AI assistant
QUANTUM GRAPHITE LIMITED — Interim / Quarterly Report 2018
Mar 21, 2018
65646_rns_2018-03-21_692b91f3-f177-49fd-839c-227476376798.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [129 x 43] intentionally omitted <==
ASX Appendix 4D
under ASX Listing Rule 4.21A
| This reporting period | 1 July | 2016 to 31 December | 2016 |
|---|---|---|---|
| Prior corresponding period | 1 July | 2015 to 31 December | 2015 |
| RESULTS FOR ANNOUNCEMENT TO MARKET | |||
| % Change | This Period | Prior Period | |
| Total revenue from ordinary activities | (95.1%) | 33 | 677 |
| (Loss)/profit from ordinary activities after tax attributable to members | 70.5% | (1,536,180) | (7,083,364) |
| Net (loss)/profit attributable to members | 70.5% | (1,536,180) | (7,083,364) |
DETAILS RELATING TO DIVIDENDS
No dividends are proposed and no dividends were declared or paid during the current or prior period.
| NET TANGIBLE ASSETS | ||
|---|---|---|
| As at 31 Dec 2016 | As at 31 Dec 2015 | |
| Net tangible asset per ordinary share (cents per share) | (0.77) | (3.57) |
| DETAILS OF SUBSIDIARIES AND ASSOCIATES |
During the period Valence Industries Services Pty Ltd was placed into liquidation.
OTHER
Additional Appendix 4D disclosure requirements and further information can be found in the Financial Report for the Half Year to 31 December 2016.
This report is based upon the Financial Report for the Half Year to 31 December 2016 which has been reviewed by Grant Thornton.
Quantum Graphite Limited (subject to Deed of Company Arrangement) ACN 008 101 979 349 Collins Street, Melbourne, Victoria, 3000, Australia GPO Box 214, Melbourne, Victoria, 3001, Australia
T: +613 8614 8400 F: +613 8614 8410
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
QUANTUM GRAPHITE LIMITED ABN 41 008 101 979 (Subject to Deed of Company Arrangement)
Interim Financial Statements
for the half-year ended 31 December 2016 to be read in conjunction with the 30 June 2016 Annual Report
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Contents
DIRECTORS’ REPORT .................................................................................................................................................................. 2 AUDITOR’S INDEPENDENCE DECLARATION............................................................................................................................. 6 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .......................................... 7 CONSOLIDATED STATEMENT OF FINANCIAL POSITION ......................................................................................................... 8 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ......................................................................................................... 9 CONSOLIDATED STATEMENT OF CASH FLOWS .................................................................................................................... 10 NOTES TO THE FINANCIAL STATEMENTS............................................................................................................................... 11 DIRECTORS’ DECLARATION ..................................................................................................................................................... 19 INDEPENDENT REVIEW REPORT ............................................................................................................................................. 20
This Interim Report covers Quantum Graphite Limited (formerly Valence Industries Limited) (Subject to Deed of Company Arrangement) (“Quantum”, “Valence” or the “Company”) as a Group consisting of Quantum Graphite Limited (formerly Valence Industries Limited) and its subsidiaries, collectively referred to as the “Group”. The financial report is presented in the Australian currency.
Quantum is a company limited by shares, incorporated and domiciled in Australia.
| Registered Office | 349 Collins Street |
|---|---|
| Melbourne VIC 3000 | |
| Principal place of Business 349 Collins Street | |
| Melbourne VIC 3000 | |
| Website | www.quantumgraphite.com |
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Directors’ Report
The Directors of Quantum Graphite Limited (Subject to Deed of Company Arrangement) present their Report together with the financial statements of the consolidated entity, being Quantum Graphite Limited (formerly Valence Industries Limited) (“Valence” or “the Company”) and its controlled entities (“the Group”) for the half year ended 31 December 2016 and the Independent Review Report thereon.
DIRECTORS
The following persons were directors of Quantum Graphite Ltd during the whole of the financial year and up to the date of this report, unless otherwise stated:
Steven Chadwick – Chairman and Independent Non-Executive Director (appointed 18 November 2016) Bruno Ruggiero – Independent Non-Executive Director (appointed 18 November 2016) Sal Catalano – Independent Non-Executive Director (appointed 18 November 2016)
Graham Spurling – formerly Chairman and Independent Non-Executive Director (resigned 18 November 2016) Robert Mencel – formerly Managing Director (resigned 18 November 2016) Glenister Lamont – formerly Non-Executive Director (resigned 18 November 2016) Ian Pattison formerly Independent Non-Executive Director (resigned 18 November 2016)
REVIEW OF OPERATIONS AND FINANCIAL RESULTS
During FY2016, the Company pursued a recapitalisation of the balance sheet via a Rights Issue which required the participation of all shareholders and creditors (secured and unsecured). This recapitalisation was not achieved and subsequently on 15 July 2016 the Company appointed Laurence Fitzgerald and Michael Humphris of William Buck as Joint and Several Administrators of Valence Industries Ltd (“VXL”), Valence Industries Operations Pty Ltd (“VIO”) and Valence Industries Services Pty Ltd (“VIS”).
At a meeting of Creditors held on 19 October 2016 Creditors approved VXL and VIO entering into Interlocking Deeds of Company Arrangement (“IDOCA”). It was resolved Valence Industries Services Pty Ltd would be placed into liquidation.
As a term of the IDOCA, the existing board resigned effective 18 November 2016 and the new board of directors was appointed with effect from 18 November 2016. On the same day Valance Industries Limited changed its name to Quantum Graphite Ltd and Valence Industries Operations Pty Ltd changed its name to Quantum Graphite Operations Pty Ltd. The original IDOCA was executed on 17 November 2016 with a Varied IDOCA executed on 22 December 2016.
The key terms of the Deed of Company Arrangement (“DOCA”) and Creditors’ Trust submitted by Chimaera Capital Limited as trustee of the VXL General Liquidity Trust (the “Secured Creditor”) for the restructure of both VXL and VIO and approved at the Creditors meeting on 19 October 2016 is as follows:
-
The VXL General Liquidity Trust (“the Proponent”) as senior secured lender to the Group coverts a minimum of 25% of trust indebtedness as at the date of the proposal (being 3 October 2016) of approximately $9.1 million (“the Current Advance”) be converted into ordinary shares at the issue price of $0.00252 per share.
-
The Proponent to advance a further amount to be no less than $2.5 million and up to $4.0 million for working capital post restructure (“the New Advance”).
-
Unsecured creditors of VXL and VIO will be entitled to convert their debt into equity at a price of $0.016 per share ($0.02 but issued at a discount of 20%).
2
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
-
Key variables in determining the unsecured creditors level of shareholding post maturity of the Notes are:
-
Percentage of the Current Advance investors electing to convert into debt rather than secured convertible notes;
-
The amount of capital raised in the New Advance; and
-
The share price the Notes are converted at.
-
100% of the New Advance to convert into ordinary shares at the issue price $0.00252 per share.
-
The balance of the unconverted Current Advance will be converted into secured converting notes (“the Notes”) at the issue price of $0.85 per note.
-
The Notes can be converted prior to re-quotation of VXL’s stock on the Australian Securities Exchange or after an initial lock period of six months’ post re-quotation.
-
The Notes can be converted at the volume weighted average price of the ordinary shares of VXL but for no less than $0.016 per share.
-
The Notes mature on 1 December 2018 at which point security will be completely relinquished.
-
The table below illustrates the estimated shareholding percentage for unsecured creditors if the Notes are converted at the minimum price of $0.016 per share:
| Estimated unsecured creditor shareholding at a | Additional Advance Raised | ||
|---|---|---|---|
| minimum conversion price of $0.016 | $ | 2,500,000 $ | 4,000,000 |
| 25% of Current Advance converted prior to requotation | 10.395% | 8.944% | |
| 50% of Current Advance converted prior to requotation | 9.374% | 8.177% | |
| 100% of Current Advance converted prior to requotation | 6.519% | 5.917% |
- The following table demonstrates the estimated shareholding spread if the minimum amount of $2.5 million is raised in the New Advance, the minimum percentage of 25% of the Current Advance convert to equity at a share price of $0.00252 and the Notes are converted at the minimum price of $0.016:
| Shareholder | Number of Shares | Percentage of Shareholding |
|---|---|---|
| VXL Liquidity Trust | 2,599,738,469 | 83.233% |
| Unsecured Creditors | 324,695,598 | 10.395% |
| Existing Shareholders | 199,016,244 | 6.372% |
| Total | 3,123,450,311 | 100.000% |
-
This reflects the unsecured creditors of VXL and VIO would represent approximately 10.4% of the restructured share capital of VXL post DOCA and post restructuring.
-
The Deed also provides all Administrator and legal costs to be covered out of funds from the New Advance.
-
All verified priority creditor claims in VXL and VIO to be discharged (paid out in full) through funds made available from the New Advance.
-
The original IDOCA was executed on 17 November 2016 with a Varied IDOCA executed on 22 December 2016.
-
The implementation of the DOCA proposal once the Deeds of Company Arrangement were executed, was conditional on a number of further milestones being achieved:
-
Milestone 1 – Each of the companies executing a Creditor’s Trust Deed within 5 Business Days of executing the DOCA or such further time as required if an application to Court is made for approval.
-
Milestone 2 – The Secured Creditor making the Additional Trust Advance within 30 days of the execution of the Creditors Trust Deed.
-
Milestone 3 – within 15 days of after the end of the period in Milestone 2 or 45 days of the DOCA being signed, the holding of a shareholders meeting at which the shareholders approve the entry by the companies into the Deed of Restructure and Compromise.
-
Milestone 4 – within three months after Milestone 3 is achieved all required approvals of the ASX being obtained for the restructure and re-listing of VXL.
-
3
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
The restructure by the VXL Liquidity Trust requires that a creditors’ trust be established to allow for VXL and VIO to exit administration following approval and execution of the DOCA. The establishment of a creditors’ trust extinguishes the companies’ liabilities and transfers the liabilities to a trust created with the creditors being installed as beneficiaries. This exit from external administration will allow for the process to have VXL securities requoted on the ASX to commence immediately, which in turn will provide value to the securities issued to creditors as part of the proposed restructure.
On 19 July 2016 the Department of State Development (“DSD”) drew down $100,000 of the rehabilitation bond and on 16 November 2016 the National Australia Bank transferred the balance $980,000 to the DSD. The DSD utilised $6,137 of the funds and retains the balance of $1,073,863 as security against the rehabilitation bond required to be held with the DSD.
The expiry date for a total of 73,402,418 listed options and 3,500,000 unlisted options with an exercise price of 25 cents was 31 July 2016. These options were not exercised and lapsed.
The net loss for the Group for the six months was $1,536,180 (2015: $7,083,366) after providing for income tax.
Reflective of the current financial position of the company, the accounts at 31 December 2016 have been prepared on a realisation rather than going concern basis.
EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
Since the end of the half year ending 31 December 2016 the expiry date of 31 July 2017 for a total of 1,500,000 unlisted options with an exercise price of $1.10 occurred. These options were not exercised and lapsed post period end.
A concurrent creditors meeting for Quantum Graphite Limited (“QGL”) and Quantum Graphite Operations Pty Ltd (“QGO”) was held on 5 October 2017 which approved a variation to the DOCA for each Company which was executed on 20 October 2017, and varied on 22 December 2016 to reflect the following:
-
Removal of the requirement to establish a creditors’ trust.
-
Milestones for completing prescribed tasks amended as follows:
==> picture [416 x 83] intentionally omitted <==
----- Start of picture text -----
Number Milestone Varied Deadline Second Variation Deadline
1 Execute DOCAs Thursday, 17 November 2016 Thursday, 17 November 2016
2 Execute Trust Deed Thursday, 9 February 2017 No longer required
No later than the re-quotation of the
3 Additional Trust Advance Prior to shareholders' meeting ’
Company s shares
4 Shareholders' Meeting Friday, 31 March 2017 Thursday, 30 November 2017
5 ASX Re - Listing Friday, 29 September 2017 Wednesday, 31 January 2018
----- End of picture text -----
-
Removing the election for ‘Current Advance’ to take secured convertible notes rather than ordinary equity.
-
Including provisions to restrict any single investor holding more than 20% in ordinary equity of the total issued capital of the Group upon implementation of the DOCA. Any entitlement to an interest greater than 20% shall be satisfied by the issue of options.
-
The disclosure to the Administrators of all recipients of shares obtained through the conversion of secured and unsecured debt to ordinary equity.
-
Amending the process for the issuance of shares and options.
-
The Deed Administrators to ensure that the ‘Implementation Board’ remains in place for the duration and implementation of the DOCA’s and to exercise such powers under sections 437A and 442A of the Act as is necessary to ensure expeditious implementation of the DOCA’s.
-
Security interest of Chimaera Capital Limited to be satisfied once shareholder approval is obtained and shares have been issued.
On 29 September 2017 the Company issued pursuant to ASX Listing Rule 7.1 29,852,400 shares to parties below in consideration for services provided in connection with:
-
Compliance with the Uley Mine’s Approved Program for Environment Protection and Rehabilitation;
-
Ongoing maintenance at the Uley Mine site;
-
Government relations including in respect of the Company’s participation in the Quantum Energy Partnership battery tender submitted to the South Australian Government; and
-
Geological and drill data management.
4
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
The shares were issued at a deemed price of $0.0252 as follows:
-
24,877,000 Shares (ranking equally with all existing Shares) issued to Tony Harbrow (or his nominee);
-
2,985,240 Shares (ranking equally with all existing Shares) issued to Thornton Group (Australia) Pty Ltd (or its nominee);
-
1,990,160 Shares (ranking equally with all existing Shares) issued to Robert Mencel.
The Annual General Meeting of the Company was held on 18 December 2017 and approved the following:
-
The election of Mr Chadwick, Mr Ruggiero and Mr Catalano as directors of the Company;
-
Approval to issue shares to unsecured creditors in relation to the conversion of their debt into equity in accordance with the terms of the DOCA up to a maximum of 500,000,000 shares.
-
Approval of the issue of shares up to a maximum of 7,000,000,000 shares and 800,000,000 unlisted options to the Secured Creditor Beneficiaries in accordance with the DOCA: The entitlements of individual Secured Creditor Beneficiaries shall be determined by the Trustee and the Deed Administrators pursuant to the terms of the Trust and DOCA.
-
Approval of the issue to Directors each quarter in advance commencing on 1 January 2018 of shares equivalent in value to one quarter of the Directors Entitlement. The deemed issue price of the Shares is the higher of $0.001 (0.1 cent) or the monthly VWAP for the month immediately preceding the month of issue of the Shares. The table below illustrates the minimum issue price of $0.001 (0.1 cents) which represents the maximum dilution.
| Director | Foregone quarterly | Minimum Issue Price | Maximum no. of shares | Maximum no. of |
|---|---|---|---|---|
| remuneration | per quarter | shares for the year | ||
| Steven Chadwick | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
| Sal Catalano | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
| Bruno Ruggiero | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
At the AGM the Company received 37.6% votes against the resolution to adopt the 2016 Remuneration Report being a “Second Strike” this was after a full transition of the board and management team post the approval of the Deed of Company Arrangement in November 2016.
No other matters or circumstances have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years.
A copy of the auditor’s independence declaration as required under s307C of the Corporations Act 2001 is included on page 6 of this financial report and forms part of this Directors’ Report.
Signed in accordance with a resolution of the directors.
==> picture [102 x 46] intentionally omitted <==
Sal Catalano Director 18 March 2018
Bruno Ruggiero Director 18 March 2018
5
==> picture [466 x 65] intentionally omitted <==
Grant Thornton House Level 3 170 Frome Street Adelaide, SA 5000 Correspondence to: GPO Box 1270 Adelaide SA 5001
T 61 8 8372 6666 F 61 8 8372 6677 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration To the Directors of Quantum Graphite Limited
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of Quantum Graphite Limited for the half-year ended 31 December 2016. I declare that, to the best of my knowledge and belief, there have been:
-
a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b No contraventions of any applicable code of professional conduct in relation to the review.
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
J L Humphrey Partner – Audit & Assurance
Adelaide, 18 March 2018
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half year ended 31 December 2016
| Notes Other income Corporate expenses 2 Commercialisation expenses 2 Pre-commissioning expenses 2 Total operating loss Interest revenue Interest expense Foreign exchange loss Debt raising costs Net financing income / (expense) Impairment of plant and equipment Impairment of intangible assets Loss before tax Income tax benefit / (expense) Loss for the reporting period attributable to owners of the parent entity Other comprehensive income Total comprehensive loss for the period attributable to owners of the parent entity Loss per share from continuing operations Basic and diluted loss – cents per share 3 |
31 December 2016 $ 31 December 2015 $ 33 677 (566,117) (1,612,480) (69,257) (461,609) (139,918) (3,675,202) |
|---|---|
| (775,259) (5,748,614) 22,692 32,228 (784,705) (271,412) - (1,966) (552,951) (782,299) |
|
| (1,314,964) (1,023,449) - (191,469) - (119,832) |
|
| (2,090,223) (7,083,364) 554,043 - |
|
| (1,536,180) (7,083,364) - - |
|
| (1,536,180) (7,083,364) |
|
| (0.77) (3.57) |
This statement should be read in conjunction with the notes to the financial statements.
7
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Consolidated Statement of Financial Position
As at 31 December 2016
| Notes ASSETS Cash and cash equivalents Term deposits (restricted cash) 4 Receivable from the Department of State Development 5 Trade and other receivables Inventory Development expenditure 6 Plant and equipment 7 Prepayments Intangible assets Exploration and evaluation expenditure 8 TOTAL ASSETS LIABILITIES Trade and other payables Employee provisions Borrowings 9 Provisions TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 10 Reserves Accumulated losses TOTAL EQUITY |
31 December 2016 $ 30 June 2016 $ 116,615 46,794 - 1,080,000 1,073,863 - 78,023 30,670 6,280 6,280 6,753,775 6,753,775 8,039,464 8,097,235 13,750 47,088 7,282 7,376 1,415,705 1,415,705 |
|---|---|
| 17,504,757 17,484,923 |
|
| 5,937,772 5,920,278 59,242 58,619 10,142,831 8,604,934 558,369 558,369 |
|
| 16,698,214 15,142,200 |
|
| 806,543 2,342,723 |
|
| 29,155,724 29,155,724 40,762 734,965 (28,389,943) (27,547,966) |
|
| 806,543 2,342,723 |
This statement should be read in conjunction with the notes to the financial statements.
8
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Consolidated Statement of Changes in Equity
For the half year ended 31 December 2016
| Balance at 1 July 2015 Issue of shares and performance rights Issue of shares upon exercise of options Issue costs (net of tax) Transactions with owners Comprehensive income: Total loss for the reporting period Total other comprehensive income for the reporting period Balance 31 December 2015 Balance at 1 July 2016 Lapse of listed/unlisted options and performance rights Transactions with owners Comprehensive income: Total loss for the reporting period Total other comprehensive income for the reporting period Balance 31 December 2016 |
Share capital $ Option / Rights reserve $ Accumulated Losses $ Total equity $ 29,155,724 734,965 (27,547,966) 2,342,723 |
|
|---|---|---|
| - (694,203) 694,203 - |
||
| - (694,203) 694,203 - |
||
| - - (1,536,180) (1,536,180) - - - - |
||
| 29,155,724 40,762 (28,389,943) 806,543 |
||
| Share capital $ Option / Rights reserve $ Accumulated Losses $ Total equity $ 27,906,146 831,049 (16,524,928) 12,212,267 |
||
| 1,291,858 - - 1,291,858 42 - - 42 (42,322) - - (42,322) |
||
| 1,249,578 - - 1,249,578 |
||
| - - (7,083,364) (7,083,364) - - - - |
||
| 29,155,724 831,049 (23,608,292) 6,378,481 |
This statement should be read in conjunction with the notes to the financial statements.
9
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) ABN: 41 008 101 979
Consolidated Statement of Cash Flows
For the half year ended 31 December 2016
| Operating activities Receipts from customers Payments to suppliers and employees Interest paid Interest received R&D Tax concession received Net cash used in operating activities Investing activities Payments for plant and equipment Payments for exploration expenditure Payments for development expenditure Investment in restricted term deposits Proceeds from sale of fixed assets Net cash used in investing activities Financing activities Proceeds from issue of share capital Capital raising costs Drawdown of Loan Repayment of Loan Net cash from financing activities Net change in cash and cash equivalents Cash and cash equivalents, beginning of reporting period Cash and cash equivalents, end of period |
31 December 2016 $ 31 December 2015 $ 33 - (706,961) (5,167,940) (18,686) (21,690) 22,693 32,229 554,043 - |
|---|---|
| (148,878) (5,157,401) |
|
| - (245,952) - (221,268) - (1,280,159) - 628,776 - 45,000 |
|
| - (1,073,603) |
|
| - 412,542 - (116,842) 218,699 5,156,348 - (197,650) |
|
| 218,699 5,254,398 |
|
| 69,821 (976,606) 46,794 1,588,807 |
|
| 116,615 612,201 |
This statement should be read in conjunction with the notes to the financial statements.
10
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
Notes to the financial statements
For the period ended 31 December 2016
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
a) Alternate basis of preparation
The company reported a loss after tax of $1,536,180 (2015 $7,083,364) for the half year ended 31 December 2016. At reporting date, the company had accumulated losses of $28,389,943 and net assets of $806,543. The company has not traded since it was entered into a trading halt and subsequent voluntary suspension on 13 November 2015.
Based on current forecasts there is significant uncertainty as to the Company’s ability to meet its commitments over the foreseeable future. Consequently, the financial statements have not been prepared on a ‘going concern’ basis but rather have been prepared on an ‘alternate’ basis representing a planned orderly realisation of assets and settlement of liabilities.
b) Realisation basis of accounting
The ‘realisation basis’ of accounting adopted by the company in the preparation of its financial statements continues to apply the requirements of Australian accounting standards taking into account that the Company is not expected to continue as a going concern in its present form in the foreseeable future.
No additional provisions or liabilities have been recognised as a result of adopting the alternate basis of accounting as the directors have not incurred any additional legal or contractual obligations.
Given the uncertainties in valuing assets and liabilities, it is likely that the valuation of assets and liabilities included in these financial statements may differ from actual results.
c) Nature of operations
Quantum Graphite Ltd’s principal activity is the manufacture of high grade flake graphite products and the mining of and exploration for graphite deposits in South Australia.
d) General information and basis of preparation
The interim consolidated financial statements (the interim financial statements) of the Group are for the six months ended 31 December 2016 and are presented in Australian dollars($), which is the functional currency of the Group. These general purpose interim financial statements have been prepared in accordance with the requirements of the Corporations Act 2001 and AASB 134 Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with AIFRS, and should be read in conjunction with the financial statements of the Group for the year ended 30 June 2016 and any public announcements made by the Group during the half-year in accordance with the continuous disclosure requirements arising under the Australian Securities Exchange Listing Rules and the Corporations Act 2001.
The interim financial statements have been approved and authorised for issue by the board of directors on 18 March 2018.
11
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
e) Critical accounting estimates and judgements
The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends of economic data, obtained both externally and within the Group.
i) Key estimates
Impairment
The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined.
Decommissioning provision
Estimates and assumptions of the appropriate discount rate at which to discount the liability, the timing of cash flows, the application of relevant environmental legislation and the future expected costs of decommissioning are all used in determining the carrying value of the decommissioning provision.
2. EXPENSES
| December 2016 Employee benefits expense Depreciation Other Total |
Corporate $ Commercialisation $ Pre- Commissioning $ Total $ 148,884 - - 148,884 39,973 3,261 14,631 57,865 377,260 65,996 125,287 568,543 |
|---|---|
| 566,117 69,257 139,918 775,292 |
| December 2015 Employee benefits expense Depreciation Advanced products research Other Total |
Corporate $ Commercialisation $ Pre- Commissioning $ Total $ 713,366 164,958 1,672,707 2,551,031 97,708 - - 97,708 - 96,144 - 96,144 801,406 200,507 2,002,495 3,004,408 |
|---|---|
| 1,612,480 461,609 3,675,202 5,749,291 |
Commercialisation expenses include sales and marketing and other expenses directed towards the development of value-added products and associated markets. Pre-commissioning expenses include costs of establishing operational readiness at Uley and pre-production testing of the Phase I plant.
12
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
3. EARNINGS PER SHARE
The weighted average number of shares for the purpose of diluted earnings per share can be reconciled to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
| Weighted average number of shares used in basic earnings per share Loss per share (cents) In accordance with AASB 133 ‘Earnings per Share’, there are no dilutive securities. 4. TERM DEPOSITS (RESTRICTED CASH) Opening balance Rehabilitation bond – MLs 5561 & 5562 Drawdown/transfer of funds from Department of State Development Closing balance |
6 months to December 2016 6 months to December 2015 199,016,214 198,243,419 (0.77) (3.57) 31 December 2016 $ 30 June 2016 $ 1,080,000 1,708,776 - (628,776) (1,080,000) - |
|---|---|
| - 1,080,000 |
Pursuant to the Company’s obligations under the Uley Graphite[TM] Program for Environment Protection and Rehabilitation (“PEPR”) approved on 23 December 2014 a rehabilitation bond of $1,708,776 was lodged and this amount was subsequently revised down to $1,080,000. A term deposit was held as security against the bond.
The rehabilitation bond was reassessed during the year ending 30 June 2016 the required term deposit was reduced to $1,080,000 with the excess refunded. On 19 July 2016 the Department of State Development (“DSD”) drew down $100,000 of the rehabilitation bond and on 16 November 2016 the National Australia Bank transferred the balance $980,000 to the DSD (refer Note 5).
5. RECEIVABLE FROM DEPARTMENT OF STATE DEVELOPMENT (“DSD”)
| Opening balance Drawn down/transfer of funds On Term Deposit DSD expenses incurred Closing balance |
31 December 2016 $ 30 June 2016 $ - - 1,080,000 - (6,137) - |
|---|---|
| 1,073,863 - |
As per Note 4 the funds held in a term deposit as security for the rehabilitation bond were drawn down and transferred to the DSD during the six months ending 31 December 2016. During the year the DSD incurred expenses in relation to remedial works at the site.
.
13
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
6. DEVELOPMENT EXPENDITURE
| Opening balance Additions during the year Closing balance |
31 December 2016 $ 30 June 2016 $ 6,753,775 5,351,664 - 1,402,111 |
|---|---|
| 6,753,775 6,753,775 |
The closing balance represents the director’s assessment of the recoverable value of the mining permit and JORC resource associated with the Uley project.
7. PLANT AND EQUIPMENT
| December 2016 Gross carrying amount Opening balance Additions/Disposals Balance 31 December 2016 Depreciation and impairment Opening balance Depreciation Balance 31 December 2016 Carrying amount 31 December 2016 |
Plant & Equipment $ Plant under construction $ Motor vehicles $ Office equipment $ Total $ 824,611 7,744,565 39,566 20,520 8,629,262 - - - - - |
|---|---|
| 824,611 7,744,565 39,566 20,520 8,629,262 |
|
| (317,941) (162,438) (39,566) (12,082) (532,027) (56,601) - (1,170) (57,771) |
|
| (374,542) (162,438) (39,566) (13,252) (589,798) |
|
| 450,069 7,582,127 - 7,268 8,039,464 |
The carrying value reflects the director’s assessment of the recoverable value of the plant and equipment.
14
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
7. PLANT AND EQUIPMENT (CONTINUED)
| June 2016 Gross carrying amount Opening balance Additions Disposals Balance 30 June 2016 Depreciation and impairment Opening balance Depreciation Disposals NRV Write down Balance 30 June 2016 Carrying amount 30 June 2016 |
Plant & Equipment $ Plant under construction $ Motor vehicles $ Office equipment $ Total $ 786,758 7,744,565 189,939 20,520 8,741,782 37,853 - - - 37,853 - - (150,373) - (150,373) |
|---|---|
| 824,611 7,744,565 39,566 20,520 8,629,262 |
|
| (138,058) - (42,040) (7,599) (187,697) (179,883) - (4,483) (184,366) - - 42,040 - 42,040 - (162,438) (39,566) - (202,004) |
|
| (317,941) (162,438) (39,566) (12,082) (532,027) |
|
| 506,670 7,582,127 - 8,438 8,097,235 |
The carrying value reflects the director’s assessment of the recoverable value of the plant and equipment.
8. EXPLORATION AND EVALUATION EXPENDITURE
| Opening balance Expenditure on exploration during the period Closing balance |
31 December 2016 $ 30 June 2016 $ 1,415,705 1,318,979 - 96,726 |
|---|---|
| 1,415,705 1,415,705 |
The carrying value reflects the director’s assessment of the recoverable value.
15
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
9. BORROWINGS
| Financing Loans Insurance Premium Funding Loan Closing balance |
31 December 2016 $ 30 June 2016 $ 10,130,637 8,592,740 12,194 12,194 |
|---|---|
| 10,142,831 8,604,934 |
Assets pledged as security
The financing loan is secured by rights to the Mining Tenements owned. The Insurance Premium funding loan is secured by the refund proceeds of cancelled policies.
10. ISSUED CAPITAL
| 10. ISSUED CAPITAL | |
|---|---|
| (a) Issued and paid up capital Fully paid ordinary shares (b) Movements in fully paid shares Opening balance as 30 June 2016 Balance as 31 December 2016 |
Number of shares 31 December 2016 $ 199,016,214 29,155,724 |
| Number $ 199,016,214 29,155,724 |
|
| 199,016,214 29,155,724 |
11. OPERATING SEGMENTS
The Directors have considered the requirements of AASB 8 – Operating Segments and the internal reports that are reviewed by the chief operating decision maker (the Board) in allocating resources have concluded that at this time there are no separately identifiable segments.
12. CONTINGENT LIABILITIES
There has been no change in contingent liabilities since the last reporting date.
16
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
13. EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
Since the end of the half year ending 31 December 2016 the expiry date of 31 July 2017 for a total of 1,500,000 unlisted options with an exercise price of $1.10 was achieved. These options were not exercised and lapsed post year end.
A concurrent creditors meeting for Quantum Graphite Limited (“QGL”) and Quantum Graphite Operations Pty Ltd (“QGO”) was held on 5 October 2017 which approved a variation to the DOCA for each Company which was executed on 20 October 2017, and varied on 22 December 2016 to reflect the following:
-
Removal of the requirement to establish a creditors’ trust.
-
Milestones for completing prescribed tasks amended as follows:
==> picture [416 x 83] intentionally omitted <==
----- Start of picture text -----
Number Milestone Varied Deadline Second Variation Deadline
1 Execute DOCAs Thursday, 17 November 2016 Thursday, 17 November 2016
2 Execute Trust Deed Thursday, 9 February 2017 No longer required
No later than the requotation of the
3 Additional Trust Advance Prior to shareholders' meeting ’
Company s shares
4 Shareholders' Meeting Friday, 31 March 2017 Thursday, 30 November 2017
5 ASX Re - Listing Friday, 29 September 2017 Wednesday, 31 January 2018
----- End of picture text -----
-
Removing the election for ‘Current Advance’ to take secured convertible notes rather than ordinary equity.
-
Including provisions to restrict any single investor holding more than 20% in ordinary equity of the total issued capital of the Group upon implementation of the DOCA. Any entitlement to an interest greater than 20% shall be satisfied by the issue of options.
-
The disclosure to the Administrators of all recipients of shares obtained through the conversion of secured and unsecured debt to ordinary equity.
-
Amending the process for the issuance of shares and options.
-
The Deed Administrators to ensure that the ‘Implementation Board’ remains in place for the duration and implementation of the DOCA’s and to exercise such powers under sections 437A and 442A of the Act as is necessary to ensure expeditious implementation of the DOCA’s.
-
Security interest of Chimaera Capital Limited to be satisfied once shareholder approval is obtained and shares have been issued.
On 29 September 2017 the Company issued pursuant to ASX Listing Rule 7.1 29,852,400 shares to parties below in consideration for services provided in connection with:
-
Compliance with the Uley Mine’s Approved Program for Environment Protection and Rehabilitation;
-
Ongoing maintenance at the Uley Mine site;
-
Government relations including in respect of the Company’s participation in the Quantum Energy Partnership battery tender submitted to the South Australian Government; and
-
Geological and drill data management.
The shares were issued at a deemed price of $0.0252 as follows:
-
24,877,000 Shares (ranking equally with all existing Shares) issued to Tony Harbrow (or his nominee);
-
2,985,240 Shares (ranking equally with all existing Shares) issued to Thornton Group (Australia) Pty Ltd (or its nominee);
-
1,990,160 Shares (ranking equally with all existing Shares) issued to Robert Mencel.
17
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
13. EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD (CONTINUED)
The Annual General Meeting of the Company was held on 18 December 2017 and approved the following:
-
The election of Mr Chadwick, Mr Ruggiero and Mr Catalano as directors of the Company;
-
Approval to issue shares to unsecured creditors in relation to the conversion of their debt into equity in accordance with the terms of the DOCA up to a maximum of 500,000,000 shares.
-
Approval of the issue of shares up to a maximum of 7,000,000,000 shares and 800,000,000 unlisted options to the Secured Creditor Beneficiaries in accordance with the DOCA: The entitlements of individual Secured Creditor Beneficiaries shall be determined by the Trustee and the Deed Administrators pursuant to the terms of the Trust and DOCA.
-
Approval of the issue to Directors each quarter in advance commencing on 1 January 2018 of shares equivalent in value to one quarter of the Directors Entitlement. The deemed issue price of the Shares is the higher of $0.001 (0.1 cent) or the monthly VWAP for the month immediately preceding the month of issue of the Shares. The table below illustrates the minimum issue price of $0.001 (0.1 cents) which represents the maximum dilution.
| Director | Foregone quarterly | Minimum Issue Price | Maximum no. of shares | Maximum no. of |
|---|---|---|---|---|
| remuneration | per quarter | shares for the year | ||
| Steven Chadwick | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
| Sal Catalano | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
| Bruno Ruggiero | $18,000 | $0.001 | 18,000,000 | 72,000,000 |
At the AGM the Company received 37.6% votes against the resolution to adopt the 2016 Remuneration Report being a “Second Strike” this was after a full transition of the board and management team post the approval of the Deed of Company Arrangement in November 2016.
In the opinion of the Directors there are no other matters or circumstances have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years.
18
QUANTUM GRAPHITE LIMITED (SUBJECT TO DEED OF COMPANY ARRANGEMENT) INTERIM FINANCIAL STATEMENTS - 31 DECEMBER 2016
Directors’ Declaration
In the opinion of the Directors of Valence Industries Limited:
-
a) the financial statements and notes of Valence Industries Limited are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of its financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
ii. complying with Accounting Standard 134 Interim Financial Reporting and the Corporations Regulations 2001 ; and
-
b) due to the uncertainty outlined in note 1, the directors are unable to conclude whether Quantum Graphite will be a going concern or whether it will be able to pay its debts as and when they fall due for the next 12 months.
Signed in accordance with a resolution of the Directors:
==> picture [102 x 46] intentionally omitted <==
Sal Catalano Director 18 March 2018
Bruno Ruggiero Director 18 March 2018
19
==> picture [466 x 65] intentionally omitted <==
Grant Thornton House Level 3 170 Frome Street Adelaide, SA 5000 Correspondence to: GPO Box 1270 Adelaide SA 5001
T 61 8 8372 6666 F 61 8 8372 6677 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Review Report To the Members of Quantum Graphite Limited
Report on the Half Year Financial Report
Conclusion
We have reviewed the accompanying half year financial report of Quantum Graphite Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2016, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half year financial report of Quantum Graphite Limited does not give a true and fair view of the financial position of the Group as at 31 December 2016, and of its financial performance and its cash flows for the half year ended on that date, in accordance with the Corporations Act 2001 , including complying with Accounting Standard AASB 134 Interim Financial reporting .
Emphasis of Matter: Realisation Basis of Accounting
We draw attention to Note 1(a) in the financial statements, which indicates that there is significant uncertainty about the Group’s ability to meet its ongoing operating and financing commitments over the foreseeable future. Consequently the financial statements have not been prepared on a going concern basis but have been prepared on a realisation basis representing a planned orderly realisation of assets and settlement of debts. The Group is currently in administration and its ability to continue as a going concern is contingent on successfully raising additional capital and completion of the Deed of Company Arrangement. Our conclusion is not modified in respect of this matter.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [326 x 46] intentionally omitted <==
Directors’ Responsibility for the Half Year Financial Report
The Directors of the Company are responsible for the preparation of the half year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2016 and its performance for the half year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Quantum Graphite Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
J L Humphrey Partner – Audit & Assurance
Adelaide, 18 March 2018