Qisda — Interim / Quarterly Report 2019

May 15, 2019

公開資訊觀測站

合併權益變動表

本資料由佳世達公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國108年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 確定福利計畫再衡量數 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 19,667,820 | 19,667,820 | 2,146,076 | 1,422,973 | 383,979 | 8,994,893 | 10,801,845 | 128,329 | 46,990 | -343,741 | -168,422 | | 32,447,319 | 7,412,327 | 39,859,646 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -45,859 | -45,859 | 0 | 0 | 0 | 0 | | -45,859 | -13,822 | -59,681 |
| 期初重編後餘額 | 19,667,820 | 19,667,820 | 2,146,076 | 1,422,973 | 383,979 | 8,949,034 | 10,755,986 | 128,329 | 46,990 | -343,741 | -168,422 | | 32,401,460 | 7,398,505 | 39,799,965 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -11,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -11,965 | 0 | -11,965 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 889,655 | 889,655 | 0 | 0 | 0 | 0 | | 889,655 | 226,597 | 1,116,252 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292,297 | 189,649 | 0 | 481,946 | | 481,946 | 57,415 | 539,361 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 889,655 | 889,655 | 292,297 | 189,649 | 0 | 481,946 | | 1,371,601 | 284,012 | 1,655,613 |
| 對子公司所有權權益變動 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 43 | 9,298 | 9,341 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 281 | 281 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 582,190 | 582,190 |
| 權益增加(減少)總額 | 0 | 0 | -11,922 | 0 | 0 | 889,655 | 889,655 | 292,297 | 189,649 | 0 | 481,946 | | 1,359,679 | 875,781 | 2,235,460 |
| 期末餘額 | 19,667,820 | 19,667,820 | 2,134,154 | 1,422,973 | 383,979 | 9,838,689 | 11,645,641 | 420,626 | 236,639 | -343,741 | 313,524 | | 33,761,139 | 8,274,286 | 42,035,425 |

去年同期

| 民國107年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 確定福利計畫再衡量數 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 19,667,820 | 19,667,820 | 2,173,633 | 893,834 | 0 | 8,607,603 | 9,501,437 | -120,490 | 0 | 30,366 | -293,856 | -383,980 | | 30,958,910 | 6,585,576 | 37,544,486 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -73,396 | -73,396 | 0 | 30,366 | -30,366 | 0 | 0 | | -73,396 | -111 | -73,507 |
| 期初重編後餘額 | 19,667,820 | 19,667,820 | 2,173,633 | 893,834 | 0 | 8,534,207 | 9,428,041 | -120,490 | 30,366 | 0 | -293,856 | -383,980 | | 30,885,514 | 6,585,465 | 37,470,979 |
| 因發行可轉換公司債（特別股）認列權益組成項目－認股權而產生者 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 2,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 2,718 | 0 | 2,718 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 997,480 | 997,480 | 0 | 0 | 0 | 0 | 0 | | 997,480 | 105,462 | 1,102,942 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221,837 | 34,405 | 0 | 0 | -187,432 | | -187,432 | 26,986 | -160,446 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 997,480 | 997,480 | -221,837 | 34,405 | 0 | 0 | -187,432 | | 810,048 | 132,448 | 942,496 |
| 對子公司所有權權益變動 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1 | -1 | 0 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 882 | 882 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 33,700 | 33,700 |
| 權益增加(減少)總額 | 0 | 0 | 2,719 | 0 | 0 | 997,480 | 997,480 | -221,837 | 34,405 | 0 | 0 | -187,432 | | 812,767 | 167,029 | 979,796 |
| 期末餘額 | 19,667,820 | 19,667,820 | 2,176,352 | 893,834 | 0 | 9,531,687 | 10,425,521 | -342,327 | 64,771 | 0 | -293,856 | -571,412 | | 31,698,281 | 6,752,494 | 38,450,775 |