceeds its equity in said subsidiary (which includes any carrying amount of the investment accounted for by the equity method and long-term equity that, in substance, forms part of the Company’s net investment in said subsidiary), the Company continues recognizing its share of further losses.

The amount of the acquisition cost in excess of the Company’s share of the net fair value of the identifiable assets and liabilities of a subsidiary that constitutes the business on the acquisition date is classified as goodwill, which is included in the book value of the investment and cannot be amortized. The amount of the Company’s share of the net fair value of the identifiable assets and liabilities of a subsidiary that constitutes the business on the acquisition date in excess of the amount of the acquisition cost is classified as current income.

When the Company assesses the impairment, it considers the cash-generating unit as a whole in the financial statements and compares its recoverable amount with the carrying amount. If the recoverable amount of an asset increases subsequently, the reversal of the impairment loss shall be recognized in gains, but the carrying amount of the asset after the reversal of the impairment loss shall not exceed the carrying amount of the asset less amortization without impairment loss recognized. The impairment loss attributable to goodwill shall not be reversed in subsequent periods.

When the Company loses control over a subsidiary, it measures its remaining investment in said subsidiary based on the fair value on the day when the control is lost. The fair value of the remaining investment and the difference between any disposal price and the carrying amount of the investment on the day when the control is lost are recognized in profit or loss for the period. In addition, all amounts recognized in other comprehensive income related to said subsidiary are accounted for on the same basis as the one adopted for the Company's direct disposal of the relevant assets or liabilities.

The unrealized profit or loss on downstream transactions between the Company and its subsidiaries are eliminated in the parent company only financial statements. Profit or loss on downstream and lateral transactions between the Company and its subsidiaries is recognized in the parent company only financial statements only to the extent that it does not affect the Company's interests in the subsidiaries.

  • 16 -

(VII) Property, plant and equipment

Property, plant and equipment are initially recognized at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment under construction are recognized at cost less accumulated impairment loss. The cost shall include professional service expenses and the borrowing costs eligible for capitalization. Such assets are classified into appropriate property, plant and equipment categories upon completion and reaching the status of intended use, and the depreciation will begin.

Except for self-owned land, which is not depreciated, each significant component of the remaining property, plant and equipment is depreciated separately on a straight-line basis within their useful lives. The Company conducts at least one annual review at the end of each year to assess the estimated useful life, residual value, and depreciation methods, and applies the effect of changes in applicable accounting estimates prospectively.

When derecognizing an item of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in loss or profit.

(VIII) Investment properties

Investment properties refers to properties held for the purpose of earning rents or capital appreciation or both (including properties and right-of-use assets thereof that meet the definition of investment properties and are in the process of construction). Investment properties also include land held for a currently undetermined future use.

Self-owned investment properties are initially measured at cost (including transaction cost), and subsequently measured at cost less accumulated depreciation and accumulated impairment losses. The investment properties acquired through lease are initially measured at cost (including the originally measured amount of the lease liabilities, the lease payments paid before the lease commencement date, the original direct cost, and the estimated cost of restoring the underlying asset, less the lease incentives received), and subsequently measured at cost less accumulated depreciation and accumulated impairment losses, and the remeasurement of the lease liability is adjusted.

All investment properties are depreciated on a straight-line basis.

Investment properties under construction are recognized at the cost less the accumulated impairment losses. The cost shall include professional service expenses and the borrowing costs eligible for capitalization. Such assets begin to be depreciated when they reach the status of intended use.

Investment properties are reclassified to inventories based on the carrying amount at the time when they are planned to be sold and cease being leased out.

The properties recognized in inventories are reclassified to investment properties based on the carrying amount at the time of establishment of an operating lease for rental.

When investment properties are derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized in profit or loss.

(IX) Intangible assets

The cost of computer software is mainly amortized on a straight-line basis over a period of 1 to 10 years.

  • 17 -

  • (X) Assets related to contract costs

The sales commission for property sales and the selling service fee paid to agents under exclusive sale agreements of the property held for sale only occur when any customer contract is closed, and the amount is recognized in the incremental cost of obtaining the contract within the recoverable amount and reclassified when the property is completed and transferred to the customer. However, for the incremental cost of obtaining a contract that is expected to be amortized within one year, the Company chose not to capitalize it.

(XI) Impairment of assets related to property, plant and equipment, right-of-use assets, investment properties, intangible assets (excluding goodwill), and assets related to contract costs

The Company assesses if there are any signs of possible impairment in property, plant, and equipment as well as right-of-use, investment properties, and intangible assets (excluding goodwill) at the end of each reporting period. If there is any sign of impairment, an estimate is made of its recoverable amount. If it is not possible to determine the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit (CGU) to which the asset belongs. Corporate assets are allocated to the smallest CGUs on a reasonable and consistent basis.

Intangible assets with indefinite useful lives and not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.

The recoverable amount is the fair value less cost of sales or its value in use, whichever is higher. If the recoverable amount of an individual asset or a CGU is lower than its carrying amount, the carrying amount is reduced to the recoverable amount, and the impairment loss is recognized in profit or loss.

The inventory, property, plant and equipment, and intangible assets related to customer contracts are first recognized as impairment in accordance with the inventory impairment standards and the standards above. Then, the carrying amount of the assets related to contract cost in excess of the expected amount of consideration received for the provision of the relevant goods or services less the direct relevant costs is recognized as an impairment loss. Subsequently, the carrying amount of the assets related to contract cost is included in the CGU to which they belong to perform impairment assessment of the CGU.

When the impairment loss is subsequently reversed, the carrying amount of the asset, the CGU, or the asset related to contract cost is increased to the revised recoverable amount, provided that the increased carrying amount shall not exceed the carrying amount (less amortization or depreciation) of the asset, CGU, or the asset related to contract cost which was not recognized in impairment loss in prior years; the reversal of the impairment loss is recognized in profit or loss.

(XII) Financial instruments

Financial assets and financial liabilities shall be recognized in the parent company only balance sheet when the Company becomes a party to the contractual provisions of the instruments. Financial assets and financial liabilities not at fair value through profit or loss are measured at fair value plus transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities. The transaction costs directly attributable to the acquisition or issuance of

  • 18 -

financial assets or financial liabilities at fair value through profit or loss is immediately recognized in profit or loss.

  1. Financial assets

Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.

  • (1) Measurement types

Financial assets held by the Company are those measured at fair value through profit or loss (FVTPL) and at amortized cost, as well as investments in equity instruments measured at fair value through other comprehensive income (FVTOCI).

  • A. Financial assets at FVTPL

Financial assets at FVTPL are those mandatorily measured at FVTPL, including investments in equity instrument that the Company has not designated to measure at FVTOCI, and debt instruments that are not eligible to be classified as measured at amortized cost or at FVTOCI.

Financial assets measured at FVTPL are measured at fair value, and the gains or losses arising from remeasurement are recognized in profit or loss. Please refer to Note 32 for the method of determining the fair value.

  • B. Financial assets at amortized cost

When the Company's investments in financial assets meet the following two conditions simultaneously, they are classified as financial assets measured at amortized cost:

  • a. Held under a certain business model, of which the objective is to collect contractual cash flows by holding the financial assets; and

  • b. The cash flows on specific dates specified in the contractual terms are solely payments of the principal and interest on the principal amount outstanding.

After initial recognition, such assets (including cash and cash equivalents, notes receivable, trade receivables, other receivables measured at amortized cost, and refundable deposits) are measured at the amortized cost of the total carrying amount determined by the effective interest method less any impairment loss, and any foreign currency exchange gains or losses are recognized in profit or loss.

Except for the following two cases, interest revenue is calculated by multiplying the effective interest rate by the total carrying amount of financial assets:

  • a. For purchased or originated credit-impaired financial asset, interest revenue is calculated by multiplying the credit-adjusted effective interest rate by the amortized cost of the financial asset.

  • b. For financial asset that is not purchased or originated credit-impaired but subsequently becomes credit impaired, interest revenue is calculated by multiplying the effective interest rate from the next reporting period after the credit impairment by the amortized cost of the financial asset.

  • 19 -

Cash equivalents include time deposits and short-term bills that are highly liquid and readily convertible into a fixed amount of cash at any time within 3 months from the date of acquisition while featuring little risk of value changes, which are used to meet short-term cash commitments

  • C. Investments in equity instruments at FVTOCI

On initial recognition, the Company may make an irrevocable election to designate as at FVTOCI the investments in equity instruments that are not held for trading and the ones that are not recognized by an acquirer in a business combination or with the contingent consideration.

Investments in an equity instrument measured at FVTOCI are measured at fair value, and any subsequent fair value changes are recognized in other comprehensive income and accumulated in other equity. Upon disposal of investments, cumulative gain or loss is directly transferred to retained earnings and are not reclassified to profit or loss.

Dividends of investments in equity instruments measured at FVTOCI are recognized in profit or loss when the Company's right to receive dividends is established unless such dividends clearly represent the recovery of a part of the investment cost.

(2) Impairment of financial assets and contract assets

The Company assesses the impairment loss of financial assets measured at amortized cost (including trade receivables), and contract assets based on the expected credit loss at the end of each reporting period.

Trade receivables and contract assets are recognized in loss allowance based on the lifetime expected credit losses (ECLs). Other financial assets are first assessed based on whether the credit risk has increased significantly since the initial recognition. If there is no significant increase in the risk, a loss allowance is recognized at an amount equal to 12-month ECLs.

If the risks have increased significantly, a loss allowance is recognized at an amount equal to lifetime ECLs. The ECLs refer to the weighted average credit loss with the risk of default as the weight. The 12-month ECLs represent the ECLs from possible defaults of a financial instrument within 12 months after the reporting date. The lifetime ECLs represent the ECLs from all possible defaults in a financial instrument over the expected life of a financial instrument.

For the purpose of internal credit risk management, the Company, without considering the collateral held, determines that the following situations represent defaults in the financial assets:

  • A. Internal or external information indicates that it is impossible for the debtor to settle the debt.

  • B. It is overdue for more than 90 days, unless there is reasonable and corroborative information showing that a default date postponed is more appropriate.

  • 20 -

The Company recognizes an impairment loss for all financial assets with a corresponding downward adjustment to their carrying amount through a loss allowance account. However, the loss allowance for investment in debt instruments measured at FVTOCI is recognized in other comprehensive income without a downward adjustment to the carrying amount.

  • (3) Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights to the cash inflow from the financial asset expire or when it transfers the financial assets and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the consideration received is recognized in profit or loss. When derecognizing an investment in equity instrument at FVTOC in its entirety, the cumulative profit or loss is transferred directly to retained earnings and is not reclassified to profit or loss.

  1. Equity instruments

Debt and equity instruments issued by the Company are classified as either financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of financial liabilities and equity instruments.

Equity instruments issued by the Company are recognized at the proceeds received, net of the cost of direct issue.

The repurchase of the Company’s own equity instruments is recognized in and deducted directly from equity and is calculated based on the weighted-average number of shares. The purchase, sale, issuance, or cancellation of the Company’s own equity instruments is not recognized in profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurement

All financial liabilities are measured at amortized cost in the effective interest method.

  • (2) Derecognition of financial liabilities

The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

(XIII) Provisions

The amount recognized in provision is based on the risk and uncertainty of the obligation, and is the best estimate of the expenditure required to settle the obligation at the end of each reporting period. The provisions are measured at the discounted value of the cash flow estimated to settle the obligation.

  • 21 -

Warranty

The warranty obligation to ensure that products conform to the agreed specifications is based on the management's best estimate of the expenditure required to settle the Company’s obligation, and is recognized when relevant products are recognized in revenue.

  • (XIV) Revenue recognition

After the Company identifies its performance obligations in contracts with customers, it allocates the transaction price to each performance obligation in the contracts and recognizes revenue when performance obligations are satisfied.

Construction revenue

For the property sales within the normal business scope, the fixed transaction price is received in installments and recognized as a contract liability. After considering the major financial components, revenue is recognized when each property is completed and delivered to the buyer.

(XV) Leases

The Company assesses whether a contract belongs to (or contains) a lease on the date of establishment of the contract.

  1. The Company as lessor

Where almost all the risks and rewards attached to the ownership of an asset are transferred to the lessee in lease terms, such leases are classified as finance leases. All other leases are classified as operating leases.

When the Company subleases the right-of-use assets, the right-of-use assets (not the underlying asset) are used to determine the classification of the sublease. However, if the main lease is a short-term lease for which the recognition exemption applies to the Company, the sublease is classified as an operating lease.

Under finance leases, lease payments include fixed payments, substantive fixed payments, and fines for lease termination that has been reflected in the lease term, less lease incentives that shall be paid. The net lease investment is measured by the sum of the present value of the lease payment receivable and the unguaranteed residual value plus the initial direct cost and presented as financial lease receivable. Finance lease income is allocated to each accounting period to reflect the fixed rate of return on the Company's net investment outstanding in respect of leases.

Under operating leases, lease payments less lease incentives are recognized in income on a straight-line basis over the relevant lease terms. The initial direct cost incurred in obtaining an operating lease is added to the carrying amount of the underlying asset and recognized as expenses on a straight-line basis over the lease term. The lease negotiation with each lessee is handled as a new lease from the effective date of the lease modification.

The variable rent in a lease arrangement that is not dependent on the index or rate is recognized in income in the period in which it is incurred.

  • 22 -

2. The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of each lease, except for low value asset leases and short-term leases accounted for by applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

A right-of-use asset is initially measured at cost (including the initial measured amount of lease liabilities, the amount of lease payments made to the lessor less lease incentives received prior to the inception of a lease, initial direct costs, and the estimated costs of restoring underlying assets), and subsequently measured at cost less accumulated depreciation and accumulated impairment and adjusted for any remeasurement of the lease liabilities. Right-of-use assets, except those that meet the definition of investment properties, are presented on a separate line in the parent company only balance sheets. For the recognition and measurement of right-of-use assets that meet the definition of investment properties, please refer to (VIII) for the accounting policies for investment properties.

Right-of-use assets are depreciated on a straight-line basis from the lease commencement date to the expiration of the useful life or the expiration of the lease term, whichever is earlier. The lease liabilities are initially measured at the present value of the lease payment (including fixed payments, in-substance fixed payments, and fines for lease termination that has been reflected in the lease term, less lease incentives received). If the interest rate implicit in a lease can be easily determined, the lease payment is discounted at such an interest rate. If the interest rate cannot be easily determined, the lessee's incremental borrowing rate applies.

Subsequently, lease liabilities are measured at the amortized cost using the effective interest rate method, and interest expense is amortized over the lease term. If changes in the lease term, the expected payment under the residual value guarantee, the evaluation of the underlying asset purchase options, or the index or rate used to determine the lease payment over the lease term lead to changes in future lease payments, the Company remeasure the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets has been reduced to zero, the remaining remeasurement amount is recognized in profit or loss. For lease modifications that are not treated as a separate lease, remeasurement of the lease liabilities due to the reduced scope of the lease is to reduce the right-of-use assets, and to recognize the profit or loss of the partial or full termination of the lease; the remeasurement of the lease liabilities due to other modifications is to adjust the right-of-use assets. Lease liabilities are presented on a separate line in the parent company only balance sheets.

  • 23 -

(XVI) Borrowing costs

Borrowing costs directly attributable to an acquisition, construction, or production of qualifying assets are added to the cost of said assets, until such time as the assets are substantially ready for their intended use or sale.

For specific borrowings, if the investment income earned by making a temporary investment before the capital expenditure that meets the requirements is incurred, it is deducted from the borrowing costs that meet the capitalization conditions.

Other than that which is stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.

(XVII) Employee benefits

  1. Short-term employee benefits

Relevant liabilities for short-term employee benefits are measured by the non-discounted amount expected to be paid in exchange for employee services.

  1. Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

The defined benefit cost under the defined benefit retirement benefit plan (including service cost, net interest, and remeasurement) is calculated based on the projected unit credit method. The service cost (including the service costs for the current period and the past service cost) and the net interest on the net defined benefit liabilities (assets) are recognized in employee benefit expenses as they occur. The remeasurement (including actuarial gains and losses, effect of changes in assets limits, and the return on plan assets, net of interest) is recognized in other comprehensive income and listed in retained earnings when it occurs, and will not be reclassified to profit or loss subsequently.

The net defined benefit liabilities (assets) are the deficit (surplus) of the defined benefit retirement benefit plan. The net defined benefit assets may not exceed the present value of any refunds from the plan or reductions in future contributions to the plan.

(XVIII) Income tax

The income tax expense represents the sum of the tax currently payable and deferred tax.

  1. Current tax

According to the Income Tax Law in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 24 -

2. Deferred tax

Deferred income tax is calculated based on the temporary differences between the carrying amount of assets and liabilities and the corresponding tax bases used in the computation of taxable income.

Deferred income tax liabilities are generally recognized for all taxable temporary differences, and deferred tax assets are recognized when there are likely to be taxable income to deduct temporary differences, loss carryforwards, or income tax credit arising from investment.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period, and its carrying amount will be increased as it has become probable that future taxable income will allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates in the period in which the liabilities are expected to be settled or assets realized, based on tax rates and tax laws that have been enacted or substantively enacted at the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

  1. Current and deferred tax

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are recognized in other comprehensive income or directly in equity, respectively.

  1. Critical Accounting Judgements and Key Sources of Estimation Uncertainty

In the application of the Company’s accounting policies, the management is required to make judgments, estimations, and assumptions about the relevant information that is not readily accessible from other sources based on historical experience and other relevant factors. Actual results may differ from these estimates.

The management will constantly review the estimates and basic assumptions. If a revision of an estimate only affects the current period, it shall be recognized in the period in which the revision occurs. If a revision of an accounting estimate affects the current period and future periods, it shall be recognized in the period in which the revision occurs and future periods.

Key Sources of Estimation Uncertainty

Inventories impairment

The net realizable value of inventories is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale. These estimates are based on current market conditions and historical sales experience in similar products. Changes in market conditions may materially affect the results of these estimates. In addition, due to the

  • 25 -

uncertain subsequent development of inflation and market interest rate fluctuations, the estimated selling price for products are more volatile, resulting in a greater uncertainty in net realizable value estimates.

6. Cash and cash equivalents

Cash
Checking accounts and demand deposits
Foreign currency deposits
Financial assets at FVTPL
Current
Mandatorily at FVTPL
Non-derivative financial assets
Fund beneficiary certificates
December31,2022
$ 1,042
165,992

9,601
$ 176,635
December 31, 2022
$ 7,841
December31,2021 December31,2021
$ 1,496
419,773

8,626
$ 429,895
December 31, 2021
$ 8,694

7. Financial assets at FVTPL

Please refer to Note 25(2) for the gains or losses on financial assets at FVTPL.

8. Financial assets at FVTOCI

Investments in equity instruments at FVTOCI

Non-current
Domestic unlisted shares
December31,2022
$ 5,100
December31,2021 December31,2021
$ 5,100

The Company invests in the above-mentioned unlisted stocks for medium- to long-term strategic purposes, and expects to make profits through long-term investments. The Company’s management believes that recognizing the short-term fluctuations in the fair value of such investments in profit or loss is not consistent with the aforementioned long-term investment plan. Therefore, the management elected to designate these investments in equity instruments as at FVTOCI.

9. Financial assets at amortized cost

Current
Domestic investments
Other financial assets
Non-current
Domestic investments
Other financial assets
December31,2022
$ 503,652
$ 1,996,881
December31,2021 December31,2021


$ 662,511
$ 1,679,170
  • (I) Other financial assets are restricted assets, such as reserve accounts for bank deposits and trust account.

  • (II) Please refer to Note 29 for information relating to investments in financial assets at amortized cost pledged.

  • 26 -

10. Notes receivable and trade receivables

Notes receivable
At amortized cost
Gross carrying amount
Less: Loss allowance
Trade receivables
At amortized cost
Gross carrying amount
Less: Loss allowance
Trade receivables from related parties
December 31, 2022
$ 3,231

-
$ 3,231
$ 20,224

-
$ 20,224
$ 14,448
December 31, 2021 December 31, 2021












$ 47
-
$ 47
$ 28,672
-
$ 28,672
$ 5,401

Trade receivables from related parties

When determining the recoverability of accounts receivable, the Company considers the changes in the credit quality of trade receivables during the period from the original credit date to the time it is presented in the balance sheet. Based on the historical experience, except for the counterparty of a transaction is any government agency or bank credit card center with great credit quality, in principle, the Company adopts individual evaluation and a simplified approach as in IFRS 9 to recognize loss allowance for trade receivables based on the lifetime expected credit losses. The lifetime expected credit losses are based on each customer’s past default history, current financial position, and industrial economic situation, as well as the industry outlook. Based on the Company’s historical experience in credit losses, the loss patterns of different customers are significantly different, the expected credit loss rate is calculated based on the trade receivables of individual customers.

If there is evidence that a counterparty is facing serious financial difficulties and the Company cannot reasonably expect to recover the amount, e.g., the counterparty is in liquidation, the Company will directly write off the relevant trade receivables, but will continue to try to collect the receivable. The recovered amount is recognized in profit or loss.

All the Company's trade receivables as of December 31, 2022 and 2021 are not past due.

11. Finance lease receivables

Undiscounted lease payments
Year 1
Year 2
Year 3
Less: Unearned finance income
Lease payments receivable
Net investment in leases presented as
finance lease receivables
December 31, 2022
$ 21,209
493

-
21,702
(
155)

21,547
$ 21,547
December 31, 2021 December 31, 2021


(



(

$ 28,003
20,658
211
48,872
870)
48,002
$ 48,002

The Company measures the loss allowance for the finance lease receivable based on the lifetime

expected credit losses. As of the end of the reporting period, there were no overdue finance lease

  • 27 -

receivable. At the same time, considering the past default history of each counterparty, the future

development of the underlying lease industry, and the value of the collateral, the Company believed that the finance lease receivable above was not impaired.

Inventories

Property under development
Property to be developed
Buildings and land held for sale
December31,2022
$ 1,861,344
316,757

4,534,238
$ 6,712,339
December31,2021 December31,2021




$ 1,224,506
316,757
5,213,560
$ 6,754,823

Property under development

Property under development
Projectname
Sanzhi Project - East Side
Sanzhi Project - West Side
Estimated
completionyear

2023

2025

December31,2022
$ 1,648,631


212,713

$ 1,861,344
December31,2021




$ 1,029,771
194,735
$ 1,224,506
Property to be developed
Projectname
Subsection 1, Wenquan Section, Beitou
District
Buildings and land held for sale
Projectname
Fu-Jou project
Daqiaotou Project
Others
December31,2022
$ 316,757
December31,2022
$ 4,466,239
-

67,999
$ 4,534,238
December31,2021 December31,2021
$ 316,757
December31,2021




$ 4,745,305
384,405
83,850
$ 5,213,560
  • (I) As of December 31, 2022 and 2021, it was expected that the inventory recovered after more than 12 months would be NT$529,470 thousand and NT$1,541,263 thousand respectively.

  • (II) Please refer to Note 29 for information on the Company’s amount of inventories pledged.

  • (III) To enable the construction projects and construction to proceed and the completed construction projects to be delivered smoothly, the Company’s registration of the trust of construction in progress is as follows:

Project name Trustee Trust period Sanzhi Project – East[Pauguo Real Estate ][It started from December 30, 2019, the project ] & West Side Management Co., Ltd. was completed, and the first-time registration of ownership was completed.

For the above-mentioned trust contract, the Company entrusts the trustees to execute fund control, property right management, financing loan repayment, self-raising funds, and necessary expenses and expenditures incurred by the trust relationship.

  • (IV) Please refer to Note 17 for the information on the reclassification of inventory to investment property due to changes in the purpose of use.

  • 28 -

  • (V) The inventory-related cost of sales in 2022 and 2021 was NT$660,254 thousand and NT$999,560 thousand respectively. The cost of sales included gains on inventory value recoveries of NT$31,319 thousand and NT$9,907 thousand, respectively. The recovery in the net realizable value of inventories in 2022 and 2021 was due to the increase in the selling price of the inventories in the market.

  • Prepayments and other assets

Prepayments and other assets
Prepaid lease payment
Others
Prepayments
Other assets - current
December31,2022
$ 7,703

184,853
$ 192,556
$ 187,399

5,157
$ 192,556
December31,2021










$ 15,891
132,806
$ 148,697
$ 143,604
5,093
$ 148,697
  1. Investments accounted for using equity method

Investments in subsidiaries

Unlisted company
Ji-Shun Life Tech Co., Ltd.
(Ji-Shun)
Li Chiang Development Co., Ltd.
(Li-Chiang)
Rih Yao Development Co., Ltd.
(Rih-Yao)
Radium Far East Co., Ltd. (Far
East)
Titan Development and
Construction Co., Ltd. (Titan)
Wan Da Tong Enterprise Co., Ltd.
(Wan-Da-Tong)
Radium-Kagaya International Hotel
Co., Ltd. (KaGaYa)
Zhao Yao Enterprise Co., Ltd.
(Zhao-Yao)
Xin Xiu Ge Hotel Co., Ltd. Co.,
Ltd. (Xin-Xiu-Ge)
Jing-Jan Investment Holdings Co.,
Ltd. (Jing-Jan Hldg)
Rih Siang Property Management
Co., Ltd. (Rih-Siang)
Rih Zuan Green Energy Technology
Co., Ltd. (Rih-Zuan)
LiJiang Business
Consulting(Shanghai). (LiJiang)
Rih-Ding Circular Economy
Investment Holdings Co., Ltd.
(Rih-Ding Hldg)
Jing Ding Green Energy Technology
Co., Ltd. (Jing-Ding)
Bao Ding Reclaimed Water Co.,
Ltd. (Bao-Ding)
Less: Unrealized gain from affiliate
Less: Accumulated impairment
December31,2022
$ 901,148
425,411
669,997
582,944
1,271,165
1,774,998
149,405
1,336,994
316,808
3,646,316
1,896,618
45,120
2,495
7,280,611
228,389
279,151
(
1,283,782 )
(
130,802)
$ 19,392,986
December31,2021 December31,2021

(
(

(
(
$ 843,480
476,190
683,172
603,597
1,178,354
1,764,916
114,459
1,422,078
320,127
3,582,214
1,918,905
44,650
2,497
6,299,866
6,871
-

1,286,518 )
130,802)
$ 17,844,056
  • 29 -

The Company's ownership interest and percentage of voting rights in the subsidiaries at the end of the reporting period are as follows:

Unlisted company
Ji-Shun
Li- Chiang
Rih-Yao
Far East
Titan
Wan-Da-Tong
KaGaYa
Zhao-Yao
Xin-Xiu-Ge
Jing-Jan Hldg
Rih-Siang
Rih-Zuan
LiJiang
Rih-Ding Hldg
Jing-Ding
Bao-Ding
December31,2022
100.00%
100.00%
100.00%
99.93%
100.00%
28.35%
100.00%
100.00%
100.00%
61.06%
100.00%
90.00%
100.00%
100.00%
37.00%
55.00%
December31,2021
100.00%
100.00%
100.00%
99.93%
100.00%
28.35%
100.00%
100.00%
100.00%
61.06%
100.00%
90.00%
100.00%
100.00%
37.00%
-

The Company’s shareholding in Wan-Da-Tong is 28.35%. Since the remaining 71.65% of the shares are held by Jing-Jan Hldg, and Titan holds 36.80% of the shares of Jing-Jan Hldg, it is judged that the Company is able to exercise significant influence over Wan-Da-Tong, so it is classified as a subsidiary.

The Company’s shareholding in Jing-Ding is 37.00%. Because Ding Sheng Green Energy Technology Co., Ltd.(Ding-Sheng) holds 33.00% of its shares, and Rih-Ding Hldg holds 100.00% of Ding-Sheng’s shares, it is judged that the Company is able to exercise significant influence over Jing-Ding, so it is classified as a subsidiary.

The share of profits and losses and other comprehensive income of the subsidiaries accounted for using the equity method in 2022 and 2021 were recognized based on the subsidiaries’ financial statements that have been audited by CPAs for the same periods.

Based on the results of the appraisal report in 2021, the Company estimated the recoverable amount of the value of the completed investment properties of Far East is expected to be greater than the carrying amount. After assessment, the Company recognized impairment of NT$24,884 thousand for gains on reversal in 2021 for Far East, under the equity method for subsidiaries, affiliates and joint ventures of the parent company only statement of comprehensive income. As of December 31, 2022 and 2021, the accumulated impairment of the investment under the equity method by the Company was both NT$130,802 thousand.

Rih Ding Investments cancelled its registration on February 25, 2021; Wan Tong Digital registered for it dissolution on April 26, 2021 and obtained a letter of liquidation letter from the court on January 25, 2022; while Clever Base cancelled its registration on June 8, 2021.

Bao-Ding was established on May 11, 2022, and the establishment was approved by and registered with Ministry of Economic Affairs.

  • 30 -

For the amount of investments accounted for using equity method pledged by the Company to secure borrowings, please refer to Note 29.

15. Property, plant and equipment

  • (I) Self-use
Self-use
Cost
Balance at January 1, 2022

Additions

Disposals

Balance at December 31, 2022

Accumulated depreciation and
impairment
Balance at January 1, 2022

Depreciation expenses

Disposals

Balance at December 31, 2022

Net at December 31, 2022

Cost
Balance at January 1, 2021

Additions

Balance at December 31, 2021

Accumulated depreciation and
impairment
Balance at January 1, 2021

Depreciation expenses

Balance at December 31, 2021

Net at December 31, 2021
Freehold Land
$ 47,750

-

-

$ 47,750

$ -

-

-

$ -

$ 47,750

$ 47,750

-

$ 47,750

$ -

-

$ -

$ 47,750
Buildings
$ 83,418
-
-

$ 83,418

$ 31,356
2,597
-

$ 33,953

$ 49,465

$ 83,418
-

$ 83,418

$ 28,759
2,597

$ 31,356

$ 52,062
Transportation
Equipment

$ 1,302

-


120)

$ 1,182

$ 1,254

31


120)

$ 1,165

$ 17

$ 1,302

-

$ 1,302

$ 1,213

41

$ 1,254

$ 48
O ffice Equipment
$ 38,660

4,394

-

$ 43,054

$ 32,939

2,145

-

$ 35,084

$ 7,970

$ 36,028

2,632

$ 38,660

$ 31,095

1,844

$ 32,939

$ 5,721
Other Equipment

$ 18,968

1,953

-

$ 20,921



$ 15,398

914

-

$ 16,312


$ 4,609



$ 16,828

2,140

$ 18,968



$ 14,785

613

$ 15,398


$ 3,570
Total



























(


(



































(


(








$ 190,098
6,347

120)
$ 196,325
$ 80,947
5,687

120)
$ 86,514
$ 109,811
$ 185,326
4,772
$ 190,098
$ 75,852
5,095
$ 80,947
$ 109,151

Depreciation expenses of the property, plant and equipment are calculated on a straight-line basis over their estimated useful lives as shown in the following:

Buildings 10-50 years
Transportation Equipment 5 years
Office Equipment 3-15 years
Other Equipment 1-10 years
  • (II) As of December 31, 2022 and 2021, the accumulated impairment of the property, plant and equipment, through the assessment of their recoverable amounts based on their net fair values was both NT$19,569 thousand.

  • (III) For the amount of property, plant and equipment pledged by the Company as collateral for borrowings, please refer to Note 29.

  • 31 -

16. Lease arrangements

  • (I) Right-of-use Assets
Carrying amount
Land
Buildings
Transportation Equipment
Additions to right-of-use assets
Depreciation charge for right-of-use
assets
Land
Buildings
Transportation Equipment
December 31, 2022
$ 203
10,776

3,055
$ 14,034
2022
$ 2,689
$ 16
10,500

2,582
$ 13,098
December 31, 2021 December 31, 2021




$ -
20,889
3,554
$ 24,443
2021






$ 34,522
$ -
10,444
2,713
$ 13,157

The above-mentioned amount of right-of-use assets does not include right-of-use assets that meet

the definition of investment property.

  • (II) Lease liabilities
Carrying amount
Current
Non-current
December 31, 2022
$ 78,749
$ 1,808
December 31, 2021 December 31, 2021


$ 115,744
$ 78,394

Range of discount rate for lease liabilities is as follows:

Land
Buildings
Transportation Equipment
December 31, 2022
1.74%
1.74%
1.74%~2.15%
December 31, 2021
-
-
1.83%~2.72%
  • (III) Material leasing activities and terms

The Company has leased certain land and buildings for offices, and reception centers, with the

lease terms ranging from 1.2 to 2 years. The Company has also leased certain transportation

equipment over a lease term of 3 years. The Company does not have preferential right to acquire the land and buildings leased at the end of the lease term.

  • (IV) Sublease

The Company’s sublease transactionshave been detailed in Notes 11 and 17.

  • (V) Other lease information
Expenses relating to short-term lease
Total cash outflow of leases
2022
$ 3,100
$ 122,777)
2021

(

(
$ 5,755
$ 127,207)
  • 32 -

  • Investment properties

The Company has leased certain office equipment which qualifies for short-term leases and certain equipment which qualifies for low-value asset leases. The Company has elected to apply the recognition exemption for said equipment and, thus, did not recognize the right-of-use assets and lease liabilities of said leases.

Investment properties
Cost
Balance at January 1, 2022

Transfers to finance lease
receivables

Transfers from inventories

Transfers to inventories

Balance at December 31, 2022

Accumulated depreciation and
impairment
Balance at January 1, 2022

Depreciation expenses

Transfers to finance lease
receivables

Transfers from inventories

Transfers to inventories

Balance at December 31, 2022

Net at December 31, 2022

Cost
Balance at January 1, 2021

Disposals

Transfers to finance lease
receivables

Transfers from finance lease
receivable

Balance at December 31, 2021

Accumulated depreciation and
impairment
Balance at January 1, 2021

Depreciation expenses

Disposals

Transfers to finance lease
receivables

Balance at December 31, 2021

Net at December 31, 2021
Completed
Investment
Properties

$ 7,387,312

-

120,379

84,860)

$ 7,422,831

$ 1,074,186

155,693

-

4,776

26,311)

$ 1,208,344

$ 6,214,487

$ 7,387,312

-

-

-

$ 7,387,312

$ 918,434

155,752

-

-

$ 1,074,186

$ 6,313,126
Right-of-use Assets
$ 187,579

(
21,122 )
-


-

$ 166,457

$ 113,071

42,400

(
16,318 )
-


-

$ 139,153

$ 27,304

$ 284,492

(
15,831 )
(
95,176 )

14,094

$ 187,579


$ 122,357

54,801

(
14,467 )
(
49,620)

$ 113,071

$ 74,508
Total

(


(









(



(




(
(



(
(


(
(


(
(



(
(



(
(

$ 7,574,891

21,122 )
120,379
84,860)
$ 7,589,288
$ 1,187,257
198,093

16,318 )
4,776
26,311)
$ 1,347,497
$ 6,241,791
$ 7,671,804

15,831 )

95,176 )
14,094
$ 7,574,891
$ 1,040,791
210,553

14,467 )
49,620)
$ 1,187,257
$ 6,387,634
  • (I) For the right-of-use assets in the investment properties, it is the buildings subleased by the Company to others in the form of operating leases.

  • 33 -

  • (II) The fair value of the investment properties by the Company as of December 31, 2022 and 2021 was NT$11,242,179 thousand and NT$10,368,279 thousand, respectively. The fair value was based on the appraisals conducted by independent appraisers Wei-Hsin Chin, Liang-An Chi, Shih-Ming Wang and Wen-Che Tsai, who were not related parties, at the dates. Said appraisals were conducted using the comparative method, the income approach, and the land development analysis method.

  • (III) The major components of the Company’s investment properties mainly include the above-ground structures and interior and exterior decoration, etc., and are depreciated according to their useful lives of 10–50 years.

  • (IV) For the amount of investment properties pledged by the Company, please refer to Note 29.

  • (V) On December 31, 2022 and 2021, the Company’s buildings and land were held in trust in order to obtain financing from financial institutions. The trust registration is as follows:

King’s Town Bank was entrusted with the buildings and land in the fourth section of Zhongxiao East Road from July 27 2009 to July 31, 2024. As the loan was repaid in advance, the trust agreement was terminated in advance on June 3, 2021.

For the above-mentioned trust contract, the Company entrusts the trustees to execute fund control, property right management, financing loan repayment, and necessary expenses and expenditures incurred by the trust relationship.

  • (VI) As of December 31, 2022 and 2021, the accumulated impairment of the investment properties, through the assessment of their recoverable amounts based on their net fair values was NT$74,365 thousand and NT$94,412 thousand, respectively. The Company determines the recoverable amount of the investment properties based on the fair value less disposal costs. The relevant fair value is determined under the comparative method. The main assumptions include the estimated selling price, which belongs to the Level 2 fair value measurement.

  • (VII) The lease terms for the lease out of investment properties range from 1 to 18 years. When the lessee exercises the right to renew a lease, it is agreed that the rent will be adjusted according to the market level. At the end of the lease term, the lessee has no preferential right to purchase the investment properties. In addition to fixed lease payments, the lease contract also stipulates that the lessee shall pay variable lease payments based on a specific percentage of its revenue.

  • (VIII) The total amount of lease payments that will be received in the future for leasing out investment properties under operating leases is as follows:

Year 1
Year 2
Year 3
Year 4
Year 5
Year 5 onwards
December31,2022
$ 104,613
53,822
24,374
12,088
10,806

18,260
$ 223,963
December31,2021 December31,2021




$ 142,561
88,845
33,379
7,147
6,516
23,951
$ 302,399
  • 34 -

18. Borrowings

(I) Short-term borrowings

Secured borrowings
Bank loans
Unsecured borrowings
Bank loans
December31,2022
$ 1,231,179

236,004
$ 1,467,183
December31,2021 December31,2021




$ 797,532
618,032
$ 1,415,564

The interest rate range of short-term borrowings as of December 31, 2022 and 2021 was

2.38%–3.60% and 1.90%–2.97%, respectively. Please refer to Note 29 for the collateral pledged for the above-mentioned borrowings.

(II) Short-term bills payable

Guarantee oracceptanceinstitutions
Entie Bank
Yuanta Bank
Taiwan Cooperative Bills Finance
Corporation
International Bills Finance
Corporation
Less: Discount on short-term bills
payable
December31,2022
$ 760,000
500,000
381,400

275,200
1,916,600
(
4,249)
$ 1,912,351
December31,2021 December31,2021


(


(
$ 620,300
-
436,100
309,000
1,365,400

796)
$ 1,364,604

The interest rate range of short-term bills payable as of December 31, 2022 and 2021 was

1.42%-2.15% and 0.37%-1.33%, respectively. Please refer to Note 29 for the collateral pledged for the above-mentioned short-term bills payable.

(III) Long-term borrowings

Secured borrowings
Syndicated loan project led by Bank of
Taiwan
Syndicated loan project led by
International Bills Finance
Corporation
Other borrowings from banks
Unsecured borrowings
Other borrowings from banks
Less: Deduction in long-term
borrowings –arrangement fee
Less: Current portion of long-term
borrowings due within one year
or one business cycle
Add: Deduction in long-term
borrowings due within one year
or one business cycle -
arrangement fee
Long-term borrowings
December31,2022
$ 1,810,000
647,676
7,333,940
1,526,000
(
7,763 )
(
5,336,729 )

7,763
$ 5,980,887
December31,2021 December31,2021

(
(


(
(

$ 2,155,000
-
9,247,024
252,070

5,750 )

6,196,247 )
3,000
$ 5,455,097
  • 35 -

The interest rate range of long-term borrowings as of December 31, 2022 and 2021 was 1.741%–3.214% and 1.750%–2.588%, respectively. The syndicated loan project led by Bank of Taiwan includes 5 banks; the syndicated loan project led by International Bills Finance Corporation includes 3 banks. The syndicated loan project led by CTBC Bank includes 4 banks. The loan was repaid in advance on October 27, 2021. Please refer to Note 29 for the collateral pledged for the above-mentioned borrowings.

19. Bonds payable

Secured domestic bonds
Less: Current portion
Bonds payable
December31,2022
$ 5,900,000

-
$ 5,900,000
December31,2021 December31,2021



(
$ 6,000,000
1,500,000)
$ 4,500,000
  • (I) The Company issued the first domestic secured ordinary bonds on September 14, 2017. The main conditions for the issue are as follows:

  • Total amount of issue: NT$1,000,000 thousand.

  • Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  • Coupon interest rate and method of repayment of principal and interest: Annual interest rate is

  • 1.02% with repayment of principal in a lump sum upon maturity.

  • Duration: 5 years (September 14, 2017 to September 14, 2022).

  • Guarantee method: Taiwan Cooperative Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • The Company has redeemed the bonds on September 14, 2022.

  • (II) The Company issued the second domestic secured ordinary bonds on November 23, 2017. The main conditions for the issue are as follows:

  • Total amount of issue: NT$500,000 thousand.

  • Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  • Coupon interest rate and method of repayment of principal and interest: Annual interest rate is

  • 1.02% with repayment of principal in a lump sum upon maturity.

  • Duration: 5 years (November 23, 2017 to November 23, 2022).

  • Guarantee method: Taiwan Business Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • The Company has redeemed the bonds on November 23, 2022.

  • (III) The Company issued the first domestic secured ordinary bonds on July 1, 2019. The main conditions for the issue are as follows:

  • Total amount of issue: NT$1,000,000 thousand.

  • Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  • Coupon interest rate and method of repayment of principal and interest: Annual interest rate is 0.80% with repayment of principal in a lump sum upon maturity.

  • Duration: 5 years (July 1, 2019 to July 1, 2024).

  • Guarantee method: Taiwan Cooperative Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • 36 -

(IV) The Company issued the first domestic secured ordinary bonds on June 1, 2020. The main conditions for the issue are as follows:

  1. Total amount of issue: NT$1,000,000 thousand.

  2. Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  3. Coupon interest rate and method of repayment of principal and interest: Annual interest rate is 0.68% with repayment of principal in a lump sum upon maturity.

  4. Duration: 5 years (June 1, 2020 to June 1, 2025).

  5. Guarantee method: First Commercial Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.
  • (V) The Company issued the second domestic secured ordinary bonds on July 1, 2020. The main conditions for the issue are as follows:

    1. Total amount of issue: NT$1,000,000 thousand.

    2. Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

    3. Coupon interest rate and method of repayment of principal and interest: Annual interest rate is

      • 0.65% with repayment of principal in a lump sum upon maturity.
    4. Duration: 5 years (July 1, 2020 to July 1, 2025).

    5. Guarantee method: First Commercial Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • (VI) The Company issued the third domestic secured ordinary bonds on December 29, 2020. The main conditions for the issue are as follows:

    1. Total amount of issue: NT$1,000,000 thousand.

    2. Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

    3. Coupon interest rate and method of repayment of principal and interest: Annual interest rate is

      • 0.55% with repayment of principal in a lump sum upon maturity.
    4. Duration: 5 years (December 29, 2020 to December 29, 2025).

    5. Guarantee method: Taiwan Business Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • (VII) The Company issued the first domestic secured ordinary bonds on August 2, 2021. The main conditions for the issue are as follows:

    1. Total amount of issue: NT$500,000 thousand.

    2. Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

    3. Coupon interest rate and method of repayment of principal and interest: Annual interest rate is 0.61% with repayment of principal in a lump sum upon maturity.

    4. Duration: 5 years (August 2, 2021 to August 2, 2026).

    5. Guarantee method: Taiwan Business Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • (VIII) The Company issued the first domestic secured ordinary bonds on September 12, 2022. The main conditions for the issue are as follows:

    1. Total amount of issue: NT$900,000 thousand.

    2. Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  • 37 -

  • Coupon interest rate and method of repayment of principal and interest: Annual interest rate is 2%; 15% of the total issue amount at the end of three years; 15% of the total issue amount at the end of four years and 70% of the total issue amount at the end of five years.

  • Duration: 5 years (September 12, 2022 to September 12, 2027).

  • Guarantee method: Taiwan Cooperative Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

  • (IX) The Company issued the second domestic secured ordinary bonds on November 18, 2022. The main conditions for the issue are as follows:

  • Total amount of issue: NT$500,000 thousand.

  • Price: The bonds are issued in full by face value, each with a face value of NT$1,000 thousand.

  • Coupon interest rate and method of repayment of principal and interest: Annual interest rate is

    • 2.20% with repayment of principal in a lump sum upon maturity.
  • Duration: 5 years (November 18, 2022 to November 18, 2027).

  • Guarantee method: Taiwan Business Bank is entrusted to guarantee the bonds in accordance with the guarantee contract.

Please refer to Note 29 for the collateral pledged for the above-mentioned corporate bonds.

20. Provisions

==> picture [425 x 40] intentionally omitted <==

The provisions for warranty is the present value of the best estimate of the future outflow of economic benefits caused by the warranty obligation made by the management of the Company according to the sales contract. This estimate is based on historical warranty experience, and is adjusted in consideration of new materials, process changes, or other factors that affect product quality.

21. Maturity analysis of assets and liabilities

The assets and liabilities related to the Company’s construction business is classified as current or non-current according to the operating cycle. The relevant amounts recognized are based on the amounts expected to be recovered or repaid within one year and more than one year after the end of the reporting period, which are listed below:

Assets
Financial assets at
amortized cost -current
Notes receivable and trade
receivables
December31,2022
Within 1year
$ 258,273
$ 19,998
More than 1year
$ 55,229
$ 1,202
Total



$ 313,502
$ 21,200

(Continued)

  • 38 -
Buildings and land held for
sale
Property under
development
Property to be developed
Refundable deposits -
current
Incremental costs of
obtaining a contract -
current
Liabilities
Contract liabilities - current
Guarantee deposits received
(shown as other current
liabilities)
Current portion of
long-term borrowings
Assets
Financial assets at
amortized cost -current
Notes receivable and trade
receivables
Buildings and land held for
sale
Property under
development
Property to be developed
Refundable deposits -
current
Incremental costs of
obtaining a contract -
current
Liabilities
Contract liabilities - current
Guarantee deposits received
(shown as other current
liabilities)
Current portion of
long-term borrowings
December31,2022
Within 1year
$ 4,534,238
$ 1,648,631
$ -
$ 80,311
$ 70,323
$ 657,526
$ 262
$ 514,131
More than 1year
$ -
$ 212,713
$ 316,757
$ -
$ 12,135
$ 52,852
$ -
$ 128,533
December31,2021
Total














$ 4,534,238
$ 1,861,344
$ 316,757
$ 80,311
$ 82,458
$ 710,378
$ 262
$ 642,664
Within 1year
$ 117,921
$ 21,249
$ 5,213,560
$ -
$ -
$ 225,387
$ -
$ 61,997
$ 374
$ -
More than 1year
$ -
$ -
$ -
$ 1,224,506
$ 316,757
$ -
$ 31,598
$ 166,172
$ -
$ 494,394
Total



























$ 117,921
$ 21,249
$ 5,213,560
$ 1,224,506
$ 316,757
$ 225,387
$ 31,598
$ 228,169
$ 374
$ 494,394
  1. Retirement benefit plans

  2. (I) Defined contribution plans

The Company has adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, the Company makes monthly contributions to employees’ individual pension accounts of the Bureau of Labor Insurance at 6% of monthly salaries and wages.

  • (II) Defined benefit plans

  • 39 -

The pension system adopted by the Company in accordance with the Labor Standards Act of R.O.C. is a state-managed defined benefit pension plan. The payment for employee pensions is calculated based on the length of service and the average salary in the 6 months prior to the approved retirement date. The Company contributes pensions at 2% of the total monthly employee salaries, which are deposited by the Pension Fund Monitoring Committee in the pension account with the Bank of Taiwan in the name of the committee. Before the end of each year, if the balance in the pension account assessed is inadequate to pay for the retirement benefits for employees who meet the retirement requirements in the following year, the Company will contribute an amount to make up for the difference in a lump sum by the end of March of the following year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor; the Company has no right to influence the investment management strategy.

The amounts included in the parent company only balance sheets in respect of the Company’s defined benefit plans are as follows:

Present value of defined benefit
obligation
Fair value of plan asset
Insufficiency in contribution
Net defined benefit liabilities
December31,2022
$ 17,362
(
11,863)

5,499
$ 5,499
December31,2021 December31,2021

(


(

$ 19,757
12,514)
7,243
$ 7,243

Changes in net defined benefit liabilities are as follows:

January 1, 2021

Service cost
Current service cost

Net interest expense (income)

Recognized in profit or loss

Remeasurement
Return on plan assets
(excluding amounts
included in net interest)
Actuarial loss - changes in
demographic
assumptions
Actuarial gain - changes in
financial assumptions
Actuarial gain - experience
adjustments
Recognized in other
comprehensive income
Contributions from the
employer
December 31, 2021
Present value of
defined benefit
obligation
$ 20,381

66


61


127

-

20

(
551 )

(
220)

(
751)


-


19,757
Fair value of plan
asset
($ 11,721)

-

(
35)

(
35)

(
173 )

-

-


-

(
173)

(
585)

(
12,514)
Net defined benefit
liabilities
$ 8,660
66

26

92
(
173 )
20
(
551 )
(
220)
(
924)
(
585)

7,243
(Continued)



(
(
(

(
(
(
(

(
(
(



(
(
(
(
(
  • 40 -
Service cost
Current service cost

Net interest expense (income)

Recognized in profit or loss

Remeasurement
Return on plan assets
(excluding amounts
included in net interest)
Actuarial gain - changes in
financial assumptions
Actuarial loss - experience
adjustments
Recognized in other
comprehensive income
Contributions from the
employer
Benefit payment

December 31, 2022
Present value of
defined benefit
obligation
$ 66


126


192

-

(
813 )


511

(
302)

-

(
2,285)

$ 17,362
Fair value of plan
asset
$ -

(
81)

(
81)

(
953 )

-


-

(
953)

(
600 )


2,285

($ 11,863)
Net defined benefit
liabilities
Net defined benefit
liabilities



(

(
(

(
(
(

(
(

(



(
(

(
(

$ 66
45
2022

953 )

813 )
511
1,255)

600 )
-
$ 5,499

Due to the pension plans under the Labor Standards Act, the Company is exposed to the following risks:

  1. Investment risk: The Bureau invests labor pension funds in domestic (foreign) equity securities, debt securities, and bank deposits on its own use and through agencies entrusted. However, the income from the Company’s amount allocated to plan assets is calculated based on the interest rate not lower than the local bank's interest rate for 2-year time deposits.

  2. Interest risk: A decrease in the interest rate in the government bonds/corporate bonds will increase the present value of the defined benefit obligation; however, the return on the debt investment through the plan assets will also increase, and the increases will partially offset the effect of the net defined benefit liability.

  3. Salary risk: The present value of the defined benefit obligation is calculated with reference to the future salaries of the participants in the plan. As such, an increase in the salary of the participants in the plan will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The critical assumptions made on the measurement date are as follows:

Discount rate
Expected rate of salary increase
Turnover rate
December 31, 2022
1.25%
2.00%
0.40%
December 31, 2021
0.65%
2.00%
0.41%

If each of the critical actuarial assumptions is subject to reasonably possible changes, when all other assumptions remain unchanged, the amounts by which the present value of the defined benefit obligation would increase (decrease) are as follows:

  • 41 -
Discount rate
0.25% increase
0.25% decrease
Expected rate of salary increase
0.25% increase
0.25% decrease
Turnover rate
110% increase
90% decrease
December 31, 2022
($ 323)
$ 332
$ 329
($ 321)
$ -
$ -
December 31, 2021 December 31, 2021








($ 384)
$ 395
$ 389
($ 379)
$ -
$ -

As actuarial assumptions may be correlated, it is unlikely that only a single assumption would occur in isolation of one another, so the sensitivity analysis above may not reflect the actual changes in the present value of the defined benefit obligation.


(I)
Expected contributions to the plans
for the next year
Average duration of the defined
benefit obligation
Equity
Share capital
December 31, 2022
$ 359
7 years
December 31, 2021 December 31, 2021
$ 369
7 years
Authorized shares (in thousands)
Authorized capital
Issued and paid shares (in thousands)
Issued capital
December 31, 2022

950,000
$ 9,500,000

880,095
$ 8,800,946
December 31, 2021 December 31, 2021






950,000
$ 9,500,000
900,095
$ 9,000,946

The ordinary shares issued, with a par value of NT$10 per share, are entitled to one voting right per share and to the right to receive dividends.

The board of directors passed the resolution on December 24, 2021 to purchase 20,000 thousand treasure shares. The cancellation and change registration for the capital reduction was conducted in accordance with the law, with March 9, 2022 set as the record date for capital reduction.

(II) Capital Surplus

Additional paid in capital
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed
Retirement of treasury shares
December 31, 2022
$ 1,196,582
59,494

34,141
$ 1,290,217
December 31, 2021 December 31, 2021




$ 1,223,774
59,494
24,575
$ 1,307,843

Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a

  • 42 -

certain percentage of the Company’s capital surplus). If there is no cash inflow from the capital surplus, it can only be used to offset the deficit.

  • (III) Retained earnings and dividends policy

In accordance with the Company's Articles of Incorporation regarding earnings allocation, when there are earnings in the Company's annual final accounts, the earnings shall be allocated in the following order:

  1. Pay taxes.

  2. Offset the deficits from prior years.

  3. Set aside 10% of the balance for legal reserve. Where such legal reserve amounts to the total paid-in capital, this provision shall not apply.

  4. Set aside or reverse the special reserve when necessary in accordance with the law.

  5. With any remaining balance after deducting the amounts in 1.–4., together with the accumulated earnings from prior years, the board of directors shall consider the Company's financial position and draft a proposal for distributing dividends to shareholders. The proposal will be submitted it to the shareholders' meeting for a resolution.

For information on the distribution of the employee compensation and remuneration of directors, please refer to Note 25(6) regarding employee compensation and remuneration of directors.

The life cycle of the Company's industry is at a developed and stable stage. After considering the Company's earnings, future capital needs, and development plans, the Company's dividends will be distributed in both stocks and cash. Of them, the cash dividends distributed shall not be less than 20% of the total dividends distributed for the year. However, if the cash dividends are less than NT$0.1 (inclusive) per share, the dividends may be fully distributed in stock.

Appropriation of earnings to legal reserve shall be made until the reserve equals the Company’s paid-in capital. Legal reserves may be used to offset the deficit. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to share capital or distributed in cash.

When a special reserve is appropriated from the net deduction in other equity accumulated in the previous period, where the undistributed earnings of the previous period are insufficient, the undistributed earnings will be included in the undistributed earnings of the current period from net income plus items other than net income after tax of the current period. Prior to the amendment of the Articles of Incorporation, the Company carried out appropriation of earnings from distributed earnings of the previous period in accordance with the law.

The earnings distribution proposals for 2021 and 2020 approved in the shareholders’ meetings on May 27, 2022 and July 29, 2021, respectively, are as follows:

Legal Reserve
Special Reserves
Cash dividends
Cash dividends per share (NT$)
2021
$ 6,164
$ 156
$ 176,019
$ 0.20
2020




(

$ 62,263
$ 1,945)
$ 558,058
$ 0.62
  • 43 -

The 2022 earnings distribution proposal put forth by the Company’s board of directors on March 14, 2023 is as follows:

Legal Reserve
Special Reserves
Cash dividends
Cash dividends per share (NT$)
2022



$ 7,709
$ 2,294
$ -
$ -

The 2023 earnings distribution proposal has yet to be resolved by the shareholders' meeting scheduled to be held on May 30, 2023.

  • (IV) Treasury shares
Treasury shares
Purpose of Buy-back
Number of shares at January 1, 2022
Increase during the year
Decrease during the year
Number of shares at December 31, 2022
Number of shares at January 1, 2021
Increase during the year
Number of shares at December 31, 2021
Shares Cancelled (in
thousands of shares)
(


3,649
16,351
20,000)
-
-
3,649
3,649

Treasury shares hold by the Company may not be pledged in accordance with the Securities and

Exchange Act, and are not entitled to dividends or voting rights.

24. Revenue

Revenue from contracts with customers
Construction revenue
Rental income
Investment properties (Note 17)
Variable lease payments that do
not depend on an index or
a rate
Other lease payments
2022
$ 789,784
15,424
140,163
155,587
$ 945,371
2021






$ 1,282,008
381
140,719
141,100
$ 1,423,108
(I)
Contract balance

Trade receivables (Note 10)

Contract liabilities - current
Sale of properties
December 31, 2022
$ 20,224


$ 710,378
December 31, 2021
$ 28,672


$ 228,169
January 1, 2021 January 1, 2021




$ 30,426
$ 51,569

The change in contract assets and liabilities is mainly due to the difference between the point of meeting the performance obligation and the time of payment by the customer.

  • 44 -

The contract liabilities at the beginning of the year recognized as revenue for the current year is as follows:

Sale of properties 2022
$ 27,299
2021
$ 12,627

The credit risk management adopted by the Company for contract assets is the same as that for trade receivables, please refer to Note 10.

  • (II) Assets related to contract costs
December31,2022
Current
Incremental cost of obtaining a
contract
$ 82,458
25.
Net profit
(I)
Interest income
2022
Bank deposits
$ 4,431
Net investments in leases
708
Interest income - other

15
$ 5,154
(II)
Other gains and (losses)
2022
Net foreign exchange gains (losses)
$ 972
Gain on disposal of property, plant
and equipment
176
Valuation losses on financial assets at
FVTPL
(
853 )
Other expenditures
(
7,336)
($ 7,041)
(III)
Finance costs
2022
Interest on bank loans
$ 324,564
Interest on lease liabilities
3,407
Others
77,462
Less: Amounts included in the cost
of qualifying assets
(
22,415)
$ 383,018
Relevant information on capitalization of interest is as follows:
2022
Capitalized interest amount
$ 22,415
Capitalization rate
1.06%~2.18%
December31,2021 December31,2021
$ 31,598
2021


$ 1,728
1,231
17
$ 2,976
2021
(
(
(
(
$ 169 )
-

326 )
30,995)
$ 31,490)
2021

(
$ 308,238
6,229
52,235
13,891)
$ 352,811
2021
$ 13,891
0.63%~1.99%
  • 45 -

(IV) Depreciation and amortization

An analysis of depreciation by
function
Operating costs
Operating expenses
An analysis of amortization by
function
Operating expenses
Employees’ benefits expenses
Post-employment benefits (Note 22)
Defined contribution plans
Defined benefit plans
Other employee benefits
Total employee benefits expenses
An analysis of employee benefits
expense by function
Operating costs
Operating expenses
2022
$ 156,574
60,304
$ 216,878
$ 7,738
2022
$ 5,655
2022
175,307
$ 181,073
$ 58
181,015
$ 181,073
2021






$ 156,255
72,550
$ 228,805
$ 5,830
2021










$ 5,262
92
154,063
$ 159,417
$ 123
159,294
$ 159,417

(V) Employees’ benefits expenses

  • (VI) Employee compensation and remuneration of directors

If the Company records a profit in the year, it shall allocate no less than 0.5% of the balance for employee compensation, which shall be distributed in stock or cash as resolved by of the board of directors; the Company may allocate no more than 1% of said profit for the remuneration of directors as resolved by of the board of directors. The proposals for employee compensation and directors’ remuneration shall be reported to the shareholders’ meeting.

Where there is an accumulated loss, the profit shall be reserved to make up for the loss and the remuneration to employees and directors shall be provided in proportion in accordance with the aforementioned amount. The Company carries out the transfer of treasury shares to employees,

employee stock options, employee remuneration, employee subscription of new shares, and restricted stock awards to employees of controlling or subordinate companies who meet certain conditions. These conditions are determined by the board of directors.

The Company’s estimated remuneration to employees and directors for 2022 and 2021 is as follows:

Compensation of employees
Remuneration to directors
2022
Cash
$ 1,800
700
2021
Cash
$ 1,000
300
  • 46 -

Remuneration to employees and directors for 2022, 2021, and 2020 resolved by the Board of Directors is as follows:

Date of resolution
Compensation of employees

Remuneration to directors
2022
March 14, 2023
$ 2,000

$ 700
2021
March 29, 2022
$ 1,300

$ 600
2020 2020
March 26, 2021



$ 7,200
$ 5,000

As the amounts for the differences as described above were not significant, they were adjusted to profit or loss of the following year.

For the information on the Company’s remuneration to employees and directors for 2022 and

2021 as adopted by resolution of the Board of Directors, please visit the Market Observatory Post System (MOPS) of the Taiwan Stock Exchange.

Income tax

(I) Income tax recognized in profit or loss

Major components of income tax expenses are as follows:

Tax currently payable
In respect of the current year
Adjustments for prior year
Income tax expense recognized in
profit or loss
2022
$ 1,832
106)
$ 1,726
2021

(

(
$ 2,175
48)
$ 2,127

The Company’s reconciliation between the accounting income and the current income tax expense is as follows:

Profit before income tax
Income tax expense calculated at the
statutory rate (20%)
Nondeductible expense in
determining taxable income
Tax- exempt income
Deductible temporary differences
Income tax on unappropriated
earnings
Investment tax credits
Land value increment tax
Adjustments for prior year’s tax
Loss carryforwards that cannot be
retained
Income tax expense recognized in
profit or loss
2022
$ 76,035
$ 15,207
60,428

202,456 )

1,792 )
-
-
1,832

106 )
128,613
$ 1,726
2021


(
(
(



(
(
(

$ 62,470
$ 12,494
55,025

184,472 )
9,842
213

106 )
2,068

48 )
107,111
$ 2,127

(II) Deductible temporary differences, unused loss carryforwards, and unused investment tax credits for

deferred tax assets not recognized in the parent company only balance sheet

Loss carryforwards
Deductible temporary difference
Investment tax credits
Major infrastructure projects
December31,2022
$ 9,431,252
$ 2,108,004
$ 80,000
December31,2021 December31,2021




$ 9,802,198
$ 2,114,994
$ 137,094
  • 47 -

(III) Information on unused investment tax credits, loss carryforwards, and tax exemptions

As of the end of 2022, the relevant information on income tax credits is as follows:

Legalbasis
Act for Promotion of Private
Participation in Infrastructure
Projects
Item
Investment in major
infrastructure
projects
Balance before
reduction
Balance before
reduction
Final year for
deduction
2023

$ 80,000

As of the end of 2022, the relevant information on loss carryforwards:

Balance before
deduction
$ 3,456,070
$ 1,874,106
$ 4,101,076
Finalyear fordeduction

2023
2027
2028
  • (IV) Income tax approval

The profit-seeking enterprise income tax returns filed by the Company up to 2019 have been approved by the tax collection authority.

27. Earnings per share

Earnings per share
Basic earnings per share
Diluted earnings per share
2022
$ 0.08
$ 0.08
Unit: NT$ per share
2021
$ 0.07
$ 0.07


The earnings and the weighted average number of ordinary shares used to calculate the earnings per share are as follows:

Net profit for the year

Earnings used in the computation of
basic earnings per share
Earnings used in the computation of
diluted earnings per share
Number of shares
Weighted average number of ordinary
shares used in computation of basic
earnings per share
Effect of potentially dilutive ordinary
shares:
Compensation of employees
Weighted average number of ordinary
shares used in the computation of
diluted earnings per share
2022
2021
$ 74,309
$ 60,343
$ 74,309
$ 60,343
Unit: In thousands of shares
2022
2021
880,920
900,064
226

271
881,146

900,335


If the Company can settle the compensation to employees in cash or shares, the Company assumes the entire amount of the compensation would be settled in shares and the resulting potential shares are included in the weighted average number of shares outstanding used in the computation of diluted

  • 48 -

earnings per share if the effect is dilutive. Such a dilutive effect of the potential shares is included in the computation of diluted earnings per share until the shareholders resolve the number of shares to be distributed to employees at their meeting in the following year.

28. Related party transaction

Except as disclosed in other notes, the transactions between the Company and related parties are as follows:

(I) Related party name and relationship

Related party name and relationship
Related party name
KaGaYa
Ji-Shun
Titan
Far East
Xin-Xiu-Ge
Wan-Da-Tong
Li- Chiang
Zhao-Yao
Rih-Yao
Jing-Jan Hldg
Rih-Siang
Rih-Zuan
Jing-Ding
Rih-Ding Hldg
Bao-Ding
Ding-Sheng
Rih Ding Water Enterprise Co., Ltd.
Ji Sheng Zih Chan Development Co., Ltd.
Jing-Jan Retail Business Co., Ltd. (Jing-Jan)
Jing-Jan Digital Square Co., Ltd.
Prit Biotech Co., Ltd. (Prit)
Jing-Yang Apartment Building Management and Maintenance Co.,
Ltd.
Radium Foundation
Rong Shian Lin
Golden Century Co., Ltd.
Ri-Jun Investment Co., Ltd.
Jun-An Construction Development Co., Ltd.
Changxin Investment Development Co., Ltd.
Lee White Corporation
Chic Stuff Incorporated
Jing-Kang Development Investment Co., Ltd.
Ding-Sheng Digital Life Co., Ltd.
Jin-Hua-Tai Investment Co., Ltd.
K. C. Chou
Shen Ching-Peng
Liu Yao-Kai
Liu Wen-Chi
An Ke-Chieh
An Ching-I
Relationship with the
Company
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Subsidiaries
Sub-subsidiary
Sub-subsidiary
Sub-subsidiary
Sub-subsidiary
Sub-subsidiary
Sub-subsidiary
Associate
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
Substantive related party
  • 49 -

Relationship with the Company

Related party name

Liu Chia-Chun

Substantive related party

  • (II) Related party transaction

  • Property under development - outsourcing of projects and property under construction

2022

2022
Related party category/name
Titan
2021
Related party category/name
Titan
Nature ofproject
Construction project
Nature ofproject
Construction project
Amount paid in the
current period
$ 588,734
Amount paid in the
current period
$ 155,227
  1. Contract liabilities

As of December 31, 2022 and 2021, the total contract price (including tax) of the property sold by the Company to the substantive related parties was NT$47,820 thousand and NT$30,720 thousand, respectively. The contract liabilities (before tax) as of December 31, 2022 and 2021 were NT$13,325 thousand and NT$9,415 thousand, respectively. Compared with general

non-related party transactions, there is no significant difference in the sales between the Company and its related parties.

  1. Consultant fee income (shown as other income and reduction of expense accounts)
Related party category/name
Subsidiaries
Sub-subsidiary
2022
$ 30,741
11,137
$ 41,878
2021




$ 25,257
9,340
$ 34,597
  1. Operating expenses - property management and consultancy services
Related party category/name
Subsidiaries
Associate
Operating expenses - donation
Related party category/name
Substantive related party
Operating expenses - rent expense
Related party category/name
Sub-subsidiary
2022
$ 21,077
5
$ 21,082
2022
$ 4,800
2022
$ 128
2021




$ 28,840
2,090
$ 30,930
2021
$ 5,182
2021
$ 125
  1. Operating expenses - donation

  2. Operating expenses - rent expense

  3. 50 -

  4. Other income and deferred credits - gains between associates

2022

2022
Item
Project management
income

Revenue from payment
and collection
services

Gains on disposals of
investment property
Related party
category/name
Wan-Da-Tong

Wan-Da-Tong

Jing-Jan Retail

Amount
$ 322,000
2,111
1,125,329

$ 1,449,440
Realized gains
(losses)forthe year
$ 4,923
32
(
2,219)

$ 2,736
Unrealized gains
$ 153,013
1,004
1,129,765

$ 1,283,782
Basis for
recognition of
unrealized gains




(


Sales rate and
progress of T9
project
Sales rate and
progress of T9
project
Disposal of
shopping mall in
MEHAS Project

2021

2021
Item
Project management
income

Revenue from payment
and collection
services

Gains on disposals of
investment property
Related party
category/name
Wan-Da-Tong

Wan-Da-Tong

Jing-Jan Retail

Amount
$ 322,000
2,111
1,125,329

$ 1,449,440
Realized gains
(losses)forthe year
$ 4,923
32
(
2,217)

$ 2,738
Unrealized gains
$ 157,936
1,036
1,127,546

$ 1,286,518
Basis for
recognition of
unrealized gains




(


Sales rate and
progress of T9
project
Sales rate and
progress of T9
project
Disposal of
shopping mall in
MEHAS Project

8. Trade receivables from related parties

Related party category/name
KaGaYa
Subsidiaries
December31,2022
$ 14,448

-
$ 14,448
December31,2021 December31,2021




$ 5,250
151
$ 5,401

9. Other receivables from related parties

Related party category/name
Subsidiaries
Sub-subsidiary
Trade payables to related parties
Related party category/name
Titan
December31,2022
$ 4,790

840
$ 5,630
December31,2022
$ 367,510
December31,2021 December31,2021
$ 446

-
$ 446
December31,2021
$ 318,726

10. Trade payables to related parties

11. Other payables to related parties (excluding borrowings from related parties)

Related party category/name
Subsidiaries
Sub-subsidiary
Associate
December31,2022
$ 456
1,363

426
$ 2,245
December31,2021 December31,2021




$ 591
652
45
$ 1,288
  • 51 -

12. Lease-in arrangements

Related party category/name
Acquisition of right-of-use assets
Subsidiaries

Account title
Related party
category/name
Lease liabilities
Subsidiaries
Substantive related
party
Related party category/name
Interest expenses
Substantive related party
2022
$ -
December 31, 2022

$ 10,444



419


$ 10,863

2022
$ 24
2021 2021
$ $ 31,333
December 31, 2021


$ 20,889
1,282
$ 22,171
2021
$
47

13. Lease-out arrangements

Assets leased under operating leases

Related party
category/name
KaGaYa

Subsidiaries

Sub-subsidiary

Substantive related party
2022 2022 % of the
account
balance
48
2
1
-

51
2021 2021
Amount
$ 74,448
2,223
1,841
857

$ 79,369
Amount
$ 60,000
2,989
1,559
910

$ 65,458
% of the
account
balance






43
2
1
-
46

Compared with general non-related party transactions, there is no significant difference in the lease transactions between the Company and its related parties.

14. Others

  • (1) As of December 31, 2022 and 2021, the related parties provided the assets below as collateral for the Company’s loans and guarantees:
Related party category/name
Substantive related party
Rong Shian Lin et al.
Subsidiaries
December31,2022
None
Buildings and land in
Beitou District,
Taipei City, and
securities
December31,2021
Securities
Buildings and land in
Beitou District,
Taipei City, and
securities
  • (2) The Company applied to banks for borrowings, short-term bills payable, and performance guarantee, with subsidiaries and substantive related party Rong Shian Lin et al. as the joint guarantors.

  • (3) As of December 31, 2022, KaGaYa issued a guarantee note of NT$60,000 thousand for leasing a hot spring hotel from the Company.

  • 52 -

(III) Borrowings from related parties (recognized in other payables - related parties)

Related party category/name
Wan-Da-Tong
Jing-Jan Hldg
Rih-Siang
Titan
Subsidiaries
Sub-subsidiary
Related party category/name
Interest expenses
Titan
Jing-Jan Hldg
Ji-Shun
Rih-Siang
Wan-Da-Tong
Li- Chiang
Subsidiaries
Sub-subsidiary
December31,2022
$ 480,000
440,000
290,000
190,000
150,000

70,000
$ 1,620,000
2022
$ 11,518
4,334
4,263
4,002
3,602
-
797

274
$ 28,790
December31,2021 December31,2021




$ -
180,000
-
200,000
-

-
$ 380,000
2021




$ 6,076
1,224
-
-
-
1,434
-

-
$ 8,734

The borrowing interest rate of the Company's borrowings from related parties is equivalent to the market interest rate. All borrowings from related parties are unsecured ones.

(IV) Endorsements and guarantees

Endorsements and guarantees provided by the Company

Related party category/name
Subsidiaries
Amount of guarantees
Actual amount borrowed
Sub-subsidiary
Amount of guarantees
Actual amount borrowed
December 31, 2022
$ 11,938,865
$ 11,938,865
$ 9,820,000
$ 9,820,000
December 31, 2021 December 31, 2021






$ 7,990,425
$ 7,990,425
$ 9,820,000
$ 9,820,000

Endorsement s and Guarantees given by related parties

Related party category/name
Subsidiaries
Amount of guarantees
Actual amount borrowed
December 31, 2022
$ 3,387,000
$ 3,387,000
December 31, 2021 December 31, 2021


$ 3,186,000
$ 3,186,000
  • 53 -

(V) Remuneration of key management personnel

The remuneration of directors and other key management personnel in 2022 and 2021 is as

follows:

Short-term employee benefits
Post-employment benefits
Total
2022
$ 59,770
1,194
$ 60,964
2021




$ 43,687
932
$ 44,619

The remuneration of directors and key management personnel is proposed by the remuneration committee in accordance with individual performance and the Company’s profitability, and then submitted to the board of directors for discussion and decision. For detailed information on the total remuneration paid to the above-mentioned key management personnel, please refer to the annual report of the shareholders’ meeting.

29. Pledged and mortgaged assets

The assets below have been provided as collateral for the escrow, bank loans, bonds payable, and short-term bills payable:

Financial assets at amortized cost
-current
Financial assets at amortized cost
-non-current
Buildings and land held for sale
Property to be developed
Property under development
Investment properties
Property, plant and equipment
Investments accounted for using equity
method
December31,2022
$ 503,652
1,996,881
4,376,422
316,757
1,861,344
5,943,888
94,946

7,675,722
$ 22,769,612
December31,2021 December31,2021




$ 662,511
1,679,170
5,055,743
316,757
1,224,506
6,097,686
97,503
7,592,460
$ 22,726,336

30. Significant commitments and contingencies

Except for other notes, the significant commitments and contingencies of the Company at the end of the reporting period are as follows:

  • (I) In December 2001, RADIUM signed an Investment Agreement of the Xindian Depot Joint Development, Xindian Line (MRT) with the Taipei City Government. Both parties discussed matters related to the joint development (Mehas Project) at the Xindian factory base of the Xindian Line of the MRT system. It was agreed that the Taipei City Government and other landlords would provide the land, and RADIUM would invest in the construction of residential buildings, offices, and shopping malls. As of December 31, 2022 and 2021, the amount of the performance bond paid by the Company using certificates of time deposits was NT$40,280 thousand and NT$118,703 thousand, respectively.

  • (II) The Company won the bid for the “District 1 and District 2 Land Tender for Fu-Jou Affordable Housing Project Investment Plan” in September 2011. As of December 31, 2022 and 2021, the amount of the performance bond paid by the Company's using certificates of time deposits was both NT$29,877 thousand.

  • 54 -

Some of the buyers of the Company’s first-floor units of the Fu-Jou Affordable Housing Project in Banciao filed a lawsuit for the termination of the sale and purchase contract. The Company has reached a settlement with most of the buyers who filed a lawsuit. There is currently only one lawsuit (one buyer) still on trial in the court of first instance. Some of the buyers filed lawsuits claiming the Company was late in notifying the date of the house handover and requested interest. At present, only one lawsuit is under trial in the High Court for a retrial.

(III) The Company and Ji-Shun and the Taichung City Government signed the” The Land Investment Development Project of WuRi WenXin BeiTun Line G6 and G8a Station of TaiChung Mass Rapid Transit Systems” in December 2020. As of December 31, 2022 and 2021 the Company has paid the performance bond for the Taichung City Government Wenxin Chongde Station (G6) and Wenxin Yinghua Station (G8a) project in the amount of NT$5,165 thousand and NT$4,087 thousand, respectively.

  • (IV) The Company entered into a Commissioning Contract for New Urban Renewal Project Executor for 25 lots (formerly 28 lots) of land at 2 sections of Gongyuan Section, Zhongzheng District, Taipei City with Cathay United Bank in May 2021. The allocation of related rights and interests of the entire project are handled by means of a rights exchange in accordance with the Urban Renewal Act. As of December 31, 2022 and 2021, the performance guaranties issued by the bank as the Company’s performance bonds were both NT$60,000 thousand.

  • (V) The Company and Ji-Shun and the Taichung City Government signed the” The Land Investment Development Project of WuRi WenXin BeiTun Line Station NanTun Station (G11) of Taichung Mass Rapid Transit Systems” in September 2021. As of December 31, 2022 and 2021, the amount of the performance bond paid by the Company using certificates of time deposits was both NT$7,042 thousand.

  • (VI) As of December 31, 2022 and 2021, the Company entered into a construction contract with Titan for the construction of buildings. The total contract price and paid amount are as follows:

Total contract price
Payments already made (Note)
December 31, 2022
$ 2,164,095
749,378
December 31, 2021
$ 2,164,095
160,644

Note: Recorded as property under development.

  1. Capital management

The Company must maintain a large amount of capital to meet the needs for new construction projects and other relevant projects. Therefore, the Company’s capital management aims to ensure that it has the necessary financial resources and operating plans to support the needs for working capital, capital expenditures, debt repayment, and dividend payments required for the next operating cycle.

In order to meet the capital needs during the construction period, the Company responds to the needs with loans from financial institutions and its own funds, resulting in a debt ratio that is relatively higher

than the general industry level. However, after the completion of the construction project, handover of the project, and repayment of loans from financial institutions, the debt ratio will decrease significantly. In order to avoid the potential market risk arising from the Company's over-reliance on the borrowings from financial institutions, and to appropriately control the Company's interest expenses, the Company will use

  • 55 -

financing devices in the capital market in a timely manner to adjust the debt ratio and the proportions of the capital structure.

32. Financial instruments

  • (I) Fair value—financial instruments not at fair value

The Company’s management believes that the carrying amount of the Company’s financial assets and liabilities measured not at fair value is close to their fair value.

  • (II) Fair value—financial instruments at fair value on a recurring basis

  • Fair value hierarchy

December 31, 2022

==> picture [382 x 218] intentionally omitted <==

----- Start of picture text -----

Level 1 Level 2 Level 3 Total
Financial assets at FVTPL
Fund beneficiary
certificates $ 7,841 $ - $ - $ 7,841
Financial assets at FVTOCI
Investment in equity
instruments
- Domestic unlisted
shares $ - $ - $ 5,100 $ 5,100
December 31, 2021
Level 1 Level 2 Level 3 Total
Financial assets at FVTPL
Fund beneficiary
certificates $ 8,694 $ - $ - $ 8,694
Financial assets at FVTOCI
Investment in equity
instruments
- Domestic unlisted
shares $ - $ - $ 5,100 $ 5,100
----- End of picture text -----

There were no transfers between Level 1 and Level 2 fair value measurements in 2022

  • and 2021.

  • Valuation techniques and inputs applied for Level 3 fair value measurement

Domestic unlisted equity investment is based on the asset method to evaluate the total value of individual assets and individual liabilities covered by the target in the valuation to reflect the overall value of a company or business. Significant unobservable inputs include liquidity discounts. When these unobservable inputs decrease, the fair value of such investments will increase.

(III) Categories of financial instruments

Financial assets
Financial assets at FVTPL
Mandatorily at FVTPL
Financial assets at amortized cost
(Note 1)
Financial assets at FVTOCI
Investment in equity instruments
Financial liabilities
Guarantee deposits received (Note 2)
Financial liabilities at amortized cost
(Note 3)
December31,2022
$ 7,841
2,842,883
5,100
22,216
23,645,505
December31,2021
$ 8,694
3,064,824
5,100
19,627
22,524,525
  • 56 -

Note 1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, notes receivable, trade receivables, other receivables, and refundable deposits.

Note 2: The balances include guarantee deposits received recognized in other current liabilities and non-current liabilities.

Note 3: The balances include financial liabilities measured at amortized cost, which comprise short-term borrowings, short-term bills payable, notes payable, trade payable, other payables, long-term liabilities maturing within one year or one business cycle, bonds maturing or exercising buyback rights within one year or one business cycle, and bonds payable, bonds payable, and long-term borrowings.

  • (IV) Financial risk management objective and policies

The Company's main financial instruments include investments in equity and debt instruments, trade receivables, accounts payable, bonds payable, and borrowings. The Company's financial management department provides services to various business units, coordinates the operations in the domestic and international financial markets, and supervises and manages the financial risks related to the Company's operations through the internal reports on risk exposure analyses based on the degree and breadth of risks. These risks include market risk, credit risk, and liquidity risk.

  1. Market risk

The main financial risk for the Company’s operating activities are the risk of changes in interest rates. Because the entities in the Company borrow funds at fixed and floating interest rates at the same time, leading to exposure to the interest rate risk. The Company manages interest rate risk by maintaining an appropriate combination of fixed and floating interest rates. The Company regularly evaluates hedging activities to align them with the interest rate view and established risk preferences to ensure that the most cost-effective hedging strategy is adopted.

The carrying amounts of the financial assets and financial liabilities of the Company exposed to the interest rate risk at the end of the reporting period are as follows:

Fair value interest rate risk
-Financial assets
-Financial liabilities
Cash flow interest rate risk
-Financial assets
-Financial liabilities
December31,2022
$ 40,280
5,900,000
2,731,689
16,309,388
December31,2021
$ 140,785
6,000,000
2,798,428
14,808,512

Sensitivity analysis

The sensitivity analysis below is determined based on the exposure to the interest rate risk of derivative and non-derivative instruments at the end of the year. For liabilities with floating interest rates, the analysis method is based on the assumption that the amount of liabilities outstanding at the end of the year is outstanding throughout the reporting period. The

  • 57 -

sensitivity to a 100-basis point change in interest rate is used when reporting the interest rate risk internally to key management personnel and also represents the management’s assessment of the reasonably possible change in interest rates.

If the interest rate increased by 100 basis points and all other variables remain unchanged, the Company’s net income before tax for 2022 and 2021 would have decreased by NT$135,777 thousand and NT$120,101 thousand, respectively, mainly because of the variable interest rate of the Company’s borrowings.

The Company’s sensitivity to interest rates rose during the current period, mainly due to the increase in liabilities at variable interest rates.

  1. Credit risk

The Company’s main potential credit risk arise from financial products, such as cash in banks, notes receivable, and trade receivables. The Company’s cash is deposited in different financial institutions, and the transaction counterparties are financial institutions with good credit ratings, so it is expected that no significant credit risk will arise. The Company controls the credit risk exposed to each financial institution, and believes that there is no significant credit risk of concentration of its bank deposit. In order to reduce the credit risk of trade receivables, the Company continuously evaluates customers’ financial position, and regularly evaluates the possibility of the recovery of trade receivables and provides allowances for bad debts, so the possibility of occurrence of the credit risk is extremely low.

  1. Liquidity risk

The Company manages and maintains sufficient cash and cash equivalents to support its operations and mitigate the impact of cash flow fluctuations. The management of the Company monitors the use of the bank financing facilities and ensures compliance with the terms of the borrowing terms.

As of December 31, 2022 and 2021, the undrawn financing facilities (including financing projects) of the Company were NT$1,891,750 thousand and NT$1,276,200 thousand, respectively.

Liquidity and interest rate risk tables for non-derivative financial liabilities

The remaining contractual maturity analysis of non-derivative financial liabilities was based on the earliest date at which the Company might be required to repay and was compiled based on the undiscounted cash flows of financial liabilities (including principal and estimated interest). Therefore, the bank borrowings with a repayment on demand clause were included in the earliest time period in the table below, regardless of the probability of exercise of the right by banks. The maturity analysis of other non-derivative financial liabilities was compiled in accordance with the agreed repayment date.

For interest cash flows paid at floating interest rates, the undiscounted amount of interest is derived from the yield curve at the end of year.

  • 58 -

December 31, 2022

2
On demand or less
than 1 month
$ 208,441

9,745

650,204

-

$ 868,390
1–3months
$ 437,863

18,079

1,965,622

-

$ 2,421,564
3months to 1year
$ 655,794
51,721
7,596,250
-

$ 8,303,765
1-5 years

$ 96,165

1,823

6,060,903

5,900,000

$ 12,058,891
Over5 years












$ 968
-
49,794
-
$ 50,762

Further information on the analysis of lease liabilities maturity is as follows:

Less than
Lease liabilities
$ December 31, 2021
Less than Less than 1 Year 1-5 y ear s 5-10 yea rs 10-15 years 15-20 years Over 20 years
$ 79,545

On deman
than 1 m

d o
on
$ 1 ,823

1–3

mo
$ -

3mo

nth
$ -
$ -
1-5 years

512,933

79,165

5,215,816

4,500,000

10,307,914
$ -
Over5 years
r less
th
,968

,996

,670

-

,634
nths
92,859

19,991

64,644

-

77,494
s to 1year
914,907
89,139
7,117,099
1,500,000

9,621,145

N




$ 1
9
52
9
76


$ 1,2

$

$

$
-
-
242,129
-

242,129
$ 1,1 39 $ 1,3 $ $ $

Further information on the analysis of lease liabilities maturity is as follows:

Lease liabilities
Less than 1 Year 1-5years 5-10years 10-15years 15-20years
$ -
Over 20 years
$ 119,126
$ 79,165
$ -
$ -
$ -

33. Additional disclosures

  • (I) Information on significant transactions in the current year and (II) Information on investees:

  • Financing provided to others: Table 1.

  • Endorsements/Guarantees provided: Table 2.

  • Marketable securities held at the end of period: Table 3.

  • Marketable securities acquired or disposed of at costs or prices at least NT$300 million or 20% of the paid-in capital: Table 4.

  • Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.

  • Disposal of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.

  • Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 5.

  • Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 6.

  • Trading in derivative instruments: None.

  • Information on investees: Table 7

  • (III) Information on investments in Mainland China

  • Information on any investee in mainland China, showing the name, principal business activities,

paid-in capital, method of investment, inward and outward remittance of funds, ownership

  • 59 -

percentage, current income or loss and investment income or loss recognized, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: Table 8.

  1. Any of the following significant transactions with investees in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: None.

  2. (IV) Information on major shareholders

  3. List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: Table 9.

  4. 60 -

Table 1

Radium Life Tech Co., Ltd. and Investees

Financing Provided to Others For the Year ended December 31, 2022 (In Thousands of New Taiwan Dollars)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest
Balance for the
Period

Ending
Balance
Actual Amount
Borrowed

Interest Rate
Nature of
Financing
Business
Transaction
Amount
Reasons for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing
Limit for Each
Borrower
(Note1)
Aggregate
Financing
Limit (Note 1)
Item Value
1
1
1
1
1
2
2
2
3
3
3
Titan Development
and Construction
Co., Ltd.
Titan Development
and Construction
Co., Ltd.
Titan Development
and Construction
Co., Ltd.
Titan Development
and Construction
Co., Ltd.
Titan Development
and Construction
Co., Ltd.
Radium Far East Co.,
Ltd.
Radium Far East Co.,
Ltd.
Radium Far East Co.,
Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Wan Da Tong
Enterprise Co.,
Ltd.
Radium Life Tech
Co., Ltd.
Rih Ding Water
Enterprise Co.,
Ltd.
Li Chiang
Development Co.,
Ltd.
Rih Yao
Development Co.,
Ltd.

Wan Da Tong
Enterprise Co.,
Ltd.

Rih Yao
Development Co.,
Ltd.

Radium Life Tech
Co., Ltd.
Radium Life Tech
Co., Ltd.
Ji Shun Life Tech
Co., Ltd.
Rih Zuan Green
Energy
Technology Co.,
Ltd.
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes
$ 190,000
350,000
50,000
100,000
100,000
60,000
10,000
70,000
700,000
300,000
10,000
$ -
200,000
-
100,000
100,000
-
-
70,000
600,000
-
-
$ -
190,000
-
70,000
40,000
-
-
70,000
440,000
-
-
4.4140 %~4.8790%
4.4140%~4.8790%
4.4140%~4.7530%
4.8790%
4.8790%
2.7880%~3.2880%
2.7880%~3.2880%
2.9380%~3.2880%
0.7550%~1.3250%
0.7550%
0.7550%~1.2000%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
$ -
-
-
-
-
-
-
-
-
-
-
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
$ -

-

-

-

-

-

-

-

-

-

-
None
None
None
None
None
None
None
None
None
None
None
$ -
-
-
-
-
-
-
-
-
-
-
$ 765,979

765,979

765,979

765,979

765,979

159,424

159,424

159,424

2,295,358

2,295,358

2,295,358
$ 765,979

765,979

765,979

765,979

765,979

159,424

159,424

159,424

2,295,358

2,295,358

2,295,358
  • 61 -
No. Lender Borrower Financial
Statement
Account
Related
Party
Highest
Balance for the
Period

Ending
Balance
Actual Amount
Borrowed

Interest Rate
Nature of
Financing
Business
Transaction
Amount
Reasons for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing
Limit for Each
Borrower
(Note 1)
Aggregate
Financing
Limit (Note 1)
Item Item
3
4
5
5
5
5
6
6
7
7
8
8
9
10
Jing-Jan Investment
Holdings Co., Ltd.
Li Chiang
Development Co.,
Ltd.
Rih Siang Property
Management Co.,
Ltd.
Rih Siang Property
Management Co.,
Ltd.
Rih Siang Property
Management Co.,
Ltd.
Rih Siang Property
Management Co.,
Ltd.
Ji Sheng Zih Chan
Development Co.,
Ltd.
Ji Sheng Zih Chan
Development Co.,
Ltd.
PritBiotech Co., Ltd.
PritBiotech Co., Ltd.
Ji Shun Life Tech
Co., Ltd.
Ji Shun Life Tech
Co., Ltd.
Wan Da Tong
Enterprise Co.,
Ltd.
Ding Sheng Green
Energy
Technology Co.,
Ltd.
Wan Da Tong
Enterprise Co.,
Ltd.
Ji Shun Life Tech
Co., Ltd.
Wan Da Tong
Enterprise Co.,
Ltd.
Rih Yao
Development Co.,
Ltd.
Radium Life Tech
Co., Ltd.
Zhao Yao Enterprise
Co., Ltd.
Rih Yao
Development Co.,
Ltd.
Rih Zuan Green
Energy
Technology Co.,
Ltd.
Wan Da Tong
Enterprise Co.,
Ltd.
Radium Life Tech
Co., Ltd.
Radium Life Tech
Co., Ltd.
Rih Yao
Development Co.,
Ltd.
Radium Life Tech
Co., Ltd.
Radium Life Tech
Co., Ltd.
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties
Other
receivables
from related
parties

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes
$ 120,000
80,000
190,000
190,000
290,000
100,000
10,000
10,000
40,000
50,000
200,000
80,000
610,000
20,000
$ 120,000
-
-
90,000
290,000
100,000
-
10,000
-
50,000
200,000
80,000
610,000
20,000
$ -
-
-
28,630
290,000
42,000
-
10,000
-
50,000
80,000
20,000
480,000
20,000
1.3250%
2.4500%
2.3233%~2.7519%
2.3233%~2.8576%
2.3233%~2.8576%
2.3233%~2.8576%
0.1750%~0.3124%
1.0350%~1.3250%
1.2550%~1.7000%
1.7000%~1.8250%
4.6840%~5.2630%
4.6840%~5.2630%
4.7530%~5.1250%
1.2000%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
$ -

-

-

-

-

-

-

-

-

-

-

-

-

-
None
None
None
None
None
None
None
None
None
None
None
None
None
None
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 2,295,358

170,164

758,647

758,647

758,647

758,647

32,313

32,313

55,673

55,673

360,208

360,208

2,504,407

112,311
$ 2,295,358

170,164

758,647

758,647

758,647

758,647

32,313

32,313

55,673

55,673

360,208

360,208

2,504,407

112,311

Note 1: The Company’s and its subsidiaries’ cumulative balance of financing provided and the total amount of financing provided to the same borrower shall not exceed 40% of the net worth of each company as stated in most recent financial statements verified by CPAs.

  • 62 -

Table 2

Radium Life Tech Co., Ltd. and Investees

Endorsements and guarantees provided by the Company

For the Year ended December 31, 2022 (In Thousands of New Taiwan Dollars)

No. Endorser/Guarantor Endorsee/Guarantee Endorsee/Guarantee Limit on
Endorsement/Guarant
ee Given on Behalf of
Each Party (Note 1)

Maximum Amount
Endorsed/Guaranteed
During the Period
Outstanding
Endorsement/Guarant
ee at the End of the
Period
Actual Amount
Borrowed
Amount
Endorsed/Guaranteed
by Collateral
Ratio of Accumulated
Endorsement/Guarant
ee to Net Equity in
Latest Financial
Statements (%)
Aggregate
Endorsement/Guarant
ee Limit (Note 2)
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
Endorsement/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
Endorsement/
Guarantee
Given on
Behalf of
Companies in
Mainland
China
Company name Relationship
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
5
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Ji Shun Life Tech Co., Ltd.
Xin Xiu Ge Hotel Co., Ltd.
Titan Development and
Construction Co., Ltd.
Jing-Jan Investment Holdings Co.,
Ltd.
Rih Ding Circular Economy
Investment Holding Co., Ltd.
Ji Shun Life Tech Co., Ltd.
Radium-Kagaya International
Hotel Co., Ltd.
Titan Development and
Construction Co., Ltd.
Rih Yao Development Co., Ltd.
Xin Xiu Ge Hotel Co., Ltd.
Rih Ding Water Enterprise Co.,
Ltd.
Rih Siang Property
Management Co., Ltd.
Zhao Yao Enterprise Co., Ltd.
Wan Da Tong Enterprise Co.,
Ltd.
Rih Zuan Green Energy
Technology Co., Ltd.
Jing Ding Green Energy
Technology Co., Ltd.
Bao Ding Reclaimed Water Co.,
Ltd.
Ji Sheng Zih Chan
Development Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Bao Ding Reclaimed Water Co.,
Ltd.
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Sub-subsidiary company in
which at least 50% of
equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of consolidated
equity is held
Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of consolidated
equity is held

Subsidiary in which at least
50% of equity is held
Subsidiary in which at least
50% of equity is held
Parent company in which at
least 50% of equity is held
Parent company in which at
least 50% of equity is held
Parent company in which at
least 50% of equity is held

The company is guaranteed
by all shareholders
according to their
shareholding ratios as a
result ofjointinvestment.
$ 32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
32,658,720
2,701,563
114,444
5,744,841
17,215,186
21,899,452
$ 921,215
50,000
1,020,000
904,250
88,000
9,820,000
1,826,000
1,836,000
356,250
47,700
4,043,900
1,831,500
134,000
120,000
663,000
5,790,000
499,500
$ 83,265
50,000
960,000
904,250
-
9,820,000
1,826,000
1,836,000
356,250
47,700
4,043,900
1,831,500
134,000
-
477,000
2,910,000
499,500
$ 83,265
50,000
960,000
904,250
-
9,820,000
1,826,000
1,836,000
356,250
47,700
4,043,900
1,831,500
134,000
-
477,000
2,910,000
499,500
$ -
-
300,000
-
-
-
-
-
-
-
-
-
81,149
-
477,000
2,910,000
-
0.76%
0.46%
8.82%
8.31%
-
90.21%
16.77%
16.87%
3.27%
0.44%
37.15%
16.82%
14.88%
-
24.91%
50.71%
6.84%
$ 65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
65,317,440
5,403,126
228,888
11,489,683
34,430,372
43,798,903
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N

Note 1: The amount of the Company's or its subsidiaries' endorsements/guarantees to a single enterprise is limited to 3 times the net worth of each company as stated in most recent financial statements verified by CPAs.

Note 2: The total amount of endorsements/guarantees by the Company or its subsidiaries is limited to not more than 6 times the net worth of each company as stated in most recent financial statements verified by CPAs.

  • 63 -

Table 3

Radium Life Tech Co., Ltd. and Investees

Marketable Securities Held

December 31, 2022

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name of Marketable Securities Relationship with the Holding
Company
Financial Statement Account Ending Balance Ending Balance Note
Number of Shares or
Units (in Thousands)
Carrying Amount Percentage of
Ownership (%)
Fair Value
Radium Life Tech Co., Ltd.
Titan Development and
Construction Co., Ltd.
PritBiotech Co., Ltd.
PritBiotech Co., Ltd.
PritBiotech Co., Ltd.
Radium Far East Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Jing-Jan Retail Business
Co., Ltd.
Stock
Linkou Recreation Enterprise Co., Ltd.
Stock
Xantia Corporation
Stock
Tsinghua Life Technology Co., Ltd.
Stock
Deyang Biotechnology Venture Capital Co.,
Ltd.
Stock
Shih Jui Biotech Corp. Ltd.
Stock
Mega Growth Venture Capital Co., Ltd.
Fund
TCB US Short Duration Non-Investment
Grade Bond Fund
Fund
Taishin ESG Emerging Markets Bond Fund
Fund
KGI ESG Sustainable Emerging Market
Bond Fund
Fund
Taiwan Business Bank Eastspring
Investments India Bond Fund
None
None
None
None
None
None
None
None
None
None
Financial assets at FVTOCI -
Non-current
Financial assets at FVTOCI -
Non-current
Financial assets at FVTOCI -
Non-current
Financial assets at FVTOCI -
Non-current
Financial assets at FVTOCI -
Non-current
Financial assets at FVTOCI -
Non-current
Financial assets at FVTPL -
current
Financial assets at FVTPL -
current
Financial assets at FVTPL -
current
Financial assets at FVTPL -
current
-
55
3
77
50
4,150
300
300
300
500
$ 5,100
-
126
919
-
39,770
2,832
2,485
2,524
4,755
-
0.07%
2.50%
3.70%
16.67%
3.94%
-
-
-
-
$ 5,100
-
126
919
-
39,770
2,832
2,485
2,524
4,755

Note 1: Refer to Tables 7 and 8 for the information on subsidiaries and associates.

  • 64 -

Table 4

Radium Life Tech Co., Ltd. and Investees

Marketable Securities Acquired or Sold at Costs or Prices at Least NT$300 Million or 20% of the Paid-in Capital For the Year ended December 31, 2022

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Type and Name
of Marketable
Securities
Financial
Statement Account

Counterpart
y
Relationsh
ip
BeginningBalance BeginningBalance Acquisition Acquisition Disposal Disposal Oth ers Ending Balance
Number of
Shares (in
Thousands)
Amount Number of
Shares (in
Thousands)
Amount Number of
Shares (in
Thousands)
Amount Carrying
Amount
Gains/Losses
on Disposal
Number of
Shares (in
Thousands)
Amount Number of
Shares (in
Thousands)
Amount
Radium Life Tech
Co., Ltd.
Rih Ding Circular
Economy
Investment
Holding Co.,
Ltd.
Stock
Rih Ding
Circular
Economy
Investment
Holding Co.,
Ltd.
Stock
Rih Ding Water
Enterprise
Co., Ltd.
Investments
accounted for
the equity
method
Investments
accounted for
the equity
method
Rih Ding
Circular
Economy
Investme
nt
Holding
Co., Ltd.
Rih Ding
Water
Enterpris
e Co.,
Ltd.
Subsidiary
Subsidiary

68,300

520,740
$6,299,866
6,229,105
9,500
50,060
$ 896,918
(Note 2)
613,736
(Note 2)

-

-
$ -
-
$ -
-
$ -
-
-
-
$ 83,827
(Note 3)
80,472
(Note 4)

77,800


570,800
$ 7,280,611
6,923,313

Note 1: The securities mentioned in this table refer to stocks, bills, beneficiary certificates, and securities derived from the items above.

Note 2: Proceeds from issuance of ordinary shares in the current period.

Note 3: The Company’s share of comprehensive income of NT$704,827 thousand and cash dividends of NT$621,000 thousand recognized under the equity method.

Note 3: Rih-Ding Hldg’s share of comprehensive income of NT$695,472 thousand and cash dividends of NT$615,000 thousand recognized under the equity method.

  • 65 -

Table 5

Radium Life Tech Co., Ltd. and Investees

Total Purchases from or Sales to Related Parties Amounting to at Least NT$100 Million or 20% of the Paid-in Capital For the Year ended December 31, 2022

(In Thousands of New Taiwan Dollars)

Buyer/Seller Related Party Relationship Transaction Details(Note 1) Abnormal Transaction Note/Trade receiv ables(Payable) Note
Purchase/Sale Amount % of Total Payment Terms Unit Price Payment Terms EndingBalance % of Total
Radium Life Tech Co., Ltd.
Titan Development and
Construction Co., Ltd.
Rih Ding Water Enterprise Co.,
Ltd.
Titan Development and
Construction Co., Ltd.
Rih Ding Water Enterprise Co.,
Ltd.
Ding Sheng Green Energy
Technology Co., Ltd.
Wan Da Tong Enterprise Co.,
Ltd.
Titan Development and
Construction Co., Ltd.
Radium Life Tech Co., Ltd.
Titan Development and
Construction Co., Ltd.
Rih Ding Water Enterprise Co.,
Ltd.
Ding Sheng Green Energy
Technology Co., Ltd.
Rih Ding Water Enterprise Co.,
Ltd.
Jing-Jan Retail Business Co., Ltd.
Parent company
Parent company
Associate
Associate
Associate
Associate
Associate
Construction costs
Sales
Construction costs
Sales
Construction costs
Sales
Sales
$ 588,734
(
496,681 )

615,756
(
623,326 )

323,497
(
407,865 )
(
501,278 )
100%
(
41.93% )
65.14%
(
52.62% )
34.22%
(
90.12% )
(
61.78% )
As agreed in contract
As agreed in contract
As agreed in contract
As agreed in contract
As agreed in contract
As agreed in contract
As agreed in contract
-
-
-
-
-
-
-






( $ 367,510 )
59,753
(
508,195 )
149,549
(
139,735 )
138,324
3,012
(
95.23% )
25.99%
(
77.00% )
65.06%
(
21.17% )
37.85%
15.39%

Note 1: Since there was no relevant identical transaction to follow for the unit price of purchases from and sales to related parties, the transaction conditions were negotiated and determined by both parties.

  • 66 -

Table 6

Radium Life Tech Co., Ltd. and Investees

Receivables from Related Parties Amounting to at Least NT$100 million or 20% of the Paid-in Capital December 31, 2022

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover
Rate
Overdu e Amounts Received
Subsequent Period
Allowance for
Impairment Loss
Note
Amount Actions Taken
Ding Sheng Green Energy Technology Co., Ltd.
Ding Sheng Green Energy Technology Co., Ltd.
Jing-Jan Investment Holdings Co., Ltd.
Rih Siang Property Management Co., Ltd.
Titan Development and Construction Co., Ltd.
Titan Development and Construction Co., Ltd.
Wan Da TongEnterprise Co., Ltd.
Jing Ding Green Energy Technology Co., Ltd.
Rih Ding Water Enterprise Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Radium Life Tech Co., Ltd.
Rih Ding Water Enterprise Co., Ltd.
Radium Life Tech Co., Ltd.
Associate
Associate
Parent company
Parent company
Parent company
Associate
Parent company
$ 227,152
138,324
440,000
290,000
190,000
149,549
480,000
0.4
4.8
-
-
-
4.7
-
$ -
-
-
-
-
-
-






$ -
68,338
-
-
-
82,334
-
$ -
-
-
-
-
-
-
Up to January 31, 2023
Up to January 31, 2023
Up to January 31, 2023 (Note 1)
Up to January 31, 2023 (Note 1)
Up to January 31, 2023 (Note 1)
Up to January 31, 2023
Upto January31, 2023(Note 1)

Note 1: Other receivables.

  • 67 -

Table 7

Radium Life Tech Co., Ltd. and Investees

Information on Investees

For the Year ended December 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Businesses and
Products
Original Investment Amount Original Investment Amount As of December 31,2022 As of December 31,2022 As of December 31,2022 Net Income (Loss)
of the Investee
Share of Proft
(Loss)
Note
December 31,2022 December 31,2021 Number of Shares
(in Thousands)
Percentage
(%)
Carrying Amount
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Radium Life Tech Co.,
Ltd.
Ji Shun Life Tech Co., Ltd.
Li Chiang Development
Co., Ltd.
Rih Yao Development Co.,
Ltd.
Radium Far East Co., Ltd.
Titan Development and
Construction Co., Ltd.
Wan Da Tong Enterprise
Co., Ltd.
Radium-Kagaya
International Hotel Co.,
Ltd.
Zhao Yao Enterprise Co.,
Ltd.
Xin Xiu Ge Hotel Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Rih Siang Property
Management Co., Ltd.
Rih Zuan Green Energy
Technology Co., Ltd.
Rih Ding Circular
Economy Investment
Holding Co., Ltd.
Jing Ding Green Energy
Technology Co., Ltd.
Bao Ding Reclaimed Water
Co., Ltd.
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
5F–2, No. 270, Section 4, Zhongxiao
East Road, Taipei City
5F–2, No. 270, Section 4, Zhongxiao
East Road, Taipei City
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
No. 236, Guangming Road, Beitou
District, Taipei City, Taiwan
3F-11F. No. 23, Lane 27, Section 4,
Ren'ai Road, Daan District, Taipei
City; No. 25, 3F-11F. No. 25,
Lane 27, Section 4, Ren'ai Road,
Daan District, Taipei City;
2F-14F. No. 237 Lane 27, Section
4, Ren'ai Road, Daan District,
Taipei City
No. 238, Guangming Road, Beitou
District, Taipei City, Taiwan
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
14F, No. 209, Section 1, Civic
Boulevard, Taipei City
14F, No. 209, Section 1, Civic
Boulevard, Taipei City
14F, No. 209, Section 1, Civic
Boulevard, Taipei City
No. 76, Pinghe 1st Street, Changhua
City, Changhua County

2F-3, No. 138, Sec. 1, Nankan Road,
Luzhu District, Taoyuan City
Housing and
Building
Development and
Rental
Housing and
Building
Development and
Rental
Housing and
Building
Development and
Rental
Housing and
Building
Development and
Rental
Civil engineering and
construction
Development of the
T9 land in the
dedicated area of
the Taipei Main
Station
Hot spring hotel
Housing and
Building
Development and
Rental
Regular hotel
Investment
Housing and
Building
Development and
Rental
Energy Technical
Services
Investment
Energy Technical
Services
Reclaimed water
construction
project
$ 318,000
1,000,000
950,000
1,113,455
968,650
1,248,666
953,363
2,350,000
421,500
3,039,339
2,300,000
40,500
6,444,451
229,400
275,000
$ 318,000
1,000,000
950,000
1,113,455
968,650
1,248,666
953,363
2,350,000
421,500
3,039,339
2,300,000
40,500

5,547,533

7,400
-
70,000
100,000
95,000
38,773
120,000
148,000
15,000
235,000
125
91,590
230,000
4,050
77,800
22,940
27,500
100.00%
100.00%
100.00%
99.93%
100.00%
28.35%
100.00%
100.00%
100.00%
61.06%
100.00%
90.00%
100.00%
37.00%
55.00%
$ 901,148
425,411
669,997
582,944
1,271,165
1,774,998
149,405
1,336,994
316,808
3,646,316
1,896,618
45,120
7,280,611
228,389
279,151
$ 57,894
(
50,779 )
(
13,175 )
(
18,335 )
108,100
233,565
35,953
(
85,084 )
(
3,066 )
253,254
(
22,287 )
3,077
724,034
(
1,304 )
7,548
$ 57,668
(
50,779 )
(
13,175 )
(
18,322 )
122,981
66,219
34,946
(
85,084 )
(
3,319 )
174,620
(
22,287 )
2,900
704,827
(
482 )
4,151
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Notes 1 & 2)
Subsidiary (Note 1)
Subsidiary (Notes 1 & 3)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Notes 1 & 6)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Note 1)
Subsidiary (Notes 1 & 8)

(Continued)

  • 68 -
Investor Company Investee Company Location Main Businesses and
Products
Original InvestmentAmount Original InvestmentAmount As of December31,2022 As of December31,2022 As of December31,2022 Net Income (Loss)
of the Investee
Share of Proft
(Loss)
Note
December 31,2022 December 31,2021 Number of Shares
(in Thousands)
Percentage
(%)
Carrying Amount
Titan Development and
Construction Co., Ltd.
Ji Shun Life Tech Co., Ltd.
Ji Shun Life Tech Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Jing-Jan Retail Business
Co., Ltd.
Radium Far East Co., Ltd.
Rih Ding Circular
Economy Investment
Holding Co., Ltd.
Rih Ding Circular
Economy Investment
Holding Co., Ltd.
Rih Ding Circular
Economy Investment
Holding Co., Ltd.
Ding Sheng Green Energy
Technology Co., Ltd.
Jing-Jan Investment
Holdings Co., Ltd.
Ji Sheng Zih Chan
Development Co., Ltd.
Jing-Yang Apartment
Building Management
and Maintenance Co.,
Ltd.
Jing-Jan Retail Business
Co., Ltd.
Wan Da Tong Enterprise
Co., Ltd.
Jing-Jan Digital Square
Co., Ltd.
PritBiotech Co., Ltd.
Rih Ding Water Enterprise
Co., Ltd.
Ding Sheng Green Energy
Technology Co., Ltd.
Bao Ding Reclaimed Water
Co., Ltd.
Jing Ding Green Energy
Technology Co., Ltd.
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
10F-1, No. 106, Section 6, Roosevelt
Road, Wenshan District, Taipei
City
No. 1, Section 1, Chengde Road,
Taipei City
13F, No. 209, Section 1, Civic
Boulevard, Taipei City
4F No. 1, Section 1, Chengde Road,
Datong District, Taipei City
3F-1, No.50, Lane 462, Gongyi
Road, Zhunan Town, Miaoli
County
No. 177, Section 1, Fuhua Road,
Luzhu District, Taoyuan City
14F, No. 209, Section 1, Civic
Boulevard, Taipei City

2F-3, No. 138, Sec. 1, Nankan Road,
Luzhu District, Taoyuan City
No. 76, Pinghe 1st Street, Changhua
City, Changhua County
Investment
Housing and
Building
Development and
Rental
Condominium
buildings
management
service
Shopping mall
business
Development of the
T9 land in the
dedicated area of
the Taipei Main
Station
Retail
Biotechnology and
cosmetic
manufacturing
Investment in and
construction and
operation of
public works
construction
Energy Technical
Services
Reclaimed water
construction
project
Energy Technical
Services
$ 1,832,017
87,000
9,800
509,201
4,295,288
50,000
90,000
5,641,435
248,379
75,000
204,600
$ 1,832,017
87,000
9,800
509,201
4,295,288
50,000
90,000
5,027,699
49,913
-
6,600
55,195
8,700
980
45,001
374,015
2,000
9,000
570,800
20,000
7,500
20,460
36.80%
100.00%
49.00%
75.00%
71.65%
100.00%
37.31%
100.00%
100.00%
15.00%
33.00%
$ 2,111,729
80,783
12,777
808,778
4,486,019
21,187
64,389
6,923,313
280,778
76,132
203,698
$ 253,254
(
366 )
4,149
111,759
233,565
2,196
(
13,207 )
695,472
28,403
7,548
(
1,304 )
$ 93,192
(
366 )
2,033
83,820
167,346
2,196
(
4,928 )
695,472
28,403
1,132
(
430 )
Subsidiary (Notes 1 & 7)
Sub-subsidiary (Note 1)
(Note 1)
Sub-subsidiary (Note 1)
Subsidiary (Note 1)
Sub-subsidiary (Note 1)
Sub-subsidiary (Notes 1
& 5)
Sub-subsidiary (Note 1)
Sub-subsidiary (Note 1)
Subsidiary (Notes 1 & 8)
Subsidiary (Note 1)

Note 1: It is calculated based on the investees’ financial statements audited by CPAs for the same period and the Company's shareholding ratio.

  • Note 2: The accumulated impairment of NT$130,802 thousand has not yet been deducted from the carrying amount.

  • Note 3: The unrealized gains between associates of NT$154,017 thousand has not yet been deducted from the carrying amount.

Note 4: Information on investees in mainland China is detailed in Table 8.

Note 5: The accumulated impairment of NT$12,460 thousand has not yet been deducted from the carrying amount.

Note 6: The unrealized gains between associates of NT$1,129,765 thousand has not yet been deducted from the carrying amount.

Note 7: The unrealized gains between associates of NT$134,782 thousand has not yet been deducted from the carrying amount. Note 8: Bao-Ding was established on May 11, 2022, and the establishment was approved by and registered with Ministry of Economic Affairs.

  • 69 -

Table 8

Radium Life Tech Co., Ltd. and Investees

Information on investments in Mainland China

For the Year ended December 31, 2022

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and Products Main Businesses and Products Paid-In Capital Method of
Investments
Accumulated Outward
Remittance for
Investment from
Taiwan as of January
1,2022
Accumulated Outward
Remittance for
Investment from
Taiwan as of January
1,2022
Remittance of Funds Remittance of Funds Accumulated Outward
Remittance for
Investment from
Taiwan as of
December31,2022

Net Income (Loss) of
the Investee
% Ownership of
Direct or Indirect
Investment
Investment Gain
(Loss) (Note 2)
Carrying Amount as of
December31,2022

Accumulated
Repatriation of
Investment Income as
of December31,2022
Outward Inward
LiJiang Business Consulting
(Shanghai) Limited.
Business and Corporate
Management Consulting
Services
$ 52,288
(
US$1,700,000 )
Note 1(1) $ 52,288
(
US$1,700,000 )
$ -
$ - $ 52,288
(
US$1,700,000 )
( $ 39 ) 100% ( $ 39 )
(2)B
$ 2,495 $ -
Upper Limit on the Amount of Investments Stipulated by the
Investment Commission, MOEA
$6,531,744
(Note 5)
Accumulated Outward Remittance for Investments in
Mainland China as of December 31,2022
Investment Amount Authorized by the Investment
Commission, MOEA
Upper Limit on the Amount of Investments Stipulated by the
Investment Commission, MOEA
NT$56,848 (US$1,840,000)
(Note 6)
NT$56,814 (US$1,850,000)
(Note4)
$6,531,744
(Note 5)

Note 1: Investment methods are divided into the following three types, just enter the code:

(1) Direct investment in mainland China.

(2) Indirect investment in mainland China through third-region companies.

(3) Other methods. Note 2: In the field “Investment Gains/Losses Recognized for Current Period” (1) If it is under preparation and there is no investment gain or loss, it shall be indicated.

(2) The recognition basis of investment gains and losses is divided into the following three types, which shall be indicated. A. Financial statements audited and attested by any international accounting firms with partnership with any accounting firm of the Republic of China.

B. Financial statements audited and attested by CPAs appointed by the parent company in Taiwan.

C. Others.

Note 3: The relevant figures in this table shall be presented in New Taiwan dollars.

Note 4: The exchange rate is based on the average spot buying/selling exchange rate of the Bank of Taiwan on December 31, 2022. In addition, the limit approved by the Investment Commission is in foreign currency, and the investment amount had not exceeded the limit as of the current period. Note 5: It is 60% of the net equity of the Company.

Note 6: The deregistration of Wan-Da-Tong (Xiamen) Enterprise Co., Ltd. was completed on November 22, 2019, and its registered capital of US$140 thousand was not remitted back to Taiwan due to losses.

  • 70 -

Table 9

Radium Life Tech Co., Ltd.

Information on Major Shareholders December 31, 2022

Name of Major Shareholder Shares Shares
Number of Shares Percentage of
Ownership (%)
Rong Shian Lin
CTBC Bank Co., Ltd. In custody for Verivia PCC
Ding-Sheng Digital Life Co., Ltd.
GoldenCentury Co.,Ltd.
110,524,167
84,031,547
64,611,434
58,223,051
12.55%
9.54%
7.34%
6.61%
  • Note 1: The major shareholders in this table are shareholders holding at least 5% of the ordinary and preference shares (including treasury shares) with dematerialized registration and delivery completed on the last business day of the quarter calculated by the Taiwan Depository & Clearing Corporation. The share capital recorded in the Company's parent company only financial statements and the number of shares actually delivered by the Company with the dematerialized registration completed may differ due to different calculation bases.

  • Note 2: For the information above, where a shareholder transfers the shares to a trust, the trustor’s individual account opened by the trustee shall be disclosed. As for the insider declaration of the ownership percentage over 10% in accordance with the Securities and Exchange Act, including the shares on hand and those being put in the trust, and the right to use the trust asset, please refer to the declaration information on MOPS.

  • 71 -

§Table of Contents of Statements of Significant Accounting Titles§

Item
Statement of Assets, Liabilities and Equity Items
Statement of Cash and Cash Equivalents
Statement
Statement of Changes in Property Under Development
Statement
Statement of Other Current Assets
Note 13
Statement of Investments Accounted for Using Equity Method
Statement
Statement of Changes in Property, Plant and Equipment
Note 15
Statement of Changes in Accumulated Depreciation of Property,
Plant and Equipment
Note 15
Statement of Changes in Accumulated Impairment of Property,
Plant and Equipment
Note 15
Statement of Changes in Investment Property
Note 17
Statement of Changes in Accumulated Depreciation of Investment
Property
Note 17
Statement of Changes in Accumulated Impairment of Investment
Property
Note 17
Statement of Changes in Right-of-use Assets
Statement
Statement of Contract Liabilities
Statement
Statement of Short-term Borrowings
Statement
Statement of Long-term Borrowings
Statement
Statement of Lease Liabilities
Statement
Statement of Profit or Loss
Statement of Operating Revenue
Statement
Statement of Operating Costs
Statement
Statement of Operating Expenses
Statement
Statement of Employee Benefit, Depreciation, and Amortization
Expenses of the Year by Function
Statement
No./Index
1
2
3
4
5
6
7
8
9
10
11
12
  • 72 -

Statement 1

Radium Life Tech Co., Ltd.

Statement of Cash and Cash Equivalents

December 31, 2022

(In Thousands of New Taiwan Dollars)

Item
Cash on hand
Petty cash
Demand deposits
Checking accounts
Foreign currency deposits
Total
Amount


$ 452
590
164,489
1,503
9,601
$ 176,635
  • 73 -

Statement 2

Radium Life Tech Co., Ltd.

Statement of Changes in Property Under Development 2022 (In Thousands of New Taiwan Dollars)

Sanzhi Project - East Side


Sanzhi Project - West Side
Balance at
January 1,2022
$ 1,029,771


$ 194,735
Cost of Project
$ 601,673


$ 12,750
Capitalized
Interest

$ 17,187


$ 5,228
Ending Balance Ending Balance




$ 1,648,631
$ 212,713
  • 74 -

Statement 3

Radium Life Tech Co., Ltd.

Statement of Changes in Investments Accounted for Using Equity Method 2022 (In Thousands of New Taiwan Dollars)

Item

Ji-Shun
Li-Chiang
Rih-Yao
Far East
Titan
Wan-Da-Tong
KaGaYa
Zhao-Yao
Xin-Xiu-Ge
Jing-Jan Hldg
Rih-Siang
Rih-Zuan
LiJiang (Shanghai)
Rih-Ding Hldg
Jing-Ding
Bao-Ding
Total
Less: Accumulated impairment
Less: Unrealized gain from affiliate
Balance at January1,2022
Number of Shares (in
Thousands)
Amount
70,000
$ 843,480
100,000
476,190
95,000
683,172
38,773
603,597
120,000
1,178,354
148,000
1,764,916
15,000
114,459
235,000
1,422,078
125
320,127
91,590
3,582,214
230,000
1,918,905
4,050
44,650
-
2,497
68,300
6,299,866
740
6,871
-

-
19,261,376
(
130,802 )
(
1,286,518)
$ 17,844,056
Balance at January1,2022
Number of Shares (in
Thousands)
Amount
70,000
$ 843,480
100,000
476,190
95,000
683,172
38,773
603,597
120,000
1,178,354
148,000
1,764,916
15,000
114,459
235,000
1,422,078
125
320,127
91,590
3,582,214
230,000
1,918,905
4,050
44,650
-
2,497
68,300
6,299,866
740
6,871
-

-
19,261,376
(
130,802 )
(
1,286,518)
$ 17,844,056
Changesin Investments Changesin Investments Others (Note 1)
$ -
-
-

2,331 )
1,530
-
-
-
-
-
-
-
-
-
-
-
$ 801)
$ -
$ -
$ 801)
EndingBalance Amount
$ 901,148
425,411
669,997
582,944
1,271,165
1,774,998
149,405
1,336,994
316,808
3,646,316
1,896,618
45,120
2,495
7,280,611
228,389
279,151
20,807,570

130,802 )

1,283,782)
$ 19,392,986
Net Equity
$ 900,521
425,411
669,997
398,559
1,914,947
6,261,017
145,668
1,336,994

11,091 )
5,738,395
1,896,618
49,493
2,495
7,299,817
617,267
507,548
$ 28,153,656
Note
Number of Shares (in
Thousands)
-
-
-
-
-
-
-
-
-
-
-
-
-
9,500
22,200
27,500
A mount of Increase
(Decrease)
$ -
-
-
-

31,700 )

56,137 )
-
-
-

110,518 )
-

2,430 )
-
275,918
222,000
275,000
$ 572,133
$ -
$ 2,736
$ 574,869
Investment Gains
(Losses)
$ 57,668

50,779 )

13,175 )

18,322 )
122,981
66,219
34,946

85,084 )

3,319 )
174,620

22,287 )
2,900

39 )
704,827

482 )
4,151
$ 974,825
$ -
$ -
$ 974,825
Cumulative
Translation
Adjustment
$ -
-
-
-
-
-
-
-
-
-
-
-
37
-
-
-
$ 37
$ -
$ -
$ 37
Number of Shares (in
Thousands)
70,000
100,000
95,000
38,773
120,000
148,000
15,000
235,000
125
91,590
230,000
4,050
-
68,300
740
-
Number of Shares (in
Thousands)
70,000
100,000
95,000
38,773
120,000
148,000
15,000
235,000
125
91,590
230,000
4,050
-
77,800
22,940
27,500
Ownership (%)
100
100
100
99.93
100
28.35
100
100
100
61.06
100
90
100
100
37
55


(
(

(
(
(
(





(
(
(
(
(
(
(
(










(

(


(


(
(

(

Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

Note 1: It is the subsidiaries’ actuarial gains of the defined benefit plans and other comprehensive income recognized by the Company.

Note 2: The collateral provided for bank loans is NT$7,675,722 thousand.

  • 75 -

Statement 4

Radium Life Tech Co., Ltd.

Statement of Changes in Right-of-use Assets

2022

(In Thousands of New Taiwan Dollars)

Cost
Balance at January 1, 2022

Additions

Lease terminated in current
period

Balance at December 31, 2022

Accumulated depreciation and
impairment
Balance at January 1, 2022

Depreciation expenses

Lease terminated in current
period

Balance at December 31, 2022

Net at December 31, 2022
Land
$ -

219

-

$ 219


$ -

16

-

$ 16


$ 203
Buildings

$ 31,333

387

-

$ 31,720


$ 10,444

10,500

-

$ 20,944


$ 10,776
Transportation
Equipment
$ 7,825

2,083

(
3,019)

$ 6,889


$ 4,271

2,582

(
3,019)

$ 3,834


$ 3,055
Total













(


(


(


(

$ 39,158
2,689
3,019)
$ 38,828
$ 14,715
13,098
3,019)
$ 24,794
$ 14,034
  • 76 -

Statement 5

Radium Life Tech Co., Ltd. Statement of Contract Liabilities December 31, 2022 (In Thousands of New Taiwan Dollars)

Item
Fu-Jou District 1
Sanzhi Project - East Side
Sanzhi Project - West Side
Xidian
Amount


$ 34,698
622,356
52,852
472
$ 710,378
  • 77 -

Statement 6

Radium Life Tech Co., Ltd. Statement of Short-term Borrowings December 31, 2022 (In Thousands of New Taiwan Dollars)

Types of borrowing
Bank credit borrowing

Bank collateralized borrowing



Contract Period
112.03.31
112.09.06
112.11.30
112.07.25
112.09.15
112.01.10
112.04.25
Interest Rate (%)
Note
Note
Note
Note
Note
Note
Note
Ending Balance
$ 60,000
176,004
479,629
200,000
225,380
95,000

231,170
$ 1,467,183
Loan Commitments
$ 60,000
177,000
504,733
200,000
255,000
101,000

242,600
$ 1,540,333
Collateral




None
None
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29

Note: Interest rate 2.38-3.60%.

  • 78 -

Statement 7

Radium Life Tech Co., Ltd.

Statement of Long-term Borrowings December 31, 2022 (In Thousands of New Taiwan Dollars)

Creditor
Yuanta Bank
Yuanta Bank
Yuanta Bank
Yuanta Bank
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
King's Town Bank Co., Ltd.
Chang Hwa Bank
Chang Hwa Bank
Bank of Taiwan
Bank of Taiwan
Taiwan Business Bank
CTBC Bank
International Bills Finance Corporation
International Bills Finance Corporation
International Bills Finance Corporation
Less: Deduction in long-term
borrowings –arrangement fee
Less: Current portion of long-term borrowings
due within one year or one business cycle
Add: Deduction in long-term borrowings due
within one year or one business cycle -
arrangement fee
Long-term borrowings
Summary
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Unsecured borrowings
Unsecured borrowings
Collateralized borrowing
Collateralized borrowing
Unsecured borrowings
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Collateralized borrowing
Amount
$ 229,500
560,000
538,500
267,000
457,039
291,220
604,970
2,910,000
226,000
1,000,000
476,421
295,402
300,000
1,050,000
760,000
411,000
292,888
42,950
29,500
575,226

7,763 )

5,336,729 )
7,763
$ 5,980,887
Contract Period
112.9.25
112.9.25
112.9.25
112.9.25
115.3.26
113.9.26
117.2.16
116.5.3
116.5.3
116.5.2
116.5.3
117.4.14
112.9.13
112.12.26
112.12.26
114.5.16
112.5.31
115.8.22
115.8.22
115.8.22
Interest Rate
2.500
2.500
2.500
2.500
3.025
2.875
2.625
2.625
2.625
2.625
2.625
2.375
2.525
2.759
2.759
2.475
3.020
2.955
3.060~3.214
1.741~1.941
Collateral
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
None
None
Please refer to Note 29
Please refer to Note 29
None
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Please refer to Note 29
Note

(
(

Note 1
Note 1
Note 2
Note 2
Note 2

Note 1: This is the amount of syndicated loans provided by a group of 5 banks, including Bank of Taiwan.

Note 2: This is the amount of syndicated loans provided by a group of 3 banks, including International Bills Finance Corporation.

  • 79 -

Statement 8

Radium Life Tech Co., Ltd. Statement of Lease Liabilities December 31, 2022 (In Thousands of New Taiwan Dollars)

Item
Land
Transportation Equipment
Buildings
Sublease of buildings
Total
Amount


$ 219
3,166
10,832
66,340
$ 80,557
  • 80 -

Statement 9

Radium Life Tech Co., Ltd.

Statement of Operating Revenue

2022

(In Thousands of New Taiwan Dollars)

Construction revenue Rental income

Item

Amount $ 789,784 155,587 $ 945,371

  • 81 -

Statement 10

Radium Life Tech Co., Ltd.

Statement of Operating Costs 2022 (In Thousands of New Taiwan Dollars)

Item Construction cost Rental cost Other operating costs

Amount $ 660,254 179,455 ( 31,319 ) $ 808,390

  • 82 -

Statement 11

Radium Life Tech Co., Ltd.

Statement of Operating Expenses

2022

(In Thousands of New Taiwan Dollars)

Item
Bank charges
Salaries
Depreciation
Management fee
Commission
Advertising fee
Tax
Others (Note)
Selling and
marketing expenses
$ 468
1,221
2,557
11,144
22,016
15,253
13,281

31,303
$ 97,243
General and
administrative
expenses
$ 267,267
158,477
57,747
24,020
-
178
592
61,920
$ 570,201
Total






$ 267,735
159,698
60,304
35,164
22,016
15,431
13,873
93,223
$ 667,444

Note: The amount of each item did not exceed 5% of the balance of such account.

  • 83 -

Statement 12

Radium Life Tech Co., Ltd.

Statement of Labor, Depreciation, Depletion, and Amortization by Function 2022 and 2021

(In Thousands of New Taiwan Dollars)

Employees’ benefits expenses
Salaries

Labor and health insurance
Pension

Remuneration to directors
Other employee benefits
expenses


Depreciation expenses


Amortization expenses
2022 Total
$ 146,798
11,071
5,766
6,808
10,630

$ 181,073


$ 216,878


$ 7,738
2021
Classified as
operating costs
$ 58
-
-
-

-

$ 58


$ 156,574


$ -
Classified as
operating
expenses
$ 146,740
11,071
5,766
6,808
10,630

$ 181,015


$ 60,304


$ 7,738
Classified as
operating costs
$ 123
-
-
-

-

$ 123


$ 156,255


$ -
Classified as
operating
expenses

$ 128,811
10,632
5,354
4,530
9,967

$ 159,294


$ 72,550


$ 5,830
Total
























$ 128,934
10,632
5,354
4,530
9,967
$ 159,417
$ 228,805
$ 5,830
  • Note 1: The monthly average number of employees of the Company in 2022 and 2021 was 123 and 116, respectively, and 5 and 3 directors, respectively, did not serve as employees concurrently.

  • Note 2: (1) The average employee benefits expense for the year was NT$1,477 thousand (“Total employee benefits expense for the year - Total remuneration of directors” / “Number of employees for the year - Number of directors who did not serve as employees concurrently”). The average employee benefits expense in the prior year was NT$1,371 thousand (“Total employee benefits in the prior year - Total remuneration of directors” / “Number of employees in the prior year - Number of directors who did not serve as employees concurrently”).

  • (2) The average employee wages and salaries for the year was NT$1,244 thousand (Total wages and salaries for the year / “Number of employees for the year - Number of directors who did not serve as employees concurrently”).

    • The average employee wages and salaries for the prior year was NT$1,141 thousand (Total wages and salaries for the prior year / “Number of employees for the prior year - Number of directors who did not serve as employees concurrently”).
  • (3) The average adjustment to employee wages and salaries is 9% (“The average employee wages and salaries for the year - The average employee wages and salaries for the prior year” / The average wages and salaries for the prior year).

Note 3: The Company’s salary policy is described as follows:

  • (1) Remuneration of directors and supervisors

The Company's remuneration paid to directors and supervisors is divided into three categories: compensation, remuneration, and fees for services rendered. Among them, for compensation, if there is any profit in the year, the total amount will be allocated according to the Company's Articles of Incorporation, relevant laws and regulations while with reference to the payment levels in the same industry, and then the compensation will be allocated based on the directors' and supervisors' participation in and contribution to the Company's operations during their terms of office. Remuneration refers to the payment received by the directors and supervisors for performing their duties or serving as functional committee members concurrently, and paid according to their qualifications while with reference to the payment levels in the same industry. Fees for services rendered are honoraria, special allowance, and various allowances received by the directors and supervisors for performing their duties or serving as functional committee members concurrently.

  • (2) Salary and remuneration of managers and employees

The salary structure of managers and employees is divided into “salary” as well as “bonus and subsidy”. Salary is paid monthly, which is divided into basic salary and allowance; "bonus and subsidies" are given due to work performance or specific work achievements or meeting specific conditions. "Bonus" includes year-end bonus and employee compensation. The amount of year-end bonus is determined based on the profitability of the year, operating performance, and other indicators. Individuals are paid based on the indicators, such as position, performance, and years of service, which shall be approved by the remuneration committee before resolved by the board of directors. According to the provisions of the Company’s Articles of Incorporation and pre-tax income as the basis for allocation, the allocation criteria for employee compensation are evaluated based on relevant performance indicators for operations, and shall be approved by the remuneration committee before resolved by the board of directors. “Subsidies” are open for application by employees who meet specific conditions, such as transportation subsidy and medical examination subsidy.

  • 84 -