AI assistant
QMINES LIMITED — Annual Report 2021
Aug 30, 2021
65647_rns_2021-08-30_01b9b284-34aa-49a8-bf79-0630cb0c1a29.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [177 x 57] intentionally omitted <==
QMines Limited & Controlled Entities ABN 72 643 212 104
ANNUAL REPORT
For the period 4 August 2020 (Date of Incorporation) to 30 June 2021
TABLE OF CONTENTS
| 01 | Corporate Directory | 3 |
|---|---|---|
| 02 | Chairman’s Letter | 4 |
| 03 | Directors Report | 7 |
| 04 | Auditor’s Independence Declaration | 18 |
| 05 | Consolidated Statement of Profit or Loss and Other Comprehensive Income |
20 |
| 06 | Consolidated Statement of Financial Position | 22 |
| 07 | Consolidated Statement of Changes in Equity | 24 |
| 08 | Consolidated Statement of Cash Flows | 26 |
| 09 | Notes to the Consolidated Financial Statements | 28 |
| 10 | Directors’ Declaration | 47 |
| 11 | Independent Auditor’s Report | 49 |
| 12 | Additional Information For ASX Listed Companies | 55 |
QMINES LIMITED
SHARE REGISTRY
DIRECTORS
CORPORATE ACCOUNTANT
AUDITOR
COMPANY SECRETARY
LEGAL ADVISER
REGISTERED OFFICE
WEBSITE
PRINCIPAL PLACE OF BUSINESS
TECHNICAL OFFICE
CHAIRMAN’S LETTER 02
CHAIRMAN’S LETTER
==> picture [116 x 116] intentionally omitted <==
Dear Shareholder,
In what has been a transformational year for your company, it gives me great pleasure to bring you QMines Annual Report for 2021.
Project Acquisitions
On the 24 December 2020, the Company acquired rights to 100% of four advanced copper and gold projects located in Queensland. Two of these projects, Mt Chalmers and Warroo, are historic producing mines.
The Company’s flagship project, Mt Chalmers, is located 17km North East of Rockhampton. The Project is a high-grade historic mine that produced 1.2Mt @ 3.6g/t Au, 2.0% Cu and 19g/t Ag¹ between 1898-1982 making the mine one of the highest gold grade VHMS deposits in the world².
Maiden Resource & Exploration Targets
Prior to the acquisition, the Company completed an extensive due diligence and historic data digitisation program. This program allowed QMines to publish a maiden Resource (JORC 2012) at Mt Chalmers of 3.9Mt @ 1.15% Cu, 0.81g/t Au and 8.4g/t Ag¹.
The Company also published three Exploration Targets (JORC 2012) within close proximity to the existing Mt Chalmers mine. These Exploration Targets and the results of an extensive regional soil digitisation program, announced after year end, underpin our belief that there is strong potential to discover additional VHMS style deposits at Mt Chalmers.
Oversubscribed IPO
On the 6th May 2021, the Company completed its planned ASX listing, raising $11.58 million after scale back, with Shaw & Partners acting as Lead Manager to the transaction.
Since listing, QMines is now one of Australia’s premier brownfield copper and gold explorers and developers and is fully funded to roll out its planned growth strategy.
Why Queensland?
Queensland has thirteen tier one mines in operation, the largest number of copper mines of any state in Australia. The state also has extensive existing infrastructure with several ports, substantial electricity and gas networks, extensive rail infrastructure and is the closest state to Asia, the largest consumer of copper, gold in the world.
The abundance of infrastructure at the Mt Chalmers mine site provides QMines with a low capex advantage that reduces the capital required to execute its growth strategy.
Growth Strategy
The Company’s growth strategy involves a highly active exploration program at our flagship Mt Chalmers mine. The aim of the program is to grow the existing resource, demonstrate sufficient scale and, overtime, transition the mine towards production.
With a 30,000m drilling program planned over the next two years, QMines is one of the most active copper and gold explorers on the ASX. This provides shareholders with significant leverage to exploration success.
¹ The Mt Chalmers JORC Resource can be found in the QMines Prospectus (Annexure A) – Independent Geologists Report, https://qmines.com.au/prospectus-2/ ² The Gold Content of VMS Deposits, Patrick M Langevin, 11 May 2010.
CHAIRMAN’S LETTER
5
VHMS Deposit
Mt Chalmers is a Volcanic Hosted Massive Sulphide (VHMS) deposit. These deposits are typically characterised by multiple deposits within a cluster. QMines technical team believe there is strong potential of finding further VHMS mineralisation around the existing mine site. And our early exploration works are starting to yield results!
Maiden Drilling Results
The Company’s maiden diamond drilling program provided some exciting early insights as to the potential of Mt Chalmers. Some of the maiden results include³:
-
10.8m @ 2.08% Cu, 2.97g/t Au and 55g/t Ag from 54.2 metres;
-
10.6m @ 2.06% Cu, 0.43g/t Au and 3g/t Ag from 133.8 metres;
-
38.1m @ 1.55% Cu, 1.05g/t Au and 3g/t Ag from 132.6 metres;
-
9.5m @ 1.91% Cu, 1.02g/t Au and 5g/t Ag; within
-
40.3m @ 0.81% Cu, 0.41g/t Au and 2g/t Ag from 48.3 metres; and
-
6.0m @ 3.55% Cu, 1.03g/t Au and 5g/t Ag from 141.8 metres to EOH.
These were followed up with the following results, released post year end, that identified areas of strong zinc and lead anomalism which previous explorers hadn’t assayed for. They include[4] :
-
7.5m @ 0.75g/t Au, 23g/t Ag, 0.24% Cu, 3.5% Pb and 7.4% Zn from 70.5 metres; including
-
2.2m @ 0.85g/t Au, 41g/t Ag, 0.54% Cu, 8.3% Pb and 16.8% Zn from 72.5 metres.
-
8.7m @ 0.73g/t Au, 26g/t Ag, 0.34% Cu, 1.7% Pb and 4.4% Zn from 21.2 metres;
-
15.2m @ 2.36g/t Au, 0.67% Cu from 139 metres; including
-
2m @ 9.31g/t Au and 1.34% Cu from 154 metres; and
-
14.6m @ 1.01% Cu from 185 metres.
Land Acquisition
QMines has gone to significant effort to set up a functional base of operations at Mt Chalmers. This commenced on 30th April 2021 with the acquisition of 126 acres of land and a house that adjoins the mine site. The Company’s staff have done a fantastic job of setting up a site office, staff accommodation facilities and a substantial technical base for our operations. This investment will allow the Company to deploy its planned exploration program in a timely and cost effective manner. It will also allow the Company to operate year-round and despite the recent challenges associated with the pandemic and lockdowns.
Conclusion
Underlying the Company’s large exploration strategy is a strong belief in our projects and that a systematic exploration program will, over time, yield results.
With the copper price experiencing strong growth in recent times, we believe that QMines is well positioned to leverage the strong interest in the sector.
On behalf of the Board, I wish to thank our shareholders, staff, project vendors, the local community and our advisors for all their hard work in making this a reality.
I believe we are well positioned to generate significant value for our shareholders and I look forward to keeping you informed on what is bound to be another exciting year for your company.
Yours sincerely,
==> picture [89 x 31] intentionally omitted <==
Andrew Sparke Executive Chairman
³ Outstanding High-Grade Copper & Gold Results, 19 May 2021, https://wcsecure.weblink.com.au/pdf/QML/02376055.pdf
4 High-Grade Copper, Gold and Silver Results from Mt Chalmers, 13 July 2021, https://wcsecure.weblink.com.au/pdf/QML/02394744.pdf
6 CHAIRMAN’S LETTER
DIRECTORS REPORT 03
DIRECTORS REPORT
Your directors submit the financial report of the consolidated entity (referred to hereafter as “the Group” or “consolidated entity”) consisting of QMines Limited (referred to hereafter as the “Company” or “parent entity”) and the entities controlled at the end of, and for the period from 4 August (date of incorporation) to 30 June 2021.
DIRECTORS
The names of directors who held office during the period and up to the date of this report are:
Mr Andrew Sparke; Executive Chairman Mr Daniel Lanskey; Managing Director Mrs Elissa Hansen; Non-Executive Director and Company Secretary
PRINCIPAL ACTIVITIES
During the period the continuing activities of the Group consisted of copper and gold exploration and development.
DIVIDENDS
During the period no dividends were paid or declared.
REVIEW OF OPERATIONS
The consolidated loss after income tax of the Group for the period ended 30 June 2021 is $1,583,910.
During the period, the Group focussed on its prospective copper, gold and base metals projects in central and southern Queensland. QMines continues to review all historic exploration completed at the projects it has acquired to date. QMines’ four projects include:
-
Mt Chalmers (flagship)
-
Silverwood
==> picture [252 x 159] intentionally omitted <==
-
Warroo
-
Herries Range
Figure 1: Locations of QMines' Projects.
MT CHALMERS PROJECT
The Mt Chalmers Project, situated 17km North-East of Rockhampton, with a total tenement package of approximately 316km² (application and granted). The Group has recently extended the Mt Chalmers tenement package, applying for EPM 27726 and EPM 27899 and (through its acquisition of Rocky Copper Pty Ltd and Dynasty Gold Pty Ltd) acquired the tenements EPM 27697, EPM 27428 and EPM 25935.
The Mt Chalmers deposit was last mined in an open pit by Mount Morgan Limited between 1979 and 1982, before closing because of low commodity prices. Significant mineralisation remains at the Mt Chalmers Project. H&S Consultants has compiled an Inferred Resources under the JORC Code 2012 for the Mt Chalmers project, as summarised in the table below.
| CATEGORY | Mt | Au g/t | Cu % | Ag g/t |
|---|---|---|---|---|
| Inferred 3.9 0.81 1.15 |
8.4 |
Table 1: Mt Chalmers Mineral Resources.
8 DIRECTORS REPORT
MT CHALMERS PROJECT
The Company recently completed a diamond drilling program with outstanding results. Mt Chalmers has not been drilled since 1995 and the recent program has delivered numerous high-grade intersections with bonanza grades including;
-
10.8m @ 2.08% Cu, 2.97g/t Au and 55g/t Ag from 54.2 metres;
-
10.6m @ 2.06% Cu, 0.43g/t Au and 3g/t Ag from 133.8 metres;
-
38.1m @ 1.55% Cu, 1.05g/t Au and 3g/t Ag from 132.6 metres;
-
9.5m @ 1.91% Cu, 1.02g/t Au and 5g/t Ag; within
-
including 40.3m @ 0.81% Cu, 0.41g/t Au and 2g/t Ag from 48.3 metres; and
-
6.0m @ 3.55% Cu, 1.03g/t Au and 5g/t Ag from 141.8 metres to
-
EOH.
QMines views the Mt Chalmers Project as a brownfield opportunity, with the potential to rapidly expand and upgrade the Mt Chalmers existing resource. QMines also intends to explore for additional mineralisation of a similar style close to the existing Mt Chalmers open pit, particularly along strike and down dip of the existing resource.
A summary of the Exploration Targets identified at Mt Chalmers Project is included below:
==> picture [198 x 259] intentionally omitted <==
----- Start of picture text -----
10km
----- End of picture text -----
Figure 2: Mt Chalmers Project Drilling, Geology & Geochemistry.
| PROJECT | PROSPECT | Mt | AU (g/t) | Cu (%) | Zn % | CUT OFF |
|---|---|---|---|---|---|---|
| Mt Chalmers | Woods Shaft | 1.0 to 1.5 | 0.6 to 1.0 | 0.6 to 1.0 | n/a | 0.5g/t Au |
| Mt Chalmers | Botos | 1.5 to 2.5 | 0.5 to 0.8 | 0.1 to 0.2 | 1.1 to 1.4 | 0.5g/t Au |
| Mt Chalmers Mt Warminster 1.5 to 1.8 n/a |
0.1 to 0.2 0.5 to 0.7 |
1% Zn Eq |
Table 2: Exploration Targets at the Mt Chalmers Project. Note silver and lead credits are not included in the above table.
SILVERWOOD PROJECT
The Silverwood Project is located 15km south of the regional centre of Warwick. EPM 27281 and EPM 27724 consists of 78 subblocks (approximately 234km²) covering the greater Silverwood Group domain. The tenements contain a relative abundance of historic mines and mineral occurrences that are prospective for both gold and base metals.
At the Grieves Quarry base metal deposit, drilling was carried out by the Geological Survey of Queensland (GSQ) between 1967 and 1971 where two diamond drilling programs were undertaken for a total of 17 diamond holes for 1,505 metres drilled. The GSQ diamond drilling intercepted numerous intersections of massive sulphide mineralisation at Grieves Quarry. GSQ did not assay for gold, focussing on base metals - copper, zinc, lead and silver. A summary of the Exploration Targets identified at the Silverwood Project is included below:
| PROJECT | PROSPECT | Mt | Zn (%) | Cu (%) | Ag (ppm) | CUT OFF |
|---|---|---|---|---|---|---|
| Silverwood Grieves Quarry 0.8 to 1.0 3.2 to 3.7 |
0.3 to 0.5 15 to 25 |
2% Zn |
Table 3: Exploration Target, Grieves Quarry prospect, Silverwood project. Note lead credits are not included in the above table.
WARROO PROJECT
The Warroo Project is located 50km west of Stanthorpe in Queensland. The Warroo project consists of EPM 26178 and EPM 27725 consisting of 72 sub-blocks covering an area of approximately 216km².
The Company considers there is potential to define mesozonal to epizonal intrusive related gold mineralisation related to these structural corridors and on extensions to the Warroo and Ti Tree structures. The regional aeromagnetic data shows the Warroo Project to be located east of a large oval magnetic feature that appears to be at moderate depth.
9 DIRECTORS REPORT
HERRIES RANGE PROJECT
The Herries Range gold Project comprises three contiguous EPMs, consisting of 110 sub-blocks covering an area of approximately 330km². The project is situated 40km west of Warwick in south-east Queensland covering the central and southern portions of the Warwick Goldfields.
Alluvial gold deposits are extensive throughout the tenement package. The sources of many of these alluvial workings have never been traced. The extensive alluvial mining in the west of the tenement area, in the Canal Creek Goldfield, had only a few hard-rock occurrences that were worked. Within these goldfields and clusters of mines, QMines has located several historical mines and zones of prospective rock formations associated with both hard-rock and alluvial gold mineralisation.
The Company will undertake early-stage exploration work to progress and identify areas for more detailed follow up including ground-based geophysical surveys, geochemical soil grids and future drill testing.
MATTERS SUBSEQUENT TO THE END OF THE YEAR
On 13 July 2021 the Group announced the results of further drilling at Mt Chalmers, in which numerous high-grade precious and base metal intersections with outstanding polymetallic grades were delivered.
On 10 August 2021 the Group announced the acquisition of two additional freehold landholdings adjacent to the Mt Chalmers mine site.
No other matters or circumstances have arisen since 30 June 2021 that has significantly affected, or may significantly affect:
-
a) The Group’s operations in future financial years; or
-
b) The results of those operations in future financial years; or
-
c) The Group’s state of affairs in future financial years.
TENEMENTS HELD (AS AT DATE OF THE DIRECTORS’ REPORT)
| PROJECT | TENEMENT NUMBER |
STATUS | REGISTERED HOLDER | LOCATION | INTEREST |
| Mount Chalmers | EPM 27697 | Granted | Rocky Copper | Queensland | 100% |
| Mount Chalmers | EPM 27428 | Granted | Rocky Copper | Queensland | 100% |
| Mount Chalmers | EPM 25935 | Granted | Dynasty Gold | Queensland | 100% |
| 100% | |||||
| Mount Chalmers | EPM 27726 | Application | QMines | Queensland | |
| Mount Chalmers | EPM 27899 | Application | QMines | Queensland | 100% |
| Silverwood | EPM 27724 | Granted | QMines | Queensland | 100% |
| Silverwood | EPM 27281 | Granted | Traprock Resources | Queensland | 100% |
| 100% | |||||
| Warroo | EPM 27725 | Granted | QMines | Queensland | |
| Warroo | EPM 26178 | Granted | Dynasty Gold | Queensland | 100% |
| Herries Range | EPM 25785 | Granted | Traprock Resources | Queensland | 100% |
| Herries Range | EPM 25786 | Granted | Traprock Resources | Queensland | 100% |
| Herries Range | EPM 25788 | Granted | Traprock Resources | Queensland | 100% |
| ll |
Table 4: QMines Tenement Table.
10 DIRECTORS REPORT
COMPETENT PERSON STATEMENT
The information in this report that relates to exploration results is based on information compiled by Hamish Grant a competent person who is a member of the Australian Institute of Geoscientists (AIG). Hamish Grant is contracted by QMines Limited as Project Geologist. Hamish has sufficient experience that is relevant to the style of mineralisation and type of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the JORC Code. Hamish consents to the inclusion in this report of the matters based on his work in the form and context in which it appears.
LIKELY DEVELOPMENTS & EXPECTED RESULTS OF OPERATIONS
The Group intends to continue its copper and gold exploration and development activities on its projects.
ENVIRONMENTAL REGULATION
The Group is compliant with all aspects of environmental regulation of its exploration and mining activities. At the time of writing, the directors are not aware of any environmental law that is not being complied with.
The Group is subject to the reporting requirements of both the Energy Efficiency Opportunities Act 2006 and the National Greenhouse and Energy Reporting Act 2007.
The Energy Efficiency Opportunities Act 2006 requires the Group to assess its energy usages, including the identification, investigation and evaluation of energy saving opportunities, and to report publicly on the assessments undertaken, including what action the Group intends to take as a result. Due to this Act, the Group has registered, with the Department of Resources, Energy and Tourism, as a participant entity and reports the results from its assessments.
The National Greenhouse and Energy Reporting Act 2007 require the Group to report its annual greenhouse gas emissions and energy use. The Group has previously implemented systems and processes for the collection and calculation of this data.
Further information on the reporting and results of both the above Acts can be found on the Group's website.
INFORMATION ON DIRECTORS
| Name: | Mr Andrew Sparke |
|---|---|
| Title: | Executive Chairman |
| Qualifications: | B.BUS (Marketing), M.FIN, GAICD |
| Experience and expertise: | Mr Sparke has over 15 years’ experience that includes fund management, corporate |
| advisor and broker to a number of ASX listed resources companies. He has significant | |
| experience serving in Chairman, Executive Director and Non-Executive Director of ASX | |
| listed resource companies and has been involved in several successful corporate | |
| transactions including numerous capital raisings, IPOs, back door listings and M&A | |
| transactions. | |
| Other current directorships: | Nil |
| Former directorships (last 3 years): | Alt Resources Ltd (now de-listed), Torian Resources Ltd (ASX: TNR). |
| Number of shares: | 24,385,000 |
| Number of options: | None. |
| Name: | Mr Daniel Lanskey |
| Title: | Managing Director |
| Qualifications: | GRAD. CERT. ENTREPRENEURSHIP AND VENTURE CAPITAL, GAICD |
| Experience and expertise: | Mr Lanskey has over 20 years’ experience in senior management/director roles in the |
| resources, oil and gas and cannabis industries. He was a founder and the managing | |
| director of Austex Oil Limited (ASX:AOK) from 2006 to 2015. During this time | |
| Mr Lanskey grew the annual revenue from a start-up to $US30 million per annum. | |
| Other current directorships: | Non-Executive Director of Macarthur Mineral Ltd (ASX:MIO, TSXV:MMS), and Timeless |
| Capital Corp (TSXV:TLC) | |
| Former directorships (last 3 years): | Needle Capital Corp (TSXV:NEDL). |
| Number of shares: | 5,306,625 |
| Number of options: | None. |
11 DIRECTORS REPORT
Name : Ms Elissa Hansen Title: Non-Executive Director & Company Secretary Qualifications: (B.COM, GRAD. DIP. APPLIED CORPORATE GOVERNANCE, GAICD, FGIA, FCG (CS) Experience and expertise: Ms Hansen is a chartered secretary with over 20 years’ experience as a company secretary and corporate governance professional. She has worked with boards and management on a range of ASX listed companies including assisting a number of organisations through the IPO process and is experienced in the specific requirements of companies in industries including resources, information technology, industrials and biotechnology. Other current directorships: Zoono Group Ltd (ASX:ZNO) Former directorships (last 3 years): Torian Resources (ASX:TRN) Number of shares: 1,500,000 Number of options: None.
‘Other current directorships’ quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.
‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.
| DIRECTOR | ATTENDED | HELD |
|---|---|---|
| Andrew Sparke | 9 | 9 |
| Daniel Lanskey | 9 | 9 |
| Elissa Hansen | 8 | 8 |
Table 5: Directors Meeting Attendance.
CORPORATE GOVERNANCE STATEMENT
QMines Limited (‘ QMines ’ or ‘ Company ’) has adopted the fourth edition of the Corporate Governance Principles and Recommendations released by the ASX Corporate Governance Council. The Company’s Annual Corporate Governance Statement for the financial period ending 30 June 2021 has been approved by the Board and is publicly available on the Company’s website at https://qmines.com.au/corporate-governance. It will also be released to the ASX at the same time as this Annual Report.
SHARES UNDER OPTION
Unissued ordinary shares of QMines Ltd under option at the date of this report are as follows:
| Grant date | Expiry date | Exercise price | Number under option |
|---|---|---|---|
| 07/09/2020 | 06/05/2024 | $0.375 | 1,700,000 |
| 28/01/2021 | 06/05/2024 | $0.375 | 2,500,000 |
SHARES ISSUED ON THE EXERCISE OF OPTIONS
There were no ordinary shares as a result the exercise of options granted for the period ended 30 June 2021.
IMDEMNITY AND INSURANCE OF OFFICERS
The Company has indemnified the directors and executives of the Company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.
During the period, the Company entered into a contract to insure the directors and executives of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount paid.
12 DIRECTORS REPORT
IMDEMNITY AND INSURANCE OF AUDITOR
The Company has not, during or since the end of the period, indemnified or agreed to indemnify the auditor of the Company or any related entity against a liability incurred by the auditor.
During the financial year, the Company has not taken out insurance in respect of a contract to insure the auditor of the Company or any related entity.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest dollar.
AUDITOR’S DECLARATION
The auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 19 of the financial report for the period ended 30 June 2021.
This report is signed in accordance with a resolution of the Board of Directors.
==> picture [117 x 39] intentionally omitted <==
Andrew Sparke Executive Chairman 31 August 2021
13 DIRECTORS REPORT
REMUNERATION REPORT (AUDITED)
The remuneration report details the key management personnel remuneration arrangements for the Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.
The remuneration report is set out under the following main headings;
-
Principles used to determine the nature and amount of remuneration
-
Details of remuneration
-
Service agreements
-
Share-based compensation
-
Additional information
-
Additional disclosures relating to key management personnel
1. PRINCIPLES USED TO DETERMINE THE NATURE AND AMOUNT OF REMUNERATION
The objective of the Group's executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best practice for the delivery of reward. The Board of Directors ('the Board') ensures that executive reward satisfies the following key criteria for good reward governance practices:
-
competitiveness and reasonableness
-
acceptability to shareholders
-
performance linkage / alignment of executive compensation
-
transparency
The Board is responsible for determining and reviewing remuneration arrangements for its directors and executives. The performance of the Group depends on the quality of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.
The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the consolidated entity.
The reward framework is designed to align executive reward to shareholders' interests. The Board have considered that it should seek to enhance shareholders' interests by:
-
having economic profit as a core component of plan design
-
focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers of value
-
attracting and retaining high calibre executives
Additionally, the reward framework should seek to enhance executives' interests by:
-
rewarding capability and experience
-
reflecting competitive reward for contribution to growth in shareholder wealth
-
providing a clear structure for earning rewards
In accordance with best practice corporate governance, the structure of non-executive director and executive director remuneration is separate.
14 DIRECTORS REPORT
Non-Executive Directors Remuneration
Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive directors' fees and payments are reviewed annually by the Board. The Board may, from time to time, receive advice from independent remuneration consultants to ensure non-executive directors' fees and payments are appropriate and in line with the market. The chairman's fees are determined independently to the fees of other directors based on comparative roles in the external market. The chairman is not present at any discussions relating to the determination of his own remuneration. Non-executive directors do not receive share options or other incentives.
ASX Listing Rules require an entity to not increase the total aggregate amount of directors’ fees payable to all of its non-executive directors without the approval of shareholders. QMines’ total aggregate fixed sum per annum to be paid to Directors is set out in the Company’s Constitution, adopted by shareholders when the Company resolved to change Company type and become a public company, on 11 September 2020. It is set at $300,000 per annum and may be varied by ordinary resolution of Shareholders in a general meeting.
Executive Remuneration
The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.
The executive remuneration and reward framework has four components:
-
base pay and non-monetary benefits
-
short-term performance incentives
-
share-based payments
-
other remuneration such as superannuation and long service leave
The combination of these comprises the executive's total remuneration.
Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits, are reviewed annually by the Board based on individual and business unit performance, the overall performance of the consolidated entity and comparable market remunerations.
Executives may receive their fixed remuneration in the form of cash or other fringe benefits (for example motor vehicle benefits) where it does not create any additional costs to the Group and provides additional value to the executive.
15 DIRECTORS REPORT
2. DETAILS OF REMUNERATION
Amounts of remuneration
Details of the remuneration of key management personnel of the consolidated entity are set out in the following tables.
The key management personnel of the consolidated entity consisted of the following directors of QMines Limited:
-
Andrew Sparke – Executive Chairman
-
Daniel Lanskey – Managing Director
-
Elissa Hansen – Non-Executive Director & Company Secretary
And the following persons:
- James Anderson – General Manager Operations
| KEY MANAGEMENT PERSONNNEL |
CASH SALARY & FEES ($) |
SUPERANNUATION ($) |
EQUITY SETTLED SHARES ($) |
EQUITY SETTLED OPTIONS ($) |
TOTAL ($) |
|---|---|---|---|---|---|
| Andrew Sparke¹ | 180,000 | - | - | - | 180,000 |
| Daniel Lanskey² | 171,141 | - | - | - | 171,141 |
| Elissa Hansen³ | 75,000 | - | - | - | 75,000 |
| James Anderson4 | 150,048 | - | - | - | 150,048 |
| 576,189 | - | - | - | 576,189 |
¹ Fees paid to Olive Capital Pty Ltd, an entity related to Mr Sparke. Additionally, office rent of $17,737 has been paid to Mr Sparke during the financial year. ² Fees paid to DK Round Investments Pty Ltd, an entity related to Mr Lanskey.
³ Fees paid to CoSec Services Pty Ltd, an entity related to Ms Hansen.
4 Fees paid to Winbago Pty Ltd, an entity related to Mr Anderson.
Service Agreements
Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details of these agreement are as follows:
| Name: | Mr Andrew Sparke |
|---|---|
| Title: | Executive Chairman |
| Agreement commenced: | 4 August 2020 |
| Details: | $180,000 per annum for 3 years from listing date. Resignation is for a 6 months’ notice period. |
| Name: | Mr Daniel Lanskey |
| Title: | Managing Director |
| Agreement commenced: | 1 September 2020 |
| Details: | $180,000 per annum for 3 years from listing date. Resignation is for a 6 months’ notice period. |
| Name: | Ms Elissa Hansen |
| Title: | Non-Executive Director & Company Secretary |
| Agreement commenced: | 13 August 2020 as Director, 8 September 2020 as Company Secretary |
| Details: | $75,000 per annum. This amount is inclusive of director fees and company secretarial fees. |
| Name: | Mr James Anderson |
| Title: | General Manager, Operations |
| Agreement commenced: | 1 September 2020 |
| Details: | $180,000 per annum for 3 years from listing date. Resignation is for a 3 months’ notice period. |
16 DIRECTORS REPORT
3. SHARE-BASED COMPENSATION
There was no share-based compensation issued to directors or other key management personnel as part of compensation during the eleven month period ended 30 June 2021.
4. OPTIONS
There were no options issued to directors or other key management personnel as part of compensation during the eleven month period ended 30 June 2021.
5. ADDITIONAL INFORMATION
The earnings of the Group for the year ended 30 June 2021 are summarised below:
| ITEM | 2021 |
|---|---|
| Sales Revenue | - |
| EBITDA | (1,572,345) |
| EBIT | (1,583,910) |
| Loss After Income Tax | (1,583,910) |
The factors that are considered to affect total shareholders return (‘TSR’) are summarised below:
| ITEM | 2021 |
|---|---|
| Share Price at Financial Year End ($) | 0.375 |
| Total Dividends Declared (cents per share) | - |
| Basic Earnings Per Share (cents per share) | (2.51) |
6. ADDITIONAL DISCLOSURES RELATING TO KEY MANAGEMENT PERSONNEL
The number of shares in the company held during the eleven month period ended 30 June 2021 by each director and other key management personnel of the consolidated entity, including their personally related parties, is set out below:
| KEY MANAGEMENT PERSONNNEL |
BALANCE AT START OF THE PERIOD NO. |
RECEIVED AS PART OF RENUMERATION NO. |
ADDITIONS NO. |
DISPOSAL NO. |
BALANCE AT END OF THE PERIOD NO. |
|---|---|---|---|---|---|
| Andrew Sparke | - | - | 24,385,000¹ | - | 24,385,000 |
| Daniel Lanskey | - | - | 5,306,625 | - | 5,306,625 |
| Elissa Hansen | - | - | 1,500,000 | - | 1,500,000 |
| James Anderson | - | - | 9,100,000 | - | 9,100,000 |
| - | - | 40,291,625 | - | 40,291,625 |
¹ Mr Sparke purchased 185,000 shares through an on market purchase on 6 May 2021, settled on 10[th] May 2021, for $0.27 per share for a total consideration of $49,950.00. As per the Company’s share trading policy Mr Sparke had sought directors written consent prior to the purchase.
This concludes the remuneration report, which has been audited.
17 DIRECTORS REPORT
AUDITOR’S INDEPENDENCE 04 DECLARATION
==> picture [82 x 27] intentionally omitted <==
==> picture [442 x 624] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
19
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER 05 COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPEHENSIVE INCOME
For the period ended 30 June 2021.
| CONSOLIDATED GROUP | ||
|---|---|---|
| ITEM | NOTE | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
| Sales Revenue | - | |
| Interest Income | 4 | 1,365 |
| Other Revenue | 4 | 2,304 |
| TOTAL REVENUE | 3,669 | |
| Accounting and Audit Fees | (64,150) | |
| Professional Fees | 5 | (426,141) |
| Consulting Fees | (305,770) | |
| Employee Benefits | (65,740) | |
| Rent Expense | (11,871) | |
| Advertising Expense | (156,709) | |
| Depreciation | 6 | (11,565) |
| Exploration | (32,546) | |
| Office and Administration Expense | (474,500) | |
| Other Expenditure | (38,677) | |
| LOSS BEFORE INCOME TAX EXPENSE | (1,583,910) | |
| Income Tax Expense | 7 | - |
| LOSS FOR THE PERIOD | (1,583,910) | |
| Other Comprehensive Income | - | |
| TOTAL COMPREHENSIVE LOSS FOR THE PERIOD | (1,583,910) | |
| Basic Earnings Per Share (cents per share) | 24 | (2.51) |
| Diluted Earnings Per Share (cents per share) | 24 | (2.51) |
The accompanying notes form an integral part of this statement and can be seen in Section 9 of this report.
21 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 06
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021.
| CONSOLIDATED GROUP | ||
|---|---|---|
| ITEM | NOTE | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
| CURRENT ASSETS | ||
| Cash and Cash Equivalents | 8 | 9,045,023 |
| Other Current Assets | 9 | 251,707 |
| TOTAL CURRENT ASSETS | 9,296,730 | |
| NON-CURRENT ASSETS | ||
| Exploration & Development Assets | 10 | 4,476,787 |
| Property, Plant & Equipment | 11 | 604,496 |
| TOTAL NON-CURRENT ASSETS | 5,081,283 | |
| TOTAL ASSETS | 14,378,013 | |
| CURRENT LIABILITIES | ||
| Trade Payables and Other Payables | 12 | 336,672 |
| TOTAL CURRENT LIABILITIES | 336,672 | |
| TOTAL LIABILITIES | 336,672 | |
| NET ASSETS | 14,041,341 | |
| EQUITY | ||
| Issued Capital | 13 | 15,354,251 |
| Reserves | 14 | 271,000 |
| Accumulated losses | (1,583,910) | |
| TOTAL EQUITY | 14,041,341 |
The accompanying notes form an integral part of this statement and can be seen in Section 9 of this report.
23 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 07
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 30 June 2021.
| For the period ended 30 June 2021. | |||||
|---|---|---|---|---|---|
| ITEM | NOTES | ISSUED CAPITAL ($) |
ACCUMULATED LOSSES ($) |
RESERVES($) | TOTAL ($) |
| Balance at 4 August 2020 (Date of Incorporation): | |||||
| Loss after income tax expense for the period | - | (1,583,910) | - | (1,583,910) | |
| Other comprehensive income for the period, net of tax | - | - | - | - | |
| TOTAL COMPREHENISVE LOSS FOR THE PERIOD | (1,583,910) | - | (1,583,910) | ||
| TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS O | WNERS: | ||||
| Shares issued during the period, net of capital | 13 | 12,304,251 | - | - | 12,304,251 |
| raising costs | |||||
| Shares issued in purchase of asset | 13 | 3,050,000 | - | - | 3,050,000 |
| Options issued during the period | - | - | 271,000 | 271,000 | |
| BALANCE AS AT 30 JUNE 2021 | 15,354,251 | (1,583,910) | 271,000 | 14,041,341 |
The accompanying notes form an integral part of this statement and can be seen in Section 9 of this report.
25 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOWS 08
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended 30 June 2021.
| ITEM | NOTE | CONSOLIDATED GROUP 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Interest Received | 1,365 | |
| Payments to Suppliers and Employees | (1,325,797) | |
| Exploration Expenses Paid | (1,592,095) | |
| Other Income | 2,304 | |
| NET CASH USED IN OPERATING ACTIVITIES | 15 | (2,914,223) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Payments for property, plant and equipment | (616,061) | |
| Payment for acquisition of subsidiary | 57 | |
| NET CASH USED IN INVESTING ACTIVITIES | (616,004) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from the issue of shares (net of costs) | 12,575,250 | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | 12,575,250 | |
| Net increase in cash and cash equivalents | ||
| Cash and cash equivalents at beginning of the period | (1,583,910) | |
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | 9,045,023 |
The accompanying notes form an integral part of this statement and can be seen in Section 9 of this report.
27 CONSOLIDATED STATEMENT OF CASH FLOWS
NOTES TO THE CONSOLIDATED 09 FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL PERIOD
For the period ended 30 June 2021.
NOTE 1: SUMMARY OF ACCOUNTING POLICIES
The financial report includes the consolidated financial statements and notes of QMines Limited and controlled entities (‘Consolidated Group’ or ‘Group’). The separate financial statements and notes of QMines Limited as an individual parent entity (‘Company’) have not been presented within the financial report as permitted by the Corporations Act 2001.
QMines Ltd is a listed public Company limited by shares, incorporated and domiciled in Australia.
The financial statements were authorised for issue by the Directors on 31 August 2021.
Basis of Preparation
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are reported below. They have been consistently applied unless stated otherwise.
The financial report has been prepared on an accruals basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
Critical Accounting Estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2.
a. Parent Entity Information
In accordance with the Corporations Act 2001, these financial statements present the results of the Group only. Supplementary information about the parent entity is disclosed in note 21.
- b. Principles of Consolidation
A controlled entity is any entity QMines Limited has the power to control the financial and operating policies of so as to obtain benefits from its activities. A list of controlled entities is contained in Note 19 to the financial statements. All controlled entities have a 30 June 2021 financial year-end for this current year.
As at reporting date, the assets and liabilities of all controlled entities have been incorporated into the consolidated financial statements as well as their results for the period ended. Where controlled entities have entered (or left) the Group during the period, their operating results have been included (or excluded) from the date control was obtained (ceased).
All inter-company balances and transactions between entities in the Group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the Company.
Where controlled entities have entered or left the Group during the period, their operating results have been included/excluded from the date control was obtained or until the date control ceased.
29 NOTES TO THE FINANCIAL STATEMENTS
c. Operating Segments
Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to Board of Directors. The Board is responsible for the allocation of resources to operating segments and assessing their performance.
d. Taxes
The charge for current income tax expense is based on the results for the period adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity. The Directors have determined that it is not appropriate to raise any deferred tax assets in relation to estimated tax losses at this time.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
QMines Limited formed an income tax consolidated group under the tax consolidation regime with its domestic subsidiaries listed under Note 19.
- e. Current and Non-current Classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the Group’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
f. Plant and Equipment
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment losses.
Depreciation
The depreciable amount of all fixed assets, apart from freehold land, is depreciated on a straight-line basis over their useful lives to the Group commencing from the time the asset is held ready for use. The estimated useful lives used for each class of depreciable asset are shown below:
| Fixed Asset Class | Useful life |
|---|---|
| Office Equipment | 5 years |
| Computer Equipment | 4 years |
| Motor Vehicles | 5 years |
| Exploration Equipment | 5 years |
NOTES TO THE FINANCIAL STATEMENTS
30
f. Plant and Equipment (Continued)
At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss. Any revaluation surplus reserve relating to the item of sale is transferred directly to retained profits.
g. Exploration, Development and Evaluation Expenditure
Exploration, development and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Currently the practice is to capitalise all expenses that have been incurred and are in direct relation to the exploration of resources. Indirect costs such as administrative and general operational costs will be expensed on the basis that they are necessarily incurred.
Accumulated costs in relation to an abandoned area are written off in full against profit in the period in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Carrying Value
The tenements held in respect of the Group’s exploration operations comprise a large number of licenses across a large geographic area. There are four projects that the Group is currently exploring and developing. Management has applied their judgement and determined that all of these licenses are to be treated as four separate and distinct areas for the purposes of considering ‘abandoned areas’ or impairment. The costs of acquiring the licenses as well as all subsequent costs have been ascribed to these four projects, and consequently, there are no impairment expenses for expired licenses in unexplored areas outside these four projects.
h. Impairment of Assets
At the end of each financial period, the Company assesses whether there is any indication that an asset may be impaired. The assessment will include considering external sources of information and internal sources of information, including dividends received from subsidiaries, associates or jointly controlled entities deemed to be out of pre-acquisition profits. If such an indication exists, an impairment test is carried out on the asset by comparing the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, to the asset’s carrying amount. Any excess of the asset’s carrying amount over its recoverable amount is recognised immediately in profit or loss, unless the asset is carried at a revalued amount in accordance with another Standard (e.g. in accordance with the revaluation model in AASB 116). Any impairment loss of a revalued asset is treated as a revaluation decrease in accordance with that other Standard.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
31 NOTES TO THE FINANCIAL STATEMENTS
- i. Financial Instruments
Recognition, Initial Measurement and Derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument, and are measured initially at fair value adjusted by transactions costs, except for those carried at fair value through profit or loss, which are measured initially at fair value. Subsequent measurement of financial assets and financial liabilities are described below.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Classification and Subsequent Measurement of Financial Assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction price in accordance with AASB 15, all financial assets are initially measured at fair value adjusted for transaction costs (where applicable).
For the purpose of subsequent measurement, financial assets other than those designated and effective as hedging instruments are classified into the following categories upon initial recognition:
-
amortised cost;
-
fair value through profit or loss (FVPL);
-
equity instruments at fair value through other comprehensive income (FVOCI); and
-
debt instruments at fair value through other comprehensive income (FVOCI).
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items, except for impairment of trade receivables which is presented within other expenses.
Classifications are determined by both:
-
The entities business model for managing the financial asset; and
-
The contractual cash flow characteristics of the financial assets.
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items, except for impairment of trade receivables, which is presented within other expenses.
Subsequent Measurement Financial Assets
Equity instruments at fair value through other comprehensive income (Equity FVOCI). Investments in equity instruments that are not held for trading are eligible for an irrevocable election at inception to be measured at FVOCI. Under Equity FVOCI, subsequent movements in fair value are recognised in other comprehensive income and are never reclassified to profit or loss. Dividends from these investments continue to be recorded as other income within the profit or loss unless the dividend clearly represents return of capital. This category includes unlisted equity securities that were previously classified as ‘available-for-sale’ under AASB 139.
Impairment of Financial Assets
AASB 9’s impairment requirements use more forward looking information to recognise expected credit losses, the ‘expected credit losses (ECL) model’. Instruments within the scope of the new requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under AASB 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.
NOTES TO THE FINANCIAL STATEMENTS
32
Impairment of Financial Assets (Continued)
The Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument. In applying this forward-looking approach, a distinction is made between:
-
financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’) and
-
financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).
-
‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date.
‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’ are recognised for the second category. Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the expected life of the financial instrument.
- j. Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.
- k. Trade and Other Payables
These amounts represent liabilities for goods and services provided to the entity to the end of the financial period and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
- l. Revenue and Other Income
The Group does not currently have revenue from sale of goods to customers.
Any future revenue from contracts with customers will be recognised as per the requirements of AASB 15, the core principle of which is that Revenue is recognised at an amount that reflects the consideration to which the entity is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the entity: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the ‘expected value’ or ‘most likely amount’ method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur.
Revenue is recognised when the amount of the revenue can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the Company and specific criteria relating to the type of revenue as noted below, have been satisfied.
Revenue is measured at the fair value of the consideration received and is presented net of returns, discounts and rebates.
Sale of Goods
Revenue will be recognised on transfer of goods to the customer as this is deemed to be the point in time when risks and rewards are transferred and there is no longer any ownership or effective control over the goods.
NOTES TO THE FINANCIAL STATEMENTS
33
Interest Revenue
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other Income
Other income is recognised on an accruals basis when the Company is entitled to it.
- m. Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO).
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the ATO is included with other receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to, the ATO are presented as operating cash flows included in receipts from customers or payments to suppliers.
- n. Issued Capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
- o. Earnings Per Share
Basic Earnings Per Share
Basic earnings per share is calculated by dividing the profit attributable to the owners of QMines Ltd, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during period, adjusted for bonus elements in ordinary shares issued during the period.
Diluted Earnings Per Share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
- p. Finance Costs
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.
34 NOTES TO THE FINANCIAL STATEMENTS
NOTE 2: SIGNIFICANT JUDGEMENTS
The Directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
Key Judgements - Exploration and Evaluation Expenditure
The Group capitalises expenditure relating to exploration and evaluation where it is considered likely to be recoverable or where the activities have not reached a stage that permits a reasonable assessment of the existence of reserves. There is significant judgement required on the part of the Management and the Board in determining whether exploration assets are impaired. To this extent they have considered the exploration activities, the current market conditions, the political climate in the jurisdiction in which the assets exist, as well as numerous other factors in their determination that the assets are not impaired. Such capitalised expenditure is carried at the end of the reporting period at $4,476,787.
Key Judgements – Fair value of Purchase Consideration of Traprock
The purchase of Traprock was settled by the way of a exchange of equity and has been determined as not being a business combination. Consequently the transaction has been treated as an asset acquisition settled by a share based payment AASB 2 Share-based Payment. AASB 2 requires the issue of share by QMines be recorded at fair value of the asset purchased or the fair value of the equity issued . There is significant judgement and estimation uncertainty with regards to the determination of the fair value of the asset and the equity issued. The directors have exercised their judgement and consider that the most appropriate way of estimating fair value is in reference to the equity value. The equity value has been determined in relation to other capital raises by the company.
NOTE 3: NEW ACCOUNTING STANDARDS AND INTERPRETATIONS NOT YET MANDATORY OR EARLY ADOPTED
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
NOTE 4: OTHER INCOME
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Interest Received | 1,365 |
| Other Revenue | 2,304 |
| TOTAL | 3,669 |
NOTE 5: PROFESSIONAL FEES
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Director Fees | 376,141 |
| Other Corporate Fees | 50,000 |
| TOTAL | 426,141 |
35 NOTES TO THE FINANCIAL STATEMENTS
NOTE 6: RESULT FOR THE PERIOD
The result for the period was derived after charging the following items:
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Finance costs: | |
| Financial liabilities measured at amortised cost: | |
| Other Finance Costs | 105 |
| TOTAL FINANCE COSTS | 105 |
| The result for the period includes the following specific expenses: | |
| Depreciation | 11,565 |
| TOTAL OTHER EXPENSES | 11,565 |
NOTE 7: INCOME TAX EXPENSES
The major components of tax expenses comprise:
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Current tax expense | - |
| Deferred tax expense | - |
| TOTAL | - |
| Prima facie tax benefit on loss from ordinary activities before income tax at 26% | 411,817 |
| Add tax effect of: | |
| ---- Other non allowable items | (203) |
| Less tax effect of: | |
| ---- Other deductible items | 354,618 |
| ---- Other temporary differences | 72,089 |
| Deferred tax assets not brought to account | (-841,228) |
| INCOME TAX EXPENSE | - |
The Group has carry forward tax losses operations of approximately $3,235,491.
The benefit of these losses will only be recognised where it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.
36 NOTES TO THE FINANCIAL STATEMENTS
NOTE 8: CASH AND CASH EQUIVALENTSITEM
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| CASH AT BANK | 9,045,023 |
NOTE 9: OTHER CURRENT ASSETS
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| Prepayments | 33,128 |
| Deposits | 25,227 |
| GST Receivable | 193,352 |
| TOTAL OTHER CURRENT ASSETS | 251,707 |
NOTE 10: EXPLORATION AND DEVELOPMENT ASSETS
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| Exploration Expenditure Capitalised | 4,476,787 |
| Provision for Impairment | - |
| TOTAL EXPLORATION AND DEVELOPMENT ASSETS | 4,476,787 |
| Balance at Beginning of the Period | - |
| Acquired (i) | 3,112,871 |
| Additions | 1,363,916 |
| 4,476,787 BALANCE AT END OF THE PERIOD |
(i) During the period the Group acquired two entities, Traprock Resources Pty Ltd and Rocky Copper Pty Ltd. Both entities were acquired in their entirety, being 100% now wholly owned by the Group. Traprock Resources Pty Ltd (‘Traprock’) was acquired on 24 December 2020 for 10,000,000 shares in the Group at a market price of 30 cents per share. Traprock holds 4 EPMs. Rocky Copper Pty Ltd (‘Rocky Copper’) was acquired on 18 January 2021 in consideration for the issue of 166,667 shares in the Group to Orefox Exploration Pty Ltd. Rocky Copper holds 1 EPM and 1 application for an EPM at the Company’s flagship Mt Chalmers project.
NOTE 11: PROPERTY, PLANT AND EQUIPMENT
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| LAND AND BUILDINGS AT COST | |
| At Cost | 430,000 |
| TOTAL | 430,000 |
37 NOTES TO THE FINANCIAL STATEMENTS
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| OFFICE EQUIPMENT | |
| At Cost | 1,127 |
| Accumulated Depreciation | (89) |
| TOTAL OFFICE EQUIPMENT | 1,038 |
| COMPUTER EQUIPMENT | |
| At Cost | 8,725 |
| Accumulated Depreciation | (1,445) |
| TOTAL COMPUTER EQUIPMENT | 7,281 |
| MOTOR VEHICLES | |
| At Cost | 131,183 |
| Accumulated Depreciation | (8,872) |
| TOTAL MOTOR VEHICLES | 122,311 |
| EXPLORATION ASSETS | |
| At Cost | 45,026 |
| Accumulated Depreciation | (1,159) |
| TOTAL EXPLORATION ASSETS | 43,867 |
| TOTAL PROPERTY, PLANT & EQUIPMENT | 604,496 |
Movements in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial period:
| ITEM | LAND & BUILDINGS ($) |
OFFICE EQUIPMENT ($) |
COMPUTER EQUIPMENT ($) |
MOTOR VEHICLES ($) |
EXPLORATION ASSETS ($) |
TOTAL ($) |
|---|---|---|---|---|---|---|
| Balance at the beginning of the period |
- | - | - | - | - | - |
| Additions | 430,000 | 1,127 | 8,725 | 131,183 | 45,026 | 616,061 |
| Depreciation Expenses | - | (89) | (1,445) | (8,872) | (1,159) | (11,565) |
| BALANCE TO THE END OF THE PERIOD |
430,000 | 1,038 | 7,280 | 122,311 | 43,867 | 604,496 |
38 NOTES TO THE FINANCIAL STATEMENTS
NOTE 12: TRADE AND OTHER PAYABLES
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| Trade Payables | 287,807 |
| Other Payables | 48,865 |
| TOTAL | 336,672 |
Trade and other payables are unsecured, non-interest bearing and are normally settled within 30 days. The carrying amounts are considered to be a reasonable approximation of fair value.
NOTE 13: ISSUED CAPITAL
| ITEM | NO. OF SHARES 2021 | ($) |
|---|---|---|
| ORDINARY SHARES | ||
| Fully Paid Ordinary Shares | 110,706,082 | 15,354,251 |
| At The Beginning of Reporting Period | - | - |
| Shares Issued During the Period | 100,206,082 | 13,863,497 |
| Shares Issued in Assets Acquisition | 10,166,667 | 3,050,000 |
| Shares Issued in Payment of Services | 333,333 | 50,000 |
| Cost of Raising Capital | - | (1,609,246) |
| AT THE END OF REPORTING PERIOD | 110,706,082 | 15,354,251 |
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At the shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
Capital Management
The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern.
The Group’s capital includes ordinary share capital, shares and financial liabilities, supported by financial assets. There are no externally imposed capital requirements.
Management effectively manages the Group’s capital by assessing the group’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distribution to shareholders and share issues.
Share Buy-Back
There is no current on-market share buy-back.
39 NOTES TO THE FINANCIAL STATEMENTS
NOTE 14: RESERVES
| OPTIONS RESERVE | 30 JUNE 2021 |
|---|---|
| TOTAL OPTIONS RESERVE | 271,000 |
During the period to 30 June 2021, the Group issued share options as follows:
| NUMBER ISSUED | VALUE ($) | EXERCISE PRICE ($) | DATE OF ISSUE | EXPIRY DATE |
|---|---|---|---|---|
| 1,700,000 | 115,000 | 0.375 | 07/09/2020 | 06/05/2024 |
| 2,500,000 | 156,000 | 0.375 | 28/01/2021 | 06/05/2024 |
NOTE 15: RECONCILIATION LOSS AFTER INCOME TAX TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Loss for the Period | (1,583,910) |
| Depreciation Expense | 11,565 |
| CHANGE IN OPERATING ASSETS AND LIABILITIES | |
| (Increase)/decrease in trade and other receivables | 74,350 |
| (Increase)/decrease in exploration assets | (1,559,548) |
| Increase/(decrease) in trade and other payables | 143,320 |
| NET CASH FROM OPERATING ACTIVITIES | (2,914,223) |
NOTE 16: FINANCIAL RISK MANAGEMENT
- a. Financial Risk Management
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The Group’s risk management policies and objectives are therefore designed to minimise the potential impacts of these risks on the results of objectives where such impacts may be material. The Board periodically reviews the effectiveness of the processes put in place and the appropriateness of the objectives and policies it sets. The Group’s financial instruments consists mainly of deposits with bank and inter-entity loans.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible. Further details regarding these policies are set out below:
Credit Risk
Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation resulting in the Group incurring a financial loss. This usually occurs when debtors or counterparties to derivative contracts fail to settle their obligations owing to the Group. The Group does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the Group.
40 NOTES TO THE FINANCIAL STATEMENTS
The maximum exposure to credit risk at balance date is as follows:
| ITEM | 30 JUNE 2021 ($) |
|---|---|
| Cash and Cash Equivalents | 9,045,023 |
| Other Current Assets | 251,707 |
| TOTAL | 9,296,730 |
Liquidity Risk
Liquidity risk is the risk that the Group may encounter difficulties raising funds to meet commitments associated with financial instruments due to creditors. The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained. The Group’s operations require it to raise capital on an on-going basis to fund its planned exploration program and to commercialise its tenement assets.
Market Risk
All transactions occur in Australian dollars (AUD). As such, there is no exposure to changes in foreign currency while in this prospective stage of operations.
Interest Rate Risk
The Group is constantly monitoring its exposure to trends and fluctuations in interest rates in order to manage interest rate risk. The below demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant.
| ITEM | 1% INCREASE ($ 2021) | 1% DECREASE ($ 2021) |
|---|---|---|
| Cash and Cash Equivalents | 90,450 | 90,450 |
- b. Financial Instrument Composition and Maturity Analysis
| 2021 | WEIGHTED AVERAGE INTEREST RATE % |
INTEREST FREE($) |
FLOATING INTEREST RATE ($) |
TOTAL ($) |
|---|---|---|---|---|
| FINANCIAL ASSETS | ||||
| Cash and Cash Equivalents | - | - | 9,045,023 | 9,045,023 |
| Other Current Assets | - | 251,707 | - | 251,707 |
| TOTAL FINANCIAL ASSET | 251,707 | 9,045,023 | 9,296,730 | |
| FINANCIAL LIABILITIES | ||||
| Trade and Other Payables | - | 336,672 | - | 336,672 |
| TOTAL FINANCIAL LIABILITIES | 336,672 | - | 336,672 |
NOTES TO THE FINANCIAL STATEMENTS
41
| 2021 | CARRYING AMOUNT ($) |
CONTRACTUAL CASH FLOW DUE 1 TO 3 MONTHS ($) |
CONTRACTUAL CASH FLOW DUE 3 MONTHS TO 3 YEARS ($) |
CONTRACTUAL CASH FLOW DUE 1 TO 5 YEARS ($) |
|---|---|---|---|---|
| FINANCIAL ASSETS | ||||
| Other Current Assets | 251,707 | 193,352 | 58,355 | - |
| TOTAL FINANCIAL ASSET | 251,707 | 193,352 | 58,355 | - |
| FINANCIAL LIABILITIES | ||||
| Trade and Other Payables | 336,672 | 366,672 | - | - |
| TOTAL FINANCIAL LIABILITIES | 336,672 | 336,672 | - | - |
- c. Fair Value Measurement
The Group has no financial assets or liabilities measured at fair value as at balance date.
NOTE 17: AUDITOR REMUNERATION
| ITEM | 11 MONTH PERIOD 30 JUNE 2021 ($) |
|---|---|
| RSM Australia Partners | |
| --- Audit and Review Services | 42,000 |
NOTE 18: OPERATING SEGMENT INFORMATION
The Group operates in one segment, being exploration and development of copper and gold assets in Queensland.
NOTE 19: CONTROLLED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1.
| NAME | PRINCIPAL PLACE OF BUSINESS/ COUNTRY OF INCORPORATION |
OWNERSHIP INTEREST 2021 (%) |
|---|---|---|
| Traprock Resources Pty Ltd | Australia | 100 |
| Dynasty Gold Pty Ltd | Australia | 100 |
| Rocky Copper Pty Ltd | Australia | 100 |
| RLG Holdings Pty Ltd | Australia | 100 |
42 NOTES TO THE FINANCIAL STATEMENTS
NOTE 20: PARENT ENTITY INFORMATION
Parent Entity
QMines Ltd is the parent entity.
Set out below is the supplementary information about the parent entity.
Statement of Profit or Loss and Other Comprehensive Income
| ITEM | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|
| Loss After Income Tax | (1,311,286) |
| Total Comprehensive Loss | (1,311,286) |
Statement of Financial Position
| ITEM | AS AT 30 JUNE 2021 ($) |
|---|---|
| Total Current Assets | 9,397,709 |
| Total Non-Current Assets | 5,218,957 |
| TOTAL ASSETS | 14,616,666 |
| Total Current Liabilities | 302,701 |
| Total Non-Current Liabilities | - |
| TOTAL LIABILITIES | 302,701 |
| NET ASSETS | 14,313,965 |
| EQUITY | |
| Issued Capital | 15,098,838 |
| Reserves | 526,413 |
| Retained Earnings | (1,311,286) |
| TOTAL EQUITY | (14,313,965) |
Contingent Liabilities
The parent entity has no contingent liabilities as at 30 June 2021.
Significant Accounting Policies
The accounting policies of the parent entity are consistent with those of the Group, as disclosed in Note 1, except for the following:
- Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
43 NOTES TO THE FINANCIAL STATEMENTS
NOTE 21: RELATED PARTY TRANSACTIONS
Key Management Personnel
For the period ended 30 June 2021, the Company incurred consultant fees with related parties as follows:
| NAME | POSITION | 11 MONTH PERIOD ENDED 30 JUNE 2021 ($) |
|---|---|---|
| Andrew Sparke¹ | Executive Chairman | 180,000 |
| Daniel Lanskey² | Managing Director | 171,141 |
| Elissa Hansen³ | Non-Executive Director & Company Secretary | 75,000 |
| James Anderson 4 | General Manager (Operations) | 150,048 |
| TOTAL | 576,189 |
¹ Fees paid to Olive Capital Pty Ltd, an entity related to Mr Sparke. Additionally, office rent of $17,737 has been paid to Mr Sparke during the financial year.
² Fees paid to DK Round Investments Pty Ltd, an entity related to Mr Lanskey.
³ Fees paid to CoSec Services Pty Ltd, an entity related to Ms Hansen.
4 Fees paid to Winbago Pty Ltd, an entity related to Mr Anderson.
As at the period ended 30 June 2021, directors and key management personnel had the following shares in the Group:
| ITEM | POSITION | SHARES HELD |
|---|---|---|
| Andrew Sparke¹ | Executive Chairman | 24,385,000 |
| Daniel Lanskey² | Managing Director | 5,306,625 |
| Elissa Hansen³ | Non-Executive Director & Company Secretary | 1,500,000 |
| James Anderson 4 | General Manager (Operations) | 9,100,000 |
| TOTAL | 40,291,625 |
¹ Amounts held by Turkey Investments Pty Ltd, as trustee for the Turkey Family Trust for which Andrew Sparke is a beneficial holder. 2 Interest held indirectly in:
a. 5,000,000 shares held by DK Round Investments Pty Ltd; and
b. 306,625 shares held by Etranz.com Pty Ltd.
³ Interest held indirectly in 1,500,000 shares held by Market Capital Group Pty Ltd.
- 4 Interest held indirectly in 9,100,000 shares held by 2Sausos Pty Ltd.
Current Payables
The Group had the following payable amounts outstanding at the reporting date with related parties:
| ENTITY | RELATED TO | ACCOUNTS PAYABLE ($) |
|---|---|---|
| Olive Capital Pty Ltd | Andrew Sparke | 16,500 |
| CoSec Services Pty Ltd | Elissa Hansen | 9,412 |
| Winbago Pty Ltd | James Anderson | 6,050 |
| TOTAL | 31,962 |
Loans
There were no loans to or from related parties at the current reporting date.
NOTES TO THE FINANCIAL STATEMENTS
44
NOTE 22: COMMITMENTS
As at 30 June 2021, the Group has no capital commitments.
NOTE 23: EARNINGS PER SHARE
As at 30 June 2021, the Group has no capital commitments.
| ITEM | 2021 (CENTS) |
|---|---|
| Basic Earnings Per Share | (2.51) |
| Diluted Earnings Per Share | (2.51) |
Weighted average number of shares used for the purposes of calculating diluted earnings per share reconciles to the number used to calculate basic earnings per share as follows:
| ITEM | 2021 (NO. OF SHARES) |
|---|---|
| Basic Earnings Number of Shares | 62,996,774 |
| Diluted Earnings Number of Shares | 62,996,774 |
The loss used to calculate the earnings per share was $1,583,910.
NOTE 24: SHARE-BASED PAYMENTS
During the 11 months to 30 June 2021, the following transactions were equity settled by the Group:
| ITEM | VALUE OF SECURITIES ($) |
|---|---|
| 4,200,000 Options Issued to Advisors | 271,000 |
| 10,000,000 Shares Issued to Acquire Traprock Resources Pty Ltd | 3,000,000 |
| 166,667 Shares Issued to Acquire Rocky Copper Pty Ltd | 50,000 |
| TOTAL | 3,321,000 |
During the period to 30 June 2021, the Group issued share options as follows:
| BALANCE AT START OF |
EXPIRED/ | BALANCE AT END OF THE |
|||||
|---|---|---|---|---|---|---|---|
| GRANT DATE | EXPIRY DATE | EXPIRY PRICE | THE YEAR |
GRANTED | EXERCISED | FORFEITED | YEAR |
| 07/09/2020 | 06/05/2024 | $0.375 | - | 1,700,000 | - | - | 1,700,000 |
| 28/01/2021 | 06/05/2024 | $0.375 | - | 2,500,000 | - | - | 2,500,000 |
| 4,200,000 | - | - | 4,200,000 | ||||
| WEIGHTED AVERAGE EXERCISE PRICE | $0.375 | - | - | $0.375 |
The weighted average share price during the financial year was $0.39.
All options were exercisable with a remaining contractual life of 2.85 years at year end.
45 NOTES TO THE FINANCIAL STATEMENTS
For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:
| EXERCISE | SHARE PRICE AT GRANT |
EXPECTED | DIVIDEND | RISK-FREE INTEREST |
FAIR VALUE AT GRANT |
||
|---|---|---|---|---|---|---|---|
| GRANT DATE | EXPIRY DATE | PRICE |
DATE |
VOLATILITY |
YIELD |
RATE |
DATE |
| 07/09/2020 | 06/05/2024 | $0.375 | $0.30 | 40% | - | 0.275% | $0.0676 |
| 28/01/2021 | 06/05/2024 | $0.375 | $0.30 | 40% | - | 0.110% | $0.0624 |
NOTE 25: EVENTS OCCURING AFTER THE REPORTING DATE
Since the end of the reporting period:
-
On 13 July 2021, the Group announced the results of it’s drilling activities at Mt Chalmers, in which numerous high-grade precious and base metal intersections with outstanding polymetallic grades were delivered; and
-
On 10 August 2021, the Group announced the acquisition of two additional freehold landholdings adjacent to the Mt Chalmers mine site.
No other matters or circumstances have arisen since 30 June 2021 that has significantly affected, or may significantly affect:
-
d) The Group’s operations in future financial years; or
-
e) The results of those operations in future financial years; or
-
f) The Group’s state of affairs in future financial years.
NOTE 26: CONTINGENCIES
The Group had no contingent assets or liabilities at 30 June 2021.
NOTE 27: COMPANY DETAILS
Corporate Head Office and Principal Place of Business
QMines Limited Suite J, 34 Suakin Drive MOSMAN NSW 2088
Site Office
QMines Limited 213 Cawarral Road TUNGAMULL QLD 4702
NOTES TO THE FINANCIAL STATEMENTS
46
DIRECTOR’S DECLARATION 10
DIRECTORS’ DECLARATION
The directors of the Company declare that, in the opinion of the directors:
-
a. the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of the financial position and performance of the Company and the Group; and
-
ii. complying with Australian Accounting Standards, including the Interpretations, and the Corporations Regulations 2001;
-
b. the financial statements and notes thereto also comply with International Financial Reporting Standards, as disclosed in Note 1; and
-
c. there are reasonable grounds to believe that the Company and the Group will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors made pursuant to s295(5) of the Corporations Act 2001.
On and behalf of the Directors:
==> picture [117 x 40] intentionally omitted <==
Andrew Sparke Executive Chairman 31 August 2021
48 DIRECTOR’S DECLARATION
INDEPENDENT AUDITOR’S REPORT 11
==> picture [82 x 27] intentionally omitted <==
==> picture [442 x 625] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
50
==> picture [82 x 27] intentionally omitted <==
==> picture [440 x 623] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
51
==> picture [82 x 27] intentionally omitted <==
==> picture [440 x 622] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
52
==> picture [82 x 27] intentionally omitted <==
==> picture [442 x 624] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
53
==> picture [82 x 27] intentionally omitted <==
==> picture [441 x 624] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
54
ADDITIONAL INFORMATION FOR ASX 12 LISTED COMPANIES
ADDITIONAL INFORMATION FOR ASX LISTED COMPANIES
In accordance with ASX Listing Rule 4.10, the Directors provide the following information as at 13 August 2021.
DISTRIBUTION SCHEDULE OF THE NUMBER OF HOLDERS OF ORDINARY SHARES
| HOLDINGS RANGES | HOLDERS | TOTAL UNITS | (%) |
|---|---|---|---|
| 1 – 1,000 | 19 | 5,172 | 0.00 |
| 1,001 – 5,000 | 276 | 719,188 | 0.65 |
| 5,001 – 10,000 | 234 | 1,860,234 | 1.67 |
| 10,001 – 100,000 | 378 | 13,444,148 | 12.07 |
| 100,001 – 9,999,999,999 | 127 | 95,344,006 | 85.61 |
| TOTAL | 1,034 | 111,372,748 | 100.00 |
OPTIONS
QMines has 4,200,000 unlisted options on issue held by two option holders.
MARKETABLE PARCELS
QMines has 69 shareholders holding less than a marketable parcel of 1,493 shares each (i.e. less than $500 per parcel of shares) based on the closing price of $0.355 on 13 August 2021 representing a total of 66,802 shares.
VOTING RIGHTS
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote on a show of hands. There are no other classes of equity securities.
RESTRICTED SECURITIES
QMines has the following restricted securities on issue:
| SECURITY | NUMBER | RESTRICTION PERIOD |
|---|---|---|
| Fully Paid Ordinary Shares | 47,151,069 | 24 Months From Quotation |
| Fully Paid Ordinary Shares | 5,768,339 | 12 Months From 1 October 2020 |
| Fully Paid Ordinary Shares | 1,632,866 | 12 Months From 30 October 2020 |
| Fully Paid Ordinary Shares | 33,333 | 12 Months From 31 December 2020 |
| Fully Paid Ordinary Shares | 9,860,042 | 12 Months From 18 January 2021 |
| Unquoted Options | 4,200,000 | 24 Months From Quotation |
ADDITIONAL INFORMATION FOR ASX LISTED COMPANIES
56
TWENTY LARGEST SHAREHOLDERS
| NO. | SHAREHOLDER NUMBER OF SHARES HELD |
% OF ISSUED CAPITAL |
|---|---|---|
| 1 | Turkey Investments Pty Ltd 24,119,333 |
21.656% |
| 2 | McNeil Nominees Pty Limited 12,093,334 |
10.858% |
| 3 | 2Sausos Pty Ltd 9,100,000 |
8.171% |
| 4 | DK Round Investments Pty Ltd 5,000,000 |
4.489% |
| 5 | Deutsche Rohstoff AG 2,116,667 |
1.901% |
| 6 | HSBC Custody Nominees (Australia) Limited 1,523,500 |
1.368% |
| 7 | E79 Pty Ltd 1,512,515 |
1.366% |
| 8 | Market Capital Group Pty Ltd 1,500,000 |
1.347% |
| 9 | Anthony John Fawdon 1,499,863 |
1.347% |
| 10 | David Andrew Jelley 1,268,144 |
1.139% |
| 11 | Peter Nesveda 1,152,000 |
1.034% |
| 12 | Mr Stacey Radford 1,000,000 |
0.898% |
| 13 | Olgen Pty Ltd 1,000,000 |
0.898% |
| 14 | Mr Thomas Markus Roeggla 1,000,000 |
0.898% |
| 15 | Hemsworth Holdings Pty Ltd 916,147 |
0.823% |
| 16 | Mr Colin Weekes 900,000 |
0.808% |
| 17 | BNP Paribas Nominees Pty Ltd ACF Clearstream 793,319 |
0.712% |
| 18 | Adams Plant Hire Pty Ltd 764,582 |
0.687% |
| 19 | Nutsville Pty Ltd 712,076 |
0.639% |
| 20 | Lot 99 Pty Ltd 670,000 |
0.602% |
| 68,650,48 TOTAL SECURITIES OF TOP 20 HOLDINGS |
61.640% | |
| 111,372,7480 TOTAL SECURITIES |
SUBSTANTIAL SHAREHOLDERS
A substantial shareholder is one who has a relevant interest in 5% or more of the total issued shares in the Company. Following are the substantial shareholders in the Company based on notifications provided to the Company under the Corporations Act 2011:
| SHAREHOLDER | NUMBER OF SHARES HELD | % OF ISSUED CAPITAL |
|---|---|---|
| Turkey Investments Pty Ltd | 24,119,333 | 21.656% |
| 2Sausos Pty Ltd | 9,100,000 | 8.171% |
57 ADDITIONAL INFORMATION FOR ASX LISTED COMPANIES
Queensland’s next copper and gold developer…
==> picture [160 x 51] intentionally omitted <==
Share in our companies exciting future…