AI assistant
QUESTE COMMUNICATIONS LIMITED — Annual Report 2007
Sep 27, 2007
65653_rns_2007-09-27_96150196-1062-474c-9a3f-4845161bb463.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [181 x 166] intentionally omitted <==
FULL YEAR REPORT:
Directors’ Report Auditors' Independence Declaration Financial Report Audit Report
30 June 2007
==> picture [61 x 62] intentionally omitted <==
www.queste.com.au
QUESTE COMMUNICATIONS LTD
ASX Code: QUE
A.B.N. 58 081 688 164
Level 14, 221 St Georges Terrace, Perth WA 6000 T | + 61 (8) 9214 9777 F | + 61 (8) 9322 1515
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
CONTENTS
CORPORATE DIRECTORY
| Overview of Performance 2 Directors’ Report 4 Auditor’s Independence Declaration 20 Income Statement 21 Balance Sheet 22 Statement of Changes in Equity 23 Cash Flow Statement 24 Notes to Financial Statements 25 Directors’ Declaration 49 Independent Audit Report 50 Securities Information 52 www.queste.com.au Visit our website for: • Latest News • Market Announcements • Financial Reports Register your email with us to |
BOARD Farooq Khan (Chairman & Managing Director) Michael J van Rens (Director) Azhar Chaudhri (Director) Yaqoob Khan (Director) COMPANY SECRETARY Victor Ho PRINCIPAL & REGISTERED OFFICE Level 14, The Forrest Centre 221 St Georges Terrace Perth Western Australia 6000 Telephone: (08) 9214 9777 Facsimile: (08) 9322 1515 Email: [email protected] Website: www.queste.com.au SHARE REGISTRY Advanced Share Registry Services KMC House 110 Stirling Highway Nedlands Western Australia 6009 Telephone: (08) 8 9389 8033 Facsimile: (08) 8 9389 7871 Email: [email protected] Website: www.asrshareholders.com STOCK EXCHANGE Australian Securities Exchange Perth, Western Australia ASX CODE QUE |
|---|---|
Farooq Khan (Chairman & Managing Director) Michael J van Rens (Director) Azhar Chaudhri (Director) Yaqoob Khan (Director)
Advanced Share Registry Services KMC House 110 Stirling Highway Nedlands Western Australia 6009 Telephone: (08) 8 9389 8033 Facsimile: (08) 8 9389 7871 Email: [email protected] Website: www.asrshareholders.com STOCK EXCHANGE Australian Securities Exchange Perth, Western Australia ASX CODE QUE AUDITORS BDO Kendalls Audit & Assurance (WA) 128 Hay Street Subiaco, Western Australia 6008 Telephone: (08) 9380 8400 Facsimile: (08) 9380 8499 Website: www.bdo.com.au
Register your email with us to receive latest Company announcements and releases
EMAIL US AT:
[email protected]
FULL YEAR REPORT | 1
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
OVERVIEW OF PERFORMANCE
Queste Communication Ltd is listed on the Australian Securities Exchange ( ASX ) (under ASX Code: OEQ ). Queste has a controlling (48%) interest in Orion Equities Limited, an investment company ( LIC ) listed on ASX (ASX Code: OEQ ).
At 30 June 2007, QUE had a market capitalisation of $10 million (at $0.355 per share), net assets of $12.1 million (at $0.331 after tax NTA backing per share on a fully diluted basis), 28,404,879 fully paid ordinary shares on issue, and 354 shareholders on its share register (30 June 2006: $6 million market capitalisation (at $0.21 per share), net assets of $8.5 million (at $0.255 cents after tax NTA backing per share), 28,404,879 shares on issue, and 374 shareholders).[1]
At 30 June 2007, OEQ had a market capitalisation of $24 million (at $1.36 per share), net assets of $34 million (at $1.907 after tax NTA backing per share on a fully diluted basis), 17,814,389 fully paid ordinary shares on issue, and 790 shareholders on its share register (30 June 2006: $13 million market capitalisation (at $0.75 per share), net assets of $24.5 million (at $1.426 cents after tax NTA backing per share), 17,814,389 shares on issue, and 1,377 shareholders).
Summary of Results
| Summary of Results | ||
|---|---|---|
Total revenues Total expenses Profit before tax Income tax expense Profit from continuing operations (Loss)/Profit from discontinued operations Profit for the year Net profit attributable to minority interests Profit after tax attributable to members of the Company Basic earnings/(loss) per share (cents) Diluted earnings/(loss) per share (cents) Undiluted NTA backing per share (cents) Diluted NTA Backing per share (cents) |
Consolidated 2007 2006 Change $ $ % |
Company 2007 2006 Change $ $ % |
| 28,188,248 26,676,739 +6% (11,789,443) (20,709,580) -43% |
1,342,009 3,773,671 -64% (1,077,600) (3,293,463) -67% |
|
| 16,398,805 5,967,159 +175% (4,631,654) (1,369,682) +238% |
264,409 480,208 -45% (12,626) - N/A |
|
| 11,767,151 4,597,477 +156% (1,852,990) 2,049,410 -190% |
251,783 480,208 -48% - - N/A |
|
| 9,914,161 6,646,887 +49% (4,374,403) (3,119,114) +40% |
251,783 480,208 -48% - - N/A |
|
| 5,539,758 3,527,773 +57% |
251,783 480,208 -48% |
|
| 18.8 12.0 +57% 11.4 7.3 +57% 68.2 52.6 +30% 49.3 39.8 +24% |
0.9 1.6 -48% 0.5 1.0 -48% 41.5 29.0 +43% 33.1 25.5 +30% |
NTA backings at the Consolidated Entity level are reported net of minority interests.
The Consolidated Entity’s results incorporates the results of controlled entity, OEQ.
1 Net assets and after tax NTA backing per share are reported at the Company level on a fully diluted basis; the Company also has 20,000,000 unlisted partly paid ordinary shares on issue, each paid to one cent with 19 cents per partly paid ordinary share outstanding; market capitalisation are reported on an undiluted basis (based on listed fully paid shares on issue)
FULL YEAR REPORT | 2
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
OVERVIEW OF PERFORMANCE
At the Company level:
Total revenues include:
-
(1) $422,408 unrealised gains on share investments (2006: Nil);
-
(2) $391,976 dividend income (2006: $256,744); and
-
(3) $332,929 gross proceeds from the sale of share investments (2006: $3,392,544); and (4) $191,829 interest received (2006: $118,783).
-
Total expenses include:
-
(1) $678,867 costs of disposal of equity investments (2006: $2,912,982); and (2) $267,649 personnel expenses (2006: $288,430).
DIVIDENDS
The Company paid a final dividend for the 2007 financial year:
| Dividend Rate | Record Date | Payment Date | Franking | Total Dividends Paid |
|---|---|---|---|---|
| 0.25 cent per share | 17 September 2007 | 21 September 2007 | Fully Franked | $73,512 |
| The Company also | paid the following interim | dividend during the | financial year: | |
| Dividend Rate | Record Date | Payment Date | Franking | Total Dividends Paid |
| 0.5 cent per share | 8 March 2007 | 15 March 2007 | Fully Franked | $147,024 |
ASSOCIATE ENTITIES
The Company does not have any interest in associate entities or in joint venture entities during the financial year.
Orion Equities has accounted for the following share investments at Balance Date as investments in an Associate entity (on an equity accounting basis):
-
(1) 28.22% interest in ASX listed Scarborough Equities Limited (ACN 061 287 045) ( SCB ) (30 June 2006: 27.86%); and
-
(2) 28.38% interest in ASX listed Bentley International Limited (ACN 008 108 218) ( BEL ) (30 June 2006: 27.93%).
CONTROLLED ENTITIES
The Company did not gain or lose control over entities during the financial year.
Orion Equities ceased control of the following entity during the financial year:
-
(1) Hume Mining NL, formerly a wholly owned subsidiary, was sold to Alara Uranium Limited ( Alara or AUQ ) on 18 May 2007 in consideration for 6,250,000 Alara shares; Alara was admitted to the Official List of ASX and commenced trading on ASX on 24 May 2007.
-
Orion Equities gained control of the following entities during the financial year:
-
(1) Koorian Olives Pty Ltd (formerly OEQO Pty Ltd) incorporated on 7 July 2006 as a wholly owned subsidiary, the owner of the Koorian Olive Grove operations;
-
(2) Orion Indo Operations Pty Ltd incorporated on 30 March 2007 as a wholly owned subsidiary, the parent company of PT Orion Indo Mining; and
-
(3) PT Orion Indo Mining, incorporated on 4 April 2007 in Indonesia and 100% beneficially owned by Orion Indo Operations Pty Ltd, currently engaged in the exploration, evaluation and development of resource projects in Indonesia.
FULL YEAR REPORT | 3
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
The Directors present their report on Queste Communications Ltd ( Company or Queste ) and its controlled entities (the Consolidated Entity ) for the financial year ended 30 June 2007 ( Balance Date ).
Queste is a public company limited by shares that is incorporated and domiciled in Western Australia and has been listed on the Australian Securities Exchange ( ASX ) since November 1998.
Queste has prepared a consolidated financial report incorporating the entities that it controlled during the financial year. Controlled entities are ASX listed investment company, Orion Equities Limited ABN 77 000 742 843 ( Orion Equities or OEQ ) (controlled throughout the financial year) and controlled entities of Orion Equities:
-
(1) Silver Sands Developments Pty Ltd (ACN 094 097 122), a wholly owned subsidiary of OEQ;
-
(2) Central Exchange Mining Ltd (ACN 119 438 265), a wholly owned subsidiary of OEQ;
-
(3) Koorian Olives Pty Ltd (ACN 120 616 891) (formerly OEQO Pty Ltd) incorporated in Western Australia on 7 July 2006, a wholly owned subsidiary of OEQ;
-
(4) Orion Indo Operations Pty Ltd (ACN 124 702 245) incorporated in Western Australia on 30 March 2007, a wholly owned subsidiary of OEQ;
-
(5) PT Orion Indo Mining, incorporated in Indonesia on 4 April 2007, 100% beneficially owned by Orion Indo Operations Pty Ltd; and
-
(6) Hume Mining NL (ACN 064 994 945), a wholly owned subsidiary of OEQ sold to Alara Uranium Limited ( Alara or AUQ) on 18 May 2007.
Orion Equities has been treated as a controlled entity by virtue of the Company being a 48.04% substantial shareholder of Orion Equities as at Balance Date (30 June 2006: 48.04%).
PRINCIPAL ACTIVITIES
The principal activities of the Company during the financial year were the pursuit of opportunities to commercially exploit the Company’s VoiceNet System Voice-over-Internet Protocol ( VoIP ) technology and the management of its assets.
The principal activities of Orion Equities during the financial year were the management of its investments, including investments in listed securities, real estate, an olive grove operation and resource projects in Indonesia and Pakistan.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Consolidated Entity or the Company that occurred during the financial year not otherwise disclosed in this Directors’ Report or the financial statements.
FULL YEAR REPORT | 4
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
OPERATING RESULTS
| Total revenues Total expenses Profit before tax Income tax expense Profit from continuing operations (Loss)/Profit from discontinued operations Profit for the year Net profit attributable to minority interests Profit after tax attributable to members of the Company Basic earnings/(loss) per share (cents) Diluted earnings/(loss) per share (cents) |
Consolidated 2007 2006 % Change $ $ |
Company 2007 2006 % Change $ $ |
|---|---|---|
| 28,188,248 26,676,739 +6% (11,789,443) (20,709,580) -43% |
1,342,009 3,773,671 -64% (1,077,600) (3,293,463) -67% |
|
| 16,398,805 5,967,159 +175% (4,631,654) (1,369,682) +238% |
264,409 480,208 -45% (12,626) - N/A |
|
| 11,767,151 4,597,477 +156% (1,852,990) 2,049,410 -190% |
251,783 480,208 -48% |
|
| 9,914,161 6,646,887 +49% (4,374,403) (3,119,114) +40% |
251,783 480,208 -48% - - N/A |
|
| 5,539,758 3,527,773 +57% |
251,783 480,208 **-48% ** |
|
| 18.8 12.0 +57% 11.4 7.3 +57% |
0.9 1.6 -48% 0.5 1.0 -48% |
At the Company level:
Total revenues include:
-
(1) $422,408 unrealised gains on share investments (2006: Nil);
-
(2) $391,976 dividend income (2006: $256,744); and
-
(3) $332,929 gross proceeds from the sale of share investments (2006: $3,392,544); and (4) $191,829 interest received (2006: $118,783).
-
Total expenses include:
-
(1) $678,867 costs of disposal of equity investments (2006: $2,912,982); and (2) $267,649 personnel expenses (2006: $288,430).
FULL YEAR REPORT | 5
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
EARNINGS PER SHARE
| EARNINGS PER SHARE | |
|---|---|
| Basic earnings/(loss) per share (cents) Weighted average number of fully paid ordinary shares in the Company outstanding during the year used in the calculation of basic earnings per share Diluted earnings/(loss) per share (cents) Weighted average number of fully paid ordinary shares in the Company outstanding during the year used in the calculation of diluted earnings per share |
Consolidated Entity Company 2007 2006 2007 2006 |
| 18.84 12.00 0.86 1.63 29,404,879 29,404,879 29,404,879 29,404,879 |
|
| 11.44 7.29 0.52 0.99 48,404,879 48,404,879 48,404,879 48,404,879 |
The Company’s 20,000,000 partly paid ordinary shares, to the extent that they have been paid (one cent per share), have been included in the determination of the basic earnings per share.
The Company’s partly paid shares are included in the determination of diluted earnings per share on the basis that each partly paid share have become fully paid.
FINANCIAL POSITION
| INANCIAL POSITION | |
|---|---|
| Cash Current investments - equities Non-current investments - equities Investments - listed Associate entities Inventory Receivables Intangible assets Other assets Total Assets Tax liabilities (current and deferred) Other payables and liabilities Net Assets Contributed Equity Reserves Minority interest Accumulated profit/(losses) Total Equity |
Consolidated Entity Company 2007 2006 2007 2006 |
| 4,774,405 4,264,218 3,154,207 3,161,560 21,088,044 12,671,627 152,390 34,849 - - 11,596,262 6,290,223 11,639,534 9,726,370 - - 3,821,038 3,821,038 - - 196,921 695,422 62,542 155,236 250,000 - - - 3,122,114 95,513 22,032 27,240 |
|
| 44,892,056 31,274,188 14,987,433 9,669,108 (5,208,215) (2,338,534) (2,636,575) (1,032,137) (1,807,112) (261,679) (152,130) (110,205) |
|
| 37,876,729 28,673,975 12,198,728 8,526,766 |
|
| 6,087,927 6,087,927 6,087,927 6,087,927 2,138,012 2,138,012 8,260,558 4,546,331 17,574,033 13,200,456 - - 12,076,757 7,247,580 (2,149,757) (2,107,492) |
|
| 37,876,729 28,673,975 12,198,728 8,526,766 |
FULL YEAR REPORT | 6
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
NET TANGIBLE ASSET BACKING
The effects of the Company’s 20,000,000 partly paid ordinary shares (which were issued at a price of 20 cents each and have been partly paid to one cent each and have an outstanding amount payable of 19 cents per partly paid share) on the net tangible asset ( NTA ) backing of the Company and Consolidated Entity have been considered below.
The Directors also note that:
-
The Company’s NTA at Balance Date includes a valuation of the Company’s 8,558,127 shares in Orion Equities (representing a 48.04% interest) at Orion Equities’ last bid price on ASX at Balance Date of $1.355 per share. This compares with OEQ’s post tax NTA backing of $1.93 per share at Balance Date.
-
The Consolidated Entity’s NTA at Balance Date includes the effects of the NTA position of Orion Equities as a controlled entity rather than OEQ’s market price on ASX.
-
NTA backings at the Consolidated Entity level are reported net of minority interests.
The undiluted (which includes a representation of the extent (1/20[th] ) to which the partly paid shares have been paid) and diluted (which includes the full effects of all partly paid shares) NTA backing per share as at the Balance Date are as follows.
(1) UNDILUTED FOR PARTLY PAID SHARES
| Consolidated | Entity | Company | ||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| NTA (pre tax) | 25,260,911 | 17,812,053 | 14,835,303 | 9,558,903 |
| NTA (post tax) | 20,052,696 | 15,473,519 | 12,198,728 | 8,526,766 |
| Share capital base of the Company: | ||||
| Fully paid ordinary shares | 28,404,879 | 28,404,879 | 28,404,879 | 28,404,879 |
| Portion of 20,000,000 partly paid ordinary | ||||
| shares (representing the extent to which | ||||
| such shares have been paid, being one cent | ||||
| per share with a balance of the call of 19 | ||||
| cents per share) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Adjusted undiluted total fully paid ordinary | ||||
| share capital | 29,404,879 | 29,404,879 | 29,404,879 | 29,404,879 |
| Undiluted pre-tax NTA backing per share | 0.859 | 0.606 | 0.505 |
0.325 |
| Undiluted post-tax NTA backing per share | **0.682 ** | 0.526 | 0.415 |
0.290 |
FULL YEAR REPORT | 7
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
(2) DILUTED FOR PARTLY PAID SHARES
| Proceeds on conversion of 20,000,000 partly paid ordinary shares into fully paid ordinary shares Diluted NTA (pre tax) Diluted NTA (post tax Share capital base of the Company: Fully paid ordinary shares Conversion of 20,000,000 partly paid ordinary shares into fully paid ordinary shares Fully diluted total fully paid ordinary share capital of the Company Diluted pre-tax NTA backing per share Diluted post-tax NTA backing per share |
Consolidated Entity Company 2007 2006 2007 2006 |
|---|---|
3,800,000 3,800,000 3,800,000 3,800,000 |
|
| 29,060,911 21,612,053 18,635,303 13,358,903 23,852,696 19,273,519 15,998,728 12,326,766 |
|
| 28,404,879 28,404,879 28,404,879 28,404,879 20,000,000 20,000,000 20,000,000 20,000,000 |
|
| 48,404,879 48,404,879 48,404,879 48,404,879 |
|
| 0.600 0.446 0.385 0.276 0.493 0.398 0.331 0.255 |
DIVIDENDS
The Company has paid a final dividend as follows:
| Dividend Rate | Record Date | Payment Date | Franking | Total Dividends Paid |
|---|---|---|---|---|
| 0.25 cent per share | 17 September 2007 | 21 September 2007 | Fully Franked | $73,512 |
| The Company also paid the following interim | dividend during the | financial year: | ||
| Dividend Rate | Record Date | Payment Date | Franking |
Total Dividends Paid |
| 0.5 cent per share | 31 March 2007 | 7 April 2007 | Fully Franked |
$147,024 |
Dividend Policy
The Company’s dividend policy is to pay dividends from the dividend, interest and other income it receives from its investments and the gains on its investments, to the extent permitted by law and subject to prudent business practices. Dividends will be franked to the extent that available franking credits permit.
SECURITIES IN THE COMPANY
At the date of this report, the Company has the following securities on issue:
-
(i) 28,404,879 listed fully paid ordinary shares;
-
(ii) 20,000,000 unlisted partly paid ordinary shares, each paid to one cent with 19 cents per partly paid ordinary share outstanding.
There were no securities issued or granted by the Company during or since the financial year.
The terms of issue of the Company’s 20,000,000 partly paid shares are disclosed in the Prospectus for the initial public offering of shares in the Company dated 6 August 1998.
FULL YEAR REPORT | 8
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
REVIEW OF OPERATIONS
1. Voicenet System VoIP Technology
The Company continues to seek opportunities for the commercial exploitation of its VoiceNet System VoIP telephony technology. The Company has not had any results from the commercial exploitation of its VoiceNet System VoIP technology during the financial year.
2. Orion Equities Limited (OEQ)
2.1. Current Status of Investment in Orion Equities
Orion Equities Limited is an ASX listed investment entity (ASX Code: OEQ).
The Company holds 8,558,127 shares in Orion Equities, being 48.04% of OEQ’s issued ordinary share capital (30 June 2006: 8,558,127 shares or 48.04%).
In light of such significant shareholding, Orion Equities has been recognised as a controlled entity and included as part of the Consolidated Entity since 1 July 2002.
Queste shareholders are advised to refer to the 30 June 2007 Directors Report and financial statements and monthly NTA disclosures lodged by Orion Equities for further information about the status and affairs of such company.
Information concerning Orion may be viewed from its website: www.orionequities.com.au.
Orion’s market announcements may also be viewed from the ASX website (www.asx.com.au) under ASX code “OEQ”.
Sections 2.2 to 2.4 below contain information extracted from Orion Equities’ public statements.
2.2. Orion Equities’ Performance for year ended 30 June 2007
| Orion Equities Limited Consolidated Entity Total revenues Total expenses Profit before tax Income tax expense Profit from continuing operations Loss/(Profit) from discontinued operations Profit attributable to members of the Company Basic and diluted earnings per share Pre-tax NTA backing per share Post-tax NTA backing per share |
2007 2006 $ $ % Change |
|---|---|
| 18,184,064 6,576,731 +176% (1,663,789) (718,791) +131% |
|
| 16,520,275 5,857,940 +182% (4,619,027) (1,369,682) +237% |
|
| 11,901,248 4,488,258 +165% (1,852,990) 2,049,410 -190% 10,048,258 6,537,668 +54% |
|
| 0.56 0.37 +54% 2.223 1.557 +43% 1.931 1.426 +35% |
FULL YEAR REPORT | 9
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
Orion Equities has accounted for the following share investments at Balance Date as investments in an Associate entity (on an equity accounting basis):
-
(1) 28.22% interest in ASX listed Scarborough Equities Limited (ACN 061 287 045) ( SCB ) (30 June 2006: 27.86%); and
-
(2) 28.38% interest in ASX listed Bentley International Limited (ACN 008 108 218) ( BEL ) (30 June 2006: 27.93%).
Total revenues include:
-
(1) $11,593,494 net income from the Company’s share trading portfolio including:
-
(a) $8,583,740 unrealised gains on securities (2006: $5,536,239);
-
(b) $2,840,719 realised gains on sale of securities (2006: $1,868,639);
-
(c) $169,034 dividend income (2006: $141,161);
-
(2) $49,200 net income from the Company’s options portfolio (2006: $126,579);
-
(3) $1,562,500 net profit from the sale of a subsidiary (2006: Nil);
-
(4) $1,668,955 share of Associate entities’ net profits (2006: $1,146,453) and $481,726 dividend income received from Associate entities (2006: $343,080);
-
(5) $481,726 dividend income received from Associate entities (2006: $343,080);
-
(6) $58,095 income from olive grove operations (2006: Nil); and
-
(7) $127,595 interest and other income (2006: $76,921).
-
Total expenses include:
-
(1) $613,171 personnel costs (including employee entitlements) (2006: $269,693);
-
(2) $418,467 olive grove operations (2006: Nil);
-
(3) $66,515 brokerage costs (2006: $88,184);
-
(4) $79,708 exploration and evaluation expenses (2006: $62,065); and
-
(5) $20,678 legal and other professional fees (2006: $105,060).
2.3. Orion Equities’ Dividends
Orion Equities has paid a final dividend as follows:
| Dividend Rate | Record Date | Payment Date | Franking | Total Dividends Paid |
|---|---|---|---|---|
| 2.0 cents per share | 17 September 2007 | 21 September 2007 | Fully franked | $356,288 |
| Orion Equitiesalso paid the following interim | dividend during the | financial year: | ||
| Dividend Rate | Record Date | Payment Date | Franking | Total Dividends Paid |
| 1.5 cents per share | 8 March 2007 | 15 March 2007 | Fully franked | $267,216 |
FULL YEAR REPORT | 10
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
2.4. Orion Equities’ Portfolio Details as at 30 June 2007
Asset Weighting
| Asset Weighting | |
|---|---|
| Australian equities International equities2 Property held for development and resale Koorian Olives3 Tax liabilities(current and deferred) Net cash/other assets and provisions TOTAL |
% of Net Assets |
| 79% 13% 11% 9% -15% 3% |
|
| 100% |
Top 20 Holdings in Securities Portfolio
| Equities | Fair Value $’million % of Net Assets ASX Code Industry Sector Exposures |
|---|---|
| 1. Strike Resources Limited 2. Scarborough Equities Limited4 3. Bentley International Limited4 4. Alara Uranium Limited 5. Oilex NL 6. Katana Capital Limited 7. Metcash Limited 8. BHP Billiton Limited 9. Zinifex Limited 10. RuralAus Investments Limited 11. Emeco Holdings Limited 12. Telstra Corporations Limited 13. Woodside Petroleum Ltd. 14. Chemrok Pty Ltd 15. OM Holdings Limited 16. Malagasy Minerals Limited 17. Magma Metals Limited 18. Newsat Limited 19. Elixir Petroleum 20. Jutt Holdings Limited TOTAL |
13.04 38.5% SRK Materials 5.78 17.1% SCB Diversified Financials 4.40 13.0% BEL Diversified Financials 2.25 6.6% AUQ Energy 1.43 4.2% OEX Energy 1.12 3.3% KAT Diversified Financials 0.72 2.1% MTS Retailing 0.53 1.6% BHP Materials 0.28 0.8% ZFX Materials 0.27 0.8% RUR Materials 0.24 0.7% EHL Capital Goods 0.23 0.7% TLSCA Telecommunications 0.19 0.6% WPL Energy 0.16 0.5% Unlisted Materials 0.13 0.4% OMH Materials 0.08 0.2% Unlisted Materials 0.07 0.2% MMB Materials 0.05 0.1% NWT Software & Services 0.05 0.1% EXR Energy 0.04 0.1% JUT Materials 31.06 91.6% |
2 BEL is an ASX listed investment company with investments in securities listed on overseas markets. Orion Equities’ investment in BEL represents an indirect interest in international equities
3 Includes land, water licence, buildings, plant and equipment and inventory
4 BEL and SCB have been accounted for as investments in Associate entities of Orion Equities
FULL YEAR REPORT | 11
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
The investment in Strike Resources Limited comprises the following securities:
Fair % of Value Net $’million Assets ASX Code (a) Listed shares 4.81 14.2% SRK (b) Listed $0.20 1.82 5.4% SRKO (30 June 2008) Options (c) Unlisted $0.20 3.42 10.1% Unlisted (9 Feb 2011) Options (d) Unlisted $0.30 2.99 8.8% (9 Feb 2011) Options Sub-total 13.04 38.5%
Fair value is based on a Black-Scholes options valuation model applying the following assumptions: (i) SRK’s share price being $2.02 (the last bid price as at 30 June 2007). (ii) A risk free rate of return of 6.41% (based on the Commonwealth 5 year bond yield rate as at 30 June 2007). (iii) An estimated future volatility of SRK’s share price of 65%.
FUTURE DEVELOPMENTS
In the opinion of the Directors, it may prejudice the interests of the Consolidated Entity to provide additional information (beyond that reported in this Directors’ Report) in relation to future developments and the business strategies and operations of the Consolidated Entity and the expected results of those operations in subsequent financial years.
LEGAL PROCEEDINGS ON BEHALF OF CONSOLIDATED ENTITY
No person has applied for leave of a court to bring proceedings on behalf of the Consolidated Entity or intervene in any proceedings to which the Consolidated Entity is a party for the purpose of taking responsibility on behalf of the Consolidated Entity for all or any part of such proceedings. The Consolidated Entity was not a party to any such proceedings during and since the financial year.
ENVIRONMENTAL REGULATION AND PERFORMANCE
In the course of its mineral exploration and evaluation activities, the Consolidated Entity adheres to environmental regulations imposed upon it by various authorities. The Company has complied with all environment requirements during the year and up to the date of this report. No reportable environmental breaches occurred during the financial year and up to the date of this report.
FULL YEAR REPORT | 12
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
DIRECTORS
Information concerning Directors in office during or since the financial year are:
Farooq Khan Executive Chairman and Managing Director Appointed 10 March 1998 Qualifications BJuris , LLB. (Western Australia) Experience Mr Khan is a qualified lawyer having previously practised principally in the field of corporate law. Mr Khan has extensive experience in the securities industry, capital markets and the executive management of ASX listed companies. In particular, Mr Khan has guided the establishment and growth of a number of public listed companies in the investment, mining and financial services sector. He has considerable experience in the fields of capital raisings, mergers and acquisitions and investments. Relevant interest in 6,108,061 shares shares Special Responsibilities Chairman of the Board and Managing Director Other current Current Chairman of: directorships in listed (1) Bentley International Limited (since 2 December 2003). entities (2) Scarborough Equities Limited (since 29 November 2004) (3) Orion Equities Limited (since 6 October 2006) Current Executive Director of: (4) Strike Resources Limited (since 9 September 1999); (5) Alara Uranium Limited (since 14 May 2007) Former directorships in (1) Altera Capital Limited (26 November 2001 to 18 October 2005) other listed entities in past 3 years (2) Sofcom Limited (3 July 2002 to 18 October 2005)
Azhar Chaudhri Non-Executive Director Appointed 4 August 1998 Qualifications Bachelor of Science degree in Maths and Physics and a Masters degree in Economics and postgraduate computer studies Experience Mr Chaudhri has considerable expertise in computer systems, analysis and design and advanced programming experience, particularly with respect to business and information technology systems and Data Base computing. In particular Mr Chaudhri has formed and led software development teams creating integrated database and management information systems for utilities, local government land tax departments, hospitals, libraries and oil terminals Relevant interest in 3,693,500 shares shares 20,000,000 partly paid shares Special Responsibilities None Other current None directorships in listed entities
Former directorships in Strike Resources Limited (9 September 1999 to 26 September 2005) other listed entities in past 3 years
FULL YEAR REPORT | 13
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
Yaqoob Khan
Non-Executive Director
Appointed 10 March 1998
Qualifications
Experience
BCom (Western Australia), Master of Science in Industrial Administration (Carnegie Mellon)
After working for several years in the Australian Taxation Office, Mr Khan completed his postgraduate Masters degree and commenced work as a senior executive responsible for product marketing, costing systems and production management. Mr Khan has been an integral member of the team responsible for the pre-IPO structuring and IPO promotion of a number of ASX floats and has been involved in the management of such companies. Mr Khan brings considerable international experience in key aspects of corporate finance and the strategic analysis of listed investments
Relevant interest in 157,920 shares shares
Special Responsibilities None
Other current Orion Equities Limited (since 5 November 1999). directorships in listed entities
Former directorships in Strike Resources Limited (9 September 1999 to 26 September 2005) other listed entities in past3years
Michael van Rens Non-Executive Director
Appointed 4 August 1998
Qualifications and Mr van Rens is a founding Director of the Company. He is also a director of Canadian listed company
Experience Exall Energy Limited, which holds natural gas interests in Canada, the USA and the UK (North Sea).
Relevant interest in 259,799 shares shares
Special Responsibilities None
Other current Exall Energy Limited (TSX, Canada) directorships in listed entities
Former directorships in (1) European Goldfields Limited(TSX, Canada) other listed entities in past 3 years (2) Gold Eagle Mines Limited (formerly Exall Resources Limited) (TSX, Canada)
At the Balance Date, Messrs Azhar Chaudhri and Yaqoob Khan were resident overseas.
FULL YEAR REPORT | 14
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
COMPANY SECRETARY
Information concerning the Company Secretary in office during or since the financial year are:
Victor P. H. Ho Company Secretary Appointed 30 August 2000 Qualifications BCom, LLB (Western Australia) Experience Mr Ho has been in company secretarial/executive roles with a number of public listed companies since early 2000. Previously, Mr Ho had 9 years experience in the taxation profession with the Australian Tax Office and in a specialist tax law firm. Mr Ho has been actively involved in the structuring and execution of a number of corporate transactions, capital raisings and capital management matters and has extensive experience in public company administration, corporations law and stock exchange compliance and shareholder relations. Relevant interest in shares 17,500 shares
Victor P. H. Ho
Other positions held in listed Current Executive Director and Company Secretary of:
entities (1) Strike Resources Limited (Secretary since 9 March 2000 and Director since 12 October 2000); (2) Orion Equities Limited (Secretary since 2 August 2000 and Director since 4 July 2003); (3) Sofcom Limited (Director since 3 July 2002 and Secretary since 23 July 2003). Current Company Secretary of: (4) Bentley International Limited (since 5 February 2004); (5) Scarborough Equities Limited (since 29 November 2004) (6) Alara Uranium Limited (since 4 April 2007).
Former directorships in other Altera Capital Limited (21 November 2001 to 8 August 2006) listed entities in past 3 years
DIRECTORS' MEETINGS
The following table sets out the numbers of meetings of the Company's Directors held during the financial year (including Directors’ circulatory resolutions), and the numbers of meetings attended by each Director of the Company:
| Name of Director | Meetings Attended | Maximum Possible Meetings |
|---|---|---|
| Farooq Khan | 4 | 4 |
| Michael van Rens | 4 | 4 |
| Yaqoob Khan | 4 | 4 |
| Azhar Chaudhri | 4 | 4 |
There were no meetings of committees of the Board of the Company.
Board Committees
During the financial year and as at the date of this Directors’ Report, the Company did not have separate designated Audit or Remuneration Committees. In the opinion of the Directors, in view of the size of the Board and nature and scale of the Consolidated Entity's activities, matters typically dealt with by an Audit or Remuneration Committee are dealt with by the full Board.
FULL YEAR REPORT | 15
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
REMUNERATION REPORT
This report details the nature and amount of remuneration for each Director and Company Executive of the Consolidated Entity.
The information provided under headings (1) to (4) below in this Remuneration Report includes remuneration disclosures that are required under Accounting Standard AASB 124 Related Party Disclosures. These disclosures have been transferred from the financial report and have been audited. The disclosures in (5) and (6) below in this Remuneration Report are additional disclosures required by the Corporations Act 2001 and the Corporations Regulations 2001 which have not been audited.
(1) Remuneration Policy
The Board determines the remuneration structure of all Directors and Company Executives (being a company secretary or senior manager) ( Key Management Personnel ) having regard to the Consolidated Entity’s nature, scale and scope of operations and other relevant factors, including the frequency of Board meetings, length of service, particular experience and qualifications, market practice (including available data concerning remuneration paid by other listed companies in particular companies of comparable size and nature), the duties and accountability of Key Management Personnel and the objective of maintaining a balanced Board which has appropriate expertise and experience, at a reasonable cost to the Company.
Fixed Cash Short Term Employment Benefits: The Key Management Personnel of the Company are paid a fixed amount per annum plus applicable employer superannuation contributions. The NonExecutive Directors of the Company are paid a maximum aggregate base remuneration of $55,000 per annum inclusive of minimum employer superannuation contributions where applicable, to be divided as the Board determines appropriate.
The Board has determined current Key Management Personnel remuneration as follows:
-
(a) Mr Farooq Khan (Executive Chairman and Managing Director) – a base salary of $125,000 per annum plus employer superannuation contributions (currently 9%);
-
(b) Mr Azhar Chaudhri (Non-Executive Director) – a base fee of $15,000 per annum;
-
(c) Mr Michael van Rens (Non-Executive Director) – a base fee of $15,000 per annum plus employer superannuation contributions (currently 9%);
-
(d) Mr Yaqoob Khan (Non-Executive Director) – a base fee of $15,000 per annum; and
-
(e) Mr Victor Ho (Company Secretary) – a base salary of $31,000 per annum plus employer superannuation contributions (currently 9%).
Key Management Personnel can also opt to “salary sacrifice” their cash fees/salary and have them paid wholly or partly as further employer superannuation contributions or benefits exempt from fringe benefits tax.
Special Exertions and Reimbursements: Pursuant to the Company’s Constitution, each Director is entitled to receive:
-
(a) Payment for the performance of extra services or the making of special exertions at the request of the Board and for the purposes of the Company.
-
(b) Payment for reimbursement of all reasonable expenses (including traveling and accommodation expenses) incurred by a Director for the purpose of attending meetings of the Company or the Board, on the business of the Company, or in carrying out duties as a Director.
Long Term Benefits: Key Management Personnel have no right to termination payments save for payment of accrued annual leave and long service leave (other than Non-Executive Directors).
Equity Based Benefits: The Company does not presently have any equity (shares or options) based remuneration arrangements for any personnel pursuant to any executive or employee share or option plan or otherwise.
FULL YEAR REPORT | 16
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
Post Employment Benefits: The Company does not presently provide retirement benefits to Key Management Personnel.
Performance Related Benefits/Variable Remuneration: The Company does not presently provide short or long incentive/performance based benefits related to the Company’s performance to Key Management Personnel, including payment of cash bonuses. The current remuneration of Key Management Personnel is fixed, is not dependent on the satisfaction of a performance condition and is unrelated to the Company’s performance.
Service Agreements: The Company does not presently have formal service agreements or employment contracts with any Key Management Personnel.
Financial Performance of Company: There is no relationship between the Company’s current remuneration policy and the Company’s performance.
(2) Details of Remuneration of Key Management Personnel - Directors
Details of the nature and amount of each element of remuneration of each Director of the Company paid or payable by the Consolidated Entity during the financial year are as follows:
Paid by Queste to its Directors
| Name of Director |
Office Held |
Short Term Employment Benefits |
Short Term Employment Benefits |
Post Employment Benefits |
Long Term Benefits $ |
Equity Based Benefits $ |
Total $ |
Performance Related % |
Percentage of Total Related to Equity Based Benefits % |
|---|---|---|---|---|---|---|---|---|---|
| Cash Fees $ |
Cash Bonuses $ |
Superannuation $ |
|||||||
| Farooq Khan |
Chairman & Managing Director |
116,890 | - | 19,360 | - | - | 136,250 | - | - |
| Azhar Chaudhri |
Director | 15,000 | - | - | - | - | 15,000 | - | - |
| Michael van Rens |
Director | 15,000 | - | 1,350 | - | - | 16,350 | - | - |
| Yaqoob Khan |
Director | 15,000 | - | - | 15,000 | - | - |
Paid by Orion Equities to its Directors
| Name of Director |
Office Held |
Short Term Employment Benefits |
Short Term Employment Benefits |
Post Employment Benefits |
Long Term Benefits $ |
Equity Based Benefits $ |
Total $ |
Performance Related % |
Percentage of Total Related to Equity Based Benefits % |
|---|---|---|---|---|---|---|---|---|---|
| Cash Fees $ |
Cash Bonuses $ |
Superannuation $ |
|||||||
| Farooq Khan |
Executive Chairman (appointed 23 October 2006) |
168,269 | - | 15,144 | - | - | 183,413 | - | - |
| William Johnson |
Executive Director |
147,534 | - | 13,278 | - | - | 160,812 | - | - |
| Victor Ho | Executive Director and Company Secretary |
61,574 | - | 5,541 | - | - | 67,115 | - | - |
| Yaqoob Khan |
Non- Executive Director |
25,000 | - | - | - | 25,000 | - | - |
FULL YEAR REPORT | 17
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
(3) Details of Remuneration of Key Management Personnel – Company Executive
The Company only had one Company Executive during the financial year. Details of the nature and amount of each element of remuneration of such Company Executive paid or payable by the Company during the financial year are as follows:
Paid by Queste to its Company Executive
| Name of Executive Officer |
Office Held |
Short Term Employment Benefits |
Short Term Employment Benefits |
Post Employment Benefits |
Long Term Benefits $ |
Equity Based Benefits $ |
Total $ |
Performance Related % |
Percentage of Total Related to Equity Based Benefits % |
|---|---|---|---|---|---|---|---|---|---|
| Cash Salary $ |
Cash Bonuses $ |
Superannuation $ |
|||||||
| Victor Ho | Company Secretary |
32,572 | - | 2,931 | - | - | 35,503 | - | - |
Orion Equities did not have any Company Executives (other than Executive Directors) during the financial year.
Payments made by Orion Equities to Mr Ho (who is a Company Executive of Queste) are detailed above under (2) Details of Remuneration of Key Management Personnel – Directors.
(4) Other Benefits Provided to Key Management Personnel
No Key Management Personnel has during or since the end of the 30 June 2007 financial year, received or become entitled to receive a benefit, other than a remuneration benefit as disclosed above, by reason of a contract made by the Company or a related entity with the Director or with a firm of which he is a member, or with a Company in which he has a substantial interest.
(5) Directors’ and Officers’ Insurance
The Company does not have any directors’ and officers insurance policy. Orion Equities has a directors’ and officers insurance policy; the nature of the liabilities covered or the amount of premiums paid in respect of this policy has not been disclosed as such disclosure is prohibited under the terms of the policy.
(6) Directors’ Deeds
In addition to the rights of indemnity provided under the Company’s Constitution (to the extent permitted by the Corporations Act), the Company has also entered into a deed with each of the Directors to regulate certain matters between the Company and each Director, both during the time the Director holds office and after the Director ceases to be an officer of the Company, including the following matters:
-
(i) The Company’s obligation to indemnify a Director for liabilities or legal costs incurred as an officer of the Company (to the extent permitted by the Corporations Act);
-
(ii) Subject to the terms of the deed and the Corporations Act, the Company may advance monies to the Director to meet any costs or expenses of the Director incurred in circumstances relating to the indemnities provided under the deed and prior to the outcome of any legal proceedings brought against the Director; and
Shareholders have approved the entry into such deeds by the Company.
FULL YEAR REPORT | 18
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ REPORT
AUDITOR
Details of the amounts paid or payable to the auditor (BDO Kendalls Audit & Assurance (WA), formerly BDO) for audit and non-audit services provided during the financial year are set out below:
| Consolidated Entity | Company |
|---|---|
| Audit & Review Fees Fees for Other Services Total $ $ $ |
Audit & Review Fees Fees for Other Services Total $ $ $ |
| 34,113 - 34,113 |
12,386 - 12,386 |
BDO Kendalls Audit & Assurance (WA) continues in office in accordance with section 327B of the Corporations Act 2001.
AUDITORS’ INDEPENDENCE DECLARATION
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 forms part of this Directors Report and is set out on page 20. This relates to the Audit Report, where the Auditors state that they have issued an independence declaration.
EVENTS SUBSEQUENT TO BALANCE DATE
The Directors are not aware of any matters or circumstances at the date of this Directors’ Report, other than those referred to in this Directors’ Report (in particular, in Review of Operations) or the financial statements or notes thereto (in particular Subsequent Events Note 29), that have significantly affected or may significantly affect the operations, the results of operations or the state of affairs of the Company in subsequent financial years.
Signed for and on behalf of the Directors in accordance with a resolution of the Board.
==> picture [123 x 61] intentionally omitted <==
Farooq Khan Chairman
28 September 2007
FULL YEAR REPORT | 19
==> picture [152 x 32] intentionally omitted <==
BDO Kendalls Audit & Assurance (WA) 128 Hay Street SUBIACO WA 6008 PO Box 700 WEST PERTH WA 6872 Phone 61 8 9380 8400 Fax 61 8 9380 8499 [email protected] www.bdo.com.au
ABN 90 360 101 594
28 September 2007
The Directors Queste Communications Ltd Level 14, The Forrest Centre 221 St Georges Terrace PERTH WA 6000
Dear Sirs
DECLARATION OF INDEPENDENCE BY BDO KENDALLS TO THE DIRECTORS OF QUESTE COMMUNICATIONS LIMITED
As lead auditor of Queste Communications Ltd for the year ended 30 June 2007, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Queste Communications Ltd and the entities it controlled during the period.
Yours faithfully BDO Kendalls Audit & Assurance (WA) (formerly BDO)
==> picture [101 x 65] intentionally omitted <==
BG McVeigh Partner
BDO Kendalls is a national association of separate partnerships and entities
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2007
| Revenue from continuing operations Other income Share of Associate entities' profits Total revenue from continuing operations Cost of investments sold Cost of olive grove operations Cost of resource projects sold Unrealised net change in fair value Occupancy expenses Finance expenses Borrowing costs Corporate expenses Administration expenses - personnel - others Profit before income tax expense Income tax expense Profit from continuing operations Loss from discontinued operations Profit for the year Net profit attributable to minority interests Net profit attributable to members of the company Dividends per share Earnings per share Basic earnings (cents per share) Diluted earnings (cents per share) 3 5 Note 2 2 2 7 8 2 8 2 2 2 2 2 2 2 2 2 |
657,621 391,976 484,241 950,033 256,744 $ $ 2007 25,046,045 1,668,955 $ $ 2006 Company 3,516,927 Consolidated Entity 25,861,672 2006 2007 - 1,146,453 - |
|---|---|
| (21,293) (22,691) (267,649) (22,946) - - (19,564,407) (21,143) - - - (24,605) (2,029) (56) (35) (678,867) (46,385) (288,430) (21,143) (56) (74,383) (19,840) (418,467) (558,123) (30,083) (2,299) (161,227) (1,462) (75,955) (330,951) (6,042) (6,535) (9,792,672) (129,154) (487,357) (880,819) - - - (2,912,982) 26,676,739 1,342,009 3,773,671 28,188,248 |
|
| - 480,208 (12,626) 264,409 16,398,805 (1,369,682) 5,967,159 (4,631,654) |
|
| - - 480,208 4,597,477 251,783 (1,852,990) 2,049,410 11,767,151 |
|
| 480,208 6,646,887 9,914,161 251,783 - - (3,119,114) (4,374,403) |
|
| 480,208 3,527,773 5,539,758 251,783 |
|
| 0.99 1.63 0.05 0.86 1.00 0.05 18.84 0.52 12.00 1.00 7.29 11.44 |
The accompanying notes form part of these financial statements
FULL YEAR REPORT | 21
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
BALANCE SHEET AS AT 30 JUNE 2007
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables Financial assets at fair value Inventory Other TOTAL CURRENT ASSETS NON CURRENT ASSETS Trade and other receivables Inventory Available for sale asset Investments in Associate entities (equity accounted) Property, plant and equipment Olive trees Resource projects Intangibles TOTAL NON CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Current tax liabilities TOTAL CURRENT LIABILITIES NON CURRENT LIABILITIES Deferred tax liabilities TOTAL NON CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity Reserves Retained earnings /(Accumulated losses) Parent interest Minority interest TOTAL EQUITY 10 15 13 12 17 16 19 18 14 20 21 22 21 12 Note 10 9 11 23 |
- 646,864 34,849 - 12,671,627 2,112 - - 2007 2006 $ 1,029 Company 155,236 3,161,560 3,154,207 2006 4,774,405 2007 $ 21,088,044 196,921 Consolidated Entity $ 4,264,218 - 695,422 62,542 $ 152,390 |
|---|---|
| 3,352,674 3,369,139 26,706,234 17,633,379 |
|
| - - 2,142,427 - - 3,821,038 60,578 - - 3,821,038 250,000 32,823 11,639,534 9,726,370 - - 6,290,223 22,032 - - 32,823 - - 300,000 - 26,211 11,596,262 - - - - - |
|
| 13,640,809 18,185,822 6,316,434 11,618,294 |
|
| 9,669,108 44,892,056 31,274,188 14,987,433 |
|
| - 538,860 726,615 152,130 - 110,205 261,679 1,807,112 |
|
| 110,205 152,130 2,533,727 800,539 |
|
| 1,032,137 2,636,575 4,481,600 1,799,674 |
|
| 1,032,137 2,636,575 1,799,674 4,481,600 |
|
| 1,142,342 7,015,327 2,600,213 2,788,705 |
|
| 8,526,766 12,198,728 37,876,729 28,673,975 |
|
| 6,087,927 (2,107,492) 8,260,558 4,546,331 (2,149,757) 6,087,927 6,087,927 7,247,580 12,076,757 2,138,012 2,138,012 6,087,927 |
|
| 20,302,696 - 13,200,456 8,526,766 12,198,728 17,574,033 - 15,473,519 |
|
| 28,673,975 37,876,729 12,198,728 8,526,766 |
The accompanying notes form part of these financial statements
FULL YEAR REPORT | 22
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2007
| Consolidated Entity At 1 July 2005 Profit attributable to members of the Company Profit attributable to minority interest Total income and expense recognised for the year Dividend paid Movement in minority interest At 30 June 2006 At 1 July 2006 Profit attributable to members of the Company Profit attributable to minority interest Total income and expense recognised for the year Dividend paid Movement in minority interest At 30 June 2007 Company At 1 July 2005 Adjustment on adoption of AASB 132 and 139 Changes in fair value of available for sale assets (net of tax) Net income directly recognised in equity Profit for the year Total income and expense recognised for the year Dividend paid At 30 June 2006 At 1 July 2006 Changes in fair value of available for sale assets (net of tax) Net income directly recognised in equity Profit for the year Total income and expense recognised for the year Dividend paid At 30 June 2007 - - - Issued - (2,149,757) 12,198,728 Total 560,372 - - 4,144,781 9,520,970 6,087,927 2,138,012 6,087,927 - 2,138,012 $ Equity $ Reserves $ 7,247,580 13,200,456 28,673,975 560,372 21,891,690 $ $ 3,527,773 3,119,114 251,783 (294,048) - 3,714,227 - (294,048) 8,260,558 6,087,927 Contributed Retained Interest Minority Earnings - 4,374,403 4,374,403 - - 5,539,758 4,374,403 - - 9,914,161 - 5,539,758 - 5,539,758 7,247,580 3,119,114 28,673,975 13,200,456 6,646,887 3,119,114 (424,974) 6,087,927 2,138,012 - - (424,974) - 3,527,773 - - 3,527,773 - - - - - (710,581) - - - - 6,087,927 2,138,012 12,076,757 17,574,033 - 1,162,692 - 251,783 (147,024) 251,783 1,162,692 4,546,331 4,546,331 - 3,714,227 Total $ $ $ (147,024) - 480,208 (710,581) - - 1,162,692 37,876,729.00 (826) (826) (3,365,521) - - - (3,365,521) Accumulated Losses (2,440,676) 10,396,411 - - - 6,087,927 - 480,208 3,966,010 1,642,900 - 3,714,227 8,526,766 - 8,526,766 3,714,227 (2,107,492) 3,714,227 (2,107,492) 480,208 6,087,927 - 6,087,927 6,749,160 1,162,692 - - 1,162,692 $ Capital Reserves |
- Total 4,144,781 9,520,970 $ Equity $ Reserves $ 21,891,690 $ $ 3,527,773 3,119,114 Contributed Retained Interest Minority Earnings 3,119,114 6,087,927 2,138,012 - - 3,527,773 - - - |
- Total 4,144,781 9,520,970 $ Equity $ Reserves $ 21,891,690 $ $ 3,527,773 3,119,114 Contributed Retained Interest Minority Earnings 3,119,114 6,087,927 2,138,012 - - 3,527,773 - - - |
|---|---|---|
| - - - |
560,372 560,372 - 6,646,887 3,119,114 (424,974) (424,974) - 3,527,773 - - - |
|
| 6,087,927 | 2,138,012 7,247,580 28,673,975 13,200,456 |
|
| - 6,087,927 - |
- 2,138,012 7,247,580 13,200,456 28,673,975 - 4,374,403 4,374,403 - 5,539,758 - 5,539,758 |
|
| - - - |
- - 5,539,758 4,374,403 9,914,161 (710,581) - - (710,581) - (826) (826) |
|
| 6,087,927 | 2,138,012 12,076,757 17,574,033 37,876,729.00 |
|
| Issued - Total $ $ $ 1,162,692 (3,365,521) - - (3,365,521) Accumulated Losses (2,440,676) 10,396,411 - 6,087,927 6,749,160 1,162,692 $ Capital Reserves |
||
| 1,162,692 - - 480,208 480,208 - - 1,162,692 |
||
| - 1,162,692 (147,024) (147,024) - 480,208 - 1,642,900 |
||
| 4,546,331 8,526,766 (2,107,492) 6,087,927 |
||
| 4,546,331 3,714,227 6,087,927 - - 3,714,227 8,526,766 (2,107,492) |
||
| 251,783 - - 251,783 - - 3,714,227 3,714,227 |
||
| - (294,048) - 3,714,227 (294,048) 251,783 - 3,966,010 |
||
| (2,149,757) 12,198,728 8,260,558 6,087,927 |
The accompanying notes form part of these financial statements
FULL YEAR REPORT | 23
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2007
| FOR THE YEAR ENDED 30 JUNE 2007 | ||||||
|---|---|---|---|---|---|---|
| Consolidated Entity | Company | |||||
| 2007 | 2006 | 2007 | 2006 | |||
| Note | $ | $ | $ | $ | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Receipts from customers | 60,354 | 27,660 | 2,867 | 5,600 | ||
| Payments to suppliers and employees | (1,613,071) | (1,233,303) | (258,171) | (521,065) | ||
| Payments for exploration and evaluation | (79,708) | (46,443) | - | - | ||
| Sale proceeds from trading portfolio | 12,328,482 | 18,187,241 | - | - | ||
| Payments for trading portfolio | (6,483,983) | (15,337,708) | - | - | ||
| Proceeds from portfolio options | 49,200 | 137,579 | - | - | ||
| Payments for options portfolio | - | (18,333) | - | - | ||
| Dividends received | 423,818 | 257,682 | 391,976 | 256,744 | ||
| Income tax paid | (970,058) | (259,248) | - | - | ||
| Interest received | 265,384 | 173,644 | 191,829 | 118,783 | ||
| Interest paid | (56) | (1,462) | (56) | (35) | ||
| NET CASH INFLOW/(OUTFLOW) FROM | ||||||
| OPERATING ACTIVITIES | 9 | a | 3,980,362 | 1,887,309 | 328,445 | (139,973) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Payments for property, plant and equipment | (2,711,041) | (10,750) | (1,567) | - | ||
| Proceeds from sale of plant and equipment | 889 | - | 889 | - | ||
| Payments for inventory | - | (24,486) | - | - | ||
| Payments for investment securities | (380,657) | (680,531) | (374,000) | - | ||
| Proceeds from sale of investment securities | 332,929 | 3,392,544 | 332,929 | 3,392,544 | ||
| NET CASH INFLOW/(OUTFLOW) FROM | ||||||
| INVESTING ACTIVITIES | (2,757,880) | 2,676,777 | (41,749) | 3,392,544 | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Payments for share buy back | (1,591) | - | - | - | ||
| Dividends paid | (710,704) | (424,974) | (294,049) | (147,025) | ||
| NET CASH OUTFLOW FROM FINANCING ACTIVITIES | (712,295) | (424,974) | (294,049) | (147,025) | ||
| NET DECREASE IN CASH AND CASH EQUIVALENTS HELD | 510,187 | 4,139,112 | (7,353) | 3,105,546 | ||
| Add opening cash and cash equivalents brought forward | 4,264,218 | 125,106 | 3,161,560 | 56,014 | ||
| NET CASH AND CASH EQUIVALENTS AT END OF YEAR | 9 | 4,774,405 | 4,264,218 | 3,154,207 | 3,161,560 |
The accompanying notes form part of these financial statements
FULL YEAR REPORT | 24
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
1. SUMMARY OF ACCOUNTING POLICIES STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The financial report (comprising the financial statements and notes thereto) is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report includes separate financial statements for Queste Communications Ltd as an individual parent entity (the “Company” ) and the consolidated entity consisting of Queste Communications and its controlled entities. Queste Communications Ltd is a company limited by shares, incorporated in Western Australia, Australia.
Compliance with IFRS
The financial report complies with all Australian equivalents to International Financial Reporting Standards ( AIFRS ) in their entirety. Compliance with AIFRS ensures that the consolidated financial statements of Queste Communications Ltd comply with International Financial Reporting Standards ( IFRS ) save that the parent has elected to apply the relief provided in respect of certain disclosure requirements pursuant to AASB 132 Financial Instruments: Disclosure and Presentation.
entity exercises significant influence, but not control. A list of associates is contained in note 15 to the financial statements. All associate entities have a June financial year-end.
1.3. Mineral Exploration and Evaluation Expenditure
Exploration, evaluation and development expenditure incurred is accumulated (i.e. capitalised) in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence or otherwise of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
Under AASB 6 “Exploration for and Evaluation of Mineral Resources”, if facts and circumstances suggest that the carrying amount of any recognised exploration and evaluation assets may be impaired, the Company must perform impairment tests on those assets and measure any impairment in accordance with AASB 136 “Impairment of Assets”. Any impairment loss is to be recognised as an expense. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
1.4. Segment reporting
The following is a summary of the material accounting policies adopted by the consolidated entity in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
Reporting Basis and Conventions
The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, and financial assets and financial liabilities for which the fair value basis of accounting has been applied.
1.1. Principles of Consolidation
A controlled entity is any entity the Company has the power to control the financial and operating policies of so as to obtain benefits from its activities. A list of controlled entities is contained in note 14 to the financial statements. All controlled entities have a June financial year-end. All intercompany balances and transactions between entities in the consolidated entity, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the Company.
1.2. Investments in Associates
Investments in associates are accounted for in the consolidated financial statements using the equity method. Under this method, the consolidated entity’s share of the post-acquisition profits or losses of associates is recognised in the consolidated income statement, and its share of postacquisition movements in reserves is recognised in consolidated reserves. The cumulative post-acquisition movements are adjusted against the cost of the investment. Associates are those entities over which the consolidated
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments. The consolidated entity’s segment reporting is contained in note 25 of the notes to the financial statements.
1.5. Revenue Recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the consolidated entity and the revenue can be reliably measured. All revenue is stated net of the amount of goods and services tax ( “GST” ). The following specific recognition criteria must also be met before revenue is recognised:
Sale of Goods and Disposal of Assets - Revenue from the sale of goods and disposal of other assets is recognised when the consolidated entity has passed control of the goods or other assets to the buyer.
Contributions of Assets - Revenue arising from the contribution of assets is recognised when the consolidated entity gains control of the asset or the right to receive the contribution.
Interest Revenue - Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
FULL YEAR REPORT | 25
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
Dividend Revenue - Dividend revenue is recognised when the right to receive a dividend has been established. The consolidated entity brings dividend revenue to account on the applicable ex-dividend entitlement date.
Other Revenues - Other revenues are recognised on a receipts basis.
1.6. Income Tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the notional income tax rate for each taxing jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses (if applicable).
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each taxing jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability. An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses. The amount of deferred tax assets benefits brought to account or which may be realised in the future, is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
1.7. Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the balance sheet are shown inclusive of GST. Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
1.8. Employee Benefits
Provision is made for the company’s liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. Employer superannuation contributions are made by the consolidated entity in accordance with statutory obligations and are charged as an expense when incurred.
1.9. Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts (if any) are shown within short-term borrowings in current liabilities on the balance sheet.
1.10. Receivables
Trade and other receivables are recorded at amounts due less any provision for doubtful debts. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when considered non-recoverable.
1.11. Investments and Other Financial Assets
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Financial assets at fair value through profit and loss - A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management and within the requirements of AASB 139: Recognition and Measurement of Financial Instruments. Realised and unrealised gains and losses arising from changes in the fair value of these assets are included in the income statement in the period in which they arise.
Loans and receivables - Loans and receivables are nonderivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method.
FULL YEAR REPORT | 26
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
Held-to-maturity investments - These investments have fixed maturities, and it is the consolidated entity’s intention to hold these investments to maturity. Any heldto-maturity investments held by the consolidated entity are stated at amortised cost using the effective interest rate method.
Available-for-sale financial assets - Available-for-sale financial assets include any financial assets not included in the above categories. Available-for-sale financial assets are reflected at fair value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
Financial liabilities - Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
At each reporting date, the consolidated entity assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-forsale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the income statement.
1.12. Fair value Estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes. The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available-for-sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the consolidated entity is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price.
The fair value of financial instruments that are not traded in an active market (for example over-the-counter derivatives) is determined using valuation techniques. The consolidated entity may use a variety of methods and makes assumptions that are based on market conditions existing at each balance date. Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.
The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the consolidated entity for similar financial instruments.
1.13. Property held for Resale
Property held for development and sale is valued at lower of cost and net realisable value. Cost includes the cost of acquisition, development, borrowing costs and holding costs until completion of development. Finance costs and holding charges incurred after development are expensed.
Profits are brought to account on the signing of an unconditional contract of sale.
1.14. Property, Plant and Equipment
All property, plant and equipment are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present value in determining recoverable amount.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
The depreciation rates used for each class of depreciable assets are:
| Class of Fixed Asset | Depreciation Rate |
Depreciation Method |
|---|---|---|
| Plant and Equipment | 15-33.3% | DiminishingValue |
| Furniture and Equipment | 15-20% | DiminishingValue |
| Leasehold Improvements | 15% | DiminishingValue |
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
1.15. Impairment of Assets
At each reporting date, the consolidated entity reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement. Impairment testing is performed annually for goodwill and intangible assets with indefinite lives. Where it is not possible to estimate the recoverable amount of an individual asset, the consolidated entity estimates the recoverable amount of the cashgenerating unit to which the asset belongs.
FULL YEAR REPORT | 27
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
1.16. Payables
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
1.17. Issued Equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options, or for the acquisition of a business, are included in the cost of the acquisition as part of the purchase consideration.
1.18. Earnings Per Share
Basic Earnings per share is determined by dividing the operating result after income tax by the weighted average number of ordinary shares on issue during the financial period.
Diluted Earnings per share adjusts the figures used in the determination of basic earnings per share by taking into account amounts unpaid on ordinary shares and any reduction in earnings per share that will probably arise from the exercise of options outstanding during the financial period.
1.19. Research and Development Costs
Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technically feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably. Development costs have a finite life and are amortised on a systematic basis matched to the future economic benefits over the useful life of the project.
1.20. Business Combinations
The purchase method of accounting is used to account for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given, equity instruments issued or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the fair value of the instruments is their published market price as at the date of exchange unless, in rare circumstances, it can be demonstrated that the published price at the date of exchange is an unreliable indicator of fair va6e and that other evidence and valuation methods provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The
excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill (refer to note l(t)). If the cost of acquisition is less than the Group's share of the fair value of the identifiable net assets of the subsidiary acquired, the difference is recognised directly in the income statement, but only after a reassessment of the identification and measurement of the net assets acquired.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity's incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
1.21. Inventories
(i) Raw materials and stores, work in progress and finished goods
Raw materials and stores, work in progress and finished goods are stated at the lower of cost and net realisable value. Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead expenditure, the latter being allocated on the basis of normal operating capacity. They include the transfer from equity of any gains losses on qualifying cash flow hedges relating to purchases of raw material. Costs are assigned to individual items of inventory on basis of weighted average costs. Costs of purchased inventory are determined after deducting rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.
(ii) Land held for resale/capitalisation of borrowing costs
Land held for resale is stated at the lower of cost and net realisable value. Cost is assigned by specific identification and includes the cost of acquisition, and development and borrowing costs during development. When development is completed borrowing costs and other holding charges are expensed as incurred.
Borrowing costs included in the cost of land held for resale are those costs that would have been avoided if the expenditure on the acquisition and development of the land had not been made. Borrowing costs incurred while active development is interrupted for extended periods are recognised as expenses.
1.22. Non-current assets (or disposal groups) held for sale and discontinued operations
A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately on the face of the income statement.
FULL YEAR REPORT | 28
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
1.23. Biological Assets
Biological assets are initially, and subsequent to initial recognition, measured at their fair value less any estimated point-of-sale costs. Gains or losses arising on initial or subsequent recognition are accounted for via the profit or loss for the period in which the gain or loss arises. Agricultural produce harvested from the biological assets shall be measured at its fair value less estimated point-of-sale costs at the point of harvest.
1.24. New standards and interpretations not yet adopted
The Consolidated entity has elected to early adopt the following pronouncements. No adjustments to any of the financial statements were required.
| AASB reference | Title and Affected Standard(s): |
Applies to: | Application date: |
|---|---|---|---|
| AASB 101 (revised Oct 2006) | Presentation of Financial Statements |
Removes Australian specific paragraphs (economic dependence and where functional currency is different to presentation currency) and example formats for balance sheet and income statement in appendix. |
Periods commencing on or after 1 January 2007 |
| AASB 2007-1 (issued Feb 2007) |
Amendments to Australian Accounting Standards arising from AASB Interpretation 11 [AASB 2] |
Consequential amendments to AASB 2: Share-based Payment arising from AASB Interpretation 11: AASB 2 – Group and Treasury Share Transactions. Affects equity transactions with employees whether shares given by / issued by shareholders or apparent entity. |
Periods commencing on or after 1 March 2007 |
| AASB 2007-4 (issued Apr 2007) |
Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments [AASB 1, 2, 3, 4, 5, 6, 7, 102, 107, 108, 110, 112, 114, 116, 117, 118, 119, 120, 121, 127, 128, 129, 130, 131, 132, 133, 134, 136, 137, 138, 139, 141, 1023 & 1038] |
Implements the proposals in ED 151: Australian additions to, and Deletions from, IFRSs. Changes to 34 standards. Introduction of new accounting policy choices and removal of various Australian-specific disclosure requirements (internationalising specific Australian treatments). Allows choice of reporting in cash flow statement from direct only to now include indirect, proportionate consolidation now allowed for joint ventures, tax reconciliation can now be done on tax rate basis, and changes to accounting for government grants. |
Periods commencing on or after 1 July 2007 |
| AASB Interpretation 10 (issued Sept 2006) |
Interim Financial Reporting and Impairment AASB 134: Interim Financial Reporting, AASB 136: Impairment of Assets, and AASB 139: Financial Instruments: Recognition and Measurement |
Prevents the reversal of impairment losses between interim and final reporting periods in respect of goodwill, investments in equity instruments, and financial assets carried at cost because fair value cannot be reliably determined. |
Periods commencing on or after 1 November 2006 |
| AASB Interpretation 11 (issued Feb 2007) |
AASB 2 – Group and Treasury Share Transactions |
Addresses the classification of a share- based payment transaction (as equity or cash settled) under AASB 2: Share-based Payment. It clarifies that when an entity’s employees are granted rights to the entity’s equity instruments either by the entity or its shareholders, the transactions are accounted for as equity- settled transactions. It also specifies the accounting in a subsidiary’s financial statements for share-based payment arrangements involving equity instruments of the parent. |
Periods commencing on or after 1 March 2007 |
FULL YEAR REPORT | 29
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
1.25. New Standards And Interpretations Released But Not Yet Adopted
These new standards and interpretations have no impact on the financial statements and the associated notes to the financial statements.
| AASB reference | Title and Affected Standard(s): |
Applies to: | Application date: |
|---|---|---|---|
| AASB 7 (issued Aug 2005) | Financial Instruments: Disclosures |
Significant new disclosures of financial instruments – replaces and expands parts of AASB 132. This new standard affects disclosure only and will have no impact on accounting policies. |
Periods commencing on or after 1 January 2007 |
| AASB 2005-10 (issued Sept 2005) |
Amendments to Australian Accounting Standards [AASB 132, AASB 101, AASB 114, AASB 117, AASB 133, AASB 139, AASB 1, AASB 4, AASB 1023 & AASB 1038] |
Changes to AASB 132 and 9 other standards arising from the issue of AASB 7 (see above). Amends AASB 101 to require the disclosure of the entity’s objectives, policies and processes for managing capital (for reporting entities under Part 2M.3 of the Corps Act). |
Periods commencing on or after 1 January 2007 |
| AASB 2007-2 (issued Feb 2007) |
Amendments to Australian Accounting Standards arising from AASB Interpretation 12 [AASB 1, AASB 117, AASB 118, AASB 120, AASB 121, AASB 127, AASB 131 & AASB 139] |
Consequential amendments to 8 standards arising from AASB Interpretation 12: Service Concession Arrangements |
Periods commencing on or after 1 January 2008 |
| AASB 8 (issued Feb 2007) | Operating Segments | Disclosure of operating segments – replaces AASB 114: Segment Reporting. Applies to listed entities and similar only. Early adoption is permitted and likely to occur for many unlisted reporting entities to avoid segment reporting disclosures. Significantly changes the way segment information is given. |
Periods commencing on or after 1 January 2009 |
| AASB 2007-3 (issued Feb 2007) |
Amendments to Australian Accounting Standards arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 136, AASB 1023 & AASB 1038] |
Changes to 10 standards arising from the issue of AASB 8 (see above) |
Periods commencing on or after 1 January 2009 |
| AASB 2007-7 (issued Jun 2007) |
Amendments to Australian Accounting Standards [AASB 1, AASB 2, AASB 4, AASB 5, AASB 107 & AASB 128] |
Makes editorial amendments to six Standards, removes the encouragement in AASB 107: Cash Flow Statements to adopt a particular format for the cash flow statement and deletes superseded implementation guidance accompanying AASB 4 Insurance Contracts. |
Periods commencing on or after 1 July 2007 |
| AASB Interpretation 12 (issued Feb 2007) |
Service Concession Arrangements (recognition and measurement) |
Addresses the accounting principles on recognising and measuring obligations and related rights for Service Concession Arrangements under which private sector entities participate in the development, financing, operation and maintenance of infrastructure for the provision of public services e.g. toll roads, airports |
Periods commencing on or after 1 January 2008 |
| AASB Int 129 (issued Feb 2007) |
Service Concession Arrangements: Disclosures [revised] |
Addresses the appropriate disclosures for Service Concession Arrangements e.g. toll roads, airports |
Periods commencing on or after 1 January 2008 |
| AASB Interpretation 4 (revised Feb 2007) |
Determining whether an Arrangement contains a Lease [revised] |
Determining whether an Arrangement contains a Lease. Treats lease-like arrangements as leases. The Interpretation’s scope has been amended to exclude service concession arrangements because these are now covered by AASB Interpretation 12. |
Periods commencing on or after 1 January 2008 |
| AASB Interpretation 13 | Customer Loyalty Programmes | The fair value of revenue is to be allocated between sales and reward credits resulting in a portion of revenue being deferred until reward credits redeemed. |
Periods commencing on or after 1 January 2008 |
FULL YEAR REPORT | 30
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
2. PROFIT FOR THE YEAR
| Profit for the year includes the following items of revenue | Profit for the year includes the following items of revenue | Consolidated Entity | Consolidated Entity | Company | Company |
|---|---|---|---|---|---|
| and expenses below. Included are the revenue and | 2007 | 2006 | 2007 | 2006 | |
| expenses of the discontinued operations of Hume Mining NL, formerly a subsidiary of Orion Equities Limited sold to |
$ | $ | $ | $ | |
| Alara Uranium Limited on 18 May 2007 (refer to Note | 5). | ||||
| (a) Revenue from continuing operations | Note | ||||
| Dividend received | 657,621 | 484,241 | 391,976 | 256,744 | |
| Other income | |||||
| Proceeds from sale of resource projects | - | 333,333 | - | - | |
| Proceeds from sale of subsidiary | 1,562,500 | - | - | - | |
| Proceeds from sale of securities | |||||
| - investments portfolio | 332,929 | 3,392,544 | 332,929 | 3,392,544 | |
| - trading portfolio | 11,888,009 | 18,420,880 | - | - | |
| - options portfolio | 49,200 | 137,579 | - | - | |
| Unrealised gains on fair value | |||||
| of investments through profit and loss | 5 | 9,006,149 | 5,536,239 | 422,408 | - |
| Income from sale of olives | 58,095 | - | - | - | |
| Interest received - other | 265,384 | 173,644 | 191,829 | 118,783 | |
| Other | 56,906 | 27,660 | 2,867 | 5,600 | |
| 23,219,172 | 28,021,879 | 950,033 | 3,516,927 | ||
| Share of Associate entities' profits | 1,668,955 | 1,146,453 | - | - | |
| Total revenue | 25,545,748 | 29,652,573 | 1,342,009 | 3,773,671 | |
| (b) Expenses | |||||
| Cost of resource projects sold | - | 19,840 | - | - | |
| Cost of securities sold | |||||
| - non-current investments portfolio | 678,867 | 2,912,982 | 678,867 | 2,912,982 | |
| - trading portfolio | 9,047,290 | 16,552,241 | - | - | |
| - options portfolio | - | 11,000 | - | - | |
| - brokerage cost | 66,515 | 88,184 | - | - | |
| Unrealised loss on fair value of investments | - | 21,143 | - | 21,143 | |
| Cost of olive grove operations | 418,467 | - | - | - | |
| Operating expenses | |||||
| Occupancy expenses | 74,383 | 46,385 | 22,691 | 24,605 | |
| Finance expenses | 5 | 6,684 | 6,228 | 2,299 | 2,029 |
| Borrowing costs - interest paid | 56 | 1,462 | 56 | 35 | |
| Corporate expenses | |||||
| Consultancy | 63,730 | 73,760 | 38,110 | (6,140) | |
| Professional fees | (4,941) | 25,160 | - | - | |
| Other corporate expenses | 5 | 71,365 | 63,372 | 37,845 | 29,086 |
| Administration expenses | |||||
| Depreciation | 78,303 | 12,300 | 4,857 | 5,183 | |
| Fixed assets write off | - | 1,990 | - | 1,497 | |
| Personnel expenses - remuneration and other | 803,234 | 535,233 | 238,570 | 272,953 | |
| Employee entitlements | 77,585 | 22,890 | 29,079 | 15,477 | |
| Investment costs | 29,245 | 26,482 | - | 4,504 | |
| Other administrative expenses | 5 | 300,590 | 155,222 | 25,226 | 10,109 |
| (Gain)/ loss on dilution | 765 | (134,406) | - | ||
| Loss from decrease in control of subsidiary | |||||
| after share issue by subsidiary | - | 248,653 | - | - | |
| Exploration and evaluation expenses | 5 | 79,708 | 62,065 | - | - |
| 11,791,846 | 20,752,186 | 1,077,600 | 3,293,463 |
FULL YEAR REPORT | 31
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
2. PROFIT (continued)
| **(c) ** | Sale of Assets | Note | Consolidated Entity | Consolidated Entity | Company | Company | |
|---|---|---|---|---|---|---|---|
| Sale of assets in the ordinary course of business | have | 2007 | 2006 | 2007 | 2006 | ||
| given rise to the following net gains/(losses): | $ | $ | $ | $ | |||
| - resource projects | - | 313,493 | - | - | |||
| - subsidiary | 5 | 1,562,500 | - | - | - | ||
| - non-current investments portfolio | (345,938) | 479,562 | (345,938) | 479,562 | |||
| - trading portfolio | 2,840,719 | 1,868,639 | - | - | |||
| - options portfolio | 49,200 | 126,579 | - | - | |||
| 4,106,481 | 2,788,273 | (345,938) | 479,562 | ||||
| 3. | INCOME TAX EXPENSE | ||||||
| (a) | The major components of income tax expense are: | ||||||
| Current income tax | |||||||
| Current income tax charge | 1,895,081 | (360,883) | - | - | |||
| (Over)/under provision in prior years | 54,646 | 165,153 | - | - | |||
| Deferred income tax | 2,681,926 | 1,565,412 | 12,626 | - | |||
| 4,631,653 | 1,369,682 | 12,626 | - | ||||
| Income tax expense is attributable to: | |||||||
| Profit from continuing operations | 5,423,566 | 485,864 | - | - | |||
| (Loss)/Profit from discontinued operations | (791,913) | 883,818 | - | - | |||
| Aggregate income tax expense | 4,631,653 | 1,369,682 | - | - | |||
| (b) | The prima facie income tax on profit is reconciled to | ||||||
| the income tax provided in the accounts as follows: | |||||||
| Profit from continuing operations | 16,398,805 | 5,967,159 | 264,409 | 480,208 | |||
| (Loss)/Profit from discontinued operations | (2,644,903) | 2,933,228 | - | - | |||
| Profit for the year | 13,753,902 | 8,900,387 | 264,409 | 480,208 | |||
| Prima facie tax payable on profit before income tax of | |||||||
| continuing operations at 30% (2006:30%) | 4,919,642 | 1,790,148 | 79,323 | 144,062 | |||
| Permanent differences | |||||||
| Other assessable income | 122,717 | 44,553 | 50,397 | 33,010 | |||
| Other non-deductible items | 9,617 | 18,699 | 163 | 1,161 | |||
| Other deductible items | (5,181) | ||||||
| Share of Associates' profits | (500,686) | (343,936) | - | - | |||
| (Gain)/Loss on dilution | 229 | (40,322) | - | - | |||
| Loss from decrease in control of subsidiary | |||||||
| after share issue by subsidiary | - | 74,596 | - | - | |||
| Temporary differences | |||||||
| Other non-deductible items | 232,497 | 5,616 | 36,093 | 2,202 | |||
| Other deductible items | (41,973) | - | (24,164) | - | |||
| Net change in fair value adjustment | (2,701,845) | (1,654,529) | (126,723) | 6,343 | |||
| Recoupment of prior year tax losses brought to | |||||||
| account | (15,089) | (76,744) | (15,089) | (186,778) | |||
| Income tax expense | 2,019,928 | (181,919) | - | - | |||
| Provision for deferred income tax | 2,681,926 | 1,565,412 | 12,626 | - | |||
| Under/(over) provision in prior years | 54,646 | 165,153 | - | - | |||
| Franking credits | (124,846) | (148,511) | - | - | |||
| Net income tax | 4,631,654 | 1,400,135 | 12,626 | - | |||
| The applicable weighted average effective tax rates are | |||||||
| as follows: | 28% | 23% | 5% | 1% |
FULL YEAR REPORT | 32
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
3. INCOME TAX EXPENSE (continued)
| Consolidated | Entity | Company | Company | ||
|---|---|---|---|---|---|
| (c) | Deferred tax asset (at 30%) not brought to account | 2007 | 2006 | 2007 | 2006 |
| $ | $ | $ | $ | ||
| On Income tax Account | |||||
| Other | 106,975 | 25,269 | 36,093 | 25,269 | |
| Carry forward tax losses | 238,912 | 211,937 | 254,001 | 211,937 | |
| On Capital Account | |||||
| Fair value loss adjustment | - | 114,097 | - | 114,097 | |
| Carry forward tax losses | - | 7,738 | - | 7,738 |
The Deferred Tax Asset not brought to account for the 2007 year will only be obtained if:
(i) the Company derives future assessable income of a nature and of an amount sufficient to enable the benefit to be realised;
(ii) the Company continues to comply with the conditions for deductibility imposed by tax legislation; and
(iii) the Company is able to meet the continuity of ownership and/or continuity of business tests.
4. KEY MANAGEMENT PERSONNEL DISCLOSURES
(a) Details of key management personnel - directors
(consolidated and parent entity during the financial year)
| Farooq Khan | Chairman & Managing Director |
|---|---|
| Michael van Rens | Non-Executive Director |
| Azhar Chaudhri | Non-Executive Director |
| Yaqoob Khan | Non-Executive Director |
| Details of other key management personnel (consolidated and company) | |
| Victor Ho | Company Secretary |
| Compensation of key management personnel Directors Short-term employee benefits - cash fees Post-employment benefits - superannuation Long-term benefits Share-based payments Other key management personnel Short-term employee benefits - cash fees Post-employment benefits - superannuation Long-term benefits Share-based payments Number of employees (including key management personnel) |
8 9 7 8 2006 Company Consolidated Entity 2007 2006 2007 |
|---|---|
| 20,710 12,600 - - - - - - 355,159 195,398 - - 35,854 12,600 $ $ $ Company 2006 2007 Consolidated Entity 170,000 161,890 2006 $ 2007 |
|
| 391,013 207,998 182,600 182,600 |
|
| - - - - - - - - 8,472 8,190 2,931 2,790 94,146 91,000 32,572 31,000 |
|
| 102,618 99,190 35,503 33,790 |
(b) Compensation of key management personnel
The Company has taken advantage of the relief provided by Corporations Regulation 2M.6.04 and has transferred the detailed remuneration disclosures to the directors’ report. The relevant information can be found in the remuneration report on pages 16 to 18.
(c) Shares, options and other equity instruments provided as compensation
There were no shares or options issued as compensation and no shares issued on the exercise of options or rights during the financial year. There were no other equity instruments issued as compensation and no other equity instruments issued on the exercise of options or rights during the financial year.
FULL YEAR REPORT | 33
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
(d) Fully paid shareholdings of key management personnel
| he **(d) ** |
year ended 30 June 2007 Fully paid shareholdings of key management personnel |
|||
|---|---|---|---|---|
| 2007 | Balance at 1 | Net Change | Balance at 30 | |
| Directors | July 2006 | Other | June 2007 | |
| Farooq Khan | 11,014,081 | 276,175 | 11,290,256 | |
| Michael van Rens | 279,799 | - | 279,799 | |
| Azhar Chaudhri | 4,080,000 | 295,750 | 4,375,750 | |
| Yaqoob Khan | 11,014,081 | 276,175 | 11,290,256 | |
| Other key management personnel | ||||
| Victor Ho | 23,100 | - | 23,100 | |
| 2006 | Balance at 1 | Net Change | Balance at 30 | |
| Directors | July 2005 | Other | June 2006 | |
| Farooq Khan | 11,841,031 | (826,950) | 11,014,081 | |
| Michael van Rens | 323,549 | (43,750) | 279,799 | |
| Azhar Chaudhri | 4,906,950 | (826,950) | 4,080,000 | |
| Yaqoob Khan | 11,841,031 | (826,950) | 11,014,081 | |
| Other key management personnel | ||||
| Victor Ho | 23,100 | - | 23,100 | |
| **(e) ** | Partly paid shareholdings of key management personnel | |||
| 2007 | Balance at 1 | Net Change | Balance at 30 | |
| Directors | July 2006 | Other | June 2007 | |
| Farooq Khan | 20,000,000 | - | 20,000,000 | |
| Michael van Rens | - | - | - | |
| Azhar Chaudhri | 20,000,000 | - | 20,000,000 | |
| Yaqoob Khan | 20,000,000 | - | 20,000,000 | |
| Other key management personnel | ||||
| Victor Ho | - | - | - | |
| 2006 | Balance at 1 | Net Change | Balance at 30 | |
| Directors | July 2005 | Other | June 2006 | |
| Farooq Khan | 20,000,000 | - | 20,000,000 | |
| Michael van Rens | - | - | - | |
| Azhar Chaudhri | 20,000,000 | - | 20,000,000 | |
| Yaqoob Khan | 20,000,000 | - | 20,000,000 | |
| Other key management personnel | ||||
| Victor Ho | - | - | - |
The disclosures of equity holdings above are in accordance with the accounting standards which requires a disclosure of direct and indirect holdings of spouses, relatives, spouses of relatives and entities under the control or significant influence of each of the same. here are instances of some overlap between disclosed holdings of Farooq Khan, Yaqoob Khan and Azhar Chaudhri.
In respect of equity instruments (other than options and rights), there were none granted during the reporting period as compensation or received during the reporting period on exercise of options or rights.
(f) Option holdings of key management personnel (consolidated and parent entity)
The Company does not have any options on issue.
(g) Loans to key management personnel
There were no loans to key management personnel (or their personally related entities) during the financial year.
(h) Other transactions with key management personnel
There were no transactions with key management personnel (or their personally related entities) during the financial year.
FULL YEAR REPORT | 34
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
5. DISCONTINUED OPERATIONS
On 18 May 2007, controlled entity Orion Equities Limited ( OEQ ) disposed of its uranium mining interests via the sale of its subsidiary, Hume Mining NL, thereby discontinuing its uranium exploration operations, in consideration for the issue of 6,250,000 ordinary shares in Alara. valued at $1.56 million. Alara completed its initial public offering of $10 million at $0.25 per share and commenced trading (ASX Code: AUQ) on ASX on 24 May 2007. Financial information relating to the discontinued subsidiary from 1 July 2006 to the date of cessation is set out below.
| Consolidated Entity | Consolidated Entity | Company | Company | ||
|---|---|---|---|---|---|
| Financial information relating to the discontinued | 2007 | 2006 | 2007 | 2006 | |
| operation, which has been incorporated into the | Income | ||||
| Statement, is as follows: | $ | $ | $ | $ | |
| Revenue | - | 2,975,834 | - | - | |
| Expenses | (2,644,903) | (42,606) | - | - | |
| Profit/(Loss) before income tax | (2,644,903) | 2,933,228 | - | - | |
| Income tax expense | 791,913 | (883,818) | - | - | |
| Profit/(Loss) after income tax | (1,852,990) | 2,049,410 | - | - | |
| Gain on sale of subsidiary | 1,562,500 | - | - | - | |
| Income tax expense | (468,750) | - | - | - | |
| Gain on sale of subsidiary after tax | 1,093,750 | - | - | - | |
| The carrying amounts of assets and liabilities of | the | ||||
| operation at the date of cessation were: | |||||
| Total assets | - | 3,009,245 | - | - | |
| Total liabilities | (11) | (969,226) | - | - | |
| Net asset | (11) | 2,040,019 | - | - | |
| The net cash flows of the business, which have been | |||||
| incorporated into the Cash Flows Statement, are as | |||||
| follows: | |||||
| Net cash outflow from operating activities | (25,634) | (94,664) | - | - | |
| Net cash inflow from investing activities | 27,896 | 91,415 | - | - | |
| Net increase/(decrease) in cash from businesses | 2,262 | (3,249) | - | - | |
| AUDITORS REMUNERATION | |||||
| Auditor of the parent entity | |||||
| Auditing of the financial report | 34,113 | 35,581 | 12,386 | 17,840 | |
| Other services | - | 165 | - | - | |
| 34,113 | 35,746 | 12,386 | 17,840 | ||
| DIVIDENDS | |||||
| Declared and paid during the year | Date paid | ||||
| Dividends on ordinary shares | |||||
| by OEQ - 1.5 cents per share fully franked | 07-Apr-06 | - | 138,846 | - | - |
| by OEQ - 1.5 cents per share fully franked | 13-Oct-05 | - | 138,846 | - | - |
| by QUE - 0.5 cents per share fully franked | 07-Apr-06 | - | 147,024 | - | 147,024 |
| by OEQ - 3 cents per share fully franked | 19-Oct-06 | 277,688 | - | - | - |
| by OEQ - 1.5 cents per share fully franked | 15-Mar-07 | 138,845 | - | - | - |
| by QUE - 0.5 cent per share fully franked | 29-Sep-06 | 147,024 | - | 147,024 | - |
| by QUE - 0.5 cent per share fully franked | 15-Mar-07 | 147,024 | - | 147,024 | - |
| 710,581 | 424,716 | 294,048 | 147,024 |
6.
7. DIVIDENDS
FULL YEAR REPORT | 35
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| 8. | Dividends declared post balance date Dividends on ordinary shares by QUE - 0.5 cent per share fully franked by OEQ - 3 cents per share fully franked by QUE - 0.25 cent per share fully franked by OEQ - 2.0 cents per share fully franked Franking credit balance Payment of provision for income tax EARNINGS PER SHARE Basic earnings per share (cents) Diluted earnings per share (cents) (a) Basic earnings per share Net Profit ($) Weighted average number of ordinary shares 11.4 Date paid 1,186,057 1,812,007 Consolidated Entity 12.0 Company 159,248 159,343 0.9 29,404,879 1.6 2007 Consolidated Entity 2006 2006 5,539,758 29,404,879 The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows: 29,404,879 480,208 Company Balance of franking account at year end adjusted for franking credits arising from: Franking debits arising from payment of proposed dividends (292,053) (31,505) (184,200) 1,116,710 452,190 - - 29,404,879 (63,010) 2,744,517 1,346,194 127,743 96,333 2007 18.8 3,527,773 1.0 7.3 $ $ $ $ 2007 2006 2007 2006 19-Oct-06 - - - - 534,432 147,024 29-Sep-06 147,024 - - - 0.5 251,783 73,512 - 21-Sep-07 21-Sep-07 356,288 - 73,512 - |
Dividends declared post balance date Dividends on ordinary shares by QUE - 0.5 cent per share fully franked by OEQ - 3 cents per share fully franked by QUE - 0.25 cent per share fully franked by OEQ - 2.0 cents per share fully franked Franking credit balance Payment of provision for income tax EARNINGS PER SHARE Basic earnings per share (cents) Diluted earnings per share (cents) (a) Basic earnings per share Net Profit ($) Weighted average number of ordinary shares 11.4 Date paid 1,186,057 1,812,007 Consolidated Entity 12.0 Company 159,248 159,343 0.9 29,404,879 1.6 2007 Consolidated Entity 2006 2006 5,539,758 29,404,879 The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows: 29,404,879 480,208 Company Balance of franking account at year end adjusted for franking credits arising from: Franking debits arising from payment of proposed dividends (292,053) (31,505) (184,200) 1,116,710 452,190 - - 29,404,879 (63,010) 2,744,517 1,346,194 127,743 96,333 2007 18.8 3,527,773 1.0 7.3 $ $ $ $ 2007 2006 2007 2006 19-Oct-06 - - - - 534,432 147,024 29-Sep-06 147,024 - - - 0.5 251,783 73,512 - 21-Sep-07 21-Sep-07 356,288 - 73,512 - |
|---|---|---|
| 2,744,517 1,346,194 127,743 96,333 |
||
| 12.0 Company 0.9 1.6 2007 Consolidated Entity 2006 2006 2007 18.8 |
||
| 11.4 1.0 7.3 0.5 |
||
| 29,404,879 5,539,758 29,404,879 29,404,879 480,208 29,404,879 3,527,773 251,783 |
(i) The Company's partly paid shares, to the extent that they have been paid (one cent per share), have been included in the determination of the basic earnings per share.
The Company's partly paid shares, to the extent of the balance of the call (19 cents per share), have not been included in the determination of basic earnings per share. These securities are included in the determination of diluted earnings per share on the basis that each partly paid share will become fully paid.
| (b) Diluted earnings per share Net Profit ($) (i) Portion of partly-paid ordinary shares that remain unpaid Consolidated Entity 2006 Weighted average number of ordinary shares used in the calculation of basic EPS Weighted average number of ordinary shares (i) 48,404,879 The weighted average number of ordinary shares and potential ordinary shares used in calculation of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows: 3,527,773 48,404,879 The earnings and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings per share are as follows: Weighted average number of ordinary shares used in the calculation of diluted EPS 2007 5,539,758 |
251,783 2007 No. 2006 Company 19,000,000 48,404,879 2006 48,404,879 19,000,000 No. 29,404,879 29,404,879 480,208 2007 |
|---|---|
| 48,404,879 48,404,879 |
FULL YEAR REPORT | 36
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| NOTES TO THE FINANCIAL or the year ended 30 June 2007 |
STATEMENTS |
|---|---|
| 9. CASH AND CASH EQUIVALENTS Cash at bank Term deposit Bank Bills |
$ 25,543 24,555 1,269,630 Consolidated Entity Company 2006 2006 3,128,664 166,972 $ $ 3,754,355 994,507 24,555 $ 25,543 2007 - 2,970,033 2007 2,970,033 |
| 4,264,218 4,774,405 3,154,207 3,161,560 |
The effective interest rate on short term deposits and bank bills was 6.1% (2006: 5.7%); these deposits have an average maturity of a month.
(a) Reconciliation of Net Profit after Tax to Net Cash Flows from Operations
| Operating income after tax Depreciation Net unrealised loss/(gain) on revaluation of share investments Fixed assets write off Gain on sale of investment (Gain)/ loss on dilution Share of Associate Companies' profits Increase/ (decrease) in income tax payable Increase/ (decrease) in deferred tax asset (Increase)/decrease in assets: Receivables Investments Inventory Other assets Increase/(decrease) in liabilities: Payables Provision Net cash flows provided by operating activities |
(646,864) - 6,646,887 2007 2006 498,504 9,914,161 (422,408) - (1,668,955) 345,938 765 Consolidated Entity (380,890) 2,681,926 1,565,412 (479,562) - (9,006,149) 345,938 (479,562) 187,755 428,839 (5,515,096) 2006 251,783 480,208 - 21,143 - Company 4,857 5,183 $ - 1,497 1,990 - $ 2007 (1,146,453) 78,303 12,300 $ $ - 2,112 15,246 1,029 - (160,010) 47,311 925,638 - - (23,773) 77,585 22,890 29,079 15,477 1,467,970 (209,892) 92,696 12,845 (136) - - - 12,626 - |
|---|---|
| 3,980,362 1,887,309 328,445 (139,973) |
(b) Disclosure of non-cash financing and investing activities
On 18 May 2007, controlled entity Orion Equities Limited completed the sale of its uranium tenement interests in the Northern Territory and Western Australia to Alara Uranium Limited ( Alara ) (ASX Code: AUQ) through the sale of its wholly owned subsidiary Hume Mining NL in consideration for 6.25 million Alara shares. After successfully completing a $10 million Initial Public Offering ( IPO ) (at $0.25 per share) in May 2007, Alara was admitted to the Official List of the ASX and AUQ shares commenced trading on ASX on 24 May 2007.
FULL YEAR REPORT | 37
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| he year ended 30 June 2007 | ||||
|---|---|---|---|---|
| TRADE AND OTHER RECEIVABLES | Consolidated Entity | Company | ||
| 2007 | 2006 | 2007 | 2006 | |
| Current Asset | $ | $ | $ | $ |
| Amounts receivable from | ||||
| Deposits | 935 | 935 | 935 | 935 |
| Receivables on sale of investments | - | 440,474 | - | - |
| Amounts receivable from related parties (Note 24) | 37,124 | 97,602 | 37,124 | 16,304 |
| Other receivables | 86,040 | 156,411 | 24,483 | 137,997 |
| GST receivable | 72,822 | - | - | - |
| 196,921 | 695,422 | 62,542 | 155,236 | |
| Non Current Asset | ||||
| Tenancy bonds and deposits | 32,823 | 32,823 | - | - |
| FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT | AND LOSS | |||
| Investments in listed companies comprise: | ||||
| Listed investments at fair value | 14,676,537 | 11,005,112 | 152,390 | - |
| Listed investments (suspended from ASX) - at cost | 12,304 | 415,171 | 12,304 | 415,171 |
| Less: Directors' valuation | (12,304) | (380,322) | (12,304) | (380,322) |
| - | 34,849 | - | 34,849 | |
| Unlisted options in listed corporations at cost | 10,000 | 10,000 | - | - |
| Add: net change in fair value | 6,401,507 | 1,621,666 | - | - |
| 6,411,507 | 1,631,666 | - | - | |
| 21,088,044 | 12,671,627 | 152,390 | 34,849 |
10. TRADE AND OTHER RECEIVABLES
11. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
Changes in fair value of financial assets at fair value through the profit and loss are recorded in income (Note 2(a))
| 12. INVENTORIES Current Olive oil - work in progress - at cost Non Current Property held for development and resale 13. OTHER CURRENT ASSET Prepayments 14. AVAILABLE FOR SALE ASSET Shares in controlled entities - at cost Net change in fair value Market value of listed securities |
$ $ - 2006 - Consolidated Entity $ 2007 - $ 646,864 2007 2006 Company |
|---|---|
| 3,821,038 3,821,038 - - |
|
| 1,029 2,112 - - |
|
| - 3,440,457 - - - 2,849,766 2,849,766 8,746,496 |
|
| - - 11,596,262 6,290,223 |
|
| 4,484,042 11,596,262 - - |
(a) Investment in Controlled Entities
Orion Equities Limited (A.C.N. 000 742 843) ( OEQ )
| Ownership | Interest |
|---|---|
| 2007 | 2006 |
| 48.04% | 48.04% |
FULL YEAR REPORT | 38
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
15. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Carrying Amount | Carrying Amount | ||||
|---|---|---|---|---|---|
| Name of Associate Principal Activity |
Ownership Interest | 2007 | 2006 | ||
| 2007 | 2006 | $ | $ | ||
| Bentley International Limited (BEL) | Investments | 28.38% | 27.93% | 4,626,964 | 4,357,549 |
| Scarborough Equities Limited (SCB) | Investments | 28.22% | 27.86% | 7,012,570 | 5,368,821 |
| 11,639,534 | 9,726,370 | ||||
| On 5 July 2006, OEQ purchased 7,335 shares in SCB for $6,656. On 31 August 2006, | OEQ received 299,098 | ||||
| shares in BEL for $109,769 and 151,223 shares in SCB for $127,784 when it participated in the respective BEL | |||||
| and SCB Dividend Reinvestment Plans. |
| 2007 | 2006 | |||
|---|---|---|---|---|
| Movement in Investments in Associates | $ | $ | ||
| Shares in listed Associate entities brought forward | 9,726,370 | 7,085,260 | ||
| Share of profit before income tax expense | 2,577,652 | 1,869,980 | ||
| Share of income tax expense | (426,992) | (380,427) | ||
| Dividends received | (481,705) | (343,100) | ||
| Acquisition of shares | 244,209 | 1,494,657 | ||
| Carrying amount at the end of the financial year | 11,639,534 | 9,726,370 | ||
| Fair value of listed investments in associates | ||||
| Bentley International Limited | 4,397,645 | 4,226,113 | ||
| Scarborough Equities Limited | 5,776,706 | 5,316,972 | ||
| 10,174,351 | 9,543,085 | |||
| Net tangible asset value of listed investments in associates | ||||
| Bentley International Limited | 5,705,009 | 5,413,926 | ||
| Scarborough Equities Limited | 6,923,972 | 5,273,306 | ||
| 12,628,981 | 10,687,232 | |||
| Share of Associates' profits | ||||
| Profit before income tax | 2,577,652 | 1,869,980 | ||
| Income tax expense | (426,992) | (380,427) | ||
| Profit after income tax | 2,150,660 | 1,489,553 | ||
| Summarised Financial Position of Associates | Group share of: | |||
| Bentley International Limited | Scarborough Equities Limited |
|||
| 2007 | 2006 | 2007 | 2006 | |
| $ | $ | $ | $ | |
| Current assets | 5,835,090 | 5,461,429 | 2,130,829 | 1,025,519 |
| Non current assets | 1,749 | 2,527 | 5,504,145 | 4,716,645 |
| Total assets | 5,836,839 | 5,463,955 | 7,634,974 | 5,742,164 |
| Current liabilities | (131,830) | (50,030) | (42,064) | (22,170) |
| Non current liabilities | - | - | (668,938) | (446,688) |
| Total liabilities | (131,830) | (50,030) | (711,002) | (468,858) |
| Net assets | 5,705,009 | 5,413,926 | 6,923,972 | 5,273,306 |
| Revenues | 995,411 | 791,176 | 2,745,757 | 1,920,920 |
| Profit after income tax of associates | 382,154 | 538,998 | 1,768,506 | 950,555 |
Scarborough Equities Limited and Bentley International Limited - Lease Commitments
SCB and BEL have the same lease commitments disclosed in note 27(a)
FULL YEAR REPORT | 39
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
16. PROPERTY, PLANT AND EQUIPMENT
| Buildings | Leasehold | ||||
|---|---|---|---|---|---|
| Freehold | on Freehold | Plant and | Improve- | ||
| CONSOLIDATED ENTITY | Land | Land | Equipment | ments | Total |
| 2007 | $ | $ | $ | $ | $ |
| Carrying amount at beginning | - | - | 44,944 | 15,634 | 60,578 |
| Additions | 861,214 | 110,000 | 1,189,099 | 728 | 2,161,041 |
| Depreciation expense | - | (2,758) | (73,155) | (2,390) | (78,303) |
| Assets disposed of | - | - | (889) | - | (889) |
| Carrying amount at balance date | 861,214 | 107,242 | 1,159,999 | 13,972 | 2,142,427 |
| At 1 July 2006 | |||||
| Cost | - | - | 134,199 | 43,575 | 177,774 |
| Accumulated depreciation and impairment | - | - | (89,255) | (27,941) | (117,196) |
| Net carrying amount | - | - | 44,944 | 15,634 | 60,578 |
| At 30 June 2007 | |||||
| Cost | 861,214 | 110,000 | 1,320,894 | 44,305 | 2,336,413 |
| Accumulated depreciation and impairment | - | (2,758) | (160,895) | (30,333) | (193,986) |
| Net carrying amount | 861,214 | 107,242 | 1,159,999 | 13,972 | 2,142,427 |
| 2006 | |||||
| Carrying amount at beginning | 35,206 | 18,393 | 53,599 | ||
| Additions | 21,269 | - | 21,269 | ||
| Depreciation expense | (9,541) | (2,759) | (12,300) | ||
| Assets disposed of | (1,990) | - | (1,990) | ||
| Carrying amount at balance date | 44,944 | 15,634 | 60,578 | ||
| At 1 July 2005 | |||||
| Cost | 263,773 | 43,575 | 307,348 | ||
| Accumulated depreciation and impairment | (228,567) | (25,182) | (253,749) | ||
| Net carrying amount | 35,206 | 18,393 | 53,599 | ||
| At 30 June 2006 | |||||
| Cost | 134,199 | 43,575 | 177,774 | ||
| Accumulated depreciation and impairment | (89,255) | (27,941) | (117,196) | ||
| Net carrying amount | 44,944 | 15,634 | 60,578 | ||
| The consolidated entity holds a property held | for redevelopment and resale | described in | Note 12 (Inventories) | ||
| COMPANY | |||||
| 2007 | |||||
| Carrying amount at beginning | 18,394 | 7,817 | 26,211 | ||
| Additions | 1,220 | 347 | 1,567 | ||
| Depreciation expense | (3,663) | (1,194) | (4,857) | ||
| Assets disposed of | (889) | - | (889) | ||
| Carrying amount at balance date | 15,062 | 6,970 | 22,032 | ||
| At 1 July 2006 | |||||
| Cost | 64,022 | 21,787 | 85,809 | ||
| Accumulated depreciation and impairment | (45,628) | (13,970) | (59,598) | ||
| Net carrying amount | 18,394 | 7,817 | 26,211 |
FULL YEAR REPORT | 40
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| 16. | PROPERTY, PLANT AND EQUIPMENT (continued) | Plant and | Leasehold Improve- |
||
|---|---|---|---|---|---|
| Equipment | ments | Total | |||
| At 30 June 2007 | $ | $ | $ | ||
| Cost | 64,353 | 22,135 | 86,488 | ||
| Accumulated depreciation and impairment | (49,291) | (15,165) | (64,456) | ||
| Net carrying amount | 15,062 | 6,970 | 22,032 | ||
| 2006 | |||||
| Carrying amount at beginning | 17,867 | 9,197 | 27,064 | ||
| Additions | 5,827 | - | 5,827 | ||
| Depreciation expense | (3,803) | (1,380) | (5,183) | ||
| Obsolete assets disposed and written off | (1,497) | - | (1,497) | ||
| Carrying amount at balance date | 18,394 | 7,817 | 26,211 | ||
| At 1 July 2005 | |||||
| Cost | 80,077 | 21,787 | 101,864 | ||
| Accumulated depreciation and impairment | (62,210) | (12,590) | (74,800) | ||
| Net carrying amount | 17,867 | 9,197 | 27,064 | ||
| At 30 June 2006 | |||||
| Cost | 64,022 | 21,787 | 85,809 | ||
| Accumulated depreciation and impairment | (45,628) | (13,970) | (59,598) | ||
| Net carrying amount | 18,394 | 7,817 | 26,211 | ||
| Consolidated Entity | Company | ||||
| 17. | OLIVE TREES | 2007 | 2006 | 2007 | 2006 |
| $ | $ | $ | $ | ||
| Olive trees - at cost | 300,000 | - | - | - |
Nature of asset
On 21 February 2007, Koorian Olives Pty Ltd (formerly OEQO Pty Ltd (a wholly owned subsidiary of Orion Equities Limited incorporated on 7 July 2006)) settled on the acquisition of a 143 hectare property in Gingin, Western Australia (approximately 100 kilometres north of Perth) comprising the Koorian Olive Grove (which has approximately 64,500, 8 year old olive tree plantings), certain grove related equipment/infrastructure and an approximately one gigalitre water licence and related bore assets, in consideration of payment of approximately $2.6 million. The portion of the consideration ascribed to the olive trees was $300,000.
| 18. RESOURCE PROJECTS Deferred Exploration Expenditure Balance at beginning of the year Direct expenditure Direct expenditure written off Sale of tenements Balance at end of the year 19. INTANGIBLES VoiceNet System VoIP Technology - at cost Less: Provision for impairment Water licence (Koorian Olives -one gigalitre) - at cost |
(79,708) - 79,708 15,622 $ (19,839) - 2007 2006 Company $ $ - - - - - - - - - Consolidated Entity 2007 $ 4,217 2006 |
|---|---|
| - - - - |
|
| 2,000,000 2,000,000 (2,000,000) 2,000,000 (2,000,000) 2,000,000 (2,000,000) (2,000,000) |
|
| - - - - 250,000 - - - |
|
| 250,000 - - - |
FULL YEAR REPORT | 41
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| 20. 21. 22. |
TRADE AND OTHER CREDITORS Trade creditors Payables on purchase of investments Other creditors and accruals Dividend payable GST payable TAX Current tax liabilities Provision for income tax Non Current tax liabilities Deferred tax on fair value gain adjustments Reconciliations Gross movement Opening balance Charged to income statement Charged directly to equity Closing balance Deferred tax asset - fair value adjustments Opening balance Charged to income statement Closing balance Deferred tax liability - fair value adjustments Opening balance Charged to income statement Charged directly to equity Closing balance CONTRIBUTED EQUITY Issued and Paid-Up Capital The overall movement in the deferred tax account is as follows: The movement in deferred tax liability for each temporary difference during the year are as follows: The movement in deferred tax asset for each temporary difference during the year are as follows: 28,404,879 (2006: 28,404,879) fully paid ordinary shares 20,000,000 (2006: 20,000,000) partly paid ordinary shares |
- Consolidated Entity $ $ 2006 28,380 2007 715,943 8,237 189,610 - 138,884 7,720 $ $ 2006 5,526 7,720 2007 Company 749 - 8,237 - 101,219 397,483 657,586 35,330 - 28,502 |
|---|---|---|
| 152,130 110,205 1,807,112 261,679 |
||
| 4,481,600 1,799,674 726,615 538,860 - 1,032,137 2,636,575 - |
||
| 2,338,534 5,208,215 2,636,575 1,032,137 |
||
| - - 1,565,412 2,681,926 234,262 1,799,674 (944,069) 1,591,812 1,976,206 1,032,137 12,626 - |
||
| 4,481,600 1,799,674 2,636,575 1,032,137 |
||
| - 227,053 - (227,053) - - - - |
||
| - - - - |
||
| 2,681,926 1,792,465 - 1,591,812 1,799,674 7,209 - - 1,976,206 12,626 1,032,137 (944,069) |
||
| 4,481,600 1,799,674 1,032,137 2,636,575 |
||
| 200,000 5,887,927 200,000 200,000 5,887,927 5,887,927 200,000 5,887,927 |
||
| 6,087,927 6,087,927 6,087,927 6,087,927 |
FULL YEAR REPORT | 42
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
22. CONTRIBUTED EQUITY (continued)
| (a) Movement in Issued Ordinary Share Capital (i) Fully paid ordinary shares At 1 July At 30 June |
of shares - - Number 28,404,879 2007 2006 - 5,887,926 5,887,926 Company |
|---|---|
| 5,887,926 5,887,926 28,404,879 |
There were no movements during the period for fully paid ordinary shares.
(ii) Partly paid ordinary shares
There were no movements during the year for partly paid ordinary shares.
The Company's 20,000,000 unlisted partly paid ordinary shares are each paid to one cent with 19 cents per share outstanding.
At any meeting, each shareholder present in person or by proxy, attorney or representative has one vote for each ordinary fully paid share held either upon a show of hands or by a poll. Holders of partly paid shares have a fraction of a vote for each partly paid share held with the fractional vote of each share being equivalent to the proportion which the amount actually paid (not credited) for that share is of the total amounts paid and payable (excluding amounts credited) for that share. Amounts paid in advance of a call are ignored when calculating proportions. The holder of a partly paid share is not entitled to vote at a meeting in respect of those shares on which calls are outstanding. No voting rights are attached to the Company's options on issue.
The profits of the Company, which the Directors may from time to time determine to distribute to shareholders by way of a dividend, will be divisible amongst the shareholders in proportion to the amounts paid on the shares held by them. An amount paid in advance of a call is not to be included as an amount paid on a share for the purposes of calculating entitlement to dividends for such share.
| 23. RESERVES Option Premium Reserve Available for sale investment reserve Balance at beginning of the year Adjustment on adoption of AASB 132 and 139 Deferred tax liability movement Available for sale reserve brought to account Net change in OEQ's fair value Balance at end of financial period |
2,138,012 2,138,012 2007 2,138,012 2006 $ 2007 Consolidated Entity 2006 Company $ $ 2,138,012 $ |
|---|---|
| 2,408,319 - (1,591,812) - 1,779,467 - - - - - (533,840) - |
|
| - 1,162,692 1,245,627 816,507 - 5,306,039 - - |
|
| - - 6,122,546 2,408,319 |
|
| 8,260,558 2,138,012 4,546,331 2,138,012 |
The Option Premium Reserve comprised consideration received on the issue of options in prior years which have lapsed.
The Available for Sale Investment Reserve relates to a revaluation of the Company's investment in OEQ based on AASB 139: Financial Instruments: Recognition and Measurement to a carrying value of $11,596,262 at Balance Date.
FULL YEAR REPORT | 43
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
24. RELATED PARTY DISCLOSURES
The following provides the total amount of transactions that were entered into with related parties for the relevant financial year.
| Consolidated | Entity | Company | Company | |||
|---|---|---|---|---|---|---|
| (a) | Transactions with related parties | Note | 2007 | 2006 | 2007 | 2006 |
| Dividends revenue | $ | $ | $ | $ | ||
| Orion Equities Limited (OEQ) | 385,116 | 256,744 | 385,166 | 256,744 | ||
| (b) | Outstanding balances | |||||
| Subsidiary | ||||||
| Orion Equities Limited (OEQ) | 10 | - | - | - | 16,304 | |
| Associates of Orion Equities Limited | ||||||
| Bentley International Limited (BEL) | 10 | - | 60,425 | - | - | |
| Scarborough Equities Limited (SCB) | 10 | 37,124 | 37,177 | 37,124 | - |
The Company owns 48% of the ordinary shares in the OEQ. BEL and SCB are associate entities of OEQ. During the financial year, there were transactions between the Company, OEQ, BEL and SCB, pursuant to shared office and administration expense arrangements on a cost recovery basis. Interest is not charged on such outstanding amounts.
25. CONSOLIDATED SEGMENT REPORTING
The Consolidated Entity operates predominantly within Australia in the investment and resource sectors and in olive grove operations. The Consolidated Entity has resource project interests in Indonesia and Pakistan.
BUSINESS SEGMENT
| Resources Olive grove operations Share of associates' profit Income tax expense (Note 3) Profit after income tax Resources Olive grove operations Other Acquisition of segment assets Other non-cash expenses - Unrealised gains on securities 9,006,149 5,557,382 Segment Revenues & Results Investments Investments Segment Assets & Liabilities 2007 2006 Unallocated Investments Profit before income tax Total segment revenue (Note 2) Unallocated 5,935,246 $ 11,624,134 $ |
- 21,987,948 333,333 1,146,453 179,244 $ 2006 Segment revenue 27,993,543 $ 1,562,500 58,095 1,668,955 268,250 2007 |
(360,372) - - 251,428 1,482,792 1,668,955 (764,758) 12,165,266 (1,202,739) 9,413,717 $ $ 2006 Segment result 2007 |
|---|---|---|
| 29,652,573 25,545,748 |
||
| - 26,659,509 2006 2007 Segment Assets $ $ - 4,614,679 4,676,592 3,666,848 36,548,616 - |
8,900,387 13,753,902 (4,631,654) (2,253,500) |
|
| 9,122,248 6,646,887 |
||
| (800,539) (1,166,236) 2006 2007 (1,799,674) $ - Segment liabilities $ (5,197,542) (651,549) - - |
||
| 31,274,188 44,892,056 |
(7,015,327) (2,600,213) |
|
| - $ - - - 2006 Resources 2007 $ |
$ Olive grove operations 2007 2,707,989 $ 2006 - - - |
FULL YEAR REPORT | 44
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| he year ended 30 June | 2007 | ||||
|---|---|---|---|---|---|
| Acquisitions of | |||||
| GEOGRAPHICAL SEGMENT | segment | Segment | Segment | Segment | Segment |
| assets | revenue | results | Assets | Liabilities | |
| 2007 | 2007 | 2007 | 2007 | 2007 | |
| $ | $ | $ | $ | ||
| Australia | 8,643,235 | 25,545,748 | 13,830,503 | 44,892,056 | (7,015,327) |
| Pakistan | - | - | (71,874) | - | - |
| Indonesia | - | - | (4,727) | - | - |
| 8,643,235 | 25,545,748 | 13,753,902 | 44,892,056 | (7,015,327) |
26. FINANCIAL INSTRUMENTS
The consolidated entity's financial instruments mainly consist of investments in listed and unlisted securities, deposits with banks, accounts receivable and payable and loans to related parties. The main risks arising from the consolidated entity's financial instruments are interest rate risk, credit risk, exchange rate risk, market price risk and liquidity risk.
(a) Interest Rate Risk Exposure
Interest rate risk is the risk that the value of a financial instrument will fluctuate due to changes in market interest rates. The consolidated entity's exposure to market risk for changes in interest rates relate primarily to investments held in interest bearing instruments. The consolidated entity has no borrowings. The effective weighted average interest rates on classes of financial assets and financial liabilities, are as follows:
| Financial assets Cash Receivables Investments Financial liabilities Payables Net financial assets Net financial assets Financial assets Cash Receivables Investments Financial liabilities Payables Net financial assets 7.00% 2006 5.70% 6.07% Average Interest Rate 2007 |
3,754,355 1,020,050 21,088,044 229,744 21,088,044 $ - 4,774,405 $ - $ - - Total Non-Interest Bearing Variable Interest Rate Fixed Interest Rate (less than 1 year) 229,744 - $ |
|---|---|
| 3,754,355 26,092,193 1,020,050 21,317,788 |
|
| - (1,807,112) - (1,807,112) |
|
| (1,807,112) (1,807,112) - - |
|
| 1,020,050 24,285,081 3,754,355 19,510,676 |
|
| 728,245 4,264,218 12,671,627 - - 12,671,627 2,994,588 - - 19,012 709,233 1,269,630 |
|
| 17,664,090 3,013,600 13,380,860 1,269,630 |
|
| - - (261,679) (261,679) |
|
| - - (261,679) (261,679) |
|
| 1,269,630 3,013,600 13,119,181 17,402,411 |
FULL YEAR REPORT | 45
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| Reconciliation of net financial assets to net assets Net financial assets as above Non-financial assets and liabilities Investments in Associate companies Inventory Property, plant and equipment Olive trees Intangibles Other assets Net tax liabilities Net Assets per Balance Sheet |
- 250,000 (5,208,215) 24,285,081 17,402,411 2007 4,467,902 Consolidated Entity 3,821,038 2006 11,639,534 9,726,370 (2,338,534) - 2,142,427 60,578 300,000 - 2,112 |
|---|---|
| 37,876,729 28,673,975 |
(b) Credit Risk Exposure
Credit risk refers to the risk that a counterparty under a financial instrument will default (in whole or in part) on its contractual obligations resulting in financial loss to the consolidated entity. Concentrations of credit risk are minimised primarily by undertaking appropriate due diligence on potential investments, carrying out all market transactions through approved brokers, settling non-market transactions with the involvement of suitably qualified legal and accounting personnel (both internal and external), and obtaining sufficient collateral or other security (where appropriate) as a means of mitigating the risk of financial loss from defaults.
Market prices of listed financial instruments generally incorporate credit assessments into valuations and risk of loss is implicitly provided or in the carrying value of such assets in the financial statements as they are marked to market at balance date. The consolidated entity measures credit risk on a fair value basis. The carrying amount of financial assets recorded in the financial statements, net of any provision for losses, represents the consolidated entity’s maximum exposure to credit risk without taking account of the value of any collateral or other security obtained (if any).
(c) Market Price Risk Exposure
Market price risk represents the risk that the value of a financial instrument will fluctuate as a result of changes in market prices, whether those changes are caused by factors specific to the individual instrument or its issuer or factors affecting all instruments in the market. Market risk is minimised through ensuring that investment activities are undertaken in accordance with Board established mandate limits and investment strategies. The Company is subject to market price. Similarly, by its nature as a listed investment company, controlled entity, Orion Equities Limited, will always be subject to market risk as it invests its capital in securities that are not risk free - the market price of these securities can and will fluctuate. Orion Equities Limited does not manage this risk through entering into derivative contracts, futures, options or swaps.
(d)[Foreign Currency Risk]
The consolidated entity is exposed to foreign currency risk on cash held by the Company and a controlled foreign entity, foreign resource project investment commitments and exploration and evaluation expenditure on foreign resource projects. The currency risk giving rise to this risk is primarily US dollars. The consolidated entity has not entered into any forward exchange contracts as at balance date and is currently fully exposed to foreign exchange risk.
(e) Liquidity Risk Exposure
Liquidity risk is the risk that the consolidated entity will encounter difficulty in meeting obligations associated with financial liabilities. The consolidated entity has no borrowings. The consolidated entity's non-cash investments can be realised to meet accounts payable arising in the normal course of business.
Net Fair Value of Financial Assets and Liabilities
The net fair value of the financial assets and financial liabilities approximates their carrying value except for investments in securities and available for sale asset, details of which are set out in Note 11 and Note 14 respectively.
FULL YEAR REPORT | 46
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2007
| COMMITMENTS (a) Lease Commitments Non-cancellable operating lease commitments: Not longer than one year Between 12 months and 5 years Greater than 5 years |
24,960 $ 2007 2006 49,920 49,920 2007 Company 2006 $ Consolidated Entity 49,920 49,920 99,840 199,680 199,680 99,840 $ $ 24,960 99,840 24,960 |
|---|---|
| 299,520 349,440 149,760 174,720 |
27. COMMITMENTS
The lease commitment is the Company and Orion Equities Limited's share of the office premises at Level 14, The Forrest Centre, 221 St Georges Terrace, Perth, Western Australia, and includes all outgoings (exclusive of GST). The lease is for a 7 year term expiring 30 June 2013 and contains a rent review increase each year alternating between 5% and the greater of market rate or CPI + 1%.
(b) Exploration Tenement Leases - Commitments for Expenditure
Orion Equities Limited and controlled entities
-
(i) In order to maintain current rights of tenure to its Australian exploration tenements, the consolidated entity is required to outlay lease rentals and meet minimum expenditure commitments. Based on tenements which have been granted as at the date of this report, the consolidated entity has a 12 month commitment of $45,154.
-
(ii) The consolidated entity also has exploration and evaluation commitments in relation to mineral licences held or applied for (upon grant) in Pakistan. The consolidated entity previously held a reconnaissance licence (RL) over a 5,000 square kilometre area in the Chitral Region, North-West Frontier Province, Pakistan, prospective for gold and copper. There was a US$250,000 expenditure commitment under the terms of such licence within the first 12 months; A$71,874 was actually incurred on the RL during the financial year; however, an application for an exploration licence over 493 square kilometres in this RL area was filed in March 2007 prior to the expiry of this RL. The consolidated entity has also recently applied for another RL in the province of 3,000 square kilometres and a similar US$250,000 expenditure commitment is expected to apply to this RL upon its grant. As at the date of this report, the EL and new RL applications have not been granted.
The consolidated entity's financial commitments for subsequent periods are contingent upon future exploration and evaluation results and cannot be estimated. These obligations are subject to renegotiation upon expiry of the tenement lease or when application for a mining lease is made and have not been provided for in the accounts.
28. CONTINGENT LIABILITIES AND ASSETS (a) Directors' Deeds
The Company and Orion Equities Limited have entered into deeds of indemnity with each of their Directors indemnifying them against liability incurred in discharging their duties as directors/officers. At the end of the financial year, no claims have been made under any such indemnities and accordingly, it is not possible to quantify the potential financial obligation of the Consolidated Entity under these indemnities.
The Company does not have any other material contingent assets or liabilities at Balance Date.
Orion Equities Limited and controlled entities
(b) Cooperation Agreement - Berau Coal Project (East Kalimantan, Indonesia)
On 27 June 2007, Orion Indo Operations Pty Ltd ( OIO ) and its Indonesian subsidiary PT Orion Indo Mining ( PTOIM ) reached agreement with Strike Operations Pty Ltd ( SOPL ) and its Indonesian subsidiary PT Indo Batubara ( PTIB ) for PTIB to assign a 70% interest in the Berau Coal Project to PTOIM; PTOIM has agreed to assume the obligations (effective from 19 June 2007) under an original cooperation agreement with the vendor, PT Kaltim Jaya Bara ( KJB ); PTIB's 30% interest is free-carried until a decision to mine is made by PTOIM.
By the original cooperation agreement dated 12 April 2007 between SOPL, PTIB and KJB, PTIB had acquired the right to exclusively conduct general survey activities, explore for, exploit, mine and sell coal and methane gas and other minerals in the concession area of 5,000 hectares located approximately 40 kilometres south-west of Tanjungredeb (Berau) and approximately 350 kilometres north of Balikpapan (the capital city of Kalimantan).
FULL YEAR REPORT | 47
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2007
Orion Equities Limited and controlled entities (continued)
(b) Cooperation Agreement - Berau Coal Project (East Kalimantan, Indonesia) (continued)
Under the terms of the original cooperation agreement, PTOIM has the following future payment and royalty obligations to KJB:
-
(i)
-
Three staged cash payments totalling US$0.50 million over a 12 month period; and
-
(ii) Royalties of between US$1.00 to $4.00 per dry metric tonne of coal mined and sold from the concession area, depending on the calorific value of the coal (ranging from 5,000 to 6,000 KCal and above) and the waste to ore ratio incurred in mining operations.
If PTIB elects not to contribute to expenditure after a decision to mine is made by PTOIM, its interest in the project shall be diluted on a pro-rata basis. If PTIB’s interest is diluted to below 10%, PTIB’s interest shall be transferred to PTOIM in consideration for a royalty to PTIB of 7.5% of net profits derived from coal resources produced and sold.
PTOIM (as assignee) is entitled to terminate the original cooperation agreement with KJB at any time and is only liable for the staged payments due and payable as at the date of termination.
(c) Royalty Owed To Central Exchange Mining Ltd
By an agreement entered into between Hume Mining NL ( Hume ), Strike Resources Limited ( Strike ), Alara Operations Pty Ltd (then known as Strike Uranium Pty Ltd) and Central Exchange Mining Ltd ( CXML ) (a wholly owned subsidiary of Orion Equities Limited) dated 9 February 2007 for the assignment by Hume of a 2% royalty entitlement (owed to Hume by Strike under a tenement acquisition agreement between Hume and Strike dated 15 September 2005 (as amended)) to CXML. Under the above agreements, CXML is entitled to receive a royalty of 2% of gross revenues (exclusive of GST) arising from any commercial exploitation of any minerals from the tenements the subject of the abovementioned 15 September 2005 Agreement from Alara Uranium Limited ( Alara ) (the parent of Alara Operations Pty Ltd, the present owner of the tenements).
(d) Native Title
The Consolidated Entity's tenements in Australia may be subject to native title applications in the future. At this stage it is not possible to quantify the impact (if any) that native title may have on the operations of the Consolidated Entity.
29. EVENTS AFTER BALANCE SHEET DATE
The Company
- (a) The Company has paid a final dividend of 0.25 cents per share (100% franked) in respect of net profits derived for the year ended 30 June 2007. The record date was 17 September 2007 with payment effected on 21 September 2007.
Orion Equities Limited
-
(b) OEQ has paid a final dividend of 2 cents per share (100% franked) in respect of net profits derived for the year ended 30 June 2007. The record date was 17 September 2007 with payment effected on 21 September 2007.
-
(c) On 24 August 2007, Koorian Olives Pty Ltd reached agreement with a local supplier for the sale of ~200,000 litres of extra virgin olive oil ( EVOO ) harvested from the Koorian Oliver Grove during the 2007 harvest season completed in May 2007 for $1.02 million payable in 4 tranches between August and November 2007; this EVOO is recorded as Inventory to the value of $646,864 as at balance date.
No other matter or circumstance has arisen since the end of the financial year that significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.
FULL YEAR REPORT | 48
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
DIRECTORS’ DECLARATION
The Directors of the Company declare that:
-
The financial statements, comprising the Income Statement, Balance Sheet, Statement of Changes in Equity and Cash Flow Statement, and accompanying notes as set out on pages 21 to 48, are in accordance with the Corporations Act 2001 and:
-
(a) comply with Accounting Standards and the Corporations Regulations 2001; and
-
(b) give a true and fair view of the Company’s financial position as at 30 June 2007 and of its performance for the year ended on that date;
-
In the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
The audited remuneration disclosures set out in the Directors’ Report on pages 16 to 18 comply with Accounting Standards AASB 124 Related Party Disclosures and the Corporations Regulations 2001; and
-
The Directors have been given the declarations required by section 295A of the Corporations Act 2001 by the Executive Chairman and Managing Director, the person who performs the chief executive function, and by the Company Secretary, the person who performs the chief financial officer function, for the purposes of section 295A, who have each declared that:
-
(a) the financial records of the Company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001;
-
(b) the financial statements are in accordance with the Corporations Act 2001, comply with Accounting Standards and the Corporations Regulations 2001 and give a true and fair view of the Company’s financial position as at 30 June 2007 and of its performance for the year ended on that date; and
-
(c) the financial statements are founded on a sound system of risk management and internal compliance and control which implements the policies adopted by the Board. The Company's risk management and internal compliance and control systems are operating efficiently and effectively in all material respects.
This declaration is made in accordance with a resolution of the Directors made pursuant to section 295(5) of the Corporations Act 2001.
==> picture [123 x 61] intentionally omitted <==
Farooq Khan Chairman
Perth, Western Australia
28 September 2007
FULL YEAR REPORT | 49
BDO Kendalls Audit & Assurance (WA) 128 Hay Street SUBIACO WA 6008 PO Box 700 WEST PERTH WA 6872 Phone 61 8 9380 8400 Fax 61 8 9380 8499 [email protected] www.bdo.com.au
==> picture [143 x 30] intentionally omitted <==
ABN 90 360 101 594
INDEPENDENT AUDIT REPORT TO THE MEMBERS OF QUESTE COMMUNICATIONS LIMITED
We have audited the accompanying financial report of Queste Communications Limited, which comprises the balance sheet as at 30 June 2007, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
We have also audited the remuneration disclosures contained in the directors’ report. As permitted by the Corporations Regulations 2001, the consolidated entity has disclosed information about the remuneration of directors and executives (“remuneration disclosures”), required by Accounting Standard AASB 124 Related Party Disclosures, under the heading “Remuneration Report” in pages 16 to 18 of the directors’ report and not in the financial report.
Directors’ Responsibility for the Financial Report and the AASB 124 Remuneration Disclosures Contained in the Directors’ Report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the consolidated financial statements and notes, complies with International Financial Reporting Standards.
The directors of the company are also responsible for the remuneration disclosures contained in the directors’ report.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement. Our responsibility is to also express an opinion on the remuneration disclosures contained in the directors’ report based on our audit.
BDO Kendalls is a national association of separate partnerships and entities
==> picture [114 x 22] intentionally omitted <==
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report and the remuneration disclosures contained in the directors’ report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report and the remuneration disclosures contained in the directors’ report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report and the remuneration disclosures contained in the directors’ report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report and the remuneration disclosures contained in the directors’ report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 would be in the same terms if it had been given to the directors at the time that this auditor’s report was made.
Auditor’s Opinion on the Financial Report
In our opinion:
-
(a) the financial report of Queste Communications Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2007 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001 ; and
-
(b) the consolidated financial statements and notes also complies with International Financial Reporting Standards as disclosed in Note 1.
Auditor’s Opinion on the AASB 124 Remuneration Disclosures Contained in the Directors’ Report
In our opinion the remuneration disclosures that are contained in pages 16 to 18 of the directors’ report comply with Accounting Standard AASB 124.
BDO Kendalls Audit & Assurance (WA) (formerly BDO)
==> picture [86 x 77] intentionally omitted <==
BG McVeigh Partner
Perth, Western Australia Dated this 28[th] day of September 2007
QUESTE COMMUNICATIONS LTD A.B.N. 58 081 688 164
30 JUNE 2007
SECURITIES INFORMATION as at 30 June 2007
DISTRIBUTION OF LISTED ORDINARY FULLY PAID SHARES
| Spread | of | Holdings | Number of Holders | Number of Units | % of Total Issue |
|---|---|---|---|---|---|
| Capital | |||||
| 1 | - | 1,000 | 13 | 8,751 | 0.031 |
| 1,001 | - | 5,000 | 75 | 241,304 | 0.850 |
| 5,001 | - | 10,000 | 92 | 861,255 | 3.032 |
| 10,001 | - | 100,000 | 148 | 4,150,665 | 14.613 |
| 100,001 | - | and over | 26 | 23,142,904 | 81.475 |
| Total | 354 | 28,404,879 | 100% |
DISTRIBUTION OF UNLISTED PARTLY PAID ORDINARY SHARES
Name No. of Partly Paid Shares Chi Tung Investments Ltd 20,000,000
These 20,000,000 ordinary shares were issued at a price of 20 cents per share and have been partly paid to one cent each and have an outstanding amount payable of 19 cents per share.
TOP TWENTY ORDINARY FULLY PAID SHAREHOLDERS
| TOP TWENTY ORDINARY FULLY PAID SHAREHOLDERS | |
|---|---|
| Rank Shareholder |
Shares Held Total Shares % Issued Capital |
| 1 FAROOQ KHAN ISLAND AUSTRALIA PTY LTD SKIN-PLEX LABORATORIES PTY THE ESSENTIAL EARTH PTY LTD 2 BELL IXL INVESTMENTS LIMITED CELLANTE SECURITIES CLEOD PTY LTD 3 AZHAR CHAUDHRI CHI TUNG INVESTMENTS LTD RENMUIR HOLDINGS LTD 4 MANAR NOMINEES PTY LTD MANAR NOMINEES PTY LTD DR ABE ZELWER 5 ANDREW GRAEME MOFFAT & ELIZABETH ANN MOFFAT |
2,399,484 3,668,577 20,000 20,000 Sub-total 6,108,061 21.504 3,174,549 1,838,782 867,644 Sub-total 5,880,975 20.704 10,000 1,050,000 2,929,250 Sub-total 3,989,250 14.044 1,725,663 140,000 180,500 Sub-total 2,046,163 7.203 1,050,000 3.697 |
| 6 DONALD GORDON MACKENZIE & GWENNETH EDNA MACKENZIE 7 STRIKE RESOURCES LIMITED 8 EDWARD JAMES STEPHEN DALLY & SELINA DALLY 9 AMBREEN CHAUDHRI 10 ROSANNA DE CAMPO |
849,360 2.990 826,950 2.911 398,852 1.372 386,500 1.361 268,100 0.943 |
| 11 MICHAEL JOHN VAN RENS ALSTER PTY LTD INTEGRATED INSURANCE PLANNING PTY LTD 12 AFIA KHAN 13 AYUB KHAN 14 TOMATO 2 PTY LTD 15 SAMDY NOMINEES PTY LTD |
20,000 164,799 75,000 Sub-total 259,799 0.844 215,000 0.756 215,000 0.756 185,019 0.651 150,000 0.528 |
| 16 MR JOHN CHENG-HSIANG YANG & MS PEGA PING PING MOK 17 SIMON KENNETH CATO 18 YAQOOB KHAN KYA CORPORATION PTY LTD 19 NICHOLAS PASTERNATSKY 20 HARPER ALLEN ENTERPRISE PTY LTD |
136,125 0.479 118,000 0.415 15,020 93,325 Sub-total 108,345 0.381 103,750 0.365 100,000 0.365 |
| Total | 23,395,249 82.269 |
- A substantial shareholder of the Company
FULL YEAR REPORT | 52