Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Quantum Genomics Interim / Quarterly Report 2022

Oct 13, 2022

1617_ir_2022-10-13_5b8f8bc3-0ed3-4afa-9010-09b94f2a21bd.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

HALF-YEARLY FINANCIAL REPORT FIRST SIX MONTHS OF 2022

Business activity report Financial statements at 30 June 2022 Appendix to the half-yearly accounts Statutory auditor's report

Quantum Genomics Société anonyme [Limited Company] With a capital of €13,841,733.79 Registered Office: 33 rue Marbeuf – 75008 Paris 487 996 647 Trade & Companies register of Paris

1. ACTIVITIES OF THE COMPANY AND HIGHLIGHTS OF THE FIRST SIX MONTHS OF 2022

During the first half of 2022 (H1 2022), Quantum Genomics (the "Company") continued its Phase III development plan focusing on difficult-to-treat and resistant arterial hypertension with a continuation of the FRESH and REFRESH studies.

1.1 Economic and scientific progress

In March 2022, Stéphane Cohen joined the Quantum Genomics management team as Director of Global Operations. Stéphane Cohen has worked in major pharmaceutical companies (including at Bayer and Pfizer for 18 years) as an operational and general manager and has been involved in the successful launches of around a dozen or so new treatments. He will oversee the relationship with current and future international partner laboratories, implement the operational strategy in line with rules of good governance and prepare for the market launch of firibastat.

Also in March, the Company announced the issuance of new patents protecting its QGC606 product. These new patents will ensure protection in the US and Australia until 2040 for a new chemical series of brain aminopeptidase A inhibitors, more specifically protecting the drug candidate QGC606. The Company has also published a scientific paper in the Canadian Journal of Cardiology reporting the efficacy of QGC606 in an experimental heartfailure model.

In April 2022, the Company secured €17.5 million after a successful round of fund-raising. It now has the financial resources to continue the development of firibastat and explore new therapeutic areas based on the patented technology platform designed around BAPAIs. Otium Capital, with a further €10 million investment, is now the largest shareholder of the Company holding almost 14%.

In May 2022, Sarah Merlen joined the Quantum Genomics team as Head of Regulatory Affairs, to prepare for the registration of firibastat in the treatment of difficult-to-treat and resistant hypertension and to implement the operational strategy required for the submission of marketing applications. The first application will be filed in the United States and Europe, and then in the various territories targeted by the pharmaceutical partners of the company.

Also in May 2022, the Company announced that it had completed the recruitment of patients in its pivotal Phase 3 FRESH study evaluating the efficacy of firibastat in the treatment of difficult-to-treat and resistant hypertension. The first results are expected to be announced in late October 2022 during a presentation at the American Heart Association (AHA) conference in Chicago on 5-7 November 2022.

1.2 Legal activities

Since 1 January 2022, the following legal activities have taken place:

  • the Board of Directors met on 6 January 2022. Its actions included:
    • duly noting the resignation of Mrs Lyse Santoro from her position as independent Director of the Company;
    • co-opting a new Independent Director to replace the Independent Director who had resigned;
  • on 24 January 2022, the Board of Directors following a meeting of the Remuneration and Nomination Committee on the same day:
    • took decisions regarding the remuneration policy for company staff, following the recommendations of the Remuneration and Nomination Committee, which had met on the same date;
    • decided to increase the pay of the Chief Executive Officer, following the recommendations of the Remuneration and Nomination Committee, which had met on the same date;
  • the Board of Directors met on 25 April 2022. Its actions included:
    • duly noting the completion of the capital increase of €1,999.10, as a result of the allocation of bonus shares to company employees and managers (AGA03-2021);
    • agreeing a correlative change to Article 6 of the Company's Articles of Association;
    • agreeing a capital increase in cash, under the scope of a delegation of authority determined by the Annual Ordinary and Extraordinary General Meeting of the Company on 24 June 2021, under the terms of Resolution 16, with cancellation of the preferential subscription right in favour of a category of persons, and setting the terms and conditions of the issue;
    • authorising the agreement and signing of a management and placement contract;
    • approving the terms and conditions of a new strategic, commercial and capital partnership of the Company;
    • authorising the agreement and signing of a contract ("Subscription Agreement") for the implementation of this operation;
    • agreeing a capital increase in cash, under the scope of a delegation of authority determined by the Annual Ordinary and Extraordinary General Meeting of the Company on 24 June 2021, under the terms of Resolution 15, with cancellation of

the preferential subscription right in favour of a category of persons, and setting the terms and conditions of the issue;

  • granting powers to the Chief Executive Officer to implement the resolutions adopted;
  • the Chief Executive Officer, in accordance with the decisions dated 26 April 2022, decided to implement the operations determined by the Board on 25 April 2022;
  • the Chief Executive Officer, in accordance with the decisions dated 27 April 2022, decided to set the terms and conditions of the operations determined by the Board on 25 April 2022;
  • the Chief Executive Officer, in accordance with the decisions dated 29 April 2022, duly:
    • recorded the completion of the capital increase voted by the Board of Directors on 25 April 2022, which was the purpose of Resolution 3, in view of the delegation of authority determined the Annual General Meeting of Shareholders on 24 June 2021;
    • recorded the completion of the capital increase voted by the Board of Directors on 25 April 2022, which was the purpose of Resolution 7, in view of the delegation of authority determined the Annual General Meeting of Shareholders on 24 June 2021;
    • correlatively changed Article 6 of the Company's Articles of Association.
  • the Board of Directors met on 27 April 2022. Its actions included:
    • examining and approving the accounts for the year ending 31 December 2021;
    • proposing the Allocation of profits for the year ended 31 December 2021;
    • deciding to submit to this Annual General Meeting new delegations of authority to the Board of Directors;
    • proposing the appointment of a new Director;
    • taking the necessary decisions, related to the decisions taken above, connected to the preparation and convening of the Annual Ordinary General Meeting called to approve the accounts for the year in question;
  • the actions taken at the Annual Ordinary and Extraordinary General Meeting of Shareholders on 23 June 2022 included:
    • examining and approving the accounts for year ending 31 December 2021,

  • discharging the Directors,
  • allocating the profits of the year,
  • allocating the debit balance carried forward to the "issue, merger, and contribution premium" item,
  • approving the agreements referred to in Article L. 225-38 and subsequent of the French Commercial Code,
  • ratifying the co-option a new Director,
  • appointing a new Director,
  • authorising the Board of Directors to trade in the Company's shares, pursuant to the provisions of Article L. 225-209 of the Commercial Code,
  • delegating authority to the Board of Directors to increase the share capital, with cancellation of the preferential subscription right and public offering of financial securities,
  • delegating authority to the Board of Directors to decide to increase the share capital by issuing - with preferential subscription rights - shares and/or securities giving access to the Company's capital and/or the issuing of securities with an entitlement to the allocation of debt securities,
  • delegating authority to the Board of Directors to decide to increase the share capital by issuing - without preferential subscription rights - shares and/or securities giving access to the Company's share capital and/or the issuing of securities with an entitlement to the allocation of debt securities by means of an offer referred to in Article L. 411-2 1 of the Monetary and Financial Code, in particular to qualified investors or a restricted circle of investors,
  • delegating authority to the Board of Directors to decide to increase the share capital by issuing shares and/or securities giving access to the Company's share capital and/or by issuing securities with an entitlement to the allocation of debt securities, with cancellation of the preferential subscription right in favour of a category of persons (strategic operation).
  • delegating authority to the Board of Directors to decide to increase the share capital by issuing shares and/or securities giving access to the Company's share capital and/or by issuing securities with an entitlement to the allocation of debt securities, with cancellation of the preferential subscription right in favour of a category of persons (investment operation).

  • delegating authority to the Board of Directors to increase the share capital through the incorporation of premiums, reserves, profits, etc.
  • delegating authority to the Board of Directors to increase the number of shares to be issued in the event of a capital increase with or without preferential subscription rights,
  • delegating authority to the Board of Directors to decide to increase the share capital by issuing shares and/or securities giving access to the capital reserved for members of savings plans with cancellation of the preferential subscription right in favour of the latter,
  • delegating authority to the Board of Directors to grant subscription options or purchase shares,
  • delegating authority to the Board of Directors to allocate existing or newly issued bonus shares to employees or corporate officers of the group or to only some members of staff,
  • authorising the Board of Directors to reduce the capital by cancelling repurchased shares, and
  • on 23 June 2022, the Board of Directors, following a meeting of the Remuneration and Nomination Committee on the same day:
    • decided to issue share warrants under the delegation of authority determined by the Ordinary and Extraordinary General Meeting of 24 June 2021;
    • decided to grant bonus shares to employees and/or managers, using the delegation of authority granted by the Annual and Extraordinary General Meeting of 23 June 2022 (i.e. "AGA06-2022");
    • took decisions regarding the remuneration policy for company staff, following the recommendations of the Remuneration and Nomination Committee, which had met on the same date;
    • decided to increase the pay of the Chief Executive Officer, following the recommendations of the Remuneration and Nomination Committee, which had met on the same date;
    • determined the distribution of Directors' remuneration;
    • renewed the term of office of members of the Scientific Committee;
    • appointed new members to the Scientific Committee.

As a result of the operations described above, the share capital of the Company is now €13,841,733.79, divided into 34,619,981 shares.

1.3 Disputes

Scalene Partners is requesting a €1.0 million (excl. tax) payment for fees related to the latest round of fund-raising organised by Quantum Genomics in December 2020.

Quantum Genomics is disputing the amount and in January 2021 served a writ on Scalene Partners seeking the cancellation of the mandate and its amendments, and the return of monies paid to Scalene Partners under the terms of the contract, i.e. a total of €0.4 million excl. taxes.

After a conciliation meeting on 14 June 2022 arranged by the Commercial Court, the parties managed to resolve the dispute amicably.

Following an exchange of arguments and documents between the parties, Quantum Genomics agreed to pay €410,000.00 (excl. tax) to Scalene Partners in July 2022, as a final settlement, representing the final balance of all accounts between the parties.

A provision for an exceptional charge was recorded in the accounts for this amount as at 30 June 2022.

2. ECONOMIC RESULTS AND FINANCIAL SITUATION IN THE FIRST HALF OF 2022 - COMPANY ACCOUNTS ACCORDING TO FRENCH STANDARDS

A copy of the half-yearly accounts under French and IFRS standards as at 30 June 2022 and a copy of the auditor's report are attached to this report.

2.1 Operating results

Operating results stood at €2,912,608 compared to €2,711,674 in H1 2021. In H1 2022, the Company received payments owing for partnerships it had agreed. It billed €1,909,953 in fees, corresponding to certain milestones agreed with its partners Orient Europharma and DongWha.

Operating expenses stood at €12,538,122 compared to €9,934,531 in the first half of 2021; a loss was posted for operating results in the first half of 2021, i.e. €(9,625,513). The advancement of clinical studies logically resulted in an increase in operating expenses.

The payroll stood at €889,407 and the corresponding social security charges at €360,492. Nine staff were employed as at 30 June 2022. As at 30 June 2021, the payroll stood at €784,281(€325,412 in social charges) for a workforce of seven staff.

2.2 Financial results and current results

Financial expenses stood at €9,879 compared to €8,241 in the first half of 2021. They correspond mainly to interest on loans taken out by the Company (see § Debt and cash flow trends).

Financial income stood at €225 compared to €13,132 in H1 2021.

Current pre-tax results stands at €(9,635,167).

2.3 Exceptional result

In H1 2022, the exceptional result stood at €(426,660). It mainly corresponded to a provision for contingent liability relating to the dispute with Scalene Partners.

2.4 Results for the period

The interim accounting position at 30 June 2022 recorded a net loss of €(8,849,513), after taking into account the research tax credit of €1,212,314.

2.5 Trends in shareholders' equity and equity capital

Shareholders' equity stood at €19,684,264 at 30 June 2022, a €8,258,992 increase compared to the end of 2021.

Taking into account the conditional advances from Bpifrance amounting to €80,000, equity capital stands at €19,764,264.

2.6 Debt and cash flow trends

The financial debt of the Company stood at €3,035,308 at 30 June 2022, corresponding mainly to the PGE (State Guaranteed Loan) taken out with BNP for €1,500,000 and the R&D innovation loan taken out with BPI for €1,500,000.

The cash position was €19,446,550, compared to €8,542,045 at 31 December 2021.

2.7 Change in working capital requirement (WCR)

The working capital requirement increased by €2,819,858 in H1 2022.

3. EVENTS AFTER 30 JUNE 2022

3.1 Scientific and economic progress

Apart from the announcement of the first FRESH results expected in early November 2022, we have no scientific or economic information to report since 30 June 2022.

3.2 Legal activities

Since 30 June 2022, the following operations have occurred:

  • the Board of Directors met on 4 October 2022. Its actions included:

  • reviewing and approving the half-yearly accounts (compliant with IFRS) of the Company for the first six months of 2022 A copy of these accounts is attached to this report;
  • finalising and approving this financial report for the first half of 2022.

On the date of this report, following the operations referred to in paragraphs 1.2 and 3.2 herein, the share capital of the Company stands at €13,841,733.79, divided into 34,619,981 shares.

4. OUTLOOK

Given its business activities, the Company must be able to fund its research until it is able to market its drugs or transfer the rights to its research.

At 30 June 2022, the cash position (€19m) of the Company means it is able to continue as a going concern for the next 12 months.

COMPANY ACCOUNTS AND NOTES

Page 10

At 30/06/2022
Assets Gross Amount Depr. or Allow. Net amount At 31/12/2021
Uncalled subscribed capital
Fixed assets ntangible fixed assets Start up costs
Research and development costs
Franchises, patents and similar assets
Goodwill
Other intangible fixes assets
Intangible assets in progress
Advance payments on intangible fixed assets
TOTAL
762 200
30 000
792 200
381 155
381 155
381 044
30 000
411 044
506 669
30 000
536 669
Tangible fixed assets Land
Buildings
Industrial fixtures and equipment
Other tangible fixed assets
Tangible fixed assets in progress
Advance payments on tangible fixed assets
22 911
81 052
22 911
52 970
28 081 30 165
Financial fixed assets TOTAL
Investments measured using the equity method
Other investments
Loans to group and related companies
Investments held in portfolio for the long term
Other investments
103 963
368 458
75 882 28 081
368 458
30 165
617383
loans
Other financial assets
TOTAL
32.307
400 765
32307
400 765
32 307
649 691
Total fixed assets 1 296 930 457 038 839 891 1 216 526
nventories Raw materials and supplies
Work in progress (goods)
Work in progress (services)
Finished goods and by-production
Merchandise
TOTAL
Advances to suppliers 1 134 521 1 134 521 331 375
Current assets Receivables Trade accounts receivable
Other receivables
Unpaid called capital
568 422
2 775 960
568 422
2 775 960
59 826
3 513 493
Other TOTAL
Marketable securities
)
(of which own shares :
Cash instruments
3 344 382 3 344 382 3 573 320
5 010 009
Available funds
TOTAL
19 446 550
19 446 550
5 043 788
19 446 550
19 446 550
8 542 045
13 552 055
3 912 471
Prepaid expenses
Total current assets
28 969 242 28 969 242 21 369 222
Deferred charges
Premiums on redemption of borrowings
Exchange rate differences assets
650 650 રેરે
TOTAL ASSETS 30 266 822 457 038 29 809 784 22 585 803

Liabilities At 30/06/2022 At 31/12/2021
13 841 733 )
Share capital (of which paid up :
Share premiums (mergers, contributions)
Revaluation variance
Equity reserve
Reserves
Legal reserves
13 841 733
14 578 095
10 970 354
16912690
Shareholder's funds Statutory reserves
Tax regulated reserves
Other reserves
Profit and loss account brought forward
Previous results not yet alloted
113 948 97 955
Result for the financial year (profit or loss) -8 849 513 -16 555 727
Net worth before allocation
Investment grants
Special provision for tax purposes
19 684 264 11 425 272
Total 19 684 264 11 425 272
Other funds Subordinated equity
Advances subject to covenants
80 000 160 000
Total 80 000 160 000
Provisions Provisions for risks
Provisions for future costs
490 650
108 080
271 129
201 630
Total
Financial liabilities
598 730 472 759
Convertible debenture loans
Other debenture loans
Borrowing from credit institution
Other borrowings
3 035 308 3 002 552
Total 3 035 308 3 002 552
Liabilities Advances received on orders
Trade accounts payable and related liabilities
Taxes and social debts
Liabilities related to fixed assets
5 893 903
516 199
6802 578
674 587
Other debts
Cash instruments
124 47719
Total 6 410 228 7 524 885
Deferred income
Total liabilities and income recorded in advance 9 445 536 10 527 437
Exchange rate differences liabilities 1 254 334
TOTAL LIABILITIES 29 809 784 22 585 803
Leasing for buildings
Leasing for other equipment
Non expired discounted notes receivable

France Export From 01/01/2022
At 30/06/2022
6 months
From 01/01/2021
At 31/12/2021
12 months
Sales of purchased goods
Sales of manufactured goods
604 980 604 980 116211
Sales of services
Net sales
604 980 604 980 116211
Operating income Changes in stock of manufactured goods and work in progress
Production of fixed assets capitalised
Partial profits on long term contracts
Trading incentive grants
Write back of depreciation, provisions and transferred charges
Other income
Total
397 674
1 909 953
2 912 608
310013
472 656
2 263 472
3 162 353
Operating expenses Goods
Purchases
Changes in inventory
Purchases
Raw materials and other supplies
Other purchases and expenses
laxes
Wages and salaries
Social security charges
Depreciation
· on fixed assets
and
· on current assets: provisions
Provisions
· for risks and future costs: provisions
Other expenses
Changes in inventory
Depreciation
Provisions
10 603 040
198 091
889 407
360 492
130 938
17370
338 780
12 538 1042
1 746 810
16 708 830
273 153
1 509 883
1 154 376
265 157
472 704
218 464
22 349 379
A
Operating result
-9 625 513 -19 187 026
venture
oper.
Profit attributed or loss transferred
Loss attributed or profit transferred
B
C
Financıal
income
From shares in group companies
From other investments
Interests and similar incomes
Write-back of provisions and transferred charges
Exchange gain
Net profit on disposals of current financial investments
Total 170
રેરે
225
4988
10 663
15 652
Increase of provisions against financial assets 650 રેરે
expenses
Financial
Interests payable and similar charges
Exchange loss
Net losses on disposals of current financial investments
9 229 13 350
9 879 13 405
Net financial result
D
-9 653 2 247
RESULT OF ORDINARY OPERATIONS BEFORE CORPORATE TAX ON PROFIT (+A+B+C+D) E -9 635 167 -19 184 778
Exceptional
income
On operating items
On capital items
Write-back of provisions and transferred charges
Total 336 050
336 050
63 272
165 199
228 471
On operating items 23 784 78 203
Exceptional
expenses
On capital items 248 925 182 971
Depreciation and provisions 490 000 44
Total
F
Net exceptional result
762 710
-426 660
261 219
-32 748
Employees' profit sharing plan
Corporate tax on profit
-1 212 314 -2 661 799
PROFIT AND LOSS ( ± E ± F - G -H ) -8 849 513 -16 555 727

QUANTUM GENOMICS
in € 30/06/2022 31/12/2021
Net earnings -8,849,513 -16,555,728
Amortisation and reserves 256,910 285,705
Capital gains on disposals 0 0
Earnings generating cash flow -8,592,604 -16,270,023
Change in accounts receivable -508,596 763,026
Change in inventory 0 1,746,810
Change in trade payables (excl. real estate) -908,675 766,750
Change in other accounts -1,402,587 -3.866.474
Other receivables -1,197,524 -3.982.111
Other debts -205,062 115,637
Net cash flow generated by the business -11,412,462 -16,859,911
Acquisitions of intangible and tangible fixed assets -3,230 -45,447
Changes in gross financial assets 248,926 17,772
Change in fixed asset suppliers 0 0
Proceeds from divestment 0 0
Net cash flow from investment activities. 245,696 -27,675
Dividends paid to shareholders
Change in current accounts 0 0
Change in cash capital 17,108,505 845,665
Change in Grants 0 0
Change in loans -48.377 2.439.987
Net cash flow from financing activities 17,060,128 3,285,652
Change in cash flow 5.893.362 -13.601.934
Cash at start of year 13,549,503 27,151,437
Net cash flow generated by the business -11.412.462 -16,859,911
Net cash flow from investment activities. 245.696 -27.675
Net cash flow from financing activities 17,060,128 3,285,652
Net cash at year-end 19,442,866 13,549,503

KPMG

SA Quantum Genomics

Notes to the half-yearly accounts established on 30 June 2022

Amounts expressed in euros (€)

Contents

1 Key features 3
1.1 Main events over the period 3
1.2 Additional information 4
1.3 Post-closure events 5
1.4 Accounting principles, rules and methods 5
1.5 Going concern 5
2
2.1
2.1.1
21.2
2.1.3
2.1.4
2.1.5
2.1.6
2.1.7
Balance sheet information
Assets
Table of fixed assets
Table of depreciation and provisions
Tangible fixed assets
Intangible fixed assets
Financial fixed assets
Receivables
Accruals and deferrals 10
6
6
6
රි
7
7
00
2.2 Liabilities 11
22.1 Table of change in shareholders' equity 11
2.2.2 Conditional advances 13
2.2.3 Provisions for contingencies 14
2.2.4 Debts 15
2.2.5 Accruals and deferrals 16
Information relating to the income statement 17
3.1 Operating subsidies 17
3.2 Operating income 17
3.3 Research tax credit 18
3.4 Reduction of future tax liabilities 18
3.5 Leasing contracts 18
3.6 Directors' fees 18
Other information 19
4.1 Commitments received 19
4.2 Commitments given 19
4.3 Transactions with related parties 19
4.4 Workforce at 30 June 2022 19
4.5 Retirement benefits 19

1 Key features

1.1 Main events over the period

Financial operations:

In April 2022, the Company increased its capital, thus enabling it to raise €15.6 million. At the same time as this operation, Gulf Pharmaceutical Industries Julphar subscribed to a reserved capital increase of USD 2.0 million (€1.87 million).

As a result of these operations, 7,176,693 new shares were issued, increasing the total number of shares to 34,619,981.

Partnerships

DongWha Pharm

In December 2020, the Company and DongWha Pharm announced an exclusive licensing agreement covering South Korea.

Under the terms of the agreement, the Company will receive an upfront payment and milestone payments of USD 18.5 million plus royalties on sales.

  • An initial payment of €1.7 million was invoiced and received in the first half of 2021.
  • A USD 1.0 million (€0.9 million) milestone payment for first Korean patient to be recruited for the REFRESH study was invoiced and collected in H1 2022.

These amounts have been recorded under licence fees.

Orient EuroPharma (OEP)

In September 2020, the Company and OEP entered into an exclusive licensing agreement covering South East Asia, Australia and New Zealand.

Under the terms of the agreement, the Company will receive an upfront payment and milestone payments of USD 19 million plus royalties on sales.

  • An initial payment of €826,000 was invoiced during the second half of 2020 and was collected in the first half of 2021.
  • A USD 1.0 million (€0.9 million) milestone payment for the recruitment of the first Taiwanese patient for the REFRESH study was invoiced in H1 2022. The income will be collected during the second half of 2022.

These amounts have been recorded under licence fees.

Julphar

In December 2021, the Company and Julphar entered into an exclusive licensing and production agreement covering the Middle East, Africa, CIS and Turkey. Under the terms of the agreement, the Company will receive USD 20 million plus royalties on sales.

Julphar has also committed to investing USD 2.0 million in the Company by the means of a private placement. This transaction was completed in April 2022 (see § Financial operations).

12 Additional information

Tax audit

A tax audit covering the years 2017 to 2019 has been ongoing since December 2020. Despite the Company's objections, the tax authorities served a collection notice for €271,000 in July 2021. To comply with the law, the Company paid this amount immediately and the risk recognised. In April 2022, the Company was informed that its complaint relating to the December 2020 tax audit had been upheld.

Scalene Partners Supplier

Scalene Partners is requesting a €1.0 million (excl. tax) payment for fees related to the latest round of fund-raising organised by Quantum Genomics in December 2020.

Quantum Genomics is disputing the amount and in January 2021 served a writ on Scalene Partners seeking the cancellation of the mandate and its amendments, and the retum of monies paid to Scalene Partners under the terms of the contract, i.e. a total of €0.4 million excl. taxes.

After a conciliation meeting on 14 June 2022 arranged by the Commercial Court, the parties managed to resolve the dispute amicably.

Following an exchange of arguments and documents between the parties, Quantum Genomics agreed to pay €410,000.00 (excl. tax) to Scalene Partners in July 2022, as a final settlement, representing the final balance of all accounts between the parties.

A provision for an exceptional charge was recorded in the accounts for this amount as at 30 June 2022.

1.3 Post-closure events

Tax audit

In July 2022, the Company was reimbursed in full the €271,000 it had previously paid after complaining about the December 2020 tax audit.

1.4 Accounting principles, rules and methods

The annual financial statements have been prepared in accordance with the provisions of the French Commercial Code and ANC Regulation 2014-03 of 05/06/2014 as amended by ANC Regulation 2016-07 of 26/12/2016.

The general accounting policies have been applied in accordance with the principle of prudence, in line with the underlying assumptions:

  • going concern,
  • consistency of accounting policies between financial periods.
  • and in keeping with the general rules for the production and presentation of annual accounts, they are prepared on a stand-alone basis.

The reporting period for the accounts is six months covering the period from 1 January to 30 June 2022.

1.5 Going concern

Given its business activities, the Company must be able to fund its research until it is able to market its drugs or transfer the rights to its research.

At 30 June 2022, the cash position (€19m) of the Company means it is able to continue as a going concern for the next 12 months.

2 Balance sheet information Assets

2.1.1 Table of fixed assets

FIXED ASSETS (€) Gross value at
31/12/2021
Acquisitions item to
item
transfers
Outflows Gross value at
30/06/2022
Start-up and development costs
Other intangible fixed assets 792,101 792,101
Intangible fixed assets 792,201 792,201
Land
Buildings
General installations, fixtures and
fittings
22,912 22,912
Other property, plant and equipment 77,822 3,230 81,052
Tangible fixed assets in progress
Advance payments on tangible fixed
assets
Tangible fixed assets 100,734 3,230 103,964
Equity interests
Other holdings
Long-term investments 617,384 4,860,377 5,109,303 368,458
Loans and other financial fixed assets 32,308 32,308
Financial assets 649,692 4,860,377 5,109,303 400,766
Fixed assets 1,542,527 4,863,607 5,109,303 1,296,831

2.1.2 Table of depreciation and provisions

AMORTISATION (€) Total at
31/12/2021
Provision
S
Reversal
S
Total at
30/06/2022
Start-up and development costs
Other intangible fixed assets 25,531 125,624 0 381,155
Intangible fixed assets 255,531 125,624 D 381,155
Buildings
General installations, fixtures and fittings 22,911 22,911
Other property, plant and equipment 47,657 5,314 0 52,971
Tangible fixed assets in progress
Tangible fixed assets 70,568 5,314 0 75,882
Equity interests
Other holdings
Long-term investments
Loans and other financial fixed assets
Financial assets
Total 326,099 130,938 0 457,037

2.1.3 Tangible fixed assets

Tangible fixed assets (property, plant and equipment) are valued at their acquisition after deducting reductions, discounts and rebates or at their production cost.

An impairment is recognised when the actual value of an asset is lower than the net book value.

Types of fixed assets Meth
OC
Duration
Equipment and tools Straight line 3 years
General facilities Straight line 10 years
Office equipment Straight line 3 to 5
years
Office furniture Straight line 10 years

2.1.4 Intangible fixed assets

Intangible fixed assets are valued at their acquisition after deducting reductions, discounts and rebates or at their production cost.

An impairment is recognised when the actual value of an asset is lower than the net book value.

21.4.1 Software

The company owns a range of software with a purchase value of €2,201, which is fully amortised.

2.1.4.2 Licences

The company has two licences:

  • An exclusive patent and know-how licence granted jointly by several French public institutions, including INSERM, internationally.

Due to changes in accounting standards the company recognised this contract as a fixed asset in progress at 31 December 2019, and as exceptional income.

The depreciation of the cost of this contract will start after signing the licences; to simplify, it started on 1 January 2021 and will continue for three years.

  • A co-ownership agreement and an operating agreement signed in June 2021. The first €30,000 payment was made during the year. This amount has been recognised as an asset in progress.

2.1.4.3 Research and development costs

These costs can be recognised as assets if they clearly relate to individualised projects that offer a high probability of technical success and commercial profitability.

The following conditions must therefore be met simultaneously:

  • technical feasibility ensuring the intangible asset can be finalised and put into service or sold;
  • the intention to complete the intangible asset and use or sell it;
  • the intangible asset can be used or sold;
  • the intangible asset is able to generate probable future economic benefits. The company must demonstrate that there is a market for the output of the intangible asset or for the intangible asset itself, or, if it is to be used internally, its utility;
  • .. availability of appropriate resources (technical, financial and other) to finalise the development and use or sell the intangible asset;
  • and the ability to reliably measure the expenditure attributable to the intangible asset during its development.

As a result of the aforementioned conditions, research and development costs incurred by Quantum Genomics are not recognised as assets due to the uncertainties regarding their technical feasibility and prospects of future economic benefits.

The amount recognised as expenses for clinical trial subcontracting expenditure over the period stood at €8,736,000.

2.1.5 Financial assets

2.1.5.1 Shares in subsidiaries and holdings

The company has no subsidiaries or holdings.

2.1.5.2 Other long-term investments

A liquidity agreement was set up with Aurel BGC on 10 April 2014 and transferred to Invest Securities on 13 April 2015. On 31 December 2018, the company entered into a new liquidity agreement compliant with the AMAFI charter with Gilbert Dupont. This agreement entered into force on February 2019. Thus, 59,005 securities were transferred from Invest Securities to Gilbert Dupont.

Number of securities as at 30/06/2022: 127,110 shares
Acquisition price: €232,611
Value of securities as at 30/06/2022: €244,814
Total liquidity as at 30/06/2022: €135.848

As the share price at 30 June 2022 was higher than the purchase price, no provision for impairment has been recognised.

2.1.6 Receivables

Receivables are valued at their nominal value. Impairment occurs when the net asset value is lower than the net book value.

STATEMENT OF
RECEIVABLES
Gross amount 1 year at the
most
Over 1 year
Receivables attached to equity interests - -
OF FIXED ASSETS Loans - -
Other financial fixed assets 32,307 32,307
Bad or disputed receivables - 12
Other accounts receivable 568,423 568,423
Social security and other social welfare agencies 6,335 6,335
State and other
public authorities
Tax on profits 1,479,395 1,479,395
CURRENT ASSETS Value-added tax 811,933 811,933
OF Other tax, duties and similar payments -
Miscellaneous 8,658 8,658
Group and associates - 15
Sundry debtors 469,638 469,638
Prepaid expenses 5,043,788 5,043,788
TOTAL 8,420,478 8,388,171 32,307

The "Corporate tax" line corresponds to the remaining research tax credit (CIR) receivable for the year 2021 and the CIR for 2022.

2.1.7 Accruals and deferrals

2.1.7.1 Prepaid expenses

Prepaid expenses comprise only ordinary expenses whose impact on profit or loss is deferred to a subsequent period.

Details as at 30 June 2022 are shown below:

Studies and invoiced products not realised €2,000,121
Active ingredients €2.784.299
Subscriptions €30.605
GSC unemployment insurance €14,615
Travel and seminars €105.879
Publications and notices €4.658
Fees €41,063
Miscellaneous €4.509
Assurances €58.039
Total €5.043.788

2.1.7.2 Foreign exchange adjustments (assets)

Income and expenses in foreign currencies are recorded at their equivalent value on the date of the transaction.

Currency debts and receivables appear on the balance sheet at the year-end exchange rate. The difference resulting from the discounting of debts and receivables in foreign currencies at this year-end rate is recorded in the balance sheet as an "FX adjustment"

Provisions are made for unrealised foreign exchange losses.

Heading Amount in
foreign
currency
Value on
transaction
date
Value at close Foreign
exchange
adjustmen
t (assets)
Foreign
exchange
adjustmen
(liabilities)
Provision for
exchange
losses
Trade payables USD 13,489 €12,336 €12,986 €650 € 0 €650
Accounts Receivable USD 100,000 €95,020 €96,274 €0 €1,254 €0
€650 €1,254 €650

2.1.7.3 Income receivable

Details as at 30 June 2022 are shown below:

Heading Amount
OTHER INCOME
Billing pending 253,454
Rebates, discounts, reductions to obtain,
receivables
195,579
Social agencies 4,091
State 8,658
TOTAL 461,782

2.2 Liabilities

2.2.1 Table of change in shareholders' equity

Heading (€) 31/12/2021 + 30/06/2022
Capital 10,970,355 2,871,379 13,841,734
Premiums related to capital,
reserves and warrants
17,010,646 14,663,741 16,982,343 14,692,044
Profit or loss carried forward
Result for the year 31/12/2021 - 16,555,728 16,555,728
Result for the year 30/06/2022 8,849,513 - 8,849,513
l otal 11,425,273 34,090,848 25,831,856 19,684,265

The share capital was made up of 34,619,981 shares as at 30 June 2022.

Number of
shares
Capital
Increase
Issue
premiums
Warran
ts
Position at the start of the period 27,438,288 10,970,355 16,513,823 398,866
Board of Directors of 25/04/2022 - AGM 03-2021 - Cancellation AGM Nafi
Dalila - Departure of the employee
1.9999
Board of Directors of 25/04/2022 - Capital increase - AGM 03 2021 5.000 1.999
Minutes of the CEO of 29/04/2022 - Capital increase 6,408,779 2,562,353 13.075.068
Minutes of the CEO of 29/04/2022 - Capital increase 767,914 307,027 1.566.683
Board of Directors of 23/06/2022 - AGM 06-2022 - Deduction from share
premium.
19.991
Minutes of the AGM of 23/06/2022 - Allocation of retained earnings to the
share premium
16,555,727
Allocation of issue costs 402.626
Change over the penod 7.181.693 2.871.379 2,334,594
End of period position before consolidation 34,619,981 13,841,734 14.179.229 398,866

Share warrants

Share warrants Number of
warrants
subscribed
Number of
warrants
exercised
since
subscription
Number of
warrants
outstanding
Number
of new
shares
attached
to the
remaining
warrants
to be
exercised
Length
of
validity
Allocation BSA06-12 1,120,000 444,988 675,012 37,501 10 years
Allocation BSA11-13 97,551 97,551 97,551 10 years
Allocation BSA11-13-2 298,542 298,542 298,542 10 years
Allocation BSA2019 39,877 39,877 39,877 3 years
Allocation BSA2021 16,666 16,666 16,666 5 years
1,572,636 444,988 1,127,648 490,137

All share warrants subscribed to by 30 June 2022 entitle the holder to purchase 490, 137 new shares.

  • BSA06-12 warrants entitle the holder to purchase 0.055 new shares at a price of 3.24 euros/share.
  • BSA11-2013 warrants entitle the holder to purchase 1 new share at a price of 6.12 euros/share.
  • BSA11-2013-2 warrants entitle the holder to purchase 1 new share at a price of 6.30 euros/share.
  • BSA2019 warrants entitle the holder to purchase 1 new shares at a price of 5.06 euros/share.
  • BSA2021 warrants entitle the holder to purchase 1 new shares at a price of 5.46 euros/share.

Bonus share allocated during the vesting period

Allocation of bonus
shares (AGA)
Number of bonus
shares as at
31/12/2021
% of
capital
Unavailable
reserve (€)
Duration of the
vesting
period
Deadline
Allocation bonus shares
10/2021
235,000 0.68% 93,958 12
months
04/10/2022
Allocation bonus shares
06/2022
50,000 0.14% 19,991 12
months
23/06/2023
285,000 0.82% 113,949

The shares allocated will be issued by the company at the end of a vesting period.

The details of the allocations and completion of the bonus-share process are summarised in the table below.

Shares Agreement date/
Date performed
Deadline
AGA 03 2016 244,850.00 02/03/2016 02/03/2017
AGA 2016 - 07 - 1 251,713.00 08/07/2016 08/03/2018
AGA 2016 - 07 - 2 251,713.00 08/07/2016 08/03/2019
AGA 05-2017-1 10,000.00 04/05/2017 04/05/2018
AGA 05-2017-2 10,000.00 04/05/2017 04/05/2019
AGA 08 2017 1 3.776.00 22/08/2017 22/08/2018
AGA 08 2017 2 3,776.00 22/08/2017 22/08/2019
AGA 04 2018 15,000.00 12/04/2018 12/04/2019
AGA 07 2019 1 183,828.00 19/07/2019 19/07/2020
AGA 07 2019 2 220,675.00 19/07/2019 19/07/2021
AGA 12 2019 39,633.00 10/12/2019 10/12/2020
AGA 08 2020 45.000.00 28/08/2020 28/08/2021
AGA 09 2020 190,000.00 30/09/2020 30/09/2021
AGA 12 2020 90,000.00 04/12/2020 04/12/2021
AGA 03 2021 10,000.00 24/03/2021 24/03/2022
AGA 10 2021 235,000.00 04/10/2021 04/10/2022
AGA 06 2022 50,000.00 23/06/2022 23/06/2023

2.2.2 Conditional advances

The accounts show a conditional advance granted by BPI France in 28/09/2016. The features of the advance are as follows:

  • Purpose: "Aid for innovation for the clinical development of the heart-failure product QGC001 and the phase 2a study"
  • Total amount of the aid: €800,000
  • Terms of payment of the aid:
  • · After signing the contract: €480,000 (September 2016)
  • o On completion of the work: €320,000

  • Repayment schedule:

If successful, the advance will be repaid in quarterly instalments of €800,000 according to the following schedule:

Year Reimbursement

Total €800,000
2024 €40.000
2023 €160.000
2022 €160.000
2021 €160.000
2020 €160.000
2019 €120.000

Regardless of the outcome of the study, the repayment will be a minimum of €400,000 according based on the same schedule, with the final payment on 30 June 2021.

The Quantum received the remaining aid in 2020 (i.e. €230,013). Due to Covid-19, the due dates were postponed by six months. In total, € 80,000 was repaid during the year rather than the planned €160,000. At 31/12/2020, €630k was still outstanding.

In 2021, a failure report was approved by the BPI, i.e. for €310,013 and €160,000 was repaid. At 31/12/2021, €160,000 was still outstanding.

The remaining balance to be paid on 30/06/2022 stood at €80,000. The repayment schedule is as follows:

  • 30/09/2022: €40,000
  • 31/12/2022: €40,000

2.2.3 Provisions for contingencies

Nature of the provisions Amount at
start of
year
Increase:
Amounts set
aside during
the period
Decrease:
Reversals
over the
period
Amount at end
of year
Provision for exchange losses 55 650 55 650
Other provisions for expenses 472,704 507,3701 381,994 598,080
TOTAL 472,759 508,020 382,049 598,730

The other provisions for expenses correspond to the specific employer's contribution related to the allocation of bonus shares and the dispute with Scalène Partner (see § Additional information).

2.2.4 Debts

Gross amount 1 year at the
most
+ 1 year and
5 years +
+ 5 years
Loans and debts payable to credit
institutions
- 1 year max at start 3,685 3,685 -
+ 1 year at start 3,031,623 - 1,125,000 1,906,623
Trade payables and related accounts 5,893,904 5,893,904 11 15
Staff and related accounts 253,090 253,090
Social security and other agencies 224,952 224,952 1 12
VAT 1,462 1,462 - -
Other taxes and duties 36,696 36,696 -
Other debts 124 124 16
TOTAL 9,445,537 6,413,914 1,125,000 1,906,623

2.2.4.1

2.2.4.2 Financial debts

Details of the financial debts are as follows:

  • A PGE (State Guaranteed Loan) taken out by the Company with BNP Paribas in March 2021 (€1,500,000). Repayment in monthly instalments will start in March 2023 and end in February 2027.
  • And a €1,500,000 R&D innovation loan taken out by the Company with BPI France in March 2021. Repayment in quarterly instalments will start in December 2023 and end in September 2028.

2.2.4.3 Expenses payable

Heading Amount
PAID LEAVE
Provisioned leave 59,055
Provisioned social charges 28,117
ACCRUED INTEREST
Banks 3,685
OTHER EXPENSES
Bills receivable 745,537
Personnel 139,264
Social charges on premiums 68,059
Other social charges 83,250
Other tax charges 14,220
TOTAL 1,141,187

2.2.5 Accruals and deferrals

2.2.5.1 Deferred income

No deferred income was recognised at 30 June 2022.

2.2.5.2

Foreign exchange adjustments (liabilities) reflect the impact of converting foreign currency debts (see 2.1.8.2).

3 Information relating to the income statement

3.1 Operating subsidies

Subsidies have been recognised in the income statement based on the actual progress of the projects for which they are granted.

The actual progress of the projects is assessed by taking into account both the time spent by staff and the subcontracting costs allocated to the projects and covered by the subsidy.

The company did not receive any further operating subsidies during the period in question.

3.2 Operating income

DongWha Pharm

In December 2020, the Company and DongWha Pharm announced an exclusive licensing agreement covering South Korea.

Under the terms of the agreement, the Company will receive an upfront payment and milestone payments of USD 18.5 million plus royalties on sales.

  • An initial payment of €1.7 million was invoiced and received in the first half of 2021.
  • A USD 1.0 million (€0.9 million) milestone payment for first Korean patient to be recruited for the REFRESH study was invoiced and collected in H1 2022.

These amounts have been recorded under licence fees.

Orient EuroPharma (OEP)

In September 2020, the Company and OEP entered into an exclusive licensing agreement covering South East Asia, Australia and New Zealand.

Under the terms of the agreement, the Company will receive an upfront payment and milestone payments of USD 19 million plus royalties on sales.

  • An initial payment of €826,000 was invoiced during the second half of 2020 and was collected in the first half of 2021.
  • A USD 1.0 million (€0.8 million) milestone payment for the recruitment of the first Taiwanese patient for the REFRESH study was invoiced in H1 2022. The income will be collected during the second half of 2022.

Research tax credit 3.3

The research tax credit generated over the 2022 financial period stands at €1,212,314. It

was calculated taking into account the following elements:

  • The remuneration, and the corresponding compulsory social security contributions relating to employees involved in research, taking into account the time actually spent on research activities. For the employee with the status of "young doctor", this remuneration has been retained in accordance with the text,
  • Operating costs, amounting to 43% of personnel costs (200% for "young doctors"), also include an additional 75% of depreciation charges for fixed assets allocated to research activities,
  • Subcontracting expenses at 30 June 2022 by organisations approved for the Research Tax Credit. For the 2022 period, subcontracting expenses (€8,735,000) exceeded the authorised cap. The maximum amount retained is €2,971,000,
  • Patent expenses invoiced up to 30 June 2022,
  • Any subsidies paid have been deducted.

3.4 Reduction of future tax liabilities

After taking into account the results at 30 June 2022, the company is carrying forward losses of €104,385,276.

Leasing contracts 3.5

No current leasing contracts are ongoing.

Directors' fees 3.6

At 30 June 2022, the expense recognised for directors' fees was €73,716, excluding social security charges.

র্ব Other information

Commitments received 4.1

None

4.2 Commitments given

A PGE of €1,500,000 taken out by the Company is 90% guaranteed by the State, i.e. €1,350,000. Since the Company is the beneficiary of the loan it therefore holds a counterguarantee for the same amount.

The extension of the PGE loan for an additional five years involved the payment of an Additional Guarantee Fee of €31,623, increasing the counter-guarantee to €1,378,462.

4.3 Transactions with related parties

No information is given for transactions agreed between related parties since all such transactions were concluded under normal market conditions.

4.4 Workforce at 30 June 2022

Salaried staff
Managers 8
Total 8

4.5 Retirement benefits

Commitments at the end of June 2022 were estimated at €386,757.

The discount rate retained is 3.30%.

The rate of wage increases is 2.50% and the rate of social security contributions 45%.

IFRS ACCOUNTS AND NOTES

Summary of IFRS half-yearly financial statements of Quantum Genomics as at 30 June 2022

CONDENSED HALF-YEARLY FINANCIAL STATEMENTS

CONDENSED HALF-YEARLY PROFIT & LOSS STATEMENT

in thousands of euros Notes H1 2022 H1 2021
Turnover 6.2 897 2 618
Other income 6.2 1 216 1 478
Purchases of materials 6.4 -1 963 -1 344
Purchases of R&D services 6.4 -7 505 -5 522
Other external purchases and expenses 6.4 -2 537 -1 127
Tax, duties and similar payments 260 -10
Personnel expenses 6.5 -1 926 -2 219
Provisions for depreciation 6.4 -196 -162
Operating profit -11 754 - 6 288
Financial income 7 41 2
Financial expenses 7 -54 -54
Net financial earnings -13 -52
Pre-tax profit -11 767 -6 340
Tax on profits 8 -187 -170
Net results for the period -11 954 -6 510
Earnings per share
Basic and diluted earnings per share (in euros) 9 - 0,4 - 0,2

CONDENSED HALF-YEARLY STATEMENT OF COMPREHENSIVE INCOME

in thousands of euros Notes H1 2022 H1 2021
Net income - 11 954 - 6 510
Revaluations of defined benefit liabilities (actuarial gains
and losses)
Related tax
6.5.2 83 -
Total items not subsequently reclassified to profit or
loss
83 -
Total items likely to be reclassified to profit or loss
Other items of comprehensive income for the period,
net of tax
-
83
-
-
Comprehensive income for the period - 11 871 - 6 510

CONDENSED HALF-YEARLY STATEMENT OF FINANCIAL POSITION

in thousands of euros Notes 30/06/2022 31/12/2021
Intangible fixed assets 10.1 411 537
Tangible fixed assets 10.2 28 30
Usage rights 10.2 358 412
Non-current financial assets 11 32 32
Total non-current assets 830 1 011
Inventory 0 0
Trade receivables & related accounts 12 568 12
Contract assets 6.2 106 684
Current non-financial assets 12 5 972 5 727
Other current financial assets 12 136 257
Cash and cash equivalents 13 19 447 13 552
Total current assets 26 229 20 232
Total assets 27 059 21 242
Share capital 14 13 842 10 970
Issue premiums 14 694 17 011
Reserves and accumulated results -13 195 -18 314
Total shareholders' equity 15 341 9 667
Provisions for pensions and similar 6.5.2 387 441
Other provisions 15 0 0
Loans and other long-term financial liabilities 16 2 810 2 882
Long-term lease debts 16 233 290
Other long-term debts 41 96
Non-current liabilities 3 470 3 709
Trade payables & related accounts 17 5 696 6 746
Short-term lease debts 16 130 125
Contract liabilities 6.2 1 124 125
Other short-term debts 17 1 074 708
Loans and other short-term financial liabilities 16 222 163
Current liabilities 8 247 7 867
Total liabilities 11 718 11 576
Total shareholders' equity and liabilities 27 059 21 242

CONDENSED HALF-YEARLY STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

in thousands of euros Capital Issue premiums Reserves and
accumulated
results
Total
Situation as at 1 January 2021 10 681 27 993 -14 032 24 642
Net income for the financial year -6 510 -6 510
Other comprehensive income items for the financial year 0 0
Comprehensive income for the FY 0 0 -6 510 -6 510
Allocation of retained earnings -11 537 11 537 0
Capital increase 72 788 860
Change in own shares -67 -67
Shareholders' equity-settled share-based payments 848 848
Total shareholder transactions 72 -10 750 12 318 1 641
Situation as at 30 June 2021 10 753 17 243 -8 224 19 772
Situation as at 1 January 2022 10 970 17 011 -18 314 9 667
Net income for the financial year -11 954 -11 954
Other comprehensive income items for the financial year 83 83
Comprehensive income for the FY 0 0 -11 871 -11 871
Allocation of retained earnings -16 556 16 556 0
Capital increase 2 871 14 239 17 111
Change in own shares -121 -121
Shareholders' equity-settled share-based payments 555 555
Total shareholder transactions 2 871 -2 317 16 990 17 545
Situation as at 30 June 2022 13 842 14 695 -13 195 15 342

CONDENSED TABLE OF HALF-YEARLY CASH FLOW

in thousands of euros H1 2022 H1 2021
Net income -11 954 -6 510
Adjustments for:
- Depreciation of tangible fixed assets 10.1 70 68
- Depreciation of intangible assets 10.2 126 94
- (Reversal of) impairment of tangible fixed assets 28
– Net financial earnings 7 13 52
- Cost of share-based payments 6.5.1 557 848
– Tax charges 8 187 170
- Other non-cash items 37 - 294
Total adjustments 989 966
Changes in:
- Inventory -
- trade and other receivables 11 -509 -582
– Advances and payments on account
- Trade and other payables 17 -909 391
- Other current receivables/payables 17 1 287 192
Total changes - 131 1
Cash flow generated by operating activities - 11 095 - 5 543
Taxes paid - -
Net cash flow from operating activities - 11 095 - 5 543
Acquisition of intangible and tangible assets -3 -14
Proceeds from disposal of tangible and intangible assets -
Increase in financial assets 0
Reduction of financial assets
Interest received
Net cash used for investment activities - 3 - 14
Proceeds from share issue 14 17 111 860
Proceeds from sale of own shares
Proceeds from loans and financial debts 16.1 3 000
Repayment of loans and financial debts 16.1 -48 -514
Payment of rental debts -63 -66
Own shares buyback
Interest paid on loans and current accounts
Interest paid on rental debt -5 -2
Net cash flow from financing activities 16 994 3 279
Increase /(decrease) of cash and cash equivalents 5 895 - 2 279
Cash and cash equivalents at 1 January 13 552 27 153
Effect of foreign exchange changes on cash held - -
Cash and cash equivalents at 31 December 19 447 24 874

NOTES TO THE CONDENSED HALF-YEARLY FINANCIAL STATEMENTS

1. Description of the company and its business activities

Quantum Genomics ("the Company") is a company domiciled in France. Its registered office is located in Paris.

Quantum Genomics is a biopharmaceutical company dedicated to developing new therapies for unmet medical needs in the area of cardiovascular disease, including high blood pressure and heart failure.

The research of Quantum Genomics is focused on the brain inhibition mechanism of Aminopeptidase A: BAPAI (Brain Aminopeptidase A Inhibitors), a truly innovative triple-action therapeutic platform developed by the academic research laboratories of the Collège de France and INSERM.

Quantum Genomics is the only research-based biopharmaceutical company developing new therapies based on the central action mechanism of Aminopeptidase A inhibition.

The company has no subsidiaries or shareholdings.

The Board of Directors approved the condensed half-yearly IFRS financial statements of Quantum Genomics on 4 October 2022.

2. Basis of preparation

2.1. Reporting conformity

These condensed half-yearly financial statements of the Company as at 30 June 2022 were prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union (EU) and should be read in conjunction with the latest annual financial statements for the year ended 31 December 2021 of the Company (the "latest annual financial statements").

They do not include all the information required for a full set of financial statements prepared in accordance with IFRS standards. However, they do include selected notes explaining significant events and transactions to help understand changes in the Group's financial position and performance since the last annual financial statements.

The Company has applied the same accounting policies to prepare these condensed half-yearly financial statements as those used as at 31 December 2021, with the exception of:

  • mandatory texts to be applied from 1 January 2022;
  • the specific provisions of IAS 34 used to prepare condensed half-yearly financial statements.

The new mandatory texts from 1 January 2022 include amendments to IFRS 3, IAS 16 and IAS 37 and the annual improvements to IFRS - 2018-2020 cycle relating to IFRS 1, IFRS 9, IFRS 16 and IAS 41.

These new texts have not had a significant impact on these financial statements of the Company.

Standards and interpretations not yet mandatory for financial years starting on or after 1 January 2022 have not been applied early.

2.2. Use of estimates and judgements

For the preparation of these condensed half-yearly financial statements, the management has made judgements and estimates that affect the application of the Company's accounting policies and the reported amounts of assets and liabilities, income and expenses. At a later date, the actual values may differ from the estimated values depending on how certain uncertainties develop.

The estimates and underlying assumptions are reviewed continuously. The impact of changes in estimates will be recognised prospectively.

The significant judgements made by the management when applying the accounting policies of the Group and the key areas of uncertainty are the same as those described in the last annual financial statements.

2.3. Functional and presentation currency

The condensed half-yearly financial statements are presented in euros, which is the functional currency of the Company. Amounts are rounded up and down to the nearest thousand euros unless stated otherwise.

2.4. Transactions in foreign currencies

Foreign currency transactions are translated into the Company's functional currency using the exchange rate prevailing on the date of the transactions. The functional currency of the company is the euro.

Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency using the exchange rate on the year-end date. Non-monetary items measured on the historical cost basis and denominated in foreign currencies are translated using the exchange rate on the date of the transaction.

Any differences in foreign exchange are recognised in the income statement and presented in the 'financial result' item.

2.5. Seasonal nature of activities

The activities of the Company are not, by nature, seasonal.

3. Significant events over the period

  • In April 2022, the Company increased its capital, thus enabling it to raise €15.6 million. At the same time as this operation, Gulf Pharmaceutical Industries Julphar subscribed to a reserved capital increase of USD 2.0 million (€1.87 million). As a result of these operations, 7,176,693 new shares were issued, increasing the total number of shares to 34,619,981.
  • A USD 1.0 million (€0.9 million) milestone payment linked to the first Korean patient recruited for the REFRESH study was invoiced and collected in the first half of 2022, in accordance with the terms of the licensing arrangement with its partner Dong-Wha.
  • A USD 1.0 million (€0.9 million) milestone payment for the recruitment of the first Taiwanese patient in the REFRESH study was invoiced in H1 2022. The income will be collected in H2 2022.

  • Additional information:
  • Tax audit:

A tax audit covering the years 2017 to 2019 has been ongoing since December 2020. Despite the Company's objections, the tax authorities served a collection notice for €271,000 in July 2021. To comply with the law, the Company paid this amount immediately. In April 2022, the Company was informed that its complaint relating to the December 2020 tax audit had been upheld.

  • Dispute with Scalene Partners:

Following a conciliation meeting (held on 14 June 2022) organised by the Commercial Court, the Parties finally reached an amicable settlement to this dispute which related to the payment of commission connected to the latest round of fund-raising organised by Quantum Genomics in December 2020. Following an exchange of arguments and documents between the parties, Quantum Genomics agreed to pay €410,000 (excl. tax) to Scalene Partners in July 2022, as a final settlement, representing the final balance of all accounts between the parties.

4. Post-balance sheet events

In July 2022, the Company was reimbursed in full the €271,000 it had previously paid after complaining about the December 2020 tax audit.

5. Going concern

Given its business activities, the Company must be able to fund its research until it is able to market its drugs or transfer the rights to its research.

At 30 June 2022, the cash position (€19m) of the Company means it is able to continue as a going concern for the next 12 months.

6. Operational data

6.1. Information on the sector

The Company only operates in one sector. Moreover, all of its activities and assets are located in France.

6.2. Turnover

Turnover

The five sub-licensing contracts that came into effect in 2020 (Biolab and Orient EuroPharma (OEP)) and 2021 (DongWha, Fara and Xediton) include a licence sale and Phase 3 clinical trial services.

Two sub-licensing contracts entered into effect in 2022 (Teva and Julphar).

The turnover is made up of two separate services (a licence sale and a clinical trial service).

For these contracts, the Company receives upfront payments, with the exception of the contracts agreed with Teva and Julphar, along with milestone payments plus royalties on sales.

The transaction price therefore includes variable components (including milestones for obtaining marketing authorisation and bringing to market and royalties on sales). Variable components are only included in the transaction price when it is highly likely they will be received. Moreover, given the nature of the milestones, it was considered that all these variable elements are allocated exclusively to the licence.

An allocation of the transaction price was made proportionally to the estimated individual values of the licence and services.

The breakdown of turnover over the six months was as follows:

in thousands of euros H1 2022 H1 2021
Sale of licences - 2 262
Sale of services 897 355
Total turnover 897 2 618

Sales of services correspond to the recognition of clinical testing services on a percentage-of-completion basis for all sub-licenses agreed by the Company.

In 2021, licence sales related to the three contracts that took effect over the period.

Contract assets and liabilities

As at 30 June 2022:

  • A contract liability of €1,124,000 related to the difference between the stage of completion and the invoicing of services relating to the Biolab, OEP and Dong-Wha contracts;
  • A contract asset of €106,000 was recognised relating to the difference between the completion of services and their invoicing for the Faran contract.

Variable prices allocated to the licence

Variable amounts relating to the various milestones, excluding royalties on sales, not yet included in the transaction price are estimated to stand at a total of around USD 113 million.

Outstanding services on customer contracts

Services not discounted still to be performed as at 30 June 2022 under customer contracts stand at €1.8 million.

6.3.Other income

in thousands of euros H1 2022 H1 2021
Research tax credit 1 212 1 168
Other grants 3 310
Total other income 1 216 1 478

At 30 June 2021, the total amount of other subsidies corresponded to the waiver of the 2016 BPI conditional advance following the BPI-approved failure report.

6.4.Operating expenses

Operating expenses are broken down as follows:

in thousands of euros H1 2022 H1 2021
Purchases of materials -1 963 -1 344
Total purchases consumed -1 963 -1 344
Total purchases of R&D services -7 505 -5 522
Non-inventory purchases -19 -48
Rental charges -16 -25
Maintenance and repairs -10 -12
Remuneration of intermediaries and fees -1 162 -768
Travel and mission expenses -116 -61
Trade fairs and marketing costs -272 -120
Licence fees -242 0
Banking services -115 -40
Miscellaneous -585 -54
Total other external purchases and expenses -2 537 -1 127
Total personnel benefits
6.5.1
-1 926 -2 219
Total depreciation of intangible and tangible fixed assets
10
-196 -100
Taxes 260 -10
Miscellaneous 0 0
Total other expenses 260 -10

The cost of materials involved in the manufacture of active ingredients for the conduct of pre-clinical and clinical trials is recognised as an expense in the income statement.

The 'purchase of R&D services' item mainly includes the costs of clinical studies outsourced to third parties.

In H1 2022, purchases of R&D services were up by €1,983,000 or 35.9% compared to H1 2021. This increase is due to the start of the REFRESH Phase 3 study with the first patient enrolled in July 2021 and the ramping up of expenditure relating to the FRESH Phase 3 study with results expected in November 2022.

Remuneration of intermediaries and fees are divided between scientific fees relating to intellectual property and regulatory advice and non-scientific fees mainly comprising legal, accounting and auditing fees.

Other expenses consist mainly of sums paid out in relation to the Scalene dispute (see note 15).

In April 2022, the Company was informed that its complaint relating to the December 2020 tax audit had been upheld. This income was recognised under operating taxes.

6.5. Personnel

6.5.1. Personnel expenses

Personnel expenses are analysed as follows:

in thousands of euros H1 2022 H1 2021
Salaries and remuneration -1 343 -1 344
Expenses for defined benefits post employment -27 -27
Shareholders' equity-settled share-based payments -557 -848
Total -1 926 -2 219

6.5.2. Post-employment benefits

The defined benefit obligation is estimated at €387k at 30 June 2022 compared to €441k at 31 December 2021.

The discount rate increased from 1.00% at 31 December 2021 to 3.30% at 30 June 2022. The increased discount rate resulted in a decrease in the commitment in the first half of the year.

6.5.3. Share-based remuneration

Description of the share-based payment plans

The Company regularly grants bonus share plans to its employees. A new bonus share plan was allocated in H1 2022. These bonus share plans involve the allocation of new shares.

The Company also grants equity warrants. Due to the conditions of grant, some of these options have in the past been considered as a benefit granted to their beneficiaries meaning a remuneration expense was recognised in the accounts. No equity warrants were subscribed to in H1 2022.

Allocation of bonus shares in H1 2022

The main characteristics and conditions relating to the granting of bonus shares in H1 2022 are as follows:

Number of shares
allocated
Allocation date Vesting
conditions
Contractual life of
options
Fair value of
shares
Expected
dividends
Bonus share allocation plan 06-2022 50 000 23/06/2022 Existence 12 months 1,86 -

The change in the number of bonus shares over the period is as follows:

H1 2022
Bonus shares allocated on 1 January 2021 245 000
Lapsed during the period - 5 000
Allocated during the period 50 000
Exercised/definitely acquired - 5 000
Bonus shares allocated on 30 June 2022 285 000

7. Financial results

The financial income and expenses of the Company include:

in thousands of euros H1 2022 H1 2021
Interest expenses on loans -30 -14
Foreign exchange losses -22 -39
Other financial expenses -2 -1
Total financial expenses -54 -54
Foreign exchange gains
Other financial income
41
0
0
2
Total financial income 41 2
Financial results -13 -52

8. Tax on profits

The tax expense corresponds to withholding taxes recognised on licence agreements in H1 2022 amounting to €187k; however, since the tax results were negative no deferred tax asset has been recognised.

9. Earnings per share

The basic earnings per share is calculated on the profits attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding.

  • Net income attributable to ordinary (basic) shareholders:
in thousands of euros H1 2022 H1 2021
Net income attributable to ordinary shareholders -11 954 -6 510
  • Weighted average number of ordinary (basic) shares:

H1 2022 H1 2021
Ordinary shares at 1 January 27 438 288 26 712 489
Capital increase 7 181 693 180 124
Number of ordinary shares at the end of the period 34 619 981 26 892 613
Weighted average number of ordinary shares over the period 29 859 825 26 832 572
Earnings per share in euros -0,4 -0,2

Insofar as the result of continuing operations is loss making, instruments giving deferred capital rights such as warrants have an anti-dilution effect. Thus they are not taken into account, and the basic earnings per share is therefore identical to diluted earnings per share.

10.Intangible and tangible fixed assets

10.1. Intangible fixed assets

Intangible fixed assets are broken down as follows:

in thousands of euros 01-janv-21 Acquisitions Disposals Reclassificatio
n
Allocations
over the
Reversals
over the
30-juin-21
Software 6 - - 6
Licences
Tangible fixed assets in progress
760
760
-
-
-
-
760
- 760
760
-
Tangible fixed assets (gross value) 766 - - - - 766
Software depreciation - 6 - 5
Depreciation of licences - - 94 - 94
Depreciation of intangible fixed assets - 6 - - - - 94 - 99
Total net amount 760 - - - - 94 666
in thousands of euros 01-janv-22 Acquisitions Disposals Reclassificatio
n
Allocations
over the
period
Reversals
over the
period
30-juin-22
Software 2 - - - - - 2
Licences
Tangible fixed assets in progress
760
30
-
-
-
-
-
-
-
-
-
-
760
30
Tangible fixed assets (gross value) 792 - - - - - 792
- -
Software depreciation - 2 - 2
Depreciation of licences - 253 - 126 - 379
Depreciation of intangible fixed assets - 256 - - - - 126 - - 381
- -
Total net amount 537 - - - - 126 - 411

Intangible fixed assets primarily include the exclusive patent and know-how licence purchased from INSERM, depreciated on a straight-line basis over three years corresponding to the estimated period during which sublicenses should be granted.

10.2. Tangible fixed assets

Tangible fixed assets (i.e. property, plant and equipment) are broken down as follows:

in thousands of euros 01-janv-21 Acquisitions Disposals/
Outflows
Allocations
over the
period
Reversals
over the
period
30-juin-21
Technical facilities, equipment & tools
IT equipment
23
37
14 -4 23
47
Usage rights 154 - 62 92
Other tangible fixed assets 31 - 31
Tangible fixed assets (gross value) 245 14 - 4 - 62 - 193
Depreciation Technical facilities, equipment & tools - 22 - -1 - -23
Depreciation IT equipment - 36 4 -5 0 -38
Depreciation usage rights 0
Depreciation of other tangible fixed assets - 7 - 0 -7
Depreciation of tangible fixed assets - 65 - 4 - 6 - -67
Total net amount 180 14 0 -68 0 126
in thousands of euros 01-janv-22 Acquisitions Disposals/
Outflows
Allocations
over the
period
Reversals
over the
period
30-juin-22
Technical facilities, equipment & tools 23 - - - - 23
IT equipment 47 3 50
Usage rights 760 11 771
Other tangible fixed assets 31 - - - - 31
Tangible fixed assets (gross value) 860 14 - - - 875
Depreciation Technical facilities, equipment & tools -23 - - - - -23
Depreciation IT equipment -29 -4 -33
Depreciation usage rights -348 - -65 -413
Depreciation of other tangible fixed assets -18 - -2 -20
Depreciation of tangible fixed assets -419 - - - 70 - -489
Total net amount 442 14 0 -70 0 386

The company rents the premises where its registered office is located. This is a 3-6-9 lease with the option to terminate the lease at the end of each three-year period.

As at 30 June 2022, no significant changes in assumptions (duration, rates) have occurred.

10.3. Impairment tests

No indications of impairment were identified during the two periods.

11. Non-current financial assets

Non-current financial assets consist solely of security deposits.

12.Trade receivables and other current assets

Trade receivables and other current assets are broken down as follows:

in thousands of euros 30-juin-22 31-déc-21
Trade receivables & related accounts 568 12
Impairment of receivables for expected losses 0 0
Total trade receivables and related accounts 568 12
Prepaid expenses 2 259 2 210
Tax payables excluding corporation tax 821 628
Corporate debt 6 2
Other State receivables 1 479 2 555
Advance payments on orders 1 135 331
Other non current financial assets 272 1
Other current financial assets 136 257
Total other current assets 6 108 5 984

Prepaid expenses mainly related to studies and products invoiced but not yet produced. Other prepaid expenses include, for each financial year, expenses relating to subscriptions, publications, fees and insurance.

Other receivables from the State include the research tax credit.

Other the amount of non-current assets corresponds to the amount paid following the tax audit, which was subsequently repaid to the Company in July 2022.

13.Cash and cash equivalents

in thousands of euros 30-juin-22 31-déc-21
Bank accounts 19 447 8 542
Demand deposits 0 5 010
Cash and cash equivalents 19 447 13 552

14.Shareholders' equity

The share capital of Quantum Genomics consists solely of fully paid-up single-class shares.

Ordinary shares
H1 2022 H1 2021
In circulation on 1 January 27 438 288 26 712 489
Capital increase 7 181 693 180 124
Outstanding as at 30 June - fully paid-up shares 34 619 981 26 892 613

The par value of an ordinary share is €0.4.

Change in the number of shares in the share capital

As at 31 December 2020 26 712 489
in 2021 725 799
Shares issued as a result of:
A capital increase underwritten by Orient EuroPharma 180 124
As at 30 June 2021 26 892 613
Shares issued as a result of:
The final allocation of bonus shares relating to the 07-2019-2, 08-
2020, 09-2020 and 12-2020 plans
545 675
As at 31 December 2021 27 438 288
In 2022 7 181 693
Shares issued as a result of:
A capital increase relating to a private placement with French and
international investors
6 408 779
A capital increase relating to the Julphar investment 767 914
The final allocation of bonus shares relating to the 03-2020 plans 5 000
As at 30 June 2022 34 619 981

15.Provisions and contingent liabilities

Disputes

Scalene Partners is requesting a €1.0 million (excl. tax) payment for fees related to the latest round of fundraising organised by Quantum Genomics in December 2020.

Quantum Genomics is disputing the amount and in January 2021 served a writ on Scalene Partners seeking the cancellation of the mandate and its amendments, and the return of monies paid to Scalene Partners under the terms of the contract, i.e. a total of €0.4 million excl. taxes.

After a conciliation meeting on 14 June 2022 arranged by the Commercial Court, the parties managed to resolve the dispute amicably.

Following an exchange of arguments and documents between the parties, Quantum Genomics agreed to pay €410,000 (excl. tax) to Scalene Partners in July 2022, as a final settlement, representing the final balance of all accounts between the parties.

At 30 June 2022, €490,000 was recognised in the 'other short-term debt' item (see note 17).

16.Borrowings and financial debts

30-juin-22 31-déc-21
in thousands of euros Currency Annual
nominal
interest rate
Due (year) Nominal
value
Book value Book value
State-guaranteed loan EUR Fixed rate 2027 1 500 1 518 1 513
BPI Innovation Loan EUR Fixed rate 2028 1 500 1 430 1 369
BPI Loan 2016 EUR Fixed rate 2024 800 80 160
Total bank loans 3 800 3 028 3 042
Total 3 800 3 028 3 042

The terms and conditions of outstanding loans are as follows:

State guaranteed loans (PGE)

In March 2021, the company took out a State Guaranteed Loan with BNP Paribas for €1.5 million under the following conditions: 12 months of deferred repayment of capital and interest followed by an instalment in arrears comprising the repayment of capital and the payment of interest and guarantees. In September 2021, the company signed an amendment to extend this loan for an additional five years with a 12-month capital and interest deferral. An additional guarantee was furnished in relation to the extension of the loan.

Repayment in monthly instalments will start in March 2023 and end in February 2027.

R&D innovation loan

In March 2021, the company took out an Innovation R&D Loan with BNP Paribas for €1.5 million at a 0.72% fixed rate.

Repayment in quarterly instalments will start in December 2023 and end in September 2028.

Another BPI loan:

The BPI 2016 loan related to the research into the clinical development of the heart failure product QGC001 and the phase 2a study.

17.Suppliers and related accounts and other short-term debts

The breakdown of supplier payables other short-term debts are as follows:

in thousands of euros 30-juin-22 31-déc-21
Total supplier debts 5 696 6 746
Social security payables
Tax liabilities
Deferred income (excluding customer contracts)
Other current liabilities
546
38
0
490
648
60
0
0
Total other liabilities 1 074 708
Total 6 771 7 454

At 30 June 2022, other current liabilities correspond to the amount relating to the dispute with Scalene Partners following the conciliation meeting held in June (see note 15).

18.Financial instruments and risk management

18.1. Classification and fair value of financial instruments

30-juin-22 31-déc-21
in thousands of euros Accounting
Fair value
category
hierarchy level
Total net
book value
Fair value Total net
book value
Fair value
Loans and guarantees Amortised cost Level 2 - Note 2 32 32 32 32
Total non-current financial assets
Trade and other receivables Amortised cost Note 1 568 568 12 12
Other current financial assets Amortised cost Note 1 136 136 257 257
Cash and cash equivalents Amortised cost Note 1 19 447 19 447 13 552 13 552
Total current financial assets 20 151 20 151 13 821 13 821
Total assets 20 183 20 183 13 853 13 853
Bank loans and other financial debts Amortised cost Level 2 - Note 3 2 810 2 810 2 882 2 840
Total non-current financial liabilities 2 810 2 810 2 882 2 840
Non-current rent debt Amortised cost Level 2 - Note 4 233 233 290 290
Bank loans and other financial debts Amortised cost Note 1 222 222 163 163
Trade payables Amortised cost Note 1 5 696 5 696 6 746 6 746
Other current liabilities Amortised cost Note 1 - - - -
Total current financial liabilities 5 918 5 918 6 908 6 908
Current rent debt Amortised cost Level 2 - Note 4 130 130 125 125
Total liabilities 9 091 9 091 10 205 10 163

Note 1 - The net book value of current financial assets and liabilities is considered to be an approximation of their fair value.

Note 2 - The difference between the net book value and the fair value of loans and guarantees is not considered material.

Note 3 - The fair value of the BPI Innovation and PGE loans was calculated using a 2.0% discount rate.

Note 4 - As permitted by IFRS, the fair value of the lease liability and its level in the fair value hierarchy is not provided.

18.2. Liquidity risk

Liquidity risk is the risk the company will find it hard to meet its financial liability obligations if the delivery of cash or other financial assets is required. The purpose of managing liquidity risk is to ensure, as far as possible, that it has sufficient liquid assets to meet its liabilities when they are due, under normal or 'stressed' conditions, without incurring unacceptable losses or damaging the reputation of the company.

Residual contractual maturities of financial liabilities at the closing date are shown below. Amounts are expressed as gross and non-discounted data.

Contractual financial flows
In thousands of euros Book value at
30/06/2022
Total Less than one
year
1-2 years 2-5 years Over 5 years
Bank loans 3 032 3 185 228 624 1 956 377
Rental debt 363 377 69 139 169
Trade and other payables 5 696 5 696 5 696
Other financial liabilities - -
Total financial liabilities 9 091 9 258 5 993 763 2 125 377
Contractual financial flows
In thousands of euros Book value at
31/12/2021
Total Less than one
year
1-2 years 2-5 years Over 5 years
Bank loans 3 044 3 215 160 399 2 066 590
Rental debt 415 433 135 135 164
Trade and other payables 6 746 6 746 6 746
Other financial liabilities - -
Total financial liabilities 10 205 10 394 7 041 534 2 230 590

19.Off-balance sheet commitments

Off-balance sheet commitments are as follows:

• Commitments given: A PGE of €1,500,000 taken out by the Company is 90% guaranteed by the State, i.e. €1,350,000. Since the Company is the beneficiary of the loan it therefore holds a counter-guarantee for the same amount.

As the PGE was extended for an additional five years an Additional Guarantee Fee of €31,623.47 was paid, increasing the counter-guarantee to €1,378,462.

• Commitments received: none

REPORT OF THE STATUTORY AUDITOR

Deloitte.

Deloitte & Associés 6 place de la Pyramide 92908 Paris-La Défense Cedex France Téléphone : + 33 (0) 1 40 88 28 00 www.deloitte.fr

Adresse postale :
TSA 20303 92030 La Défense Cedex

QUANTUM GENOMICS

Société Anonyme

33 rue Marheuf

75008 Paris

Rapport d'examen limité du commissaire aux comptes sur les comptes semestriels au 30 juin 2022

Période du 1er janvier 2022 au 30 juin 2022

Au Conseil d'Administration,

En notre qualité de commissaire aux comptes de Quantum Genomics et en réponse à votre demande, nous avons effectué un examen limité des comptes semestriels de la société Quantum Genomics relatifs à la période du 1er janvier au 30 juin 2022 tels qu'ils sont joints au présent rapport.

Ces comptes semestriels ont été établis sous la responsabilité du Conseil d'Administration. Il nous appartient, sur la base de notre examen limité, d'exprimer notre conclusion sur ces comptes.

Société par actions simplifies au capital de 2 188 160 €
Société de Comptable inscrite au Tableau de l'Ordre d'Ile-de-France
Société de Commissaria aux Comptes inscrite à la

Deloitte.

Nous avons effectué notre examen limité selon les normes d'exercice professionnel applicables en France et la doctrine professionnelle de la Compagnie nationale des commissaires aux comptes relative à cette intervention. Un examen limité consiste essentiellement à s'entretenir avec les membres de la direction en charge des aspects comptables et financiers et à mettre en œuvre des procédures analytiques. Ces travaux sont moins étendus que ceux requis pour un audit effectué selon les normes d'exercice professionnel applicables en France. En conséquence, l'assurance que les comptes semestriels, pris dans leur ensemble, ne comportent pas d'anomalies significatives obtenue dans le cadre d'un examen limité est une assurance modérée, moins élevée que celle obtenue dans le cadre d'un audit.

Sur la base de notre examen limité, nous n'avons pas relevé d'anomalies significatives de nature à remettre en cause, au regard des règles et principes comptables français, la régularité des comptes semestriels et l'image fidèle qu'ils donnent du résultat des opérations du semestre ainsi que de la situation financière et du patrimoine de la société à la fin de ce semestre.

Ce rapport est régi par la loi française. Les juridictions françaises exclusive pour connaître de tout litige, réclamation ou différend pouvant résulter de notre lettre de mission ou du présent rapport, ou de toute question s'y rapportant.

Paris-La Défense, le 4 octobre 2022

Le commissaire aux comptes

Deloitte & Associés

Estelle EVEN

2 I Quantum Genomics I Rapport d'examen limité du commissaire aux comptes sur les comptes semestriels au 30 juin 2022

QUANTUM GENOMICS

Société Anonyme

33 rue Marbeuf

75008 Paris

Rapport d'examen limité du commissaire aux comptes sur les comptes semestriels établis selon les normes IFRS

Période du 1er janvier 2022 au 30 juin 2022

Deloitte.

Deloitte & Associés 6 place de la Pvramide 92908 Paris-La Défense Cedex France Téléphone : + 33 (0) 1 40 88 28 00 www.deloitte.fr

Adresse postale :
TSA 20303 92030 La Défense Cedex

QUANTUM GENOMICS

Société Anonyme

33 rue Marheuf

75008 Paris

Rapport d'examen limité du commissaire aux comptes sur les comptes semestriels établis selon les normes IFRS

Période du 1er janvier 2022 au 30 juin 2022

Au Conseil d'Administration,

En notre qualité de commissaire aux comptes et en réponse à votre demande, nous avons effectué un examen limité des comptes semestriels de la société Quantum Genomics établis conformément à la norme IAS 34 - Information financière intermédiaire tel qu'adopté dans l'Union européenne, relatifs à la période du 1er janvier au 30 juin 2022 (ci-après, les « Comptes »), tels qu'ils sont joints au présent rapport.

Ces Comptes ont été établis sous la responsabilité du Conseil d'Administration. Il nous appartient, sur la base de notre examen limité, d'exprimer notre conclusion sur ces Comptes.

Societé par actions simplifies au capital de 2 188 160 €
Société de Comptable inscrite au Tableau de l'Ordre d'Ile-de-France
Scieté de Commissaria au Comptes inscrite à la Co

Deloitte.

Nous avons effectué notre examen limité selon les normes d'exercice professionnel applicables en France et la doctrine professionnelle de la Compagnie nationale des commissaires aux comptes relative à cette intervention. Un examen limité consiste essentiellement à s'entretenir avec les membres de la direction en charge des aspects comptables et financiers et à mettre en œuvre des procédures analytiques. Ces travaux sont moins étendus que ceux requis pour un audit effectué selon les normes d'exercice professionnel applicables en France. En conséquence, l'assurance que les Comptes, pris dans leur ensemble, ne comportent pas d'anomalies significatives obtenue dans le cadre d'un examen limité est une assurance modérée, moins élevée que celle obtenue dans le cadre d'un audit.

Sur la base de notre examen limité, nous n'avons pas relevé d'anomalies significatives de nature à remettre en cause la conformité des Comptes avec la norme du référentiel IFRS tel qu'adopté dans l'Union européenne relative à l'information financière intermédiaire.

Ce rapport est régi par la loi française. Les juridictions françaises exclusive pour connaître de tout litige, réclamation ou différend pouvant résulter de notre lettre de mission ou du présent rapport, ou de toute question s'y rapportant.

Paris-La Défense, le 4 octobre 2022

Le commissaire aux comptes

Deloitte & Associés

Estelle EVEN

2 | Quantum Genomics | Rapport d'examen limité du commissaire aux comptes sur les comptes semestriels établis selon les normes IFRS