AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Qt Group Oyj

Quarterly Report Aug 8, 2024

3235_ir_2024-08-08_b93ded9d-0b6f-4863-a878-bf15e89b3335.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Half-Year Report January-June 2024

Second quarter 2024: Operating profit increased significantly, driven by the strong growth of net sales

April-June 2024

  • Net sales increased 22.7 percent to EUR 53.3 million (EUR 43.5 million). The effect of exchange rates on the comparison period's net sales was EUR 0.1 million and at comparable exchange rates, net sales increased by 22.3 percent.
  • Operating profit(EBITA) was EUR 18.5 million (EUR 12.5 million) or 34.7 percent(28.7%) of net sales.
  • Operating profit (EBIT) was EUR 16.5 million (EUR 10.5 million) or 31.0 percent (24.1 %) of net sales.
  • Earnings per share were EUR 0.53 (EUR 0.31).

January-June 2024

  • Net sales increased 17.9 percent to EUR 98.4 million (EUR 83.4 million). The effect of exchange rates on the comparison period's net sales was EUR -0.3 million and at comparable exchange rates, net sales increased by 18.3 percent.
  • Operating profit (EBITA) was EUR 29.5 million (EUR 20.3 million) or 30.0 percent (24.3 %) of net sales.
  • Operating profit (EBIT) was EUR 25.5 million (EUR 16.3 million) or 25.9 percent(19.5 %) of net sales.
  • Earnings per share were EUR 0.83 (EUR 0.48).

The figures in brackets refer to the comparison period, i.e., the corresponding period in the previous year. The percentage of change in net sales at comparable exchange rates is calculated by translating the net sales from the comparison period 2023 with the actual exchange rates of the reporting period 2024 and by comparing the reported net sales in 2024 with the calculated 2023 net sales at comparable exchange rates.

Key figures
-------------
1-
EUR 1,000 4-6/2024 4-6/2023 Change, % 1-6/2024 1-6/2023 Change, % 12/2023
Net sales 53,329 43,469 22.7% 98,407 83,440 17.9% 180,743
Operating profit (EBITA) 18,525 12,492 48.3% 29,486 20,292 45.3% 55,379
EBITA, % 34.7% 28.7% 30.0% 24.3% 30.6%
Operating profit (EBIT) 16,517 10,484 57.5% 25,471 16,277 56.5% 47,349
EBIT, % 31.0% 24.1% 25.9% 19.5% 26.2%
Return on equity, % 10.1% 8.5% 15.8% 13.2% 33.9%
Return on investment, % 11.5% 8.5% 17.9% 13.1% 35.6%
Interest-bearing liabilities1 3,945 29,051 -86.4% 3,945 29,051 -86.4% 20,513
Cash and cash
equivalents1
40,350 26,821 50.4% 40,350 26,821 50.4% 33,595
Net gearing, %1 -25.4% 2.3% -25.4% 2.3% -10.7%
Equity ratio, %1 73.3% 56.6% 73.3% 56.6% 64.4%
Earnings per share (EPS),
EUR
0.53 0.31 69.2% 0.83 0.48 70.7% 1.40
Diluted earnings per share,
EUR
0.53 0.31 69.2% 0.82 0.48 70.7% 1.39
Personnel, on average 828 717 15.4% 813 708 14.7% 732

1 At the end of the period

Juha Varelius, President and CEO

In the second quarter of 2024, Qt Group's net sales grew by 22 percent at comparable exchange rates and amounted to EUR 53 million. The quarter was substantially stronger than the first quarter of the year. Very strong growth was achieved in the sales of developer licenses. Growth was also accelerated by a significant new license deal signed in North America in June. In terms of geographic regions, the development of net sales was good in Asia and America. In Europe, Qt Group's business suffered from the challenges posed by the operating environment.

Operating profit (EBITA) for the second quarter came to EUR 19 million, representing year-on-year growth of 48 percent. The EBITA margin was 35 percent. Thanks to the scalability of our business model, our ability to maintain the profitability of our operations is very good.

We announced two significant partnerships during the second quarter of 2024. In April, we started a collaboration with Qualcomm Technologies, Inc. to streamline the development of advanced graphical user interfaces and software quality assurance for industrial IoT devices. The combined force of Qt's cross-platform development tools and Qualcomm's technology gives IoT manufacturers the opportunity to significantly accelerate their devices' time-tomarket. In June, we became part of LG Electronics' automotive content platform. Qt Group and LG Electronics joined forces to embed the Qt software framework for application development in LG's webOS-based in-vehicle entertainment platform (ACP). The collaborative effort aims to empower automotive OEM developers and designers to create more innovative, immersive content-streaming services for cars.

We expect that the challenges in the operating environment will continue, particularly in Europe. Nevertheless, it is our view that we are in an excellent position to accelerate our growth in the second half of 2024 when compared to the first half of the year. We are keeping our guidance for the full year unchanged.

Outlook for 2024

We estimate that our full-year net sales for 2024 will increase by 20–30 percent year-on-year at comparable exchange rates and that our operating profit margin (EBITA %) will be 25–35 percent in 2024.

News conference

Qt Group will hold an English-language news conference on August 8, 2024, at 11:00–12:00 EEST at Sanomatalo in Helsinki, Finland, and as a webcast at www.qt.io/investors. CEO Juha Varelius and CFO Jouni Lintunen will present the results at the news conference. Analysts and investors can participate in the news conference in person or via conference call: https://palvelu.flik.fi/teleconference/?id=50048457.

Financial information

NET SALES

1-
EUR 1,000 4-6/2024 4-6/2023 Change, % 1-6/2024 1-6/2023 Change, % 12/2023
License sales and consulting 50,457 39,981 26.2% 92,680 76,130 21.7 % 167,776
Maintenance revenue 2,871 3,488 -17.7% 5,727 7,309 -21.6 % 12,967
Total 53,329 43,469 22.7% 98,407 83,440 17.9 % 180,743

Qt Group Plc's net sales for the second quarter amounted to EUR 53.3 million (EUR 43.5 million), up 22.7 percent. License sales and consulting increased by 26.2 percent and maintenance revenue decreased by 17.7 percent. The effect of exchange rates on the comparison period's net sales was EUR 0.1 million, and at comparable exchange rates, net sales increased by 22.3 percent.

Qt Group's net sales for January-June 2024 amounted to EUR 98.4 million (EUR 83.4 million), up 17.9 percent. License sales and consulting grew by 21.7 percent, and maintenance decreased by 21.6 percent. The effect of exchange rates on the comparison period's net sales was EUR -0,3 million. At comparable exchange rates, net sales increased by 18.3 percent.

1-
EUR 1,000 4-6/2024 4-6/2023 Change, % 1-6/2024 1-6/2023 Change, % 12/2023
Net sales 53,329 43,469 22.7 % 98,407 83,440 17.9 % 180,743
Other operating income 10 12 -10.1 % 12 17 -28.7 % 356
Materials and services -720 -980 -26.5 % -1,748 -2,292 -23.7 % -4,544
Personnel expenses -25,619 -21,544 18.9 % -49,971 -44,135 13.2 % -87,739
Depreciation, amortization
and impairment (excl.
Intangible assets arising from
business combinations)
-879 -763 15.1 % -1,654 -1,525 8.4 % -3,161
Other operating expenses -7,597 -7,702 -1.4 % -15,560 -15,213 2.3 % -30,277
Operating result (EBITA) 18,525 12,492 48.3 % 29,486 20,292 45.3 % 55,379
EBITA-% 34.7 % 28.7 % 30.0 % 24.3 % 30.6 %
Depreciation (Intangible
assets arising from business
combinations)
-2,008 -2,008 0.0 % -4,015 -4,015 0.0 % -8,030
Operating result (EBIT) 16,517 10,484 57.5 % 25,471 16,277 56.5 % 47,349
EBIT-% 31.0 % 24.1 % 25.9 % 19.5 % 26.2 %

FINANCIAL PERFORMANCE

In the second quarter of 2024, the operating profit (EBITA) amounted to EUR 18.5 million (EUR 12.5 million).

Operating profit (EBIT) in the second quarter of 2024 was EUR 16.5 million (EUR 10.5 million).

Qt Group's earnings before tax for the second quarter totaled EUR 16.6 million (EUR 10.0 million) and the result was EUR 13.4 million (EUR 7.9 million). Income taxes for April-June amounted to EUR 3.2 million (EUR 2.1 million).

Earnings per share in the second quarter amounted to EUR 0.53 (EUR 0.31).

In January-June 2024 the operating profit (EBITA) amounted to EUR 29.5 million (EUR 20.3 million).

Operating profit (EBIT) in January-June 2024 was EUR 25.5 million (EUR 16.3 million).

Qt Group's earnings before tax for the first half-year totaled EUR 26.0 million (EUR 15.3 million) and the result was EUR 21.0 million (EUR 12.3 million). Income taxes for the period amounted to EUR 5.0 million (EUR 3.1 million).

Earnings per share in the first half of 2024 amounted EUR 0.83 (EUR 0.48).

FINANCING AND INVESTMENTS

In January-June 2024, cash flow from operating activities was EUR 27.6 million (EUR 21.3 million). Qt Group's cash and cash equivalents totalled EUR 40.4 million (EUR 26.8 million) at the end of June 2024.

Qt Group's consolidated balance sheet total at the end of June 2024 stood at EUR 214.3 million (EUR 189.9 million). Net cash flow from investments in January-June 2024 was EUR -3.9 million (EUR -2.2 million).

Equity ratio was 73.3 percent (56.6%) and gearing -25.4 percent (2.3%). Interest-bearing liabilities amounted to EUR 3.9 million (EUR 29.1 million), of which short-term loans accounted for EUR 2.1 million (EUR 2.7 million).

In January-June 2024, return on investment was 17.9 percent (13.1%) and return on equity was 15.8 percent (13.2%).

PERSONNEL

Geographical distribution of personnel:

1-
Personnel, on average 4-6/2024 4-6/2023 Change, % 1-6/2024 1-6/2023 Change, % 12/2023
Finland 255 208 23.0% 248 202 23.2 % 212
Rest of Europe & APAC 452 397 13.8% 446 393 13.7 % 405
North America 120 112 7.1% 118 114 3.5 % 115
Total 828 717 15.4% 813 708 14.7 % 732

Other events during the reporting period

GOVERNANCE

Qt Group Plc's Annual General Meeting (AGM) held on March 12, 2024, adopted the company's financial statements, including the consolidated financial statements for the accounting period 1 January ‒ 31 December 2023, reviewed the Remuneration Policy and Remuneration Report for company's governing bodies and discharged the Members of the Board and the Chief Executive Officer from liability. The AGM decided that based on the balance sheet to be adopted for the accounting period ended December 31, 2023, no dividend will be paid. The AGM decided to elect six members to the Board. Robert Ingman, Marika Auramo, Matti Heikkonen, Mikko Marsio and Mikko Välimäki were reelected and Elina Anckar was elected as Board members. At the Organizing Meeting held after the General Meeting, Robert Ingman was elected as Chair of the Board and Mikko Marsio was elected as Vice Chair of the Board.

The AGM authorized the Board to decide on the repurchase and/or acceptance as pledge of a maximum of 2,000,000 of the company's own shares by using funds in the unrestricted equity. The Board shall decide on how the shares will be repurchased. The shares may be repurchased otherwise than in proportion to the shareholdings of the current shareholders. The authorization also includes the acquisition of shares through public trading organized by Nasdaq Helsinki Ltd in accordance with its and Euroclear Finland Ltd's rules and instructions, or through offers made to shareholders. The shares may be repurchased in order to improve the capital structure of the company, to finance or carry out acquisitions or other arrangements, to carry out the company's share-based incentive schemes, to be transferred for other purposes, or to be cancelled. The shares shall be repurchased for a price based on the fair value quoted in public trading. The authorization shall be valid for 18 months from the issue date of the authorization, i.e. until September 12, 2025 and it replaces any earlier authorizations on repurchase and/or acceptance as pledge of company's own shares.

The AGM authorized the Board to decide on share issue and granting of special rights pursuant to Chapter 10 Section 1 of the Companies Act, subject to or free of charge, in one or several tranches on the following terms: The maximum total number of shares to be issued by virtue of authorization is 2,000,000. The authorization concerns both the issuance of new shares as well as the transfer of treasury shares. By virtue of the authorization, the Board of Directors is entitled to decide on share issues and granting of special rights waiving the pre-emptive subscription rights of the shareholders (directed issue). The authorization may be used in order to finance or carry out acquisitions or other arrangements, to carry out the company's share-based incentive schemes and to improve the capital structure of the company, or for other purposes decided by the Board of Directors. The authorization includes the Board of Directors' right to decide on all terms relating to the share issue and granting of special rights including the subscription price, its payment and its entry into the company's balance sheet. The authorization shall be valid for 18 months from the issue date of the authorization, i.e. until September 12, 2025 and it replaces any earlier authorizations on share issue and granting of special rights.

CHANGES IN THE MANAGEMENT TEAM

Aleksina Shemeikka (b. 1979, M.Sc. Engineering, MBA), was appointed as Qt Group's Senior Vice President, Software Quality Solutions and member of the Management Team effective from February 15, 2024.

Events after the reporting period

The company had no events deviating from normal business operations after the end of the review period.

Risks and business uncertainties

Qt Group's risks and uncertainties are related to potential significant changes in the operating environment of the company and its customers, and Qt Group's ability to execute its strategy.

Qt Group's solutions increase productivity in the product development process of mobile and desktop applications, and embedded devices with graphical user interfaces from user interface design to software development, quality assurance and deployment. Qt Group operates in a highly competitive industry that is characterized by the rapid emergence and development of various new technologies. The emergence and widespread adoption of significant new technology can potentially reduce the demand for Qt's technology.

Qt Group's distribution license revenue depends on the ability and capacity of the company's customers to manufacture products and devices with graphical user interfaces for the market. Disruptions in the customers' global supply chains may create delays in the production processes of equipment manufacturers and reduce their production volume, which particularly affects net sales accrued from distribution licenses.

In addition to organic growth, the company also actively pursues inorganic growth through acquisitions that support its strategy. Qt Group may be subject to risks related to new markets as a result of acquisitions. The integration of acquired products, business operations and personnel also involve various risks.

Exchange rate fluctuations, particularly between the US dollar and euro, may have a large impact on the development of the company's net sales. Another factor contributing to considerable fluctuation in quarterly net sales and profitability in particular is the contract turnaround times which, in the major customer segment, are very long at up to 18 months.

Operating environment and market outlook

The company estimates the growth prospects for its business in the next few years as very promising. Qt Group expects that there will be strong demand for software design, development and quality assurance tools, especially in the automotive, consumer electronics, security, defense and aerospace, medical devices and industrial automation industries.

Qt's solutions for improving the productivity of software development and user interface design provide companies with the ability to respond to the growing requirements in the software market, driven by the exponential growth of the IoT market and the increasing speed of software development life cycles. As software becomes increasingly complex and incorporated into millions of everyday devices, the demand for quality assurance tools will grow. Qt Group expects that the quality assurance and testing automation markets will continue to grow in the future. Growth in the sales of developer licenses for devices with graphical user interfaces will also be reflected in the growth of net sales from distribution licenses. Distribution license revenue is based on the customer's production volume, which is why Qt Group's net sales can vary significantly from one quarter to the next.

Russia's armed attack on Ukraine, combined with the EU's sanctions against Russia, add to the general uncertainty in the operating environment. The war has not had significant impacts on the company's business, at least for the time being.

Increasing energy prices and a general economic slowdown may reduce the demand for the products of Qt's customers and, consequently, slow the growth of Qt Group's business. The weakening of the global economic situation may also affect the solvency of the company's customers.

Espoo, August 7, 2024

Qt Group Plc

Board of Directors

Financial information for January 1– June 30, 2024

Accounting principles

This half-year financial report was prepared in compliance with IAS 34 Interim Financial Reporting. The information presented in this half-year financial report has not been audited.

The preparation of IFRS financial statements requires the application of judgement by the management to make estimates and assumptions that affect the reported amounts of assets and liabilities on the balance sheet date and the reported amounts of income and expenses for the financial year. The management also has to make judgements when applying the accounting policies of the Group. As the estimates and related assumptions are based on the management's view at the end of the review period, they include risks and uncertainties. Actual results may differ from the estimates and assumptions used. The figures shown in the income statement and balance sheet are consolidated figures. As the figures in this report are independently rounded, the sums of individual figures may deviate from the sum figures shown.

SEGMENT REPORTING

Qt Group reports one business segment. The reported segment covers the entire Group, and its figures are congruent with the consolidated figures.

INFORMATION ON PRODUCTS AND SERVICES

Qt Group reports its net sales by type as follows: License sales and consulting, and support and maintenance revenue. License sales includes developer licenses and distribution licenses (runtimes).

1-
EUR 1,000 4-6/2024 4-6/2023 Change, % 1-6/2024 1-6/2023 Change, % 12/2023
License sales and consulting 50,457 39,981 26.2 % 92,680 76,130 21.7 % 167,776
Maintenance revenue 2,871 3,488 -17.7 % 5,727 7,309 -21.6 % 12,967
Total 53,329 43,469 22.7 % 98,407 83,440 17.9 % 180,743

NET SALES AT COMPARABLE CURRENCIES

Qt Group Plc has applied the guidance from ESMA (European Securities and Markets Authority) on Alternative Performance Measures and presents the following alternative performance measures in addition to its consolidated IFRS financial statements: Net sales at comparable exchange rates and EBITA.

The alternative performance measure, 'net sales at comparable exchange rates ', provides investors with information for comparison between reporting periods by illustrating the company's operative net sales development independent of exchange rates. The percentage of change in net sales at comparable exchange rates is calculated by translating the net sales from the comparison period 2023 with the actual exchange rates of the reporting period 2024 and by comparing the reported net sales in 2024 with the calculated 2023 net sales at comparable exchange rates.

EUR 1,000 4-6/2024 4-6/2023 1-6/2024 1-6/2023
Net sales 53,329 43,469 98,407 83,440
Effect of exchange rates 149 -260
Net sales at comparable exchange rates 53,329 43,618 98,407 83,180

OPERATING PROFIT EBITA AND EBITA-%

Operating profit (EBITA) is presented because it reflects the Group's operational performance better than Operating profit (EBIT). Operating profit (EBITA) does not include amortization of fair value adjustments at acquisitions. EBITA, % presents Operating profit (EBITA) as a percentage share of the revenue. The table below shows a reconciliation between Operating profit (EBITA) and Operating profit (EBIT).

EUR 1,000 4-6/2024 4-6/2023 1-6/2024 1-6/2023 1-12/2023
Operating profit (EBIT) 16,517 10,484 25,471 16,277 47,349
Amortization on fair value
adjustments at acquisitions 2,008 2,008 4,015 4,015 8,030
Operating profit (EBITA) 18,525 12,492 29,486 20,292 55,379

Consolidated income statement

4- 4- Change, 1- 1- Change, 1-
EUR 1,000 6/2024 6/2023 % 6/2024 6/2023 % 12/2023
Net sales 53,329 43,469 22.7 % 98,407 83,440 17.9 % 180,743
Other operating income 10 12 -10.1 % 12 17 -28.7 % 356
Materials and services -720 -980 -26.5 % -1,748 -2,292 -23.7 % -4,544
Personnel expenses -25,619 -21,544 18.9 % -49,971 -44,135 13.2 % -87,739
Depreciation, amortization and
impairment
-2,886 -2,771 4.2 % -5,669 -5,540 2.3 % -11,191
Other operating expenses -7,597 -7,702 -1.4 % -15,560 -15,213 2.3 % -30,277
Operating result 16,517 10,484 57.5 % 25,471 16,277 56.5 % 47,349
Financial income and expenses
(net)
62 -450 542 -930 -2,528
Profit before taxes 16,579 10,034 65.2 % 26,013 15,346 69.5 % 44,820
Income taxes -3,204 -2,129 50.4 % -5,022 -3,053 64.5 % -9,365
Net profit for the review period 13,376 7,905 69.2 % 20,991 12,293 70.7 % 35,455
Other comprehensive income:
Items which may be reclassified
subsequently to profit or loss:
Exchange differences on
translation of foreign operations 53 -138 -46 -417 -232
Total comprehensive income for
the review period
13,428 7,767 72.9 % 20,945 11,876 76.4 % 35,224
Distribution of net profit for the
review period:
Parent company shareholders 13,376 7,905 69.2 % 20,991 12,293 70.7 % 35,455
Distribution of comprehensive
income for the review period:
Parent company shareholders 13,428 7,767 72.9 % 20,945 11,876 76.4 % 35,224
Earnings per share (EPS), EUR 0.53 0.31 69.2 % 0.83 0.48 70.7 % 1.40
EPS adjusted for dilution, EUR 0.53 0.31 69.2 % 0.82 0.48 70.7 % 1.39

Consolidated statement of financial position

ASSETS

EUR 1,000 30.6.2024 30.6.2023 31.12.2023
Non-current assets
Goodwill 44,370 43,383 44,370
Other intangible assets 43,199 51,270 47,197
Tangible assets 5,346 5,963 5,524
Long-term receivables 130 122 51
Contract assets 4,016 4,066 6,257
Deferred tax assets 862 904 956
Total non-current assets 97,924 105,707 104,356
Current assets
Trade receivables 47,887 41,073 47,901
Other receivables 18,821 8,746 11,204
Contract assets 9,283 7,507 9,454
Cash and cash equivalents 40,350 26,821 33,595
Total current assets 116,341 84,148 102,154
Total assets 214,265 189,855 206,510

SHAREHOLDERS' EQUITY AND LIABILITIES

EUR 1,000 30.6.2024 30.6.2023 31.12.2023
Shareholders' equity
Share capital 500 500 500
Unrestricted shareholders' equity reserve 54,769 54,769 54,769
Own shares -9,960 -9,960 -9,960
Translation difference 167 27 213
Retained earnings 76,861 41,427 41,376
Net profit for the review period 20,991 12,293 35,455
Total shareholders' equity 143,328 99,057 122,353
Liabilities
Long-term interest-bearing liabilities 1,834 26,386 2,001
Deferred tax liabilities 12,600 15,064 13,826
Other long-term liabilities 5,109 10,165 11,325
Total long-term liabilities 19,544 51,615 27,151
Short-term interest-bearing liabilities 2,111 2,666 18,512
Accounts payable 3,140 2,095 2,249
Other short-term liabilities 46,141 34,422 36,244
Total short-term liabilities 51,393 39,183 57,005
Total liabilities 70,936 90,798 84,156
Total shareholders' equity and liabilities 214,265 189,855 206,510

Consolidated cash flow statement

EUR 1,000 1.1.-30.6.2024 1.1.-30.6.2023 1.1.-
31.12.2023
Result before taxes 26,013 15,346 44,820
Adjustment to net profit
Depreciation and amortization 5,669 5,540 11,191
Other adjustments -46 680 1,929
Change in working capital
Change in trade and other receivables -5,565 2,718 -10,806
Change in accounts payable and other liabilities 4,847 -2,217 1,118
Interest paid -478 -304 -875
Other financial items 215 439 478
Tax paid -3,072 -915 -7,813
Cash flow from operations 27,583 21,288 40,041
Purchase of tangible and intangible assets -613 -347 -807
Payment for acquisition of subsidiary, net of cash
acquired
-3,278 -1,835 -4,086
Cash flow from investments -3,890 -2,181 -4,893
Changes in lease liabilities -1,154 -948 -2,179
Share subscriptions based on stock options 2016 - 27 27
Repayment of short-term borrowings -16,000 - -
Proceeds from long-term borrowings - - -8,000
Cash flow from financing -17,154 -921 -10,152
Change in cash and cash equivalents 6,539 18,186 24,996
Cash and cash equivalents at beginning of period 33,595 8,815 8,815
Net foreign exchange difference 216 -179 -216
Cash and cash equivalents at end of period 40,350 26,821 33,595

Consolidated statement of changes in shareholders' equity

EUR 1,000 Share
capital
Unrestricted
shareholders'
equity
reserve
Own
shares
Translation
difference
Retained
earnings
Total
shareholder
s' equity
Shareholders' equity 1 January
2023
500 54,742 -9,960 445 41,001 86,727
Comprehensive income for the
period
Net profit for the review period 12,293 12,293
Comprehensive income -417 -417
Stock option and equity
incentive program
27 427 454
Shareholders' equity 30 June
2023
500 54,769 -9,960 27 53,721 99,057
Shareholders' equity 1 January
2024
500 54,769 -9,960 213 76,831 122,354
Comprehensive income for the
period
Net profit for the review period 20,991 20,991
Comprehensive income -46 -46
Stock option and equity
incentive program 30 30
Shareholders' equity 30 June
2024
500 54,769 -9,960 167 97,852 143,328

Group's contingent liabilities

EUR 1,000 30.6.2024 30.6.2023 31.12.2023
Pledges given on own behalf
Guarantees 620 637 705
Pledges and contingent liabilities total 620 637 705

Share and shareholders

At the end of June 2024, Qt Group held 79,000 treasury shares, representing 0.3 percent of the total number of listed shares. On June 30, 2024, the number of Qt Group Plc shares outstanding was 25,391,211 (25,391,211). On June 30, 2024, the company had a total of 38,145 shareholders, including nominee-registered shares, according to Euroclear Finland Oy. The company did not receive flagging notifications during January-June 2024.

10 largest shareholders on June 30, 2024

Number of shares and Percentage of
Shareholder votes shares and votes
1. Ingman Group 5,460,000 21.40%
2. Ilmarinen Mutual Pension Insurance Company 1,675,487 6.60%
3. Varma Mutual Pension Insurance Company 759,491 3.00%
4. Vanguard 738,511 2.90%
5. Swedbank Robur Fonder 567,254 2.20%
6. Kari Karvinen 500,049 2.00%
7. Matti Savolainen 452,785 1.80%
8. OP Asset Management 434,147 1.70%
9. Juha Varelius 400,982 1.60%
10. Norges Bank 393,767 1.50%
Total 11,382,473 44.70%

Data of largest shareholders according to Modular Finance AB and Euroclear Finland Oy.

Distribution of holdings by number of shares held on June 30, 2024

Number of shares Percentage of shareholders Percentage of shares and votes
1–100 81.0 3.4
101–1,000 16.9 7.3
1,001–10,000 1.8 6.7
10,001–100,000 0.2 9.7
100,001–1,000,000 0.1 25.6
1,000,001–9,999,999 0.0 47.2
Total 100.0 100

Shareholding by sector on June 30, 2024

Shareholder by sector Percentage of shareholders Percentage of shares
Non-financial corporations 4.2 25.6
Financial and insurance corporations* 0.2 27.7
General government 0.1 12.5
Not-for-profit institutions 0.4 0.9
Households 94.9 28.9
Foreign holding 0.3 4.4
*including nominee-registered - 23.7

Information on shareholding by number of shares and by sector is based on data by Euroclear Finland Oy.

Calculation formulas for key figures

RETURN ON EQUITY

(PROFIT/LOSS BEFORE TAXES – TAXES)
Shareholders' equity + minority interest (average)
RETURN ON INVESTMENT
(PROFIT/LOSS BEFORE TAXES + INTEREST AND OTHER FINANCING COSTS)
Balance sheet total – non-interest-bearing liabilities (average) X 100
GEARING
INTEREST-BEARING LIABILITIES – CASH, BANK RECEIVABLES AND
FINANCIAL SECURITIES
Shareholders' equity X 100
EQUITY RATIO
SHAREHOLDERS' EQUITY + MINORITY INTEREST
Balance sheet total – advance payments received X 100

Consolidated key figures

EUR 1,000 4-6/2024 4-6/2023 1-6/2024 1-6/2023 1-12/2023
Net sales 53,329 43,469 98,407 83,440 180,743
Operating profit (EBITA) 18,525 12,492 29,486 20,292 55,379
EBITA, % 34.7% 28.7% 30.0% 24.3% 30.6%
Operating profit (EBIT) 16,517 10,484 25,471 16,277 47,349
EBIT, % 31.0% 24.1% 25.9% 19.5% 26.2%
Net profit 13,376 7,905 20,991 12,293 35,455
% of net sales 25.1% 18.2% 21.3% 14.7% 19.6%
Return on equity. % 10.1% 8.5% 15.8% 13.2% 33.9%
Return on investment. % 11.5% 8.5% 17.9% 13.1% 35.6%
Interest-bearing liabilities 1 3,945 29,051 3,945 29,051 20,513
Cash and cash equivalents 1 40,350 26,821 40,350 26,821 33,595
Net gearing. % 1 -25.4% 2.3% -25.4% 2.3% -10.7%
Equity ratio. % 1 73.3% 56.6% 73.3% 56.6% 64.4%
Earnings per share (EPS), EUR 0.53 0.31 0.83 0.48 1.40
Diluted earnings per share, EUR 0.53 0.31 0.82 0.48 1.39
Personnel, on average 828 717 813 708 732

1 At the end of the period

Talk to a Data Expert

Have a question? We'll get back to you promptly.