Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Qisda Audit Report / Information 2024

Dec 24, 2024

52023_rns_2024-12-24_0b5fe2ec-e8d9-4503-9648-da8d1f713736.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

1

Stock Code:2352

QISDA CORPORATION

Parent-Company-Only Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2024 and 2023

Address: No. 157, Shan-Ying Rd., Gueishan Dist., Taoyuan City, Taiwan Telephone: 886-3-359-8800

The independent auditors’ report and the accompanying parent-company-only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent-company-only financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Report
4. Parent-Company-Only Balance Sheets
5. Parent-Company-Only Statements of Comprehensive Income
6. Parent-Company-Only Statements of Changes in Equity
7. Parent-Company-Only Statements of Cash Flows
8. Notes to the Parent-Company-Only Financial Statements
(1)
Organization and business
(2)
Authorization of the parent-company-only financial statements
(3)
Application of new and revised accounting standards and interpretations
(4)
Summary of material accounting policies
(5)
Critical accounting judgments and key sources of estimation uncertainty
(6)
Significant account disclosures
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Significant loss from disaster
(11) Significant subsequent events
(12) Others
(13) Additional disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Major shareholders
(14) Segment information
9. List of major account titles
Page
1
2
3
4
5
6
7
8
8
810
1026
26
2760
6070
70
70
70
70
7071
72, 7384
72, 8590
72, 91104
72
72
105118

3

Independent Auditors’ Report

To the Board of Directors of Qisda Corporation:

Opinion

We have audited the parent-company-only financial statements of Qisda Corporation, which comprise the parent-company-only balance sheets as of December 31, 2024 and 2023, the parent-company-only statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the parentcompany-only financial statements, including a summary of material accounting policies.

In our opinion, based on our audits and the reports of other auditors (please refer to the Other Matter section), the accompanying parent-company-only financial statements present fairly, in all material respects, the financial position of Qisda Corporation as of December 31, 2024 and 2023, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent-Company-Only Financial Statements section of our report. We are independent of Qisda Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent-company-only financial statements of the current period. These matters were addressed in the context of our audit of the parent-company-only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

3-1

Key audit matters for Qisda Corporation’ s parent-company-only financial statements for the year ended December 31, 2024 are stated as follows:

  1. Revenue recognition

Please refer to Note 4(p) for the accounting policy on revenue recognition, and Note 6(v) for the related disclosures of revenue, respectively, to the parent-company-only financial statements.

Description of key audit matter:

Qisda Corporation recognizes revenue depending on the various trade terms in each individual sale transaction, which are considered to be complex in determining the timing of revenue recognition. Therefore, revenue recognition has been identified as one of the key audit matters.

How the matter was addressed in our audit:

In relation to the key audit matters above, our principal audit procedures included performing a sample test on the design and operating effectiveness of Qisda Corporation’s internal controls over financial reporting related to the sales and collection cycle; assessing whether revenue is recognized based on the trade terms with customers through reviewing the related sales contracts or other trade documents; performing a sample test on the sales transactions that took place before and after the balance sheet date to determine when the performance obligation has been satisfied by transferring control over the goods or services to a customer to assess the accuracy of the timing of revenue recognition; reviewing and analyzing the reason for significant sales returns and allowances that took place after the balance sheet date to access the reasonableness of the related accrued sales returns and allowances.

  1. Valuation of inventories

Please refer to Note 4(g) for the inventory accounting policy, Note 5(a) for estimation uncertainty of inventory valuation, and Note 6(f) for the related inventory write-down disclosures, respectively, to the parent-company-only financial statements.

Description of key audit matter:

Inventories are measured at the lower of cost and net realizable value. Due to the rapid technological innovations and highly competitive environments in the electronic industry which Qisda Corporation is engaged in, the life cycle of electronic products are short and their market prices fluctuate rapidly, which could possibly result in a price decline and obsolescence of inventory, wherein the inventory cost may exceed its net realizable value. Therefore, the valuation of inventories has been identified as one of the key audit matters.

How the matter was addressed in our audit:

In relation to the key audit matter above, our principal audit procedures included reviewing the inventory aging report and verifying whether the inventory is classified into the appropriate aging classification; selecting samples to assess the reasonableness of the net realizable value of inventories report prepared by Qisda Corporation; and evaluating whether valuation of inventories was accounted for in accordance with Qisda Corporation’s accounting policies.

3-2

  1. Assessment of impairment of goodwill from investments in subsidiaries

Please refer to Note 4(n) for the accounting policy on impairment of non-financial assets, Note 5(b) for the estimation uncertainty of impairment of goodwill, and Note 6(g) for the related disclosures of goodwill impairment test, respectively, to the parent-company-only financial statements.

Description of key audit matter:

Goodwill arising from acquisition of subsidiaries, which are included in the carrying amount of investments accounted for using the equity method, is subject to impairment test annually or at the time there are indications that goodwill may have been impaired. The assessment of the recoverable amount of goodwill involves management’s judgment and estimation. Accordingly, the assessment of impairment of goodwill has been identified as one of the key audit matters.

How the matter was addressed in our audit:

In relation to the key audit matter above, our principal audit procedures included obtaining the assessment of goodwill impairment provided by the management; assessing the appropriateness of the valuation model and key assumptions, including the discount rate, expected sales growth rate and future cash flow projections, used by the management in measuring the recoverable amount; evaluating the accuracy of estimates made by the management by comparing the past projections with actual cash flows; performing a sensitivity analysis to assess the impact of variation in key assumptions; and assessing the adequacy of Qisda Corporation’s disclosures with respect to evaluation of goodwill impairment.

Other Matter

We did not audit the financial statements of certain investees accounted for using the equity method of Qisda Corporation. Those financial statements were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for those investees, is based solely on the report of other auditors. Those investments accounted for using the equity method amounted to NTD 1,707,402 thousand and NTD 1,554,960 thousand, respectively, constituting 1.59% and 1.55%, respectively, of the total assets as of December 31, 2024 and 2023, and the related shares of profit of subsidiaries amounted to NTD 17,261 thousand and NTD 48,820 thousand, respectively, constituting 0.74% and 1.64%, respectively, of the total income before income tax for the years ended December 31, 2024 and 2023.

Responsibilities of Management and Those Charged with Governance for the Parent-Company-Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent-company-only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parentcompany-only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent-company-only financial statements, management is responsible for assessing Qisda Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Qisda Corporation or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing Qisda Corporation’s financial reporting process.

3-3

Auditors’ Responsibilities for the Audit of the Parent-Company-Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent-company-only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent-company-only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent-company-only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Qisda Corporation’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Qisda Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent-company-only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause Qisda Corporation to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent-company-only financial statements, including the disclosures, and whether the parent-company-only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the investees accounted for using the equity method to express an opinion on the parent-company-only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

3-4

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent-company-only financial statements for the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yin, Yuan-Sheng and Chang, Huei-Chen.

KPMG

Taipei, Taiwan (Republic of China) March 5, 2025

Notes to Readers

The accompanying parent-company-only financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent-company-only financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ audit report and the accompanying parent-company-only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and parent-company-only financial statements, the Chinese version shall prevail.

4

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Parent-Company-Only Balance Sheets December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Financial assets at fair value through profit or losscurrent (note 6(b))
1170
Notes and accounts receivable, net (notes 6(d) and (v))
1181
Notes and accounts receivable from related parties (notes 6(d), (v) and 7)
1200
Other receivables (note 6(e))
1210
Other receivables from related parties (notes 6(e) and 7)
130X
Inventories (note 6(f))
1470
Other current assets
Total current assets
Non-current assets:
1510
Non-current financial assets at fair value through profit or loss (note 6(b))
1517
Financial assets at fair value through other comprehensive income
non-current (note 6(c))
1550
Investments accounted for using the equity method (note 6(g))
1600
Property, plant and equipment (notes 6(h), 7 and 8)
1755
Right-of-use assets (notes 6(i) and 7)
1760
Investment property (note 6(j))
1780
Intangible assets (note 6(k))
1840
Deferred income tax assets (note 6(s))
1900
Other non-current assets
1980
Other financial assetsnon-current
Total non-current assets
Total assets
December 31, 2024
Amount
%
$ 1,861,905
2
169,763
-
10,967,314
10
16,872,354
16
-
-
6,850
-
7,120,244
7
46,569
-
37,044,999
35
351,041
-
7,817,376
7
59,071,710
55
1,827,925
2
245,436
-
76,371
-
205,405
-
447,398
1
39,985
-
48,931
-
70,131,578
65
$
107,176,577
100
December 31, 2023
Amount
%
2,532,956
3
133,486
-
8,920,059
9
14,112,765
14
5,160
-
6,717
-
6,199,272
6
50,532
-
31,960,947
32
-
-
9,709,736
10
55,698,948
55
2,021,479
2
343,637
-
105,934
-
197,775
-
467,359
1
20,593
-
38,566
-
68,604,027
68
100,564,974
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(l))
2120
Financial liabilities at fair value through profit or losscurrent (note 6(b))
2130
Contract liabilitiescurrent (note 6(v))
2170
Notes and accounts payable
2180
Accounts payable to related parties (note 7)
2200
Other payables (note 6(w))
2230
Current income tax liabilities
2322
Current portion of long-term debt (notes 6(m) and 8)
2280
Lease liabilitiescurrent (notes 6(o) and 7)
2250
Provisionscurrent (note 6(p))
2300
Other current liabilities
2365
Refund liabilitiescurrent
Total current liabilities
Non-current liabilities:
2530
Bonds payable (note 6(n))
2540
Long-term debt (notes 6(m) and 8)
2580
Lease liabilitiesnon-current (notes 6(o) and 7)
2550
Provisionsnon-current (note 6(p))
2570
Deferred income tax liabilities (note 6(s))
2600
Other non-current liabilities (note 6(r))
Total non-current liabilities
Total liabilities
Equity (note 6(t)):
3110
Common stock
3200
Capital surplus
3300
Retained earnings
3400
Other equity
Total equity
Total liabilities and equity
December 31, 2024
Amount
%
$ 8,294,550
8
9,344
-
565,404
1
2,052,607
2
27,294,231
26
1,500,993
1
275,213
-
3,055,306
3
143,029
-
15,806
-
75,763
-
1,332,935
1
44,615,181
42
2,997,185
3
23,485,165
22
227,019
-
71,605
-
10,712
-
207,691
-
26,999,377
25
71,614,558
67
19,274,470
18
2,239,759
2
17,485,381
16
(3,437,591)
(3)
35,562,019
33
$
107,176,577
100
December 31, 2023
Amount
%
6,500,000
6
-
-
781,653
1
1,757,130
2
24,571,162
24
2,400,945
2
107,814
-
525,193
1
139,704
-
16,426
-
70,427
-
1,489,929
2
38,360,383
38
2,996,090
3
21,405,611
21
370,048
1
82,994
-
15,548
-
276,942
-
25,147,233
25
63,507,616
63
19,667,820
19
1,983,975
2
18,793,317
19
(3,387,754)
(3)
37,057,358
37
100,564,974
100

See accompanying notes to parent-company-only financial statements.

5

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Parent-Company-Only Statements of Comprehensive Income

For the years ended December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar, Except for Earnings Per Share)

2024
Amount
4000
Operating revenues (notes 6(v) and 7)
$ 76,703,513
5000
Operating costs (notes 6(f), (h), (i), (j), (k), (o), (p), (r), (w), 7 and 12)
(73,221,541)
Gross profit
3,481,972
5910
Realized (unrealized) gross profit on sales to subsidiaries, associated and
joint ventures
126,008
Realized or loss gross profit
3,607,980
Operating expenses (notes 6(d), (h), (i), (j), (k), (o), (r), (w), 7 and 12):
6100
Selling expenses
(1,111,706)
6200
Administrative expenses
(740,074)
6300
Research and development expenses
(1,948,901)
6450
Gain on reversal of impairment loss
31,376
Total operating expenses
(3,769,305)
Operating income
(161,325)
Non-operating income and loss:
7100
Interest income (note 6(x))
77,788
7010
Other income (notes 6(o), (q), (x) and 7)
653,170
7020
Other gains and losses, net (notes 6(g) and (x))
(313,859)
7050
Finance costs (notes 6(o), (x) and 7)
(707,532)
7375
Share of profits of subsidiaries, associates and joint ventures (note 6(g))
2,780,422
Total non-operating income and loss
2,489,989
Income before income tax
2,328,664
7950
Income tax expense (note 6(s))
(164,711)
Net income
2,163,953
Other comprehensive income (loss):
8310
Items that will not be reclassified subsequently to profit or loss:
8311
Remeasurements of defined benefit plans (notes 6(r) and (t))
63,167
8316
Unrealized gains (losses) from investments in equity instruments measured at
fair value through other comprehensive income (note 6(t))
(1,860,765)
8330
Share of other comprehensive income (loss) of subsidiaries, associates and
joint ventures (notes 6(g) and (t))
(123,932)
8349
Less: income tax related to items that will not be reclassified subsequently to
profit or loss
-
(1,921,530)
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign operations (note 6(t))
2,009,036
8399
Less: income tax related to items that may be reclassified subsequently to
profit or loss
-
2,009,036
Other comprehensive income for the year, net of income tax
87,506
Total comprehensive income for the year
$
2,251,459
Earnings per share (in New Taiwan Dollar) (note 6(u)):
9750
Basic earnings per share
$
9850
Diluted earnings per share
$
2024 %
100
(95)
5
-
5
(1)
(1)
(3)
-
(5)
-
-
1
(1)
(1)
4
3
3
-
3
-
(3)
-
-
(3)
3
-
3
-
3
1.11
1.10
2023
Amount
75,425,479
(71,847,173)
3,578,306
(37,090)
3,541,216
(1,175,798)
(819,338)
(2,267,941)
12,981
(4,250,096)
(708,880)
99,692
598,674
284,821
(668,058)
3,375,451
3,690,580
2,981,700
(5,967)
2,975,733
1,840
1,466,613
674,731
-
2,143,184
(198,384)
-
(198,384)
1,944,800
4,920,533
%
100
(95)
5
-
5
(2)
(1)
(3)
-
(6)
(1)
-
1
-
(1)
5
5
4
-
4
-
2
1
-
3
-
-
-
3
7
1.51
1.51

See accompanying notes to parent-company-only financial statements.

6

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Parent-Company-Only Statements of Changes in Equity

For the years ended December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar)

Balance at January 1, 2023
Net income in 2023
Other comprehensive income (loss) in 2023
Total comprehensive income (loss) in 2023
Appropriation of earnings:
Legal reserve
Special reserve
Cash dividends to shareholders
Shares of changes in equity of subsidiaries, associates and joint ventures
Acquisition or disposal of shares of subsidiaries
Disposal of equity instruments at fair value through other comprehensive income
by investees
Proceeds from disposal of forfeited employee stock managed by an employee
ownership trust
Claim for the disgorgement right
Balance at December 31, 2023
Net income in 2024
Other comprehensive income (loss) in 2024
Total comprehensive income (loss) in 2024
Appropriation of earnings:
Reversal of special reserve
Cash dividends to shareholders
Shares of changes in equity of subsidiaries, associates and joint ventures
Disposal of equity investments at fair value through other comprehensive income
Acquisition or disposal of shares of subsidiaries
Proceeds from disposal of forfeited employee stock managed by an employee
ownership trust
Purchase and retirement of treasury stock
Balance at December 31, 2024
Common
stock
$ 19,667,820
-
-
-
-
-
-
-
-
-
-
-
19,667,820
-
-
-
-
-
-
-
-
-
(393,350)
$
19,274,470
Capital
surplus
1,949,409
-
-
-
-
-
-
30,238
1
-
4,252
75
1,983,975
-
-
-
-
-
173,946
-
76,226
5,612
-
2,239,759
Retained earnings Retained earnings Total
retained
earnings
24,185,472
2,975,733
-
2,975,733
-
-
(3,933,564)
-
(4,690,491)
256,167
-
-
18,793,317
2,163,953
-
2,163,953
(2,360,139)
-
-
137,343
(172,150)
-
(1,076,943)
17,485,381
Total other equity Total other equity Total
other
equity
(5,076,387)
-
1,944,800
1,944,800
-
-
-
-
-
(256,167)
-
-
(3,387,754)
-
87,506
87,506
-
-
-
(137,343)
-
-
-
(3,437,591)
Total
equity
40,726,314
2,975,733
1,944,800
4,920,533
-
-
(3,933,564)
30,238
(4,690,490)
-
4,252
75
37,057,358
2,163,953
87,506
2,251,459
(2,360,139)
-
173,946
-
(95,924)
5,612
(1,470,293)
35,562,019
Legal
reserve
3,437,862
-
-
-
832,491
-
-
-
-
-
-
-
4,270,353
-
-
-
-
-
-
-
-
-
-
4,270,353
Special
reserve
833,222
-
-
-
-
4,243,165
-
-
-
-
-
-
5,076,387
-
-
-
-
(1,688,634)
-
-
-
-
-
3,387,753
Unappropriated
earnings
19,914,388
2,975,733
-
2,975,733
(832,491)
(4,243,165)
(3,933,564)
-
(4,690,491)
256,167
-
-
9,446,577
2,163,953
-
2,163,953
(2,360,139)
1,688,634
-
137,343
(172,150)
-
(1,076,943)
9,827,275
Foreign
currency
translation
differences
875,030
-
(198,384)
(198,384)
-
-
-
-
-
-
-
-
676,646
-
2,009,036
2,009,036
-
-
-
-
-
-
-
2,685,682
Unrealized
gains (losses)
from
financial assets
measured at
fair value
through other
comprehensive
income
(5,663,889)
-
2,138,796
2,138,796
-
-
-
-
-
(256,167)
-
-
(3,781,260)
-
(2,038,122)
(2,038,122)
-
-
-
(137,343)
-
-
-
(5,956,725)
Remeasurements
of defined
benefit plans
(287,528)
-
4,388
4,388
-
-
-
-
-
-
-
-
(283,140)
-
116,592
116,592
-
-
-
-
-
-
-
(166,548)

See accompanying notes to parent-company-only financial statements.

7

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Parent-Company-Only Statements of Cash Flows

For the years ended December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar)

Cash flows from operating activities:
Income before income tax
Adjustments for:
Adjustments to reconcile profit or loss:
Depreciation
Amortization
Gain on reversal of impairment loss
Interest expense
Interest income
Dividend income
Share of profit of subsidiaries, associates and joint ventures
Loss (gain) on disposal of property, plant and equipment
Loss (gain) on disposal of investments
Unrealized (realized) gross profit on sales to subsidiaries, associates and
joint ventures
Total adjustments for profit or loss
Changes in operating assets and liabilities:
Changes in operating assets:
Financial assets at fair value through profit or loss
Notes and accounts receivable
Notes and accounts receivable from related parties
Other receivables
Other receivables from related parties
Inventories
Other current assets
Other non-current assets
Net changes in operating assets
Changes in operating liabilities:
Financial liabilities at fair value through profit or loss
Notes and accounts payable
Accounts payable to related parties
Provisions
Contract liabilities
Other payables and other current liabilities
Other non-current liabilities
Net changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash provided by (used in) operations
Interest received
Dividends received
Interest paid
Income taxes refunded (paid)
Net cash provided by (used in) operating activities
2024
$ 2,328,664
336,530
70,862
(31,376)
707,532
(77,788)
(484,639)
(2,780,422)
573
74,365
(126,008)
(2,310,371)
(32,318)
(2,015,879)
(2,759,589)
5,160
(133)
(920,972)
4,973
(12,700)
(5,731,458)
9,344
295,477
2,723,069
(12,009)
(216,249)
(1,064,958)
(6,084)
1,728,590
(4,002,868)
(6,313,239)
(3,984,575)
77,788
3,491,097
(689,038)
17,813
(1,086,915)
2023
2,981,700
323,585
67,774
(12,981)
668,058
(99,692)
(437,858)
(3,375,451)
(2,379)
(273,124)
37,090
(3,104,978)
(28,350)
1,184,034
(2,538,228)
29,059
3,290
329,794
36,329
(9,701)
(993,773)
(13,030)
886,691
6,745,689
(8,150)
79,300
(660,335)
(12,034)
7,018,131
6,024,358
2,919,380
5,901,080
99,692
8,441,851
(653,640)
(144,149)
13,644,834
(Continued)

See accompanying notes to parent-company-only financial statements.

7-1

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Parent-Company-Only Statements of Cash Flows (Continued)

For the years ended December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar)

Cash flows from investing activities:
Purchase of financial assets at fair value through other comprehensive income
Purchase of financial assets at fair value through profit or loss
Purchase of investments accounted for using equity method
Increase in prepayments for investments
Proceeds from disposal of investments accounted for using the equity method
Additions to property, plant and equipment
Proceeds from disposal of property, plant and equipment
Additions to intangible assets
Decrease (increase) in other financial assets
Net cash used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Increase in long-term debt
Repayments of long-term debt
Payment of lease liabilities
Cash dividends to shareholders
Purchase of treasury stock
Proceeds from disposal of forfeited employee stock managed by an employee
ownership trust
Claim for the disgorgement right
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2024
$ (40,000)
(355,000)
(1,512,434)
(15,000)
-
(95,620)
593
(260)
(10,365)
(2,028,086)
1,794,550
21,209,117
(16,595,193)
(139,704)
(2,360,139)
(1,470,293)
5,612
-
2,443,950
(671,051)
2,532,956
$
1,861,905
2023
(60,528)
(96,126)
(7,613,201)
-
348,803
(157,079)
3,259
(15,906)
33,393
(7,557,385)
4,630,000
30,964,413
(36,524,399)
(137,426)
(3,933,564)
-
4,252
75
(4,996,649)
1,090,800
1,442,156
2,532,956

See accompanying notes to parent-company-only financial statements.

8

(English Translation of Parent-Company-Only Financial Statements Originally Issued in Chinese)

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements For the years ended December 31, 2024 and 2023

(Expressed in Thousands of New Taiwan Dollar, Unless Otherwise Specified)

1. Organization and business

Qisda Corporation (the “Company”) was incorporated on April 21, 1984, as a company limited by shares under the laws of the Republic of China (“ R.O.C.” ) and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company’ s registered office is No. 157, Shan-Ying Rd., Gueishan Dist., Taoyuan City, Taiwan. The Company is engaged in the manufacturing, sales and services of highend monitors and opto-mechatronics products.

2. Authorization of the parent-company-only financial statements

These parent-company-only financial statements were authorized for issuance by the Board of Directors on March 5, 2025.

3. Application of new and revised accounting standards and interpretations

  • (a) The impact of the International Financial Reporting Standards (“ IFRS Accounting Standards” ) endorsed by the Financial Supervisory Commission, R.O.C. (“ FSC” ) which have already been adopted.

The Company has initially adopted the following new amendments, which do not have a significant impact on its parent-company-only financial statements, from January 1, 2024:

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Non-current Liabilities with Covenants”

  • ●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”

  • ●Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”

  • (b) The impact of IFRS Accounting Standards endorsed by the FSC but not yet effective

The Company assesses that the adoption of the following new amendments, effective January 1, 2025, would not have a significant impact on its parent-company-only financial statements:

  • ●Amendments to IAS 21 “Lack of Exchangeability”

(Continued)

9

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • (c) The impact of IFRS Accounting Standards issued by the International Accounting Standards Board (“IASB”) but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Company, have been issued by the IASB, but have yet to be endorsed by the FSC:

Standards or Interpretations Content of amendment IFRS 18 The new standard introduces three categories of “Presentation and income and expenses, two income statement Disclosure in subtotals and one single note on management Financial Statements” performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities.

Effective date per IASB January 1, 2027

  • ●A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined “operating profit” subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities.

  • ●Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.

  • ●Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.

The Company is evaluating the impact on its parent-company-only financial position and parentcompany-only financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Company completes its evaluation.

(Continued)

10

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its parent-company-only financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

  • ●IFRS 17 “Insurance Contracts” and amendments to IFRS 17 “Insurance Contracts”

  • ●IFRS 19 “Subsidiaries without Public Accountability: Disclosures”

  • ●Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”

  • ●Annual Improvements to IFRS Accounting Standards Volume 11

  • ●Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”

4. Summary of material accounting policies:

The material accounting policies presented in the parent-company-only financial statements are summarized as follows and have applied consistently to all periods presented in these financial statements.

  • (a) Statement of compliance

The Company’ s accompanying parent-company-only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (the “Regulations”).

(b) Basis of preparation

  • (i) Basis of measurement

The accompanying parent-company-only financial statements have been prepared on a historical cost basis except for the following items:

  • 1) Financial instruments measured at fair value through profit or loss (including derivative financial instruments);

  • 2) Financial assets measured at fair value through other comprehensive income; and

  • 3) Net defined benefit liabilities (assets) measured at the present value of the defined benefit obligation less the fair value of the plan assets.

  • (ii) Functional and presentation currency

The functional currency of the Company is determined based on the primary economic environment in which the Company operates. The Company’s parent-company-only financial statements are presented in New Taiwan Dollar (NTD), which is the Company’s functional currency. Except when otherwise indicated, all financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

(Continued)

11

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(c) Foreign currency

(i) Foreign currency transactions

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. At the end of each reporting period (“ the reporting date” ), monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured at historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss, except for an investment in equity securities designated as at fair value through other comprehensive income, which are recognized in other comprehensive income.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising from acquisition, are translated into the presentation currency of the Company’s parentcompany-only financial statements at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency of the Company’s parent-company-only financial statements at the average exchange rates for the period. All resulting exchange differences are recognized in other comprehensive income.

When a foreign operation is disposed of such that control, joint control, or significant influence is lost, the accumulated exchange differences related to that foreign operation is reclassified to profit or loss. In the case of a partial disposal that does not result in the Company losing control over a subsidiary, the proportionate share of the accumulated exchange differences is reclassified to non-controlling interests. For a partial disposal of the Company’s ownership interest in an associate or joint venture, the proportionate share of the accumulated exchange differences in equity is reclassified to profit or loss.

When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, the monetary item is, in substance, a part of net investment in that foreign operation, and the related foreign exchange gains and losses thereon are recognized as other comprehensive income.

(d) Classification of current and non-current assets and liabilities

The Company classifies the asset as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is expected to be realized within twelve months after the reporting period; or

(Continued)

12

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • (iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

The Company classifies the liability as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It is expected to be settled in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting period; or

  • (iv) The Company does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.

  • (e) Cash and cash equivalents

Cash consists of cash on hand, checking deposits, and demand deposits. Cash equivalents consist of short-term and highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits that meet the aforesaid criteria and are not held for investing purposes are also classified as cash equivalents.

Bank overdrafts that are repayable on demand and form an integral part of the Company’ s cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.

(f) Financial instruments

Accounts receivable and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issuance. An accounts receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

On initial recognition, financial assets are classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL). A regular way purchases or sales of financial assets is recognized or derecognized on a tradedate basis.

Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing its financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

(Continued)

13

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is to hold financial assets to collect contractual cash flows; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal amount outstanding.

Subsequent to initial recognition, these assets are measured at amortized cost, using the effective interest method less impairment loss. Interest income, foreign exchange gains and losses, and recognition (reversal) of impairment loss are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Financial assets measured at fair value through other comprehensive income

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present the subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment loss are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, other comprehensive income accumulated in equity are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income. On derecognition, other comprehensive income accumulated in equity is reclassified to retained earnings and is never reclassified to profit or loss.

Dividend income derived from equity investments is recognized on the date that the Company’s right to receive the dividends is established (usually the ex-dividend date).

(Continued)

14

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • 3) Financial assets measured at fair value through profit or loss

All financial assets not classified as measured at amortized cost or at FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any dividend and interest income, are recognized in profit or loss.

  • 4) Assessment of whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, “ principal” is defined as the fair value of the financial assets on initial recognition. “Interest” is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Company considers:

  • contingent events that would change the amount or timing of cash flows;

  • terms that may adjust the contractual coupon rate, including variable rate features;

  • prepayment and extension features; and

  • terms that limit the Company’ s claim to cash flows from specified assets (e.g. non-recourse features)

  • 5) Impairment of financial assets

The Company recognizes loss allowances for expected credit losses (“ECL”) on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, other receivables and other financial assets).

The Company measures loss allowances at an amount equal to lifetime ECL, except for the following financial assets which are measured using 12-month ECL:

  • bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

(Continued)

15

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The Company measures loss allowances for accounts receivable at an amount equal to lifetime ECL.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument. 12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. The information includes both quantitative and qualitative information and analysis based on the Company’s historical experience and credit assessment, as well as forward-looking information.

ECLs are probability-weighted estimate of credit losses over the expected life of financial assets. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.

The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. The Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.

6) Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights of the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Company enters into transactions whereby it transfers assets recognized in its balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets; in these cases, the transferred assets are not derecognized.

(Continued)

16

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments are recognized at the amount of consideration received, less, the direct issuing cost.

2) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is held for trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Financial liabilities measured at amortized cost are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

  • 3) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligation has been fulfilled or cancelled, or has expired. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

The difference between the carrying amount of a financial liability derecognized and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • 4) Offsetting of financial assets and liabilities

Financial assets and liabilities are presented on a net basis only when the Company has the legally enforceable right to offset and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.

  • (iii) Derivative financial instruments

The Company uses derivative financial instruments to hedge its foreign currency exposures. Derivatives are initially measured at fair value and attributable transaction costs are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss. If the valuation of a derivative instrument is in a positive fair value, it is classified as a financial asset, otherwise, it is classified as a financial liability.

(Continued)

17

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(g) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated based on the weighted-average method and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to the location and condition ready for sale. Fixed manufacturing overhead is allocated to finished products and work in process based on the higher of normal capacity or actual capacity; variable manufacturing overhead is allocated based on the actual capacity of machinery and equipment. Net realizable value represents the estimated selling price in the ordinary course of business, less, all estimated costs of completion and necessary selling expenses.

(h) Investment in associates

Associates are those entities in which the Company has significant influence, but not control or jointly control, over the financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost, plus, any transaction costs. The carrying amount of the investment in associates includes goodwill identified on acquisition, net of any accumulated impairment losses. When necessary, the entire carrying amount of the investment (including goodwill) will be tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized as other comprehensive income with a corresponding adjustment to the carrying amount of the investment. When changes in an associate’ s equity are not recognized in profit or loss or other comprehensive income of the associate, and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the change in ownership interests of its associate as “capital surplus” in proportion to its ownership.

Unrealized gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated investors’ interests in the associate.

Adjustments are made to associates’ financial statements to conform to the accounting polices applied by the Company.

When the Company’s share of losses in an associate equals or exceeds its interest in the associate, the recognition of further losses is discontinued. Additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.

When an associate issues new shares and the Company does not subscribe to the new shares in proportion to its original ownership percentage, the Company’s interest in the associate’s net assets will be changed. The change in the equity interest is adjusted through the capital surplus and investment accounts. If the Company’ s capital surplus is insufficient to offset the adjustment to investment accounts, the difference is charged as a reduction of retained earnings. If the Company’s interest in an associate is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate will be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

(Continued)

18

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

(i) Investment in subsidiaries

When preparing the parent-company-only financial statements, investment in subsidiaries which are controlled by the Company is accounted for using the equity method. Under equity method, profit or loss, and other comprehensive income recognized in parent-company-only financial statement is in line with total comprehensive income attributable to the shareholders of the Company in the consolidated financial statements. In addition, changes in equity recognized in the parent-companyonly financial statements is in line with the changes in equity attributable to shareholders of the Company in the consolidated financial statements.

Changes in a parent’s ownership interest in a subsidiary that do not result in the loss of control as accounted for within equity.

(j) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both. Investment property is measured at cost on initial recognition. Subsequent to initial recognition, investment property is measured at initial acquisition cost less accumulated depreciation and accumulated impairment losses. The methods for depreciating and determining the useful life and residual value of investment property are the same as those adopted for property, plant and equipment. Cost includes expenditure that is directly attributable to the acquisition of the investment property, bringing the investment property to the condition necessary for it to be available for use, and any borrowing cost that is eligible for capitalization.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

An investment property is reclassified to property, plant and equipment at its carrying amount when the purpose of the investment property has been changed from investment to owner-occupied.

(k) Property, plant and equipment

(i) Recognition and measurement

Property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less, accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent costs

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.

(Continued)

19

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • (iii) Depreciation

Depreciation is calculated on the cost of assets less their residual values and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated. The estimated useful lives for property, plant and equipment are as follows: buildings: 10 to 55 years; machinery and equipment: 2 to 10 years; furniture and fixtures: 3 years; and other equipment: 5 years.

Depreciation methods, useful lives, and residual values are reviewed at each reporting date, with the effect of any changes in estimate accounted for on a prospective basis.

(l) Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

  • (i) As a lessee

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically evaluated and reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments, including in-substance fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date.

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

(Continued)

20

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The lease liability is subsequently measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change of the Company’s assessment on whether it will exercise an option to purchase the underlying asset; or

  • there is a change in the lease term resulting from a change of the Company’s assessment on whether it will exercise an extension or termination option; or

  • there is any lease modification in lease subject, scope of the lease or other terms.

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize the difference in profit or loss for any gain or loss relating to the partial or full termination of the lease.

The Company presents right-of-use assets that do not meet the definition of investment properties, and lease liabilities as a separate line item respectively in the balance sheets.

The Company has elected not to recognize right-of-use assets and lease liabilities for leases that have a lease term of 12 months or less and leases of low-value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

  • (ii) As a lessor

When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

(Continued)

21

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

For operating lease, the Company recognizes rental income on a straight-line basis over the lease term.

(m) Intangible assets

Intangible assets including acquired software are carried at cost, less, accumulated amortization and accumulated impairment losses. Amortization is recognized in profit or loss using the straight-line method over the estimated useful lives of 1 to 5 years.

The residual value, amortization period, and amortization method are reviewed at least at each reporting date, with the effect of any changes in estimate accounted for on a prospective basis.

(n) Impairment of non-financial assets

The Company assesses at the end of each reporting date whether there is any indication that the carrying amounts of non-financial assets (other than inventories and deferred tax assets) may be impaired. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually or when there are indications of impairment.

For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows from other assets or groups of assets. Goodwill arising from a business combination is allocated to cash-generating units (“CGUs”) or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an individual asset or CGU is the higher of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other non-financial assets, an impairment loss is reversed only to the extent that the asset’s carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the assets in prior years.

(o) Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

A provision for warranties is recognized when the underlying products or services are sold. This provision reflects the historical warranty claim rate and the weighting of all possible outcomes against their associated probabilities.

(Continued)

22

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(p) Revenue recognition

Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.

(i) Sale of goods

The Company recognizes revenue when control of the goods has been transferred to the customer, being when the goods are delivered to the customer, and there is no unfulfilled obligation that could affect the customer’s acceptance of the goods. Delivery occurs when the goods have been shipped to the specific location, and either the customer has accepted the goods in accordance with the terms of sales, the risks of obsolescence and loss have been transferred to the customer, and the Company has objective evidence that all criteria for acceptance have been satisfied. Sales discount and rebates are recognized and estimated based on historical experience and each contractual term. Revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. A refund liability is recognized for expected sales discounts and rebate payables to customers in relation to sales made until the end of the reporting period. No element of financing is deemed present as the sales are made with a credit term ranging from 30 to 120 days, which is consistent with the market practice.

The Company’ s obligation to provide a refund for faulty goods sold under the standard warranty terms is recognized as a provision for warranty; please refer to note 6(p).

A receivable is recognized when the goods are delivered, as this is the point in time that the Company has a right to an amount of consideration that is unconditional.

(ii) Rendering of services

The Company’ s revenue from providing product design and development services is recognized in the accounting period in which services are rendered.

  • (iii) Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer, and the payment by the customer, exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

(q) Government grants

A government grant is recognized in profit or loss only when there is reasonable assurance that the Company will comply with the conditions associated with the grant and that the grant will be received.

A government grant is recognized in profit or loss in the period in which it becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company without future related costs.

(Continued)

23

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Loans from financial institutions with a guarantee from the government are recognized at fair value using the market interest rate. The difference between the fair value of the loan and the amount received is recorded as deferred income and recognized in non-operating income-other income on a systematic basis over the period of the loan.

(r) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are expensed during the year in which employees render services.

(ii) Defined benefit plans

The liability recognized in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date, less, the fair value of plan assets. The discount rate for calculating the present value of the defined benefit obligation refers to the interest rate of high-quality government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the term of the related pension obligation. The defined benefit obligation is calculated annually by qualified actuaries using the projected unit credit method.

When the benefits of a plan are improved, the expense related to the increased obligations resulting from the services rendered by employees in the past years are recognized in profit or loss immediately.

The remeasurements of the net defined benefit liability (asset) comprise 1) actuarial gains and losses; 2) return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset); and 3) any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset). The remeasurements of the net defined benefit liabilities (asset) are recognized in other comprehensive income and then transferred to other equity.

The Company recognizes gains or losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment or settlement comprises any resulting change in the fair value of plan assets and any change in the present value of the defined benefit obligation.

(iii) Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed during the period in which employees render services. A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to make such payments as a result of past service provided by the employees, and the obligation can be estimated reliably.

(s) Income taxes

Income taxes comprise current taxes and deferred taxes. Current and deferred taxes are recognized in profit or loss unless they relate to business combinations or items recognized directly in equity or other comprehensive income.

(Continued)

24

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The Company has determined that the global minimum top-up tax which it is required to pay under Pillar Two legislation is an income tax in the scope of IAS 12. The Company has applied a temporary mandatory relief from deferred tax accounting for the impacts of the top-up tax and accounts for it as a current tax when it is incurred.

Current taxes comprise the expected tax payable or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred income taxes are recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred taxes are not recognized for:

  • (i) Temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction 1) affects neither accounting nor taxable profits (losses) and 2) does not give rise to equal taxable and deductible temporary differences;

  • (ii) Temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

(iii) Taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets are recognized for unused tax losses, tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realized; such reductions are reversed when the probability of future taxable profits improves.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.

Deferred tax assets and liabilities are offset if the following criteria are met:

  • (i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • 1) the same taxable entity; or

  • 2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(Continued)

25

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(t) Business combinations

The Company uses acquisition method for acquisitions of new subsidiaries. Goodwill is measured as the excess of the acquisition-date fair value of the consideration transferred (including any noncontrolling interest in the acquiree) over the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed (generally at fair value). If the residual balance is negative, the Company shall re-assess whether it has correctly identified all of the assets acquired and liabilities assumed and recognize any additional assets or liabilities that are identified in that review, and shall recognize a gain on the bargain purchase thereafter.

Acquisition-related costs are expensed as incurred except for the costs related to issuance of debt or equity instruments.

In a business combination achieved in stages, the Company shall re-measure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss in profit or loss. The amount previously recognized in other comprehensive income in relation to the changes in the value of the Company’s equity interest should be reclassified to profit or loss on the same basis as would be required if the Company had disposed directly of the previously held equity interest.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the provisional amounts for the items for which the accounting is incomplete are reported in the financial statements. During the measurement period, the provisional amounts recognized at the acquisition date are retrospectively adjusted to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period shall not exceed one year from the acquisition date.

Contingent consideration as part of the consideration transferred is measured at the acquisition date fair value. Any fluctuation of the fair value during the measurement period after acquisition date is retrospectively adjusted to the acquisition cost and goodwill. The adjustments are to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period shall not exceed one year from the acquisition date. For the fair value adjustments of the contingent consideration that occurred not during the measurement period, the accounting treatment will be based on the classification of contingent consideration. Contingent consideration classified as equity cannot be re-measured and has to be adjusted under owner’ s equity. Other contingent consideration should be subsequently measured at fair value at the end of each reporting period, and recognized in profit or loss.

(u) Earnings per share (“EPS”)

The basic and diluted EPS attributable to stockholders of the Company are disclosed in the financial statements. Basic EPS is calculated by dividing net income attributable to stockholders of the Company by the weighted-average number of common shares outstanding during the year. In calculating diluted EPS, the net income attributable to stockholders of the Company and weightedaverage number of common shares outstanding during the year are adjusted for the effects of dilutive potential common shares. The Company’s dilutive potential common shares are profit sharing for employees to be settled in the form of common stock.

(Continued)

26

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(v) Operating segments

The Company discloses the operating segment information in the consolidated financial statements. Therefore, the Company does not disclose the operating segment information in the parent-companyonly financial statements.

5. Critical accounting judgments and key sources of estimation uncertainty

The preparation of the parent-company-only financial statements in conformity with the Regulations Governing the Preparation of Financial Reports requires management to make judgments and estimates about the future, including climate-related risks and opportunities, which affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent with the Company’s risk management and climate-related commitments where appropriate. Revisions to estimates are recognized prospectively in the period of the change and future periods.

Information about judgments made in applying the accounting policies that have significant effects on the amounts recognized in the parent-company-only financial statements is as follows:

Judgment regarding whether the Company has substantial control over the investee. Please refer to consolidated financial statements for the year ended December 31, 2024.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is included as follows:

(a) Valuation of inventories

Inventories are measured at the lower of cost and net realizable value. Due to the rapid technological innovations and highly competitive environments in the electronic industry, the life cycle of certain products of the Company are short and their market prices fluctuate rapidly, which could possibly result in a price decline and obsolescence of inventory, wherein the inventory cost may exceed its net realizable value. The net realizable value of the inventory is mainly determined based on assumptions of future demand within a specific time horizon, which could result in significant adjustments.

  • (b) Assessment of impairment of goodwill from investments in subsidiaries

The assessment of impairment of goodwill requires the Company to make subjective judgments to identify cash-generating units, allocate the goodwill to relevant cash-generating units, and estimate the recoverable amount of relevant cash-generating units. Any changes in these estimates based on changed economic conditions or business strategies could result in significant adjustments in future years.

(Continued)

27

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

6. Significant account disclosures

(a) Cash and cash equivalents

Cash and cash equivalents
Demand deposits
Foreign currency deposits
December 31,
2024
$ 385,759
1,476,146
$
1,861,905
December 31,
2023
180,482
2,352,474
2,532,956

(b) Financial instruments measured at fair value through profit or loss

Financial assets at fair value through profit or losscurrent:
Foreign currency forward contracts
Foreign exchange swaps
Domestic listed stocks
Privately held equity securities
Financial assets at fair value through profit or lossnon-current:
Privately held equity securities
Financial liabilities at fair value through profit or losscurrent:
Foreign currency forward contracts
December 31,
2024
$ 3,755
1,608
164,400
-
$
169,763
$
351,041
$
9,344
December 31,
2023
37,360
-
-
96,126
133,486
-
-

Please refer to note 6(x) for the amounts of gain (loss) recognized related to financial assets measured at fair value.

The Company entered into derivative contracts to manage foreign currency exchange risk resulting from its operating and financing activities. At each reporting date, the outstanding derivative financial instruments which did not conform to the criteria for hedge accounting consisted of the following:

  • (i) Foreign currency forward contracts
CNY Buy / USD Sell
JPY Buy / USD Sell
December 31, 2024

Contract amount
(in thousands)
Maturity period
USD
50,000
2025/03
JPY
4,500,000
2025/03

(Continued)

28

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

CNY Buy / USD Sell
(ii)
Foreign exchange swaps
Swap in USD / Swap out NTD
December 31, 2023

Contract amount
(in thousands)
Maturity period
USD
46,550
2024/01~2024/02
December 31, 2024

Contract amount
(in thousands)
Maturity period
USD
13,000
2025/01

(c) Financial assets at fair value through other comprehensive income non-current

Equity investments at fair value through other comprehensive
income:
Domestic listed stocks
Privately held equity securities
December 31,
2024
$ 7,777,376
40,000
$
7,817,376
December 31,
2023
9,707,602
2,134
9,709,736

The Company designated the equity investments shown above as financial assets at fair value through other comprehensive income because these investments are held for long-term for strategic purposes and not for trading.

The Company’ s subsidiary, DFI Inc., increased its investment in APLEX Technology Inc. (“ APLEX” ) in 2024 and gained significant influence over APLEX, resulting in the Company to reclassify its investment and other equity unrealized gain on financial assets at fair value through other comprehensive of $71,595 and $42,220 in APLEX to investments accounted for using equity method and retained earnings, respectively.

No strategic investments were disposed for the year ended December 31, 2023, and there were no transfers of any cumulative gain or loss within equity relating to these investments.

(d) Notes and accounts receivable

Notes and accounts receivable
Notes and accounts receivable from related parties
Less: loss allowance
December 31,
2024
$ 10,983,017
16,872,354
27,855,371
(15,703)
$
27,839,668
December 31,
2023
8,967,138
14,112,765
23,079,903
(47,079)
23,032,824

(Continued)

29

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • (i) The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables (including receivables from related parties). Forward-looking information is taken into consideration as well. Analysis of expected credit losses on notes and accounts receivable (including receivables from related parties) was as follows:
Current
Past due 1-90 days
Past due over 91 days
Current
Past due 1-90 days
Past due over 91 days
December 31, 2024 December 31, 2024
Gross carrying
amount
Weighted-
average loss
rate
$ 20,592,292
0.02%
7,254,700
0.04%
8,379
100%
$
27,855,371
December 31, 2023
Loss
allowance
4,397
2,927
8,379
15,703
Weighted-
average loss
rate
0.04%
0.73%
100%
Loss
allowance
6,589
36,533
3,957
47,079
  • (ii) Movements of the loss allowance for notes and accounts receivable (including receivables from related parties) were as follows:
Balance at January 1
Gain on reversal of impairment loss
Balance at December 31
(e)
Other receivables
Other receivablesothers
Other receivables from related parties
2024
$ 47,079
(31,376)
$
15,703
December 31,
2024
$ -
6,850
$
6,850
2023
60,060
(12,981)
47,079
December 31,
2023
5,160
6,717
11,877

As of December 31, 2024 and 2023, no loss allowance was provided for other receivables after management’s assessment.

(Continued)

30

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(f) Inventories

Raw materials
Work in process
Finished goods
Work in processoutsourced
Inventories in transit
December 31,
2024
$ 1,023,478
174,184
5,522,270
356,532
43,780
$
7,120,244
December 31,
2023
851,305
141,245
4,687,098
469,966
49,658
6,199,272

For the years ended December 31, 2024 and 2023, the cost of inventories sold amounted to $73,142,847 and $71,761,378, respectively, of which the write-downs of inventories to net realizable value amounted to $46,114, and $12,090, respectively.

(g) Investments accounted for using the equity method

A summary of the Company’s investments accounted for using the equity method at the reporting date was as follows:

Subsidiaries
Associates
December 31,
2024
$ 55,321,471
3,750,239
$
59,071,710
December 31,
2023
50,189,425
5,509,523
55,698,948

(i) Subsidiaries

Please refer to consolidated financial statements for the year ended December 31, 2024.

For the year ended December 31, 2023, the Company acquired additional 24.74% ownership of BBHC from CDH Medical Services Limited for a cash consideration of $5,656,725 and an investment payable of $628,958, wherein the difference between the decrease in noncontrolling interests and consideration paid amounting to $4,732,601 was recognized as deductions to capital surplus difference between consideration and carrying amount arising from acquisition or disposal of shares of subsidiaries and retained earnings.

(ii) Acquisition of subsidiary Norbel Baby Co., Ltd.

1) Consideration transferred

On November 13, 2024 (the acquisition date), the Company acquired 13.94% equity ownership of Norbel Baby Co., Ltd. (“Norbel”) for a cash consideration of $913,500. As a result, the equity interest in Norbel increased from 26.72% to 40.66%, resulting in the Company to obtain control over Norbel, who has been included in the consolidated entities thereafter. Norbel is engaged in the retail and wholesale of maternity and infant products, medical care products, dietary supplement, and cosmetics.

(Continued)

31

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

The acquisition of Norbel enables the Company to strengthen its business deployment in the medical retail market, seize the opportunities in the senior market and expand its business in medical retail channel.

  • 2) Identifiable net assets acquired in a business combination and goodwill

On November 13, 2024 (the acquisition date), the fair value of identifiable assets acquired and liabilities assumed from the acquisition, as well as goodwill arising from the acquisition, were as follows:

the acquisition, were as follows:
Consideration transferred:
Cash $ 913,500
Add: The fair value of the acquirer’s previously held 1,571,500
equity interest in the acquiree
Add: Non-controlling interests (measured at non-controlling 2,723,738
interest’s proportionate share of the fair value of
Norbel’s identifiable net assets)
Less: Identifiable net assets acquired at fair value:
Cash and cash equivalents $ 932,402
Notes and accounts receivable, net 22,460
Other receivables 37,226
Inventories 822,933
Other financial assetscurrent 964,802
Other current assets 9,836
Financial assets at fair value through profit or loss
non-current 20,000
Property, plant and equipment 1,224,359
Right-of-use assets 1,009,288
Intangible assetstrademarks 1,321,806
Intangible assetscomputer software 3,690
Deferred income tax assets 9,796
Other financial assetsnon-current 27,229
Other non-current assets 49,322
Notes and accounts payable (336,094)
Other payables and other current liabilities (154,953)
Current income tax liabilities (4,952)
Lease liabilities (including current and non-current) (1,075,258)
Deferred income tax liabilities (276,219)
Other non-current liabilities (17,289) 4,590,384
Goodwill $ 618,354

(Continued)

32

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The Company’s previously held 26.72% equity interest in Norbel was remeasured to fair value at the acquisition date, and a loss on disposal of investments of $74,365 was recognized in other gains and losses.

(iii) Impairment test on goodwill

The excess of acquisition over the Company’s share of the net fair value of the identifiable assets acquired and liabilities assumed at the date of acquisition is recognized as goodwill, and any impairment of goodwill should be recognized as a deduction from the carrying amount of the investments accounted for using equity method. The carrying amounts of goodwill arising from business combinations of Alpha Networks Inc. (“Alpha”), DFI Inc. (“DFI”) and Partner Tech Corp. (“ PTT” ) and the respective CGUs to which the goodwill were allocated for impairment test purpose as of December 31, 2024 and 2023 were as follows:

impairment test purpose as of
December 31, 2024 and
2023
were as follows:
Alpha
DFI
PTT
December 31,
2024
$
1,730,813
$
1,427,555
$
810,579
December 31,
2023
1,730,813
1,427,555
810,579

Each CGU or group of CGUs to which the goodwill is allocated represents the lowest level within the group, at which the goodwill is monitored for internal management purpose. Based on the results of impairment tests conducted by the Company, no impairment loss was recognized as of December 31, 2024 and 2023. The recoverable amount of a CGU was determined based on the value in use, and the related key assumptions were as follows:

Alpha:
Revenue growth rate
Discount rates
DFI:
Revenue growth rate
Discount rates
PTT:
Revenue growth rate
Discount rates
December 31,
2024
December 31,
2023
6%~11%
13%~15%
13.72%
18.44%
December 31,
2024
December 31,
2023
8%~10%
7%~17%
14.90%
16.80%
December 31,
2024
December 31,
2023
6%
6%
15.57%
15.65%

(Continued)

33

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • 1) The cash flow projections were based on future financial budgets, covering a period of 5 years, approved by management. Cash flows beyond that 5-year period have been extrapolated using 0% to 2.45% growth rate.

  • 2) The estimation of discount rate is based on the weighted average cost of capital.

(iv) Investments in associates

Name of Associates
Darfon Electronics Corp.
(“DFN”)
Norbel Baby Co., Ltd.
(“Norbel”)
TCI GENE INC (“TCI Gene”)
Topview Optronics
Corporation (“Topview”)
Others
Main Business Location
Taiwan
Taiwan
Mainland
China
Taiwan
December 31, 2024
Carrying
amount
$ 2,399,797
-
499,824
551,732
298,886
$ 3,750,239
December 31, 2023 December 31, 2023
Percentage of
voting rights
Percentage of
voting rights
%
20.87
%
28.54
%
17.84
%
20.00
-
Carrying
amount
Manufacture and sale of computer
peripheral products, power devices, green
energy products and passive components
Retail and wholesale of maternity and
infant products, medical care products,
dietary supplement, and cosmetics
Genetic testing and wholesale of
nutritional supplement
Manufacture, sales and import and export
of video surveillance cameras
%
21.02
-
%
17.84
%
20.00
-
2,546,239
1,710,470
514,309
530,708
207,797
5,509,523

In the second quarter of 2023, the Company acquired 28.54% ownership of Norbel for a cash consideration of 1,800,000. The equity-method was used to account for the investments as the Company has significant influence over Norbel. On November 13, 2024, the Company acquired an additional equity ownership of Norbel through public tender offer and obtained control over Norbel, who has been included in the consolidated entities thereafter. Please refer to note 6(g)(ii) for the related information.

In June 2023, the Company’ s subsidiaries disposed parts of its ownership in Topview and thereafter, three of its representative directors resigned, failing to own the majority of the board seats of Topview as of June 30, 2023, resulting in the Company to lose control over Topview and its subsidiaries, who were then no longer a subsidiary of the Company. Investments in Topview were reclassified to investments accounted for using the equity method associates, resulting in a gain on disposal of investment of $273,124, which was included in other gains and losses.

For the years ended December 31, 2024 and 2023, the Company’ s shares of profits of associates amounted to $143,488 and $336,818, respectively.

The fair value of the investment in associates which are publicly traded was as follows:

DFN December 31,
2024
$
2,526,118
December 31,
2023
3,143,871

(Continued)

34

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The summarized financial information in respect of each of the Company’s material associates is set out below:

  • 1) The summarized financial information of DFN:
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Equity attributable to non-controlling interests of DFN
Equity attributable to shareholders of DFN
Net sales
Net income
Other comprehensive income (loss)
Total comprehensive income
Total comprehensive income (loss) attributable to
non-controlling interests of DFN
Total comprehensive income attributable to
shareholders of DFN
The Company’s share of equity of associates
at January 1
Net income attributable to the Company
Other comprehensive income (loss) attributable to
the Company
Capital surplus attributable to the Company and
other adjustments
Dividends received from associates
The carrying amount of investments in the associates
at December 313
December 31,
2024
$ 20,894,990
13,339,521
(14,928,752)
(4,841,836)
$
14,463,923
$
3,047,188
$
11,416,735
2024
$
21,700,226
$ 518,414
(281,319)
$
237,095
$
(147,100)
$
384,195
2024
$ 2,546,239
127,484
(49,347)
7,440
(232,019)
$
2,399,797
December 31,
2023
21,637,187
13,244,407
(14,592,995)
(4,519,500)
15,769,099
3,564,494
12,204,605
2023
25,791,522
1,897,101
945,051
2,842,152
289,781
2,552,371
2023
2,187,968
334,479
184,264
13,542
(174,014)
2,546,239

(Continued)

35

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • 2) The summarized financial information of Norbel:
December 31, December 31,
2023
Current assets $ 2,549,818
Non-current assets 4,060,643
Current liabilities (716,744)
Non-current liabilities (1,103,134)
Equity $ 4,790,583
From From
January 1, April 26,
2024 to 2023 to
November 12, December 31,
2024 2023
Net sales $ 2,820,080 2,361,669
Net income (loss) $ (10,344) 37,798
Other comprehensive loss - (1,108)
Total comprehensive income (loss) $ (10,344) 36,690
From From
January 1, April 26,
2024 to 2023 to
November 12, December 31,
2024 2023
The Company’s share of equity of associates $ 1,710,470 -
at January 1
Increase in investments - 1,800,000
Net income (loss) attributable to the Company (3,637) 10,786
Other comprehensive loss attributable to the Company - (316)
Capital surplus attributable to the Company 12,288 -
Dividends received from associates (60,968) (100,000)
Reclassification to consolidated entities (1,658,153) -
The carrying amount of investments in the associates
at December 31 $ - 1,710,470
3) Aggregate financial information of associates that were not individually material to the
Company was summarized as follows. The financial information was included in the
Company’s parent-company-only financial statements.
December 31, December 31,
2024 2023
The aggregate carrying amount of associates that
were not individually material to the
Company
$ 1,350,442 1,252,814
(Continued)

36

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Attributable to the Company:
Net income (loss)
Other comprehensive income (loss)
Total comprehensive income (loss)
2024
$ 19,641
(7,103)
$
12,538
2023
(8,447)
1,362
(7,085)

(h) Property, plant and equipment

Cost:
Balance at January 1, 2024
Additions
Disposals
Reclassification
Balance at December 31, 2024
Balance at January 1, 2023
Additions
Disposals
Reclassification
Balance at December 31, 2023
Accumulated depreciation:
Balance at January 1, 2024
Depreciation
Disposals
Balance at December 31, 2024
Balance at January 1, 2023
Depreciation
Disposals
Balance at December 31, 2023
Carrying amounts:
Balance at December 31, 2024
Balance at December 31, 2023
Land
$ 805,484
-
-
-
$
805,484
$ 805,484
-
-
-
$
805,484
$ -
-
-
$
-
$ -
-
-
$
-
$
805,484
$
805,484
Buildings
1,849,105
10,598
-
-
1,859,703
1,830,220
13,681
-
5,204
1,849,105
1,342,418
45,749
-
1,388,167
1,296,478
45,940
-
1,342,418
471,536
506,687
Machinery
1,328,466
55,875
(15,456)
27,596
1,396,481
1,072,081
85,717
(10,588)
181,256
1,328,466
769,568
136,629
(14,531)
891,666
662,089
118,067
(10,588)
769,568
504,815
558,898
Other
equipment
248,135
1,583
(52,462)
-
197,256
244,690
986
(14,374)
16,833
248,135
194,410
26,388
(52,221)
168,577
176,146
31,758
(13,494)
194,410
28,679
53,725
Construction
in progress
and
equipment to
be inspected
96,685
27,564
-
(106,838)
17,411
288,339
56,695
-
(248,349)
96,685
-
-
-
-
-
-
-
-
17,411
96,685
Total
4,327,875
95,620
(67,918
(79,242
4,276,335
4,240,814
157,079
(24,962
(45,056
4,327,875
2,306,396
208,766
(66,752
2,448,410
2,134,713
195,765
(24,082
2,306,396
1,827,925
2,021,479

The Company has obtained a parcel of land located at Yilan County for a period of time, at the amount of $104,324. Because of certain legal restrictions, this land was not registered under the name of the Company. In order to protect the Company’s rights to this land, the Company entered into an agreement with the registered owner. The contract specified that the Company retain all rights and obligations of the land.

Please refer to note 8 for a description of the Company’s property, plant and equipment pledged as collateral for long-term debt.

(Continued)

37

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

(i) Right-of-use assets

Cost:
Balance at January 1, 2024 (balance at December 31, 2024)
Balance at January 1, 2023
Additions
Disposals
Reclassification to investment property
Balance at December 31, 2023
Accumulated depreciation:
Balance at January 1, 2024
Depreciation
Balance at December 31, 2024
Balance at January 1, 2023
Depreciation
Disposals
Reclassification to investment property
Balance at December 31, 2023
Carrying amounts:
Balance at December 31, 2024
Balance at December 31, 2023
Investment property
Cost:
Balance at January 1, 2024 (balance at December 31, 2024)
Balance at January 1, 2023
Reclassification from right-of-use assets
Balance at December 31, 2023
Accumulated depreciation:
Balance at January 1, 2024
Depreciation
Balance at December 31, 2024
Balance at January 1, 2023
Depreciation
Reclassification from right-of-use assets
Balance at December 31, 2023
Buildings
$
942,409
$ 950,424
9,901
(10,021)
(7,895)
$
942,409
$ 598,772
98,201
$
696,973
$ 514,813
98,256
(10,021)
(4,276)
$
598,772
$
245,436
$
343,637
Right-of-use assets
buildings
$
295,631
$ 287,736
7,895
$
295,631
$ 189,697
29,563
$
219,260
$ 155,857
29,564
4,276
$
189,697

(j) Investment property

(Continued)

38

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Carrying amounts:
Balance at December 31, 2024
Balance at December 31, 2023
Fair value:
Balance at December 31, 2024
Balance at December 31, 2023
Right-of-use assets
buildings
$
76,371
$
105,934
$
155,406
$
158,653

Investment property comprises a number of commercial properties that the Company leased to third parties. The fair value of the investment property is determined by considering the discounted value of the cash flow that the Company expects to receive the sub-lease rent. The inputs, which are used in the fair value measurement, were classified to Level 3.

As of December 31, 2024 and 2023, investment property was not pledged as collateral for bank loans.

(k) Intangible assets

(i) The movements of cost and accumulated amortization of intangible assets were as follows:

Cost:
Balance at January 1, 2024
Additions
Reclassification
Balance at December 31, 2024
Balance at January 1, 2023
Additions
Reclassification
Balance at December 31, 2023
Accumulated amortization:
Balance at January 1, 2024
Amortization
Balance at December 31, 2024
Balance at January 1, 2023
Amortization
Balance at December 31, 2023
Carrying amounts:
Balance at December 31, 2024
Balance at December 31, 2023
Computer
software
$ 350,014
-
-
$
350,014
$ 349,774
240
-
$
350,014
$ 197,184
58,541
$
255,725
$ 138,288
58,896
$
197,184
$
94,289
$
152,830
Others
65,122
260
78,232
143,614
13,008
15,666
36,448
65,122
20,177
12,321
32,498
11,299
8,878
20,177
111,116
44,945
Total
415,136
260
78,232
493,628
362,782
15,906
36,448
415,136
217,361
70,862
288,223
149,587
67,774
217,361
205,405
197,775

(Continued)

39

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ii) Amortization

The amortization of intangible assets is included in the following line items of the statement of comprehensive income:

Cost of sales
Operating expenses
Short-term borrowings
Unsecured bank loans
Unused credit facilities
Interest rate interval
2024
$ 46,102
24,760
$
70,862
December 31,
2024
$
8,294,550
$
16,704,650
0.68%~1.99%
2023
44,720
23,054
67,774
December 31,
2023
6,500,000
14,575,750
1.63%~1.7059%
  • (l) Short-term borrowings

  • (m) Long-term debt

Unsecured bank loans
Less: current portion of long-term debt
Unused credit facilities
Interest rate interval
Maturity year
December 31,
2024
$ 26,540,471
(3,055,306)
$
23,485,165
$
28,518,121
1.77%~2.1838%
2025~ 2029
December 31,
2023
21,930,804
(525,193)
21,405,611
22,183,839
1.3%~2.023%
2024~ 2028
  • (i) Collateral for bank borrowings

Please refer to note 8 for a description of the Company’s assets pledged as collateral to secure the bank loans.

  • (ii) Low interest rate loan from government assistance

In early 2020, the Company has obtained the low interest rate loans from banks in accordance with “ Guidelines of Project Loans for Returning Overseas Taiwanese Businesses” . The preferential interest rate ranged from 1.30% to 1.425%. The difference between the related loan amount and the estimated fair value of the loan using the prevailing market interest rate ranged from 1.77% to 1.99% was recognized as deferred government grant. The deferred income was transferred to other income when the loan was paid off.

(Continued)

40

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(iii) Compliance with loan agreement

According to the syndicated loan agreement signed between the Company and the banks, the Company has promised to maintain certain financial ratios based on the Company’ s semiannual reviewed consolidated financial statements and annual audited consolidated financial statements. If the Company violates any of the related financial ratios, the Company should mend it in a specific period, and then the failure to maintain the required financial ratios during the amendment period would not be considered a default.

For the years ended December 31, 2024 and 2023, the Company’ s financial ratio was in compliance with the syndicated loan agreement.

(n) Bonds payable

The details of the Company’s secured corporate bonds were as follows:

Total secured corporate bonds issued
Less: unamortized bond issuance cost
Bonds payablenon-current
December 31,
2024
$ 3,000,000
(2,815)
$
2,997,185
December 31,
2023
3,000,000
(3,910)
2,996,090

On June 28, 2022, the Company issued $3,000,000 of secured corporate bonds at par value. The bonds have 5-year term and are repayable on maturity, with a fixed interest rate of 1.80% per annum, with simple interest and interest payable annually.

(o) Lease liabilities

The carrying amounts of lease liabilities were as follows:

The carrying amounts of lease liabilities were as follows:
Current
Non-current
Please refer to note 6(z) for the maturity analysis.
The amounts recognized in profit or loss were as follows:
Expenses relating to short-term leases
Income from sub-leasing right-of-use assets
Interest expense on lease liabilities
December 31,
2024
$
143,029
$
227,019
2024
$
1,325
$
155,312
$
8,048
December 31,
2023
139,704
370,048
2023
3,784
153,534
10,326

The amounts recognized in the statement of cash flows for the Company were as follows:

Total cash outflow for leases 2024
$
149,077
2023
151,536

(Continued)

41

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(i) Real estate leases

The Company leases buildings for its office and factory. These leases typically run for a period of 2 to 10 years. The Company has to negotiate the new leased term and recognize relevant right-of-use assets and lease liabilities when the lease expires. Some of the leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(ii) Other leases

The Company leases some transportation equipment with contract terms within one year. These leases are short-term and the Company has elected to apply exemption and not to recognize right-of-use assets and lease liabilities.

(p) Provisions

Balance at January 1
Provisions made
Amount utilized
Amount reversed
Balance at December 31
Current
Non-current
2024
$ 99,420
28,894
(15,805)
(25,098)
$
87,411
$
15,806
$
71,605
2023
107,570
34,248
(16,426)
(25,972)
99,420
16,426
82,994

Warranty provision is estimated based on historical warranty data associated with similar products and services. The Company expects to settle most of the warranty liability within three years from the date of the sale of the product.

(q) Operating lease —the Company acts as a lessor

The Company leased its land and buildings under operating leases. The future minimum lease payments under operating leases are as follows:

payments under operating leases are as follows:
Not later than 1 year
Later than 1 year but not later than 5 years
Later than 5 years
December 31,
2024
$ 142,968
583,744
145,936
$
872,648
December 31,
2023
141,814
359,234
19,112
520,160

In 2024 and 2023, the related rental income amounted to $155,312 and $153,534, respectively, and was recognized under non-operating income and loss other income.

(Continued)

42

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(r) Employee benefits

(i) Defined benefit plans

The reconciliation between the present value of defined benefit obligations and the net defined benefit liabilities (assets) for defined benefit plans was as follows:

Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit liabilities
December 31,
2024
$ 598,249
(400,530)
$
197,719
December 31,
2023
647,327
(380,166)
267,161

The Company makes defined benefit plan contributions to the pension fund account at Bank of Taiwan that provides pension benefits for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive a payment based on years of service and average salary for the six months prior to the employee’s retirement.

1) Composition of plan assets

The pension fund (the “Fund”) contributed by the Company is managed and administered by the Bureau of Labor Funds of the Ministry of Labor (the Bureau of Labor Funds). According to the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, with regard to the utilization of the Fund, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.

As of December 31, 2024 and 2023, the Company’s labor pension fund account balance at Bank of Taiwan amounted to $400,530 and $380,166, respectively. Please refer to the website of the Bureau of Labor Funds for information on the labor pension fund assets including the asset portfolio and yield of the fund.

  • 2) Movements in present value of defined benefit obligations
Defined benefit obligations at January 1
Current service costs and interest expense
Remeasurement on the net defined benefit liabilities:
Actuarial gains arising from experience
adjustments
Actuarial losses (gains) arising from changes
in financial assumptions
Benefits paid by the plan
Benefits paid by employer
Defined benefit obligations at December 31
2024
$ 647,327
11,402
(6,940)
(21,037)
(32,503)
-
$
598,249
2023
716,938
12,804
(8,181)
8,145
(81,537)
(842)
647,327

(Continued)

43

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

3) Movements of fair value of plan assets

Fair value of plan assets at January 1
Interest income
Remeasurement on the net defined benefit liabilities
(assets)
Actuarial gains
Contributions by the employer
Benefits paid by the plan
Fair value of plan assets at December 31
2024
$ 380,166
6,167
35,190
11,510
(32,503)
$
400,530
2023
439,897
7,523
1,804
12,479
(81,537)
380,166
  • 4) Changes in the effect of the asset ceiling

In 2024 and 2023, there was no effect of the asset ceiling.

  • 5) Expenses recognized in profit or loss
Current service costs
Net interest expense on the net defined benefit
liabilities
Cost of sales
Selling expenses
Administrative expenses
Research and development expenses
2024
$ 991
4,244
$
5,235
$ 847
831
637
2,920
$
5,235
2023
541
4,740
5,281
907
814
654
2,906
5,281

6) Actuarial assumptions

The principal assumptions of the actuarial valuation were as follows:

Discount rate
Future salary increases rate
December 31,
2024
December 31,
2023
%
2.000
%
1.625
%
3.000
%
3.000

The Company expects to make contribution of $11,473 to the defined benefit plans in the year following December 31, 2024.

The weighted average duration of the defined benefit plans is 12.22 years.

(Continued)

44

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

7) Sensitivity analysis

The following table summarizes the impact of a change in the assumptions on the present value of the defined benefit obligation on December 31, 2024 and 2023.

December 31, 2024
Discount rate
Future salary change
December 31, 2023
Discount rate
Future salary change
Increase (decrease) in present value
of defined benefit obligations
0.25%
Increase
0.25%
Decrease
(13,468)
13,913
13,458
(13,101)
(16,153)
16,698
16,129
(15,678)

Each sensitivity analysis considers the change in one assumption at a time, leaving the other assumptions unchanged. This approach shows the isolated effect of changing one individual assumption but does not take into account that some assumptions are related. The method used to carry out the sensitivity analysis is the same as the calculation of the net defined benefit liabilities recognized in the balance sheets.

(ii) Defined contribution plans

The Company contributes monthly an amount equal to 6% of each employee’s monthly wages to the employee’ s individual pension fund account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company has no legal or constructive obligation to pay additional amounts after contributing a fixed amount to the Bureau of Labor Insurance.

For the years ended December 31, 2024 and 2023, the Company recognized pension expenses of $90,132 and $92,713, respectively, in relation to the defined contribution plans.

(s) Income taxes

(i) The components of income tax expense were as follows:

Current income tax expense (benefit)
Deferred income tax expense (benefit)
Origination and reversal of temporary differences
Changes in unrecognized deductible temporary
differences and tax losses
Deferred income tax expense
Income tax expense
2024
$ 149,586
429,924
(414,799)
15,125
$
164,711
2023
(44,735)
(716,559)
767,261
50,702
5,967

(Continued)

45

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

In 2024 and 2023, there was no income tax recognized directly in equity or other comprehensive income.

Reconciliation of income tax expense and income before income tax for 2024 and 2023 was as follows:

Income before income tax
Income tax using the Company’s statutory tax rate
Investment income recorded under equity method
Gains (losses) on disposal of investments
Surtax on undistributed earnings
Tax-exempt dividend income
Changes in unrecognized temporary differences
and tax losses
Others
Income tax expense
2024
$
2,328,664
$ 465,733
(334,988)
14,873
128,020
(96,928)
(414,799)
402,800
$
164,711
2023
2,981,700
596,340
(572,472)
(54,625)
-
(87,572)
767,261
(642,965)
5,967

(ii) Deferred income tax assets and liabilities

  • 1) Unrecognized deferred income tax assets and liabilities

Unrecognized deferred income tax assets:

Aggregate amount of temporary differences related
to investments in subsidiaries
Deductible temporary differences
Unrecognized deferred income tax liabilities:
Aggregate amount of temporary differences related
to investments in subsidiaries
December 31,
2024
$ 1,210,375
1,557,601
$
2,767,976
December 31,
2024
$
2,967,955
December 31,
2023
1,268,550
1,558,577
2,827,127
December 31,
2023
2,612,307

As the Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2024 and 2023, and management considers that it is probable that the temporary differences will not reverse in the foreseeable future, such temporary differences are not recognized as deferred income tax assets and liabilities. In addition, as the Company determined that it is not probable that future taxable profits will be available against which the temporary differences and tax losses can be utilized, these items were not recognized as deferred income tax assets.

(Continued)

46

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

  • 2) Recognized deferred income tax assets and liabilities

Changes in the amount of deferred income tax assets and liabilities for 2024 and 2023 were as follows:

Deferred income tax assets:

In 2024
Unrealized inter-company profits
Deferred revenue
Allowance for sales discounts
Unrealized accrued expenses
Others
In 2023
Unrealized inter-company profits
Deferred revenue
Allowance for sales discounts
Unrealized accrued expenses
Others
Deferred income tax liabilities:
In 2024
Unrealized foreign exchange gains
In 2023
Unrealized foreign exchange gains
Balance at
January 1,
2024
$ 68,754
10,903
297,986
14,989
74,727
$
467,359
Balance at
January 1,
2023
$ 61,336
9,491
335,504
14,989
81,193
$
502,513
Balance at
January 1,
2024
$
(15,548)
Balance at
January 1,
2023
$
-
Recognized in
profit or loss
(25,202)
1,646
(31,399)
-
34,994
(19,961)
Recognized in
profit or loss
7,418
1,412
(37,518)
-
(6,466)
(35,154)
Recognized in
profit or loss
4,836
Recognized in
profit or loss
(15,548)
Balance at
December 31,
2024
43,552
12,549
266,587
14,989
109,721
447,398
Balance at
December 31,
2023
68,754
10,903
297,986
14,989
74,727
467,359
Balance at
December 31,
2024
(10,712)
Balance at
December 31,
2023
(15,548)

(Continued)

47

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • (iii) The Company’ s income tax returns for the years through 2022 have been assessed by the R.O.C. tax authorities.

(iv) Global minimum top-up tax

The Company has applied a temporary mandatory relief from deferred tax accounting for the impacts of the top-up tax and accounts for it as a current tax when it is incurred. Please refer to note 4(s).

(t) Capital and other equity

(i) Common stock

As of December 31, 2024 and 2023, the Company’ s authorized shares of common stock consisted of 5,000,000 thousand shares, of which 1,927,447 thousand and 1,966,782 thousand shares were issued and outstanding, respectively. The par value of the Company’s common stock is NTD 10 per share.

The movements in outstanding shares of common stock were as follows (in thousands of shares):

Balance at January 1
Purchase of treasury stock
Balance at December 31
Common stock Common stock
2024
1,966,782
(39,335)
1,927,447
2023
1,966,782
-
1,966,782

As of December 31, 2024 and 2023, the Company had issued 285 thousand units of global depository receipts (GDRs). The GDRs were listed on the Luxemburg Stock Exchange, and each GDR represents five common shares.

(ii) Treasury stock

On August 30, 2024, in order to maintain the Company’s credit and shareholders’ rights and interests, the Company’s Board of Directors resolved to repurchase its own common shares of 39,335 thousand shares as treasury stock, constituting 2% of the Company’s issued common stock. As of the completion date, October 24, 2024, a total of 39,335 thousand shares of treasury stock, amounting to $1,470,293, were repurchased.

On November 5, 2024, the Company’s Board of Directors resolved to retire 39,335 thousand shares of treasury stock, with the effective date of capital reduction set on November 20, 2024. All related registration process has since been completed.

(Continued)

48

QISDA CORPORATION

Notes to the Parent-Company-Only Financial Statements

(iii) Capital surplus

Share of changes in equity of associates
Changes in ownership interests in subsidiaries
Proceeds from disposal of forfeited employee stock
managed by an employee stock ownership trust
Claim for the disagreement right
Difference between consideration and carrying amount
arising from acquisition or disposal of shares
of subsidiaries
December 31,
2024
$ 170,602
1,979,595
13,260
75
76,227
$
2,239,759
December 31,
2023
161,235
1,815,016
7,648
75
1
1,983,975

Pursuant to the Company Act, any realized capital surplus is initially used to cover an accumulated deficit, and the balance, if any, could be transferred to common stock as stock dividends based on the original shareholding ratio or distributed as cash dividends based on a resolution approved by the stockholders. Realized capital surplus includes the premium derived from the issuance of shares of stock in excess of par value and donations from stockholders received by the Company. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, distribution of stock dividends from capital surplus in any one year shall not exceed 10% of paid-in capital.

(iv) Unappropriated earnings and dividend policy

The Company’s articles of incorporation stipulate that at least 10% of annual earnings after deducting an accumulated deficit, if any, must be retained as a legal reserve until such retention equals the amount of paid-in capital. In addition, a special reserve should be set aside or reversed in accordance with applicable laws and regulations. The remaining balance of the annual net income, together with unappropriated earnings from previous years, if any, can be distributed as dividends after the earnings distribution plan proposed by the Board of Directors and approved during the stockholders’ meeting. The abovementioned distribution of earnings by way of cash dividends should be approved by the Company’s Board of Directors and then reported to the Company’s shareholders in its meeting.

The Company may distribute its legal reserve or capital surplus to shareholders by issuing new shares or by distributing cash according to article 241 of the Company Act. The abovementioned distribution of earnings by way of cash dividends could be approved by the Company’s Board of Directors and then reported to the Company’s shareholders in its meeting.

As the Company is a technology- and capital-intensive enterprise in its growing phase, the Company has adopted a remaining earnings appropriation method as its dividend policy in order to meet long-term capital needs and cash requirements of stockholders, and thereby maintain continuous development and steady growth.

The Company’s requirements for future expansion and cash flow are the primary factors that the Company considers when appropriating its earnings. The distribution ratio for cash dividends shall not be less than 10% of the total distribution.

(Continued)

49

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

1) Legal reserve

If a company has no accumulated deficit, it may, pursuant to a resolution approved by the stockholders, distribute its legal reserve to shareholders by issuing new shares or by distributing cash for the portion in excess of 25% of the paid-in capital.

2) Special reserve

In accordance with the requirements issued by the FSC, a portion of earnings shall be allocated as special reserve during earnings distribution. The Company shall make allocation of special reserve for the amount of the current-period total net reduction of other shareholders’ equity. An equivalent amount of special reserve shall be allocated from the after-tax net profit in the period, plus items other than the after-tax net profit in the period that are included in the undistributed current-period earnings and the undistributed prior-period earnings. A portion of the undistributed prior-period earnings shall be reclassified to special earnings reserve (which does not qualify for earnings distribution) to account for cumulative changes to the net reduction of other shareholders’ equity pertaining to prior periods. The amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.

3) Earnings distribution

The appropriations of cash dividends of 2023 and 2022 earnings were approved by the Company’s Board of Directors on March 5, 2024 and March 6, 2023, respectively. Other appropriations of 2023 and 2022 earnings were approved by the shareholders during their meetings on May 29, 2024 and May 29, 2023, respectively. The resolved appropriations were as follows:

were as follows:
2023 earnings 2022 earnings
Dividends Dividends
per share per share
(in NTD) Amount (in NTD) Amount
Legal reserve $ - 832,491
Appropriation (reversal) of $ (1,688,634) 4,243,165
special reserve
Dividends per share:
Cash dividends $ 1.20 2,360,139 2.00 3,933,564

On March 5, 2025, the appropriation of cash dividends of 2024 earnings was approved by the Company’s Board of Directors were as follows:

Dividends per share:
Cash dividends
2024 earnings 2024 earnings
Dividends
per share
(in NTD)
$ 1.11
Amount
2,139,466

(Continued)

50

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(v) Other equity items (net after tax)

1) Foreign currency translation differences

1) Foreign currency translation differences
2024 2023
Balance at January 1 $ 676,646 875,030
Foreign exchange differences arising from translation
of foreign operations 2,009,036 (198,384)
Balance at December 31 $ 2,685,682 676,646
2) Unrealized gains (losses) on financial assets at fair value through other comprehensive
income
2024 2023
Balance at January 1 $ (3,781,260) (5,663,889)
Unrealized gains (losses) from investments in
equity instruments at fair value through
other comprehensive income (1,860,765) 1,466,613
Disposal of financial assets at fair value through
other comprehensive income (137,343) (256,167)
Share of other comprehensive income (loss)
of subsidiaries and associates (177,357) 672,183
Balance at December 31 $ (5,956,725) (3,781,260)
3) Remeasurement of defined benefit plans
2024 2023
Balance at January 1 $ (283,140) (287,528)
Remeasurement of the defined benefit plans 63,167 1,840
Shares of remeasurement of the defined benefit plans
of subsidiaries and associates accounted for using
the equity method 53,425 2,548
Balance at December 31 $ (166,548) (283,140)

(u) Earnings per share (“EPS”)

  • (i) Basic earnings per share

The basic earnings per share were calculated as the profit attributable to shareholders of the Company divided by the weighted-average number of ordinary shares outstanding as follows:

Profit attributable to shareholders of the Company
Weighted-average number of common shares outstanding
(in thousands)
Basic earnings per share (in New Taiwan Dollar)
2024
$
2,163,953
1,955,328
$
1.11
2023
2,975,733
1,966,782
1.51

(Continued)

51

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ii)
Diluted earnings per share
2024
Profit attributable to shareholders of the Company
$
2,163,953
Weighted-average number of common shares outstanding
(in thousands)
1,955,328
Effect of dilutive potential common shares (in thousands):
Remuneration to employee
6,743
Weighted-average number of common shares outstanding
(including effect of dilutive potential common shares)
(in thousands)
1,962,071
Diluted earnings per share (in New Taiwan Dollar)
$
1.10
(v)
Revenue from contracts with customers
(i)
Disaggregation of revenue
2024
Primary geographical markets:
Asia
$ 42,342,535
Europe
7,450,774
Americas
26,740,506
Others
169,698
$
76,703,513
Major products/services lines:
Electronic products
$ 75,634,781
Other design and development service
1,068,732
$
76,703,513
(ii)
Contract balances
December 31,
2024
December 31,
2023
Notes and accounts receivable
(including related parties)
$ 27,855,371
23,079,903
Less: loss allowance
(15,703)
(47,079)
$
27,839,668
23,032,824
Contract liabilities
$
565,404
781,653
2023
2,975,733
1,966,782
9,059
1,975,841
1.51
2023
43,072,678
7,988,172
24,168,482
196,147
75,425,479
74,266,997
1,158,482
75,425,479
January 1,
2023
21,725,709
(60,060)
21,665,649
702,353

For details on notes and accounts receivable and related loss allowance, please refer to note 6(d).

The amounts of revenue recognized for the years ended December 31, 2024 and 2023 that was included in the contract liability balances at January 1, 2024 and 2023 were $162,624 and $182,070, respectively.

(Continued)

52

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(w) Remuneration to employees and directors

The Company’s Article of Incorporation requires that earnings shall first to be offset against any deficit, then, a range from 5% to 20% will be distributed as remuneration to its employees and no more than 1% to its directors. Employees who are entitled to receive the abovementioned employee remuneration, in shares or cash, include the employees of the subsidiaries of the Company who meet certain specific requirement.

For the years ended December 31, 2024 and 2023, the Company estimated its remuneration to employees amounting to $185,212 and $245,716, respectively, and the remuneration to directors amounting to $5,664 and $6,800, respectively. The abovementioned estimated amounts are calculated based on the net profits before tax of each period (excluding the remuneration to employees and directors), multiplied by a certain percentage of the remuneration to employees and directors. The estimations are recognized as cost of sales or operating expenses. If the actual amounts differ from the estimated amounts, the differences shall be accounted as changes in accounting estimates and recognized as profit or loss in next year.

The estimated remuneration to employees and directors for 2024 and 2023 were the same as the amount approved by the Company’ s Board of Directors on March 5, 2025 and March 5, 2024, respectively, and paid in cash. Related information is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(x) Non-operating income and loss

  • (i) Interest income
Interest income from bank deposits
(ii)
Other income
Rental income
Dividend income
Government grants income
(iii) Other gains and losses, net
Gains (losses) on disposal of property, plant and equipment
Gains (losses) on disposal of investments (note 6(g))
Foreign currency exchange gains (losses)
Losses on financial assets and liabilities at fair value
through profit or loss
Others
2024
$
77,788
2024
$ 155,312
484,639
13,219
$
653,170
2024
$ (573)
(74,365)
(124,071)
(145,990)
31,140
$
(313,859)
2023
99,692
2023
153,534
437,858
7,282
598,674
2023
2,379
273,124
16,124
(34,954)
28,148
284,821

(Continued)

53

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(iv)
Finance costs
Interest expense of bank loans and corporate bonds
Interest expense on lease liabilities
2024
$ (699,484)
(8,048)
$
(707,532)
2023
(657,732)
(10,326)
(668,058)
(y)
Financial instruments
(i)
Categories of financial instruments
1)
Financial assets
December 31,
2024
Financial assets at fair value through profit or loss
$ 520,804
Financial assets at fair value through other
comprehensive income
7,817,376
Financial assets measured at amortized cost:
Cash and cash equivalents
1,861,905
Notes and accounts receivable and other receivables
(including related parties)
27,846,518
Other financial assetsnon-current
48,931
Subtotal
29,757,354
Total
$
38,095,534
2)
Financial liabilities
December 31,
2024
Financial liabilities at fair value through profit or loss
$ 9,344
Financial liabilities measured at amortized cost:
Short-term borrowings
8,294,550
Notes and accounts payable and other payables
(including related parties)
30,847,831
Lease liabilities (including current portion and
related parties)
370,048
Bonds payable
2,997,185
Long-term debt (including current portion)
26,540,471
Other non-current liabilitiesguarantee deposits
9,972
Subtotal
69,060,057
Total
$
69,069,401
December 31,
2023
133,486
9,709,736
2,532,956
23,044,701
38,566
25,616,223
35,459,445
December 31,
2023
-
6,500,000
28,729,237
509,752
2,996,090
21,930,804
9,781
60,675,664
60,675,664

(Continued)

54

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ii) Fair value information

  • 1) Financial instruments not measured at fair value

The Company considers that the carrying amounts of financial assets and financial liabilities measured at amortized cost approximate their fair values.

  • 2) Financial instruments measured at fair value

The financial department of the Company evaluates the fair value of financial instrument and utilizes the assistance from external experts or financial institutions for the evaluation of fair value when necessary, and regularly revises the inputs and makes essential adjustments on the fair value to confirm the evaluation results are reasonable.

The financial instruments at fair value through profit and loss and financial assets at fair value through other comprehensive income are measured at fair value on a recurring basis. The table below analyzes financial instruments that are measured at fair value subsequent to initial recognition, grouped into Levels 1 to 3 based on the degree to which the fair value is observable. The different levels have been defined as follows:

  • a) Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.

  • b) Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • c) Level 3: inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

Level 1
Financial assets at fair value through profit and loss:
Derivative instrumentsforeign currency
forward contracts
$ -
Derivative instrumentsforeign exchange swaps
-
Domestic listed stocks
164,400
Privately held equity securities
-
$
164,400
Financial assets at fair value through other
comprehensive income:
Domestic listed stocks
$ 7,777,376
Privately held equity securities
-
$ 7,777,376
Financial liabilities at fair value through profit and loss:
Derivative instrumentsforeign currency
forward contracts
$
-
December 31, 2024 December 31, 2024
Fair Value
Level 2
3,755
1,608
-
-
5,363
-
-
-
9,344
Level 3
-
-
-
351,041
351,041
-
40,000
40,000
-
Total
3,755
1,608
164,400
351,041
520,804
7,777,376
40,000
7,817,376
9,344

(Continued)

55

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Financial assets at fair value through profit and loss:
Derivative instrumentsforeign currency
forward contracts
Privately held equity securities
Financial assets at fair value through other
comprehensive income:
Domestic listed stocks
Privately held equity securities
December 31, 2023 December 31, 2023
Fair Value
Level 1
$ -
-
$
-
$ 9,707,602
-
$ 9,707,602
Level 2
37,360
-
37,360
-
-
-
Level 3
-
96,126
96,126
-
2,134
2,134
Total
37,360
96,126
133,486
9,707,602
2,134
9,709,736
  • 3) Valuation techniques and assumptions used in fair value measurement

  • a) Non-derivative financial instruments

The fair value of financial instruments traded in active liquid markets is determined with reference to quoted market prices.

For listed stock with standard terms and conditions and traded in active markets. The fair value is based on quoted market prices.

The fair value of privately held equity securities is estimated by using the market approach and is determined by reference to valuations of similar companies, net worth and recent operating activities. The significant unobservable inputs is primarily the liquidity discounts. No quantitative information is disclosed due to that the possible changes in liquidity discounts would not cause significant potential financial impact.

  • b) Derivative financial instruments

The fair value of derivative financial instruments is determined using a valuation technique generally accepted by market participants. The fair value of foreign currency forward contracts and foreign exchange swaps is usually determined by the forward exchange rate.

  • 4) Transfer between levels of the fair value hierarchy

The equity securities of ITH CORP. which has been classified to financial assets at fair value through profit or loss, were transferred from Level 3 to Level 1 in 2024 as ITH CORP. became a listed company on Taiwan Stock Exchange beginning on November 26, 2024.

There was no transfer among fair value hierarchies for the year ended December 31, 2023.

(Continued)

56

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

  • 5) Movement in financial assets included in Level 3 fair value hierarchy

Financial assets at fair value through profit or loss:

Financial assets at fair value through profit or loss:
Balance at January 1
Additions
Transferred out from Level 3
Recognized in changes in profit or loss
Balance at December 31
2024
$ 96,126
355,000
(96,126)
(3,959)
$
351,041
2023
-
96,126
-
-
96,126

Financial assets at fair value through other comprehensive income:

Balance at January 1
Additions
Recognized in other comprehensive loss
Balance at December 31
2024
$ 2,134
40,000
(2,134)
$
40,000
2023
155,170
60,528
(213,564)
2,134

(z) Financial risk management

The Company is exposed to credit risk, liquidity risk, and market risk (including currency risk, interest rate risk, and other market price risk). The Company has disclosed the information on exposure to the aforementioned risks and the Company’s policies and procedures to measure and manage those risks as well as the quantitative information below.

The Company’s Board of Directors is responsible for developing and monitoring the Company’s risk management policies. The Company’ s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor adherence to the controls. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s operations.

The Company’ s management monitors and reviews financial activities in accordance with procedures required by relevant regulations and internal controls. Internal auditors undertake both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Company’s Board of Directors.

(i) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty of a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s cash and cash equivalents, derivative instruments, receivables from customers, and other receivables. The maximum exposure to credit risk is equal to the carrying amount of the Company’s financial assets.

The Company maintains cash and enters into derivative transactions with various reputable financial institutions; therefore, the exposure related to potential default by those counterparties is not considered significant.

(Continued)

57

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The majority of the Company’s customers are well-known international companies with high financial transparency in the electronics industry. As of December 31, 2024 and 2023, 83% and 74%, respectively, of the Company’s notes and accounts receivable were concentrated in the top five customers. In order to reduce credit risk of accounts receivable, the Company has established a credit policy under which each customer is analyzed individually for creditworthiness for the purpose of setting the credit limit. Additionally, the Company continuously evaluates the credit quality of customers and utilizes insurance to minimize the risk.

The Company’s policy provides financial guarantees only to wholly owned subsidiaries. As of December 31, 2024 and 2023, except for its subsidiaries, the Company did not provide any other guarantees and endorsements.

(ii) Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in settling its financial liabilities by delivering cash or other financial assets. The Company manages liquidity risk by monitoring regularly the current and mid- to long-term cash demand, maintaining adequate cash and banking facilities, and ensuring compliance with the terms of the loan agreements. As of December 31, 2024 and 2023, the Company had unused credit facilities of $45,222,771 and $35,837,089, respectively.

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

December 31, 2024
Non-derivative financial liabilities:
Short-term borrowings with floating interest rates
Notes and accounts payable
Other payables
Lease liabilities
Bonds payable with fixed interest rates
Long-term debt with floating interest rates
Guarantee deposits
Derivative financial instruments:
Foreign currency forward contracts:
Outflow
Inflow
Foreign exchange swaps:
Outflow
Inflow
December 31, 2023
Non-derivative financial liabilities:
Short-term borrowings with floating interest rates
Notes and accounts payable
Other payables
Lease liabilities
Bonds payable with fixed interest rates
Long-term debt with floating interest rates
Guarantee deposits
Derivative financial instruments:
Foreign currency forward contracts:
Outflow
Inflow
Contractual
cash flows
$ 8,328,684
29,346,838
1,500,993
378,953
3,135,000
28,141,480
9,972
$
70,841,920
$ 2,589,389
(2,583,800)
424,597
(426,205)
$
3,981
$ 6,510,098
26,328,292
2,400,945
526,705
3,189,000
23,452,483
9,781
$
62,417,304
$ 1,394,053
(1,431,413)
$
(37,360)
Within 6
months
7,728,654
29,346,838
1,500,993
73,876
27,000
3,231,808
-
41,909,169
2,589,389
(2,583,800)
-
-
5,589
6,510,098
26,328,292
2,400,945
73,876
27,000
499,090
-
35,839,301
1,394,053
(1,431,413)
(37,360)
6-12
months
600,030
-
-
74,643
27,000
315,313
-
1,016,986
-
-
424,597
(426,205)
(1,608)
-
-
-
73,876
27,000
435,507
-
536,383
-
-
-
1-2 years
-
-
-
145,537
54,000
8,919,872
3,291
9,122,700
-
-
-
-
-
-
-
-
148,519
54,000
6,205,116
3,101
6,410,736
-
-
-
2-5 years
More than
5 years
-
-
-
-
-
-
84,897
-
3,027,000
-
15,674,487
-
125
6,556
18,786,509
6,556
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
230,434
-
3,081,000
-
16,312,770
-
125
6,555
19,624,329
6,555
-
-
-
-
-
-
(Continued)
More than
5 years
-
-
-
-
-
-
6,556
6,556
-
-
-
-
-
-
-
-
-
-
-
6,555
6,555
-
-
-

58

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The Company does not expect that the cash flows included in the maturity analysis would occur significantly earlier or at significantly different amounts.

  • (iii) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company’ s income or the value of its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

The Company utilizes derivative financial instruments to manage market risk and the volatility of profit or loss. All such transactions are carried out within the guidelines set by the Company’s Board of Directors.

1) Foreign currency risk

The Company utilizes foreign currency forward contracts and foreign exchange swaps to hedge its foreign currency exposure with respect to its sales and purchases. These financial instruments help to reduce, but do not eliminate, the impact of foreign currency exchange rate movements.

The Company’s exposure to foreign currency risk arises from cash and cash equivalents, notes and accounts receivable (including related-party transactions), notes and accounts payable (including related-party transactions), other receivables (including related-party transactions), other payables (including related-party transactions), and loans and borrowings that are denominated in a currency other than the functional currency of Company. At the reporting date, the carrying amounts of the Company’ s significant monetary assets and liabilities denominated in a currency other than the functional currency of the Company and the sensitivity analysis were as follows:

Financial assets
USD
Financial liabilities
December 31, 2024 December 31, 2024 December 31, 2024
Foreign
currency
(in thousands)
$ 888,520
893,517
4,507,600
Exchange
rate
32.785
32.785
0.2099
NTD
(in thousands)
29,130,128
29,293,955
946,145
Change in
magnitude
Pre-tax effect
on profit
or loss
%
1
291,301
%
1
292,940
%
1
9,461
USD
JPY
Financial assets
USD
Financial liabilities
December 31, 2023 December 31, 2023 December 31, 2023
Foreign
currency
(in thousands)
$ 816,760
860,117
Exchange
rate
30.750
30.750
NTD
(in thousands)
25,115,370
26,448,598
Change in
magnitude
Pre-tax effect
on profit
or loss
%
1
251,154
%
1
264,486
USD

(Continued)

59

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

As the Company deals in diverse foreign currencies, gains and losses on foreign exchange were summarized as a single amount. Please refers to note 6(x) for the aggregate of realized and unrealized foreign exchange gains for the years ended December 31, 2024 and 2023.

2) Interest rate risk

The Company’s short-term borrowings and long-term debt carried floating interest rates. To manage the interest rate risk, the Company periodically assesses the interest rates of bank loans and maintains good relationships with financial institutions to obtain lower financing costs. The Company also strengthens the management of working capital to reduce the dependence on bank loans as well as the risk arising from fluctuation of interest rates.

The following sensitivity analysis is based on the risk exposure to floating-interest-rate liabilities on the reporting date. The sensitivity analysis assumes the liabilities recorded at the reporting date had been outstanding for the entire period.

If interest rates had been 100 basis points (1%) higher/lower, with all other variables held constant, pre-tax income for the years ended December 31, 2024 and 2023 would have been $348,350 and $284,308, respectively, lower/higher, which mainly resulted from the borrowings with floating interest rates.

3) Other market price risk

The Company is exposed to the risk of price fluctuation in the securities market due to the equity investment. The Company supervises the equity price risk actively and manages the risk based on fair value.

Assuming a hypothetical increase or decrease of 5% in equity prices of the equity investments at each reporting date, the other comprehensive income for the years ended December 31, 2024 and 2023, would have increased or decreased by $390,869 and $485,487, respectively.

(aa) Capital management

In consideration of the industry dynamics and future developments, as well as external environment factors, the Company maintains an optimal capital structure to enhance long-term shareholder value by managing its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, capital expenditures, repayment of debts, dividend payments, and other business requirements for continuing operations and to reward shareholders and take into consideration the interests of other stakeholders. The Company monitors its capital through reviewing the liability-to-equity ratio periodically.

The Company’s liability-to-equity ratio at the end of each reporting period was as follows:

Total liabilities
Total equity
Liability-to-equity ratio
December 31,
2024
$
71,614,558
$
35,562,019
%
201.38
December 31,
2023
63,507,616
37,057,358
%
171.38
(Continued)

60

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ab) Investing and financing activities not affecting current cash flow

  • (i) Please refer to note 6(i) for a description of acquisition of right-of-use assets under lease for the year ended December 31, 2023.

  • (ii) Reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Long-term debt
Bonds payable
Lease liabilities
Total liabilities from
financing activities
Short-term borrowings
Long-term debt
Bonds payable
Lease liabilities
Total liabilities from
financing activities
January 1,
2024
$ 6,500,000
21,930,804
2,996,090
509,752
$ 31,936,646
January 1,
2023
$ 1,870,000
27,499,908
2,995,015
637,277
$ 33,002,200
Cash
flows
1,794,550
4,613,924
-
(139,704)
6,268,770
Cash
flows
4,630,000
(5,559,986)
-
(137,426)
(1,067,412)
Non-cash changes
Others
-
(4,257)
1,095
-
(3,162)
changes
Others
-
(9,118)
1,075
-
(8,043)
December 31,
2024
Additions
-
-
-
-
-
Non-cash
8,294,550
26,540,471
2,997,185
370,048
38,202,254
December 31,
2023
Additions
-
-
-
9,901
9,901
6,500,000
21,930,804
2,996,090
509,752
31,936,646

7. Related-party transactions

  • (a) Name and relationship with related parties

The followings are subsidiaries and related parties that have had transactions with the Company during the reporting periods.

Name of related party Relationship with the Company Qisda Sdn. Bhd. (“QLPG”) The Company’s subsidiary Qisda America Corp. (“QALA”) The Company’s subsidiary Qisda Japan Co., Ltd. (“QJTO”) The Company’s subsidiary BenQ Corp. (“BenQ”) The Company’s subsidiary BenQ Material Corp. (“BMC”) The Company’s subsidiary BenQ Dialysis Technology Corp. (“BDT”) The Company’s subsidiary Qisda Optronics Corp. (“QTOS”) The Company’s subsidiary Qisda (L) Corp. (“QLLB”) The Company’s subsidiary Darly Venture (L) Ltd. (“Darly”) The Company’s subsidiary

(Continued)

61

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Name of related party

Darly Venture Inc. (“APV”) BenQ BM Holding Cayman Corp. (“BBHC”) BenQ Biotech (Shanghai) Co., Ltd. (“BBC”) Guangxi Youshan Medical Technology Co., Ltd. (“Youshan”) Wangcheng Medical Technology(Chengdu) Co., Ltd. (“Wangcheng”) Shanghai Filter Technology Co., Ltd. (“Filter”) Shanghai Zhenglang Medical Equipment Co., Ltd. (“Zhenglang”) Shanghai Perfusion Medical Technology Co., Ltd. (“Perfusion”) Qisda Vietnam Co., Ltd. (“QVH”) Qisda (Suzhou) Co., Ltd. (“QCSZ”) Qisda (Hong Kong) Limited (“QCHK”) BenQ Medical (Shanghai) Co., LTD. (“BMSH”) Qisda (Shanghai) Co., Ltd. (“QCSH”) Qisda Electronics (Suzhou) Co., Ltd. (“QCES”) Qisda Optronics (Suzhou) Co., Ltd. (“QCOS”) Qisda Precision Industry (Suzhou) Co., Ltd. (“QCPS”) ACE Energy Co., Ltd. (“AEG”) BenQ Europe B.V. (“BQE”) BenQ Asia Pacific Corp. (“BQP”) BenQ America Corporation (“BQA”) BenQ Latin America Corp. (“BQL”) Mainteq Europe B.V. (“MQE”) Darly2 Venture Co., Ltd. (“Darly 2”) BenQ Intelligent Technology (Hong Kong) Co., Ltd. (“BQHK_HLD”) BenQ INFTY Lab Ltd. (“INF”) BenQ Guru Holding Limited (“GSH”) BenQ Medical Technology Corp. (“BMTC”) PT BenQ Teknologi Indonesia (“BQid”) BenQ Korea Co., Ltd. (“BQkr”) BenQ Japan Co., Ltd. (“BQjp”) BenQ Australia Pty Ltd. (“BQau”) BenQ (M.E.) FZE (“BQme”) BenQ India Private Ltd. (“BQin”) BenQ Singapore Pte Ltd. (“BQsg”) BenQ Service & Marketing (M) Sdn. Bhd (“BQmy”) BenQ (Thailand) Co., Ltd. (“BQth”)

Relationship with the Company The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

(Continued)

62

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Name of related party

BenQ Vietnam Co., Ltd. (BQvn) BenQ Technology (Shanghai) Co., Ltd. (“BQls”) ShengCheng Trading (Shanghai) Co., Ltd. (“BQsha_EC2”) BenQ Intelligent Technology (Shanghai) Co., Ltd. (“BQC_RO”) BenQ Guru Software Co., Ltd. (“GSS”) Metaguru Corporation (“MRU”) BenQ Canada Corp. (“BQca”) BenQ Mexico S. de R.L. de C.V. (“BQmx”) Joytech LLC. (“Joytech”) Vividtech LLC. (“Vividtech”) MaxGen Comercio Industrial Imp E Exp Ltda. (“MaxGen”) BenQ Service de Mexico S. de R.L. de C.V. (“BQsm”) BenQ UK Limited (“BQuk”) BenQ Deutschland GmbH (“BQde”) BenQ Iberica S.L. Unipersonal (“BQib”) BenQ Austria GmbH (“BQat”) BenQ Benelux B.V. (“BQnl”) BenQ Italy S.R.L. (“BQit”) BenQ France SAS (“BQfr”) BenQ Nordic A.B. (“BQse”) BenQ LLC. (“BQru”) BenQ BM Holding Corp. (“BBM”) Darly Consulting Corporation (“Darly C”) Highview Investments Limited (“Highview”) Asiaconnect International Company (“Asiaconnect”) LILY Medical Corporation (“LILY”) BenQ AB Dentcare Corporation (“BABD”) BenQ HealthCare Corporation (“BHS”) EASTECH CO., LTD. (“EASTECH“) BenQ Medical Technology (Shanghai) Ltd. (“BMTS”) Concord Medical Co., Ltd. (“Concord”) BenQ Intelligent (Shanghai) Medical Co., LTD. (“BQSH”) (formerly LILY Medical (Suzhou) Co., Ltd. (“ALS”)) New Best Hearing International Trade Co., Ltd. (“NBHIT”) Concord Healthcare Co., Ltd. (“CCHC”) CKCARE Co., Ltd. (“CKCARE”) BenQ Materials (L) Co. (“BMLB”) Sigma Medical Supplies Corp. (“SGM”)

Relationship with the Company The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

(Continued)

63

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Relationship with the Company The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

Name of related party

Suzhou Sigma Medical Supplies Co., Ltd. (“SMSZ”) The Company’s subsidiary Genejet Biotech Co., Ltd. (“GJB”) The Company’s subsidiary Cenefom Corp. (“CENEFOM”) The Company’s subsidiary BenQ Material (Suzhou) Co., Ltd. (“BMS”) The Company’s subsidiary Daxon Biomedical (Suzhou) Co., Ltd. (“DTB”) The Company’s subsidiary BenQ Materials Medical Supplies (Suzhou) Co., Ltd. (“BMM”) The Company’s subsidiary BenQ Materials (Wuhu) Co., Ltd. (“BMW”) The Company’s subsidiary

BenQ Medical Aesthetics Materials Technology (Wuhu) Co., Ltd. (“BME”)

WEB-PRO Corporation (“WPC”) Beyond Top Pte. Ltd. (“WPSG”) Web-Pro (Vietnam) Co., Ltd. (“WPVN”) Nanjing BenQ Hospital Co., Ltd. (“NMH”) Suzhou BenQ Hospital Co., Ltd. (“SMH”) BenQ Hospital Management Consulting (Nanjing) Co., Ltd. (“NMHC”)

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

BenQ Healthcare Consulting Corporation (“BHCC”) The Company’s subsidiary Suzhou BenQ Investment Co., Ltd. (“BIC”) The Company’s subsidiary Partner Tech Corp. (“PTT”) The Company’s subsidiary Partner-Tech Europe GmbH (“PTE”) The Company’s subsidiary Partner Tech Middle East FZCO (“PTME”) The Company’s subsidiary Partner Tech France (“PTF”) The Company’s subsidiary Partner Tech UK Corp., Ltd. (“PTUK”) The Company’s subsidiary P&S Investment Holding Co., Ltd. (B.V.I.) The Company’s subsidiary Partner Tech (Shanghai) Co., Ltd. (“PTCM”) The Company’s subsidiary Partner Tech USA Inc. (“PTU”) The Company’s subsidiary Webest Solution Corporation (“WEBEST”) The Company’s subsidiary Mace Digital Corporation (“PTMG”) The Company’s subsidiary Sloga Team D.o.o. (“Sloga”) The Company’s subsidiary Retail Solution & System S.L. (“RSS”) The Company’s subsidiary E-POS International LLC (“E-POS”) The Company’s subsidiary Epoint Systems Pte. Ltd. (“PTSE”) The Company’s subsidiary Epoint Systems Sdn. Bhd. (“PTMY”) The Company’s subsidiary Cresson Inc. (“PTJP”) The Company’s subsidiary Partner Tech Africa Pacific Corp. The Company’s subsidiary WiXtar Corporation (“WiXtar”) The Company’s subsidiary Corex (Pty) Ltd. (“Corex”) The Company’s subsidiary Ace Pillar Co., Ltd. (“ACE”) The Company’s subsidiary Cyber South Management Ltd. (“Cyber South”) The Company’s subsidiary

(Continued)

64

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Name of related party

Tianjin Ace Pillar Co., Ltd. Hong Kong Ace Pillar Enterprise Company Limited BlueWalker GmbH (“BWA”) Standard Technology Corp. (“STC”) Standard Technology Corp. (“STCBVI”) Standard International Trading (Shanghai) Co., Ltd. Proton Inc. (“Proton”) Ace Tek (HK) Holding Co., Ltd. (“Ace Tek”) Suzhou Super Pillar Automation Equipment Co., Ltd. Grace Transmission (Tianjin) Co., Ltd. Advancedtek Ace (TJ) Inc. Transpak Equipment Corporation (“TEKPAK”) DFI Inc. (“DFI”) DFI AMERICA, LLC DFI Co., Ltd. Yan Tong Technology Ltd. (“Yan Tong”) Diamond Flower Information (NL) B.V. Brainstorm Corporation (“Brainstorm”) Yan Ying Hao Trading (ShenZhen) Co., Ltd. (“DYTH”) Aewin Technologies Co., Ltd (“AEWIN”) Wise Way Aewin Tech Inc. Bright Profit Aewin Beijing Technologies Co., Ltd. (“Aewin Beijing”) Aewin (Shenzhen) Technologies Co., Ltd. K2 International Medical Inc. (“K2”) K2 Medical (Thailand) Co., Ltd. K2 (Shanghai) International Medical Inc. (“K2SH”) PT. Frismed Hoslab Indonesia (“K2 Indonesia”) ERA Bioteq Enterprise Co., Ltd. (“ERA”) Data Image Corporation (“DIC”) Data Image (Mauritius) Corporation (“DICMR”) Data Image (Suzhou) Corporation DIVA Laboratories. Ltd. (“DIVA”) DIVA Laboratories GmbH DIVA Laboratories U.S., LLC Panoramic Imaging Solutions Inc. Diva Capital Inc. Diva Holding Inc.

Relationship with the Company

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

(Continued)

65

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Relationship with the Company The Company’s subsidiary The Company’s subsidiary

Name of related party

Suzhou Diva Lab. Inc. Expert Alliance Systems & Consultancy (HK) Co., Ltd. (“EASC”) Expert Alliance Smart Technology Co., Ltd. Topview Optronics Corporation (“Topview”)

Expert Alliance Smart Technology Co., Ltd. The Company’s subsidiary Topview Optronics Corporation (“Topview”) Prior to June 30, 2023, Topview was a subsidiary of the Company. Starting June 30, 2023, Topview became an associate of the Company. Messoa Technologies Inc. (“Messoa”) Prior to June 30, 2023, Messoa was a subsidiary of the Company. Starting June 30, 2023, Messoa became an associate of the Company. Messoa Technologies Inc. (“Messoa USA”) Prior to June 30, 2023, Messoa USA was a subsidiary of the Company. Starting June 30, 2023, Messoa USA became an associate of the Company. Metaage Corporation (“MTG”) The Company’s subsidiary Global Intelligence Network Co., Ltd. (“Ginnet”) The Company’s subsidiary Epic Cloud Co., Ltd. (“Epic Cloud”) The Company’s subsidiary Grandsys Inc. (“Grandsys”) The Company’s subsidiary Grandsys Technology & Service Corp. The Company’s subsidiary SYSAGE TECHNOLOG (SHANGHAI) CO., LTD. The Company’s subsidiary AdvancedTEK International Corp. (“AdvancedTEK”) The Company’s subsidiary DSI Group Co., Ltd. (“Statinc”) The Company’s subsidiary APEO Human Capital Services Corp. (“APEO”) The Company’s subsidiary DKABio Co., Ltd. (“Datta”) The Company’s subsidiary Owl Consulting Co., Ltd. (“Owl”) The Company’s subsidiary Golden Spirit Co., Ltd. (“GSC”) The Company’s subsidiary Chan Guare Industry Co., Ltd. (“CGI”) The Company’s subsidiary Naisen Kelin Industry Co., Ltd. (“NKI”) The Company’s subsidiary Bigmin Bio-Tech Company Ltd. The Company’s subsidiary E-Strong Medical Technology Co., Ltd. (“ESM”) The Company’s subsidiary Simula Technology Inc. (“Simula”) The Company’s subsidiary Aspire Asia Inc. The Company’s subsidiary Simula Technology Corp. The Company’s subsidiary Action Star Technology Co., Ltd. (“AST”) The Company’s subsidiary Simula Company Limited The Company’s subsidiary Aspire Electronics Corp. The Company’s subsidiary Simula Technology (ShenZhen) Co., Ltd. The Company’s subsidiary Alpha Networks Inc. (“Alpha”) The Company’s subsidiary Alpha Solutions Co., Ltd. (“Alpha Solutions”) The Company’s subsidiary

(Continued)

66

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Name of related party

Alpha Networks Inc. (“Alpha USA”) Alpha Technical Services Inc. (“ATS”) Alpha Networks (Hong Kong) Limited (“Alpha HK”) Alpha Networks Vietnam Company Limited “(Alpha VN”) Indialpha Technet Private Limited “(Indialpha”) Enrich Investment Corporation (“Enrich Investment”) Hitron Technologies Inc. (“Hitron”) D-Link Asia Investment Pte, Ltd. (“D-Link Asia”) Alpha Networks (Dongguan) Co., Ltd. (“Alpha DGF“) Alpha Networks (Chengdu) Co., Ltd. (“Alpha CD”) Alpha Networks (Changshu) Co., Ltd. (“Alpha CSF”) Mirac Networks (Dongguan) Co., Ltd. (“Mirac”) Alpha Networks (Changshu) Trading Co., Ltd. (“Alpha CST”) Hitron Technologies (Samoa) Inc. (“HSM”) Interactive Digital Technologies Inc. (“IDT”) Hitron Technologies Europe Holding B.V. (“HBV”) Hitron Technologies (Americas) Inc. (“HUS”) Innoauto Technologies Inc. (“HTG”) Hitron Technologies (Vietnam) Inc. (“HVN”) Hitron Technologies (SIP) Inc. (“HSZ”) Jietech Trading (Suzhou) Inc. (“HJT”) Hwa Chi Technologies (Shanghai) Inc. (“IHC”) Transnet Corporation (“Transnet”) Aespula Technologies Inc. (“APL”) Fiber Logic Communications, Inc. (“Fiber Logic”) Norbel Baby Co., Ltd. (“Norbel”)

AU Optronics Corp. (“AU”)

Darfon Electronics Corp. (“DFN”) Visco Vision Inc. (“Visco Vision”) Q.S.Control Corp. (“Q.S.C”) Rapidtek Technologies Inc. (“Rapidtek”) Marketop Smart Solutions Co., Ltd. (“Marketop Smart”) APLEX Technology Inc. (“APLEX”)

Darwin Precisions Corporation (“Darwin Precisions”) AUO (Xiamen) Co., Ltd. (“AUOXM”)

Relationship with the Company The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary

The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary The Company’s subsidiary Prior to November 13, 2024, Norbel was an associate of the Company. Starting November 13, 2024, Norbel became a subsidiary of the Company. AU accounted for its shareholder in the Company using the equity method. The Company’s associate The Company’s associate The Company’s associate The Company’s associate The Company’s associate Starting December 24, 2024, APLEX became an associate of the Company. AU’s subsidiary AU’s subsidiary

(Continued)

67

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

Name of related party Relationship with the Company AUO (Kunshan) Co., Ltd. (“AUOKS”) AU’s subsidiary AUO (Suzhou) Co., Ltd. (“AUOSZ”) AU’s subsidiary AU Optronics (Slovakia) s.r.o. (“AUOSK”) AU’s subsidiary AUO Crystal Corp. (“ACTW”) AU’s subsidiary AUO Display Plus Corporation (“ADP”) AU’s subsidiary AUO Education Service Corp. AU’s subsidiary Darad Innovation Corporation DFN’s subsidiary Unictron Technologies Corporation DFN’s subsidiary TD HiTech Energy Inc. DFN’s subsidiary Darfon Energy Technology Corp. (“DET”) DFN’s subsidiary BenQ Foundation Substantive related party

(b) Significant related-party transactions

(i) Revenue

2024
Subsidiaries:
QALA
$ 21,182,002
BenQ
3,058,766
QJTO
3,218,911
Other subsidiaries
441,105
27,900,784
Associates
1,806
The entity who has significant influence over the Company:
AU
1,854,827
AUOSZ
1,588,606
Others
413,656
3,857,089
$
31,759,679
2023
18,995,649
4,053,493
2,733,421
535,162
26,317,725
13,500
2,259,226
1,305,361
334,971
3,899,558
30,230,783

There were no significant differences between the sales prices for related parties and those for third-party customers. The payment terms of 30~120 days showed no significant difference between related parties and third-party customers, which were subject to payment extension taking into account the market conditions for subsidiaries.

The Company sold raw materials and work in process to its subsidiaries for reprocessing, and the related finished goods were resold back to the Company. For this reason, the Company offset the recognized revenues and costs from these transactions, which amounted to $6,309,090 and $9,072,799, for the years ended December 31, 2024 and 2023, respectively.

(Continued)

68

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(ii) Purchases

Subsidiaries:
QCSZ
QCOS
Other subsidiaries
Associates
The entity who has significant influence over the Company
2024
$ 47,574,921
11,126,838
516,027
59,217,786
27,631
515,535
$
59,760,952
2023
50,122,958
11,684,637
1,402,706
63,210,301
4,915
131,906
63,347,122

There were no significant differences between the purchase prices for related parties and those for third-party vendors. The payment terms of 30~120 days showed no significant difference between related parties and third-party vendors.

(iii) Lease

The Company leased its office and plant to its related parties. In 2024 and 2023, the related rental income from subsidiaries amounted to $118,311 and $116,624, respectively, and from associates amounted to $3,540 and $3,608, respectively, recognized as the non-operating income and loss other income. The related receivables were classified as other receivables from related parties.

The Company leased factory from AU, and the rent is paid monthly with reference to the nearby office rental rates. Additions to right-of-use assets amounted to $9,901 in 2023. For the years ended December 31, 2024 and 2023, the related interest expense on lease liabilities amounted to $166 and $44, respectively. As of December 31, 2024 and 2023, the balances of the lease liabilities amounted to $4,594 and $9,497, respectively.

(iv) Repair service

The Company’ s subsidiaries provided repair service to the Company. These subsidiaries charged the Company for their repair service based on the actual costs of services rendered. For the years ended December 31, 2024 and 2023, the repair service fees amounted to $12,548 and $12,780, respectively, recognized as operating costs. The related payables were fully paid.

(v) Donation

For the year ended December 31, 2023, the Company made a donation to a substantive related party, BenQ Foundation, amounting to $6,500.

(vi) Property transactions

In 2023, the Company bought machinery from subsidiaries at a price of $2,380.

(vii) Guarantees

For the years ended December 31, 2024 and 2023, the Company provided guarantees in order to apply for foreign exchange credit line for its subsidiaries amounting to $3,475,210 and $2,337,000, respectively.

(Continued)

69

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(viii) Processing costs

For the years ended December 31, 2024 and 2023, manufacturing overhead incurred for reprocessing by subsidiaries amounted to $852,922 and $426,060, respectively, wherein the related outstanding payables were included in accounts payable to related parties.

(ix) Receivables from related parties

Account
Accounts receivable from
related parties
Other receivables from
related parties
Related-party categories
Subsidiaries:
QALA
BenQ
QJTO
Other subsidiaries
Associates
The entity who has significant
influence over the Company:
AU
AUOSZ
Others
Subsidiaries
The entity who has significant
influence over the Company
December 31,
2024
$ 11,177,981
2,916,707
1,441,487
140,304
15,676,479
944
314,229
674,553
206,149
1,194,931
$
16,872,354
$ 5,803
1,047
$
6,850
December 31,
2023
10,528,447
1,469,264
1,103,506
85,667
13,186,884
881
176,694
556,578
191,728
925,000
14,112,765
5,675
1,042
6,717

(x) Payables to related parties

Account
Accounts payable to
related parties
Related party categories
Subsidiaries:
QCSZ
QCES
QCOS
Other subsidiaries
Associates
The entity who has significant
influence over the Company
December 31,
2024
$ 20,081,040
1,714,119
5,084,858
398,546
27,278,563
15,525
143
$
27,294,231
December 31,
2023
16,925,223
1,973,219
5,535,436
126,160
10,975
10,975
149
24,571,162

(Continued)

70

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

(c) Compensation for key management personnel

Short-term employee benefits
Post-employment benefits
2024
$ 177,649
972
$
178,621
2023
256,768
1,080
257,848

8. Pledged assets

The carrying amounts of the assets pledged as collateral are detailed below:

Pledged assets
Land and buildings
Pledged to secure
Credit lines of bank loans
December 31,
2024
$
-
December 31,
2023
1,207,760

9. Significant commitments and contingencies

In addition to those in note 7, the Company had the following commitments and contingencies:

(a) Significant unrecognized commitments

Unused letters of credit December 31,
2024
$
950,765
December 31,
2023
492,000

10. Significant loss from disaster: None.

11. Significant subsequent events: None.

12. Others

A summary of employee benefits, depreciation, and amortization, categorized by function, is as follows:

2024 2024 2024 2023 2023 2023
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits:
Salaries
Insurance
Pension
Remuneration to directors
Others
Depreciation
Amortization
386,330
31,370
13,866
-
42,246
139,584
46,102
1,991,803
139,462
81,501
33,964
145,615
196,946
24,760
2,378,133
170,832
95,367
33,964
187,861
336,530
70,862
443,769
32,750
14,352
-
33,192
119,940
44,720
2,469,314
155,507
83,642
34,348
137,772
203,645
23,054
2,913,083
188,257
97,994
34,348
170,964
323,585
67,774

(Continued)

71

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

The number of employees
The number of non-employee directors
Average employee benefits
Average employee salaries
Average employee salaries adjustment rate
Supervisors’ remuneration

The Company’s salary and remuneration policies (including directors, managers and employees) were as follows:

(a) Directors:

  • (i) The remuneration to directors is stipulated and distributed according to the Company’ s Articles of Incorporation, authorizing the Board of Directors to determine the remuneration based on the participation and contribution of each director, as well as “Remuneration Policy to the Directors and Functional Committee Members” which is in reference to domestic and overseas industry norms. If there is earnings, the remunerations to directors is approved by the Board of Directors according to the Company's Articles of Incorporation.

  • (ii) The remunerations to directors is in accordance with the Company’s Articles of Incorporation and Remuneration Policy, and is reviewed by the Remuneration Committee and approved by the Board of Directors.

(b) Managers:

The remuneration to managers is in accordance with the Company’s personnel rules with reference to the industry norms, individual performance and the Company’s overall operating performance, and is reviewed by the Salary and Remuneration Committee and approved by the Board of Directors.

  • (c) Employees:

  • (i) The Company provides diversified and competitive overall remuneration and career development opportunities. Apart from basic salary (including principal salary, meal allowance, etc.), various allowances and rewards, such as work allowances, duty allowances, performance bonuses, incentive bonuses and remuneration to employees based on the Company’s annual profit, are designed for difference job nature and reward purpose.

  • (ii) The Company annually participates in the international market salary surveys, wherein it adjust the salary based on the salary benchmark of each job and individual performance to sustain its market competitiveness. Under the premise of enhancing the Company's overall operations and performance through teamwork and individual effort, the Company designs various short term or long term reward plans and profit sharing with employees to achieve the purpose of talent attraction, retention, motivation and programmatic cultivation of high quality talents.

  • (iii) The salary and bonus for employees is in accordance with the Company’s personnel rules. The remuneration to employees is in accordance with Company’s Articles of Incorporation, and is approved by the Board of Directors and reported to shareholders meeting.

(Continued)

72

QISDA CORPORATION Notes to the Parent-Company-Only Financial Statements

13. Additional disclosures

  • (a) Information on significant transactions:

  • (i) Financing provided to other parties: Table 1 (attached)

  • (ii) Guarantees and endorsements provided to other parties: Table 2 (attached)

  • (iii) Marketable securities held at the reporting date (excluding investments in subsidiaries, associates, and joint ventures): Table 3 (attached)

  • (iv) Marketable securities for which the accumulated purchase or sale amounts for the year exceed $300 million or 20% of the paid-in capital: Table 4 (attached)

  • (v) Acquisition of real estate which exceeds $300 million or 20% of the paid-in capital: None

  • (vi) Disposal of real estate which exceeds $300 million or 20% of the paid-in capital: None

  • (vii) Total purchases from and sales to related parties which exceed $100 million or 20% of the paid-in capital: Table 5 (attached)

  • (viii) Receivables from related parties which exceed $100 million or 20% of the paid-in capital: Table 6 (attached)

  • (ix) Transactions about derivative instruments: Please refer to note 6(b)

  • (b) Information on investees: Table 7 (attached)

  • (c) Information on investment in Mainland China: Table 8 (attached)

  • (d) Major shareholders:

Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
AU Optronics Corp. 235,230,510 %
12.20

14. Segment information

Please refer to the consolidated financial statements for the year ended December 31, 2024.

QISDA CORPORATION

Financing provided to other parties For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars and other currencies)

Table 1

Table 1
No. Name of Lender Name of Borrower Financial Statement
Account
Is a
Related
Party
Highest Balance of
Financing to Other
Parties During the
Period
Ending Balance Actual Usage
Amount During
the Period
Range of
Interest Rates
During the Period
Purpose of
Fund
Financing
for the
Borrower
Transaction
Amounts
Reasons for Short-
term Financing
Allowance
for Bad
Debt
Collateral Finanacing Limits for
Each Borrowing
Company
Financing Company's
Total Financing
Amounts Limits
Item Value
17
15
18
16
14
15
13
12
11
9
12
10
9
8
8
8
7
7
6
5
4
3
2
1
1
Alpha
Alpha HK
Enrich
Alpha CD
AEWIN
Alpha HK
Suzhou Super Pillar Automation Equipment
Co., Ltd.
ACE
Darshin Materials Medical Supplies
(Suzhou) Co., Ltd.
BMS
ACE
WPC
BMS
QCOS
QCOS
QCOS
BQC_RO
BQC_RO
NMHC
BIC
BBM
QLLB
Darly 2
BenQ
BenQ
Alpha VN
Enrich
Transnet Corporation
Alpha CSF
Aewin Beijing Technologies Co., Ltd
Suzhou Super Pillar Automation Equipment Co., Ltd.
Alpha CSF
Tianjin Ace Pillar Co., Ltd.
BenQ Materials Medical Supplies (Suzhou) Co., Ltd
BenQ Materials Medical Supplies (Suzhou) Co., Ltd.
Tianjin Ace Pillar Co., Ltd.
Web-Pro(Vietnam)Co.,Ltd
BenQ Meterials (Wuhu) Co., Ltd.
BenQ Biotech (Shanghai) Co., Ltd. (“BBC”)
BenQ Medical (Shanghai) Co., Ltd.(“BMSH”)
Qisda (Shanghai) Co., Ltd.(“QCSH”)
BenQ Biotech (Shanghai) Co., Ltd. (“BBC”)
Qisda (Shanghai) Co., Ltd.(“QCSH”)
Nanjing BenQ Hospital Co., Ltd.(“NMH”)
Suzhou BenQ Hospital Co., Ltd. (“SMH”)
Nanjing BenQ Hospital Co., Ltd.(“NMH”)
Qisda (Shanghai) Co., Ltd.(“QCSH”)
APV
Darly Venture (L) Ltd
BQL
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
295,515
164,175
100,000
1,904,430
221,060
22,734
21,369
1,895,586
112,288
153,643
45,133
224,565
1,204,876
454,670
229,845
36,374
246,032
87,796
45,467
237,676
1,127,582
6,557
272,802
328,350
15,000
295,065
163,925
-
-
-
22,458
20,212
1,886,430
112,288
40,424
22,458
112,288
1,190,248
449,150
229,495
35,932
89,830
-
44,915
230,311
-
6,557
269,490
327,850
-
295,065
163,925
-
-
-
22,458
20,212
1,886,430
-
40,424
22,458
112,288
821,046
71,864
163,925
33,686
-
-
44,915
230,311
-
6,557
269,490
327,850
-
1.65%
1.25%~1.75%
5.50%
-
-
-
-
3.00%
0%~2.00%
1.85%~2.87%
1.30%
1.30%
1.30%
3.30%
2.00%~3.30%
2.00%
3.30%
2.00%
1.00%
1.00%
-
-
0.75%
0.50%
4.55%
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
-
-
-
-
-
250,359
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Operating
requirements
Operating
requirements
Operating
requirements
Business
transaction
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
257,581
1,982,982
496,289
55,659
280,222
1,287,903
118,611
417,793
1,976,081
43,742
495,851
417,793
1,939,743
1,976,081
3,556,202
3,556,202
1,214,461
7,112,404
22,045
347,335
2,907,965
7,445,047
3,686,438
2,009,612
3,686,438
515,161
3,965,963
111,318
496,289
560,444
1,287,903
118,611
835,586
1,976,081
43,742
835,586
991,702
1,939,743
1,976,081
35,562,019
35,562,019
1,214,461
14,224,807
22,045
347,335
2,907,965
7,445,047
3,686,438
2,009,612
3,686,438

~ 73 ~

No. Name of Lender Name of Borrower Financial Statement
Account
Is a
Related
Party
Highest Balance of
Financing to Other
Parties During the
Period
Ending Balance Actual Usage
Amount During
the Period
Range of
Interest Rates
During the Period
Purpose of
Fund
Financing
for the
Borrower
Transaction
Amounts
Reasons for Short-
term Financing
Allowance
for Bad
Debt
Collateral Collateral Finanacing Limits for
Each Borrowing
Company
Financing Company's
Total Financing
Amounts Limits
Item Value
22
21
20
19
MTG
K2 International Medical Inc
Proton
Cyber South
Tianjin Ace Pillar Co., Ltd.
Corex
K2 Medical (Thailand) Co. Ltd
Tianjin Ace Pillar Co., Ltd.
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Yes
Yes
Yes
Yes
22,985
13,134
107,399
262,680
22,950
13,114
3,279
29,284
22,950
13,114
-
-
3.00%
-
6.22%~6.30%
-
2
2
2
2
-
-
-
-
Operating
requirements
Operating
requirements
Operating
requirements
Operating
requirements
-
-
-
-
-
-
-
-
-
-
-
-
814,764
130,868
389,016
519,280
1,629,528
261,735
389,016
519,280
  • (Note 1)The aggregate financing amount and the individual financing amount of BenQ to subsidiaries shall not exceed 40% of the most recent net worth of BenQ.

  • (Note 2)The aggregate financing amount and the individual financing amount of Darly 2 to subsidiaries shall not exceed 40% of the most recent net worth of Darly 2.

  • (Note 3)The aggregate financing amount and the individual financing amount of QLLB to subsidiaries shall not exceed 40% of the most recent net worth of QLLB.

  • (Note 4)The aggregate financing amount and the individual financing amount of BBM to subsidiaries shall not exceed 40% of the most recent net worth of BBM.

  • (Note 5)The aggregate financing amount and the individual financing amount of BIC to subsidiaries shall not exceed 40% of the most recent net worth of BIC.

  • (Note 6)The aggregate financing amount and the individual financing amount of NMHC to subsidiaries shall not exceed 100% of the most recent net worth of NMHC.

  • (Note 7)The aggregate financing amount to subsidiaries wholly owned by the Company and the individual financing amount of BQC_RO shall not exceed 40% and 20%, respectively, of the most recent net worth of the Company.

The financing amount to the subsidiaries not wholly owned by the Company and the individual financing amount of BQC_RO shall not exceed 40% of the most recent net worth of BQC_RO.

  • (Note 8)The aggregate financing amount to subsidiaries wholly owned by the Company and the individual financing amount of QCOS shall not exceed 100% and 10%, respectively, of the most recent net worth of the Company. The financing amount to the subsidiaries not wholly owned by the Company and the individual financing amount of QCOS shall not exceed 40% of the most recent net worth of QCOS.

  • (Note 9)The aggregate financing amount to subsidiaries wholly owned by BMC and the individual financing amount of BMS shall not exceed 100% of the most recent audited and reviewed net worth of BMS.

  • (Note 10)The aggregate financing amount and the individual financing amount of WPC to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent audited and reviewed net worth of WPC.

  • (Note 11)The aggregate financing amount to subsidiaries wholly owned by DTB and the individual financing amount of DTB shall not exceed 100% of the most recent audited and reviewed net worth of DTB.

(Note 12)The aggregate financing amount and the individual financing amount of ACE to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of Tianjin Ace Pillar Co., Ltd..

  • (Note 13)The aggregate financing amount and the individual financing amount of Suzhou Super Pillar Automation Equipment Co., Ltd. to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of Suzhou Super Pillar Automation Equipment Co., Ltd.. For financing among foreign subsidaries which wholly owned by parent company because of financing purpose,the aggregate financing amount and the individual financing amount shall not exceed 100% of most recent net worth of Suzhou Super Pillar Automation Equipment Co., Ltd.

(Note 14)The aggregate financing amount and the individual financing amount of AEWIN to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of AEWIN.

  • (Note 15)The aggregate financing amount to foreign subsidiaries wholly owned by Alpha and the individual financing amount of Alpha HK shall not exceed 100% of the most recent net worth of Alpha HK. (Note 16)The aggregate financing amount to foreign subsidiaries wholly owned by Alpha and the individual financing amount of Alpha CD shall not exceed 100% of the most recent net worth of Alpha CD.

(Note 17)The aggregate financing amount and the individual financing amount of Alpha to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of Alpha.

(Note 18)The aggregate financing amount and the individual financing amount of Enrich to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of Enrich.

(Note 19)The aggregate financing amount and the individual financing amount of Cyber South to subsidiaries shall not exceed 10% and 5%, respectively, of the most recent net worth of Cyber South.

For financing among foreign subsidaries which wholly owned by ACE because of financing purpose,the aggregate financing amount and the individual financing amount shall not exceed 100% of most recent net worth of Cyber South.

(Note 20)The aggeregate financing amount and the individual financing amount of Proton to subsidiaries shall not exceed 10% and 5%, respectively, of the most recent net worth of Proton.

For financing among foreign subsidaries which wholly owned by ACE because of financing purpose,the aggregate financing amount and the individual financing amount shall not exceed 100% of most recent net worth of Proton. (Note 21)The aggregate financing amount and the individual financing amount of K2 to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of K2.

(Note 22)The aggregate financing amount and the individual financing amount of MTG to subsidiaries shall not exceed 40% and 20%, respectively, of the most recent net worth of MTG.

(Note 23)Purpose of Fund Financing: 1.Business transaction purpose. 2. Short-term financing purpose.

~ 74 ~

QISDA CORPORATION

Guarantees and endorsements provided to other parties

For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars and other currencies)

QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
QISDA CORPORATION
Guarantees and endorsements provided to other parties
For the year ended December 31, 2024
(Amounts in thousands of New Taiwan dollars and other currencies)
Table 2
No. Endorsements
/ Guarantee
Provider
Counter-party of Guarantee
and Endorsement
Limits on
Amount of
Guarantees and
Endorsements
Provided to
Each
Guaranteed
Party
Highest
Balance of
Guarantees
and
Endorsements
During the
Period
Balance of
Guarantees and
Endorsements
as of Reporting
Date
Actual Usage
Amount
During the
Period
Property
Pledged for
Guarantees
and
Endorsements
Ratio of Accumulated
Amounts of
Guarantees and
Endorsements to Net
Worth of the Latest
Financial Statements
Maximum
Amounts for
Guarantees and
Endorsements
Gaurantee
Provided by
Parent
Company
Gaurantee
Provided by
A
Subsidiary
Endorsements /
Guarantees
Provided to
Subsidiaries in
Mainland China
Name Relationship with
the Company
5
4
3
4
2
2
2
2
2
2
1
0
MTG
Alpha
DIC
Alpha
PTT
PTT
PTT
PTT
PTT
PTT
BenQ
The Company
Corex
Alpha CSF
Data Image (Suzhou) Corporation
Alpha DGF
Partner Tech Asia Pacific Corp.
Webest Solution Corporation
Partner Tech (Shanghai) Co., Ltd.
Partner Tech USA Inc.
Partner Tech Middle East FZCO
Partner-Tech Europe GmbH
MaxGen
QLLB
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
814,764
4,957,454
390,350
4,957,454
245,287
245,287
245,287
245,287
245,287
245,287
1,843,219
7,112,404
5,378,400
101,894
197,010
130,180
32,545
64,940
10,000
60,000
64,940
65,090
229,845
631,600
3,475,210
84,734
98,355
65,570
-
32,785
-
60,000
32,785
-
229,495
597,850
3,475,210
84,734
98,355
65,570
-
32,785
-
60,000
-
-
12,171
209,123
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
14.68%
2.31%
-
1.68%
4.90%
-
2.68%
-
5.36%
8.04%
0.92%
9.77%
2,036,910
9,914,908
9,914,908
975,875
613,218
613,218
613,218
613,218
613,218
613,218
9,216,094
17,781,010
N
N
N
N
N
N
N
N
N
N
N
Y
-
-
-
-
-
-
-
-
-
-
-
-
-
Y
Y
Y
-
-
-
Y
-
-
-
-

(Note 1)The aggregate endorsement/guarantee amount provided by the Company to QLLB and the endorsement/guarantee amount provided to individual party shall not exceed 50% and 20%, respectively, of the most recent audited or reviewed net worth of the Company.

(Note 2)The aggregate endorsement/guarantee amount provided by BenQ to MaxGen and the endorsement/guarantee amount provided to individual party shall not exceed 100% and 20%, respectively, of the most recent net worth of BenQ.

(Note 3)The aggregate endorsement/guarantee amount provided by PTT to PTT 's subsidiaries and the endorsement/guarantee amount provided to individual party shall not exceed 50% and 20%, respectively, of the most recent net worth of PTT.

(Note 4)The aggregate endorsement/guarantee amount provided by DIC to Data Image (Suzhou) Corporation and the endorsement/guarantee amount provided to individual party shall not exceed 50% and 20%, respectively, of the most recent net worth of DIC.

(Note 5)The aggregate endorsement/guarantee amount provided by Alpha to Alpha's subsidiaries and the endorsement/guarantee amount provided to individual party shall not exceed 100% and 50%, respectively, of the most recent net worth of Alpha.

(Note 6)The aggregate endorsement/guarantee amount provided by MTG to Corex and the endorsement/guarantee amount provided to individual party shall not exceed 50% and 20%, respectively, of the most recent net worth of MTG.

~ 75 ~

QISDA CORPORATION

Marketable securities held (excluding investments in subsidiaries, associates, and joint ventures)

For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars, unless specified otherwise)

Table 3

Investing Company Marketable Securities
Type and Name
Relationship with the
Securities Issuer
Financial Statement
Account
December 31, 2024 December 31, 2024 December 31, 2024 December 31, 2024
Shares/Units Carrying Value Percentage of
Ownership
Fair Value Note
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
QLLB
BMC
BMC
BMC
BMC
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
PTAP
Darly C
Darly C
Darly C
Darly C
BenQ
Stock: AU
Stock: TXOne Networks Inc.
SCT Holding,LTD.
Stock: DRAGONFLY UNMANNED AIRCRAFT SYSTEMS CO.,
ITH CORP.
Stock: Fong Huang 6 Innovation Corporation
Dunpin No.1 Innovation Investment Co., Ltd.
Dunpin No.2 Innovation Investment Co., Ltd.
CPEC Huachuang Private Equity Fund (Fujian) Co., Ltd. Fund
Stock: Lagis Enterprise Co., Ltd.
Stock: YiLeLaFa Corporation
Stock: Biodenta Corporation
Stock: CUUMed Catheter Medical Co., Ltd.
Stock: Hi-Clearance Inc.
Stock: Joymaster Inc.
Stock: Crystalvue Medical Corp.
Stock: Gigastone Corporation
Stock: Athena Capital Management
Stock: CDIB Capital Innovation Advisors Corporation
Stock: D8AI , Inc.
Stock: Raydium Semiconductor Corporation
Stock: PlayNitride Inc.
Stock: JiaTech International Investment Co., Ltd.
Stock: Digitimes Inc.
Stock: Digital Idea Multi-Media Co., Ltd.
Stock: Crystalvue Medical Corp.
Stock: Raydium Semiconductor Corporation
Stock: Fong Huang Innovation Corporation
Stock: Fong Huang 2 Innovation Corporation
Stock: Fong Huang 3 Innovation Corporation
Stock: Fong Huang 4 Innovation Corporation
Affinity Health Fund One, L.P.
JAFCO Taiwan II Venture Capital Limited Partnership
Affinity Health Fund Two, L.P.
Stock: InnoFund V Co., Ltd.
Stock: Cyberbiz Corporation
Stock: Cyberbiz Corporation
Stock: Crystalvue Medical Corp.
Stock: Athena Capital Management
Stock: Anqing Innovation
Stock: Visco Vision Inc.
Stock: GT Booster Corp.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
530,879
909
800
1,000
3,000
29,500
3,000
3,000
-
1,680
300
23
3,429
340
619
706
31
2,000
2,717
19,500
2,300
100
5,000
1,000
1,000
494
993
6,000
3,000
3,000
3,000
(Note 2&3)
(Note 2&3)
(Note 2)
3,000
71
142
36
1,000
1,033
285
63
7,777,376
(Note 1)
(Note 1)
40,000
164,400
287,871
31,598
31,572
38,959
64,764
2,101
(Note 1)
94,650
47,442
(Note 1)
59,905
1,125
14,421
11,940
7,554
906,107
20,000
39,898
62,159
82,182
41,898
391,064
84,487
41,331
40,474
42,344
33,387
20,755
29,068
40,501
3,625
23,484
3,031
7,211
7,471
51,004
18,721
6.92%
1.37%
2.44%
19.29%
0.61%
14.99%
7.96%
7.59%
2.50%
5.25%
2.73%
2.50%
8.76%
0.76%
6.19%
2.77%
0.06%
6.17%
3.33%
10.76%
3.03%
0.09%
8.12%
3.60%
7.14%
1.94%
1.31%
18.75%
7.01%
13.04%
12.77%
2.00%
2.81%
1.38%
7.03%
0.73%
1.46%
0.14%
3.09%
2.24%
0.45%
8.00%
7,777,376
-
-
40,000
164,400
287,871
31,598
31,572
38,959
64,764
2,101
-
94,650
47,442
-
59,905
1,125
14,421
11,940
7,554
906,107
20,000
39,898
62,159
82,182
41,898
391,064
84,487
41,331
40,474
42,344
33,387
20,755
29,068
40,501
3,625
23,484
3,031
7,211
7,471
51,004
18,721
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

~ 76 ~

Investing Company Marketable Securities
Type and Name
Relationship with the
Securities Issuer
Financial Statement
Account
December 31, 2024 December 31, 2024 December 31, 2024 December 31, 2024
Shares/Units Carrying Value Percentage of
Ownership
Fair Value Note
PTT
PTUK
PTU
PTJP
DFI
AEWIN
AEWIN
STC
STC
ACE
MTG
MTG
MTG
MTG
MTG
MTG
MTG
Statinc
Grandsys
MTG
MTG
Simula
GSC
Alpha
Enrich
Hitron
Hitron
Hitron
Hitron
Hitron
Hitron
Hitron
Hitron
DIVA
DIVA
DIVA
CKCARE
Norbel
Concord
Stock: D8AI , Inc.
Stock: APEX EVOLUTION SERVICES LTD
Stock: SBM TECHNOLOGY CORPORATION
Stock:AC Network Co., Ltd.
Fund: Cathay No 1 REIT
Stock: Aewin Korea Technologies Co., Ltd
Stock: AuthenTrend Technology Inc.
Stock: Intelligent fluids GmbH
Stock: COMPITEK CORP PTE LTD. (CPL)
Stock: Blade Hydrogen Green Technology Co., Ltd.
Stock: Dynasafe Technologies, Inc.
Stock: CDS Holdings Limited
Stock: Yobon Technologies, Inc.
Stock: Touch Cloud, Inc.
Stock: Gemini Data, Inc.
Stock: Kingtel Corporation
Stock: High Performance Information Co., Ltd.
Stock: Taiwan Innovation Centre Aging Inc.
Stock: Remotek Corporation
Limited Partnership Equity: Taiwania Capital Buffalo Fund V ,LP.
Limited Partnership Equity: New Economy Ventures L.P.
Stock: Taiwan Competition Co., Ltd.
Stock: New Image Medical Co.,Ltd.
Stock: TGC, Inc.
Dunpin No.2 Innovation Investment Co., Ltd.
Stock: Senao International Co., Ltd.
Stock: Chao Long Motor Parts Corp.
Stock: Imagetech Co., Ltd.
Stock: Tsunami Visual Technologies, Inc.
Stock: Pivot Technology Corp.
Stock: Cardtek Technology Co., Ltd.
Stock: Yesmobile Holdings Company Ltd.
Preferred Stock: Codent Networks (Cayman) Ltd.
Stock: Insight Genomics Inc.
Stock: Renown Information Technology Corp.
Stock: Pharmally International Holding Co. Ltd.
Stock: Pchain Biotechnology Corp.
Stock: Fong Huang 8 Innovation Corporation
Stock: Fong Huang 8 Innovation Corporation
-
-
-
-
-
Substantive related party
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through profit or loss-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-current
Financial assets at fair value through other comprehensive income-non-current
Financial assets at fair value through profit or loss-non-current
Financial assets at fair value through other comprehensive income-non-current
4,200
-
8
1
1,442
10
300
27
36
10,000
4,404
600
3
200
2,706
443
2,138
200
114
(Note 2)
(Note 2)
500
200
500
5,000
152
668
120
1,220
198
1,000
294
1,570
600
240
150
9
2,000
2,000
2,756
617
4,918
1,146
22,135
740
(Note 1)
(Note 1)
9,214
50,018
586,489
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
123,149
1,970
(Note 1)
179,041
35,378
1,447
2,960
(Note 1)
52,620
4,902
34,142
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
2,856
2,176
(Note 1)
122
19,680
20,000
2.32%
10.00%
10.00%
20.00%
-
16.67%
1.08%
1.36%
6.28%
9.31%
19.15%
1.08%
0.42%
1.50%
1.12%
18.09%
8.04%
7.14%
0.17%
12.78%
7.36%
16.67%
0.74%
1.83%
12.66%
0.06%
1.79%
1.20%
9.34%
10.94%
6.45%
0.75%
-
6.40%
4.80%
-
0.10%
9.76%
9.76%
2,756
617
4,918
1,146
22,135
740
-
-
9,214
50,018
586,489
-
-
-
-
-
123,149
1,970
-
179,041
35,378
1,447
2,960
-
52,620
4,902
34,142
-
-
-
-
-
-
2,856
2,176
-
122
19,680
20,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Note 1)The impairment loss was fully recognized.

(Note 2)There was no shares as the company is a limited partnership.

(Note 3)In accordance with the Q&A of the FSC , the accounting treatment need not be applied retrocactively to investments in limited partnerships prior to June 30, 2023 in accordance with the IFRS Q&A released by Accounting Research and Development Foundation on June 15, 2023. Therefore, the Group continues to measure its investments in limited partnerships as financial assets at fair value through other comprehensive income.

~ 77 ~

QISDA CORPORATION

Marketable securities for which the accumulated purchase or sale amount for the year exceed NT$300 million or 20% of the paid-in capital

For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars, unless specified otherwise)

Table 4 Table 4 Table 4 Table 4 Table 4
Company name Marketable Securities Type and Name Financial Statement Account Counter-Party Name of
Relationship
Beginning Balance Purchase Disposal Ending Balance
Shares Amount Shares Amount Shares Amount Carrying
Value
Gain (Loss)
on Disposal
Shares Amount (Note 1)
The Company
Alpha
Alpha
DFI
ACE
NMH
Norbel
D-Link Asia
Fiber Logic
TEKPAK
TEKPAK
Guigang Donghui Medical Investment Co., Ltd.
Investment accounted for using
equity method
Non-current assets classified as held
for sale
Investment accounted for using
equity method
Investment accounted for using
equity method
Investment accounted for using
equity method
Investment accounted for using
equity method
-
NEWSTART INVESTMENT
COMPANY LIMITED
Tai Tung Communication Co., Ltd.
and other shareholders
-
-
Beijing Xing Ai Jiacheng Investment
Management Co., Ltd. and capital
increase in cash
-
-
-
-
-
-
10,000
-
-
-
-
-
1,710,740
-
-
-
-
364,384
5,220
-
7,127
373
460
-
913,500
-
511,688
560,000
690,000
597,046
-
-
-
-
-
-
-
568,606
-
-
-
-
-
113,055
-
-
-
-
-
223,285
-
-
-
-
15,220
-
7,127
373
460
-
2,489,442
-
506,666
597,914
736,719
899,236

(Note 1) The ending balance includes shares of profits/losses of investees and other related adjustment.

~ 78 ~

QISDA CORPORATION

Total purchases from and sales to related parties which exceed NT$100 million or 20% of the paid-in capital For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars, unless specified otherwise)

Table 5

Table 5
Company Name Related Party Nature of Relationship Transaction Detail Transactions with
Terms Different
from Others
Notes/Accounts Receivable or (Payable)
Note
Purchases/
(Sales)
Amount % of Total
Purchases/
(Sales)
Payment Terms Unit
Price
Payment Terms Ending Balance ~~% of Total Note/~~
Accounts
Receivable or
~~(Payable)~~
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
QCSZ
QCSZ
QCSZ
QCSZ
QCES
QCOS
QCOS
QCOS
QCOS
QCOS
QCOS
QCOS
QCPS
QCPS
QALA
QJTO
QVH
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BQA
BQA
BQA
BQC_RO
BQC_RO
BQC_RO
BQC_RO
BQE
BenQ
QJTO
QALA
AU
AUOXM
AU
AUOSZ
AUOKS
DFI
DFI
QCSZ
QCOS
QVH
The Company
BQC_RO
QCPS
AU
QCOS
The Company
BQC_RO
AUOXM
QCES
QCPS
AU
AU
QCSZ
QCOS
The Company
The Company
The Company
BQA
BQC_RO
BQE
BQL
BQP
The Company
AU
BQCA
INF
BenQ
BQsha_EC2
QCOS
QCSZ
BenQ
BQDE
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Affiliates
Affiliates
The entity who has significant influence over the Group
Affiliates
Parent/Subsidiary
Affiliates
The entity who has significant influence over the Group
Affiliates
Affiliates
Affiliates
The entity who has significant influence over the Group
Affiliates
Affiliates
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Parent/Subsidiary
The entity who has significant influence over the Group
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Processing cost
(Sales)
(Sales)
Purchases
Purchases
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
(Sales)
(Sales)
Purchases
Purchases
(Processing Revenue)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
(Sales)
(Sales)
Purchases
(Sales)
Purchases
Purchases
Purchases
(Sales)
(3,058,766)
(3,218,911)
(21,182,002)
(1,854,827)
(196,376)
515,535
(1,588,606)
(216,662)
(107,471)
115,635
47,574,921
11,126,838
852,922
(47,574,921)
(3,122,202)
1,128,580
1,531,593
(349,278)
(11,126,838)
(423,182)
(666,085)
349,278
162,598
103,312
411,976
(1,128,580)
(162,598)
21,182,002
3,218,911
(852,922)
(3,296,634)
(345,989)
(3,874,596)
(733,676)
(4,509,868)
3,058,766
2,218,843
(528,081)
(1,320,196)
3,296,634
(363,474)
423,182
3,122,202
345,989
(737,560)
(4)
(4)
(28)
(2)
-
1
(2)
-
-
-
63
15
1
(78)
(5)
2
3
(6)
(85)
(3)
(5)
3
1
1
3
(79)
(11)
98
100
(94)
(26)
(3)
(30)
(6)
(35)
26
19
(12)
(30)
99
(6)
10
76
8
(17)
OA90
OA120
OA90
OA120
OA120
OA120
OA120
OA120
60~90 Days
60~90 Days
OA120
OA120
OA60
OA120
OA120
OA60
EOM55
OA60
OA120
OA120
OA120
OA60
OA60
60~90 Days
OA60
OA60
OA60
OA90
OA120
OA60
OA90
OA60
OA90
OA90
OA60
OA90
EOM55
OA60
OA60
OA90
OA60
OA120
OA120
OA60
OA30
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,916,707
1,441,487
11,177,981
314,229
97,242
-
674,553
108,897
50,864
(68,343)
(20,081,040)
(5,084,858)
(204,853)
20,081,040
135,095
(515,703)
(164,727)
17,264
5,084,858
8,810
415,122
(17,264)
(23,918)
(20,200)
(23,968)
515,703
23,918
(11,177,981)
(1,441,487)
204,853
225,491
31,835
933,942
309,350
1,287,504
(2,916,707)
(626,567)
80,132
449,526
(225,491)
39,815
(8,810)
(135,095)
(31,835)
6,152
10
5
40
1
-
-
2
-
-
-
(67)
(17)
(1)
92
1
(4)
(1)
1
90
-
7
(1)
(1)
(1)
(1)
90
4
(100)
(100)
69
7
1
29
9
39
(61)
(13)
10
57
(100)
12
(2)
(36)
(8)
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

~ 79 ~

Company Name Related Party Nature of Relationship Transaction Detail Transaction Detail Transaction Detail Transaction Detail Transactions with
Terms Different
from Others
Transactions with
Terms Different
from Others
Notes/Accounts Receivable or (Payable)
Notes/Accounts Receivable or (Payable)
Note
Purchases/
(Sales)
Amount % of Total
Purchases/
(Sales)
Payment Terms Unit
Price
Payment Terms Ending Balance ~~% of Total Note/~~
Accounts
Receivable or
~~(Payable)~~
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BQL
BQL
BQL
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQAT
BQAU
BQCA
BQCH
BQDE
BQFR
BQIB
BQID
BQIN
BQIT
BQJP
BQKR
BQME
BQMX
BQNL
BQSE
BQsha_EC2
BQTH
BQUK
MaxGen
ZGC
Filter
BBC
NKI
CGI
ESM
GSC
GSC
Bigmin Bio-Tech
K2
BQFR
BQIT
BQUK
BQAT
BQSE
BQIB
BQNL
BQCH
BenQ
BQMX
MaxGen
BenQ
BQAU
BQIN
BQJP
BQKR
BQME
BQTH
BQID
BenQ
BQE
BQP
BQA
BQE
BQE
BQE
BQE
BQP
BQP
BQE
BQP
BQP
BQP
BQL
BQE
BQE
BQC_RO
BQP
BQE
BQL
BQA
BBC
Filter
CGI
NKI
GSC
ESM
Bigmin Bio-Tech
GSC
K2SH
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
(Sales)
(Sales)
Purchases
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
Purchases
Purchases
(Sales)
(Sales)
(350,838)
(142,393)
(771,090)
(579,883)
(210,800)
(166,412)
(937,182)
(113,990)
3,874,596
(502,094)
(198,321)
733,676
(281,461)
(1,274,269)
(844,855)
(366,968)
(801,988)
(118,599)
(117,440)
4,509,868
579,883
281,461
528,081
113,990
737,560
350,838
166,412
117,440
1,274,269
142,393
844,855
366,968
801,988
502,094
937,182
210,800
363,474
118,599
771,090
198,321
1,320,196
(156,601)
156,601
(112,064)
112,064
(288,509)
288,509
140,884
(140,884)
(315,041)
(8)
(3)
(18)
(13)
(5)
(4)
(22)
(3)
100
(63)
(25)
98
(5)
(25)
(16)
(7)
(15)
(2)
(2)
96
100
100
100
100
100
100
100
52
77
100
100
92
90
100
100
100
100
100
100
100
100
(100)
34
(67)
60
(66)
63
31
(96)
(31)
OA30
OA30
OA30
OA45
OA30
OA30
OA30
OA30
OA90
OA90
OA90
OA90
OA60
OA60
OA60
OA60
OA60
OA60
OA60
OA60
OA45
OA60
OA60
OA30
OA30
OA30
OA30
OA60
OA60
OA30
OA60
OA60
OA60
OA90
OA30
OA30
OA60
OA60
OA30
OA90
OA60
OA60
OA60
OA30
OA30
OA60
OA60
OA60
OA60
OA90
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
173,588
-
34,206
25,868
-
11,013
145,911
1,502
(933,942)
200,005
636,041
(309,350)
17,170
503,175
151,868
16,201
108,339
103,222
4,300
(1,287,504)
(25,868)
(17,170)
(80,132)
(1,502)
(6,152)
(173,588)
(11,013)
(4,300)
(503,175)
-
(151,868)
(16,201)
(108,339)
(200,005)
(145,911)
-
(39,815)
(103,222)
(34,206)
(636,041)
(449,526)
51,181
(51,181)
17,594
(17,594)
53,177
(53,177)
(27,061)
27,061
66,110
41
-
8
6
-
3
35
-
(95)
24
76
(91)
2
45
13
1
10
9
-
(100)
(100)
(97)
(100)
(27)
(97)
(97)
(96)
(29)
(100)
-
(94)
(98)
(90)
(96)
(99)
-
(85)
(100)
(95)
(88)
(98)
100
(44)
78
(54)
55
(65)
(33)
100
33
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

~ 80 ~

Company Name Related Party Nature of Relationship Transaction Detail Transaction Detail Transaction Detail Transaction Detail Transactions with
Terms Different
from Others
Transactions with
Terms Different
from Others
Notes/Accounts Receivable or (Payable)
Notes/Accounts Receivable or (Payable)
Note
Purchases/
(Sales)
Amount % of Total
Purchases/
(Sales)
Payment Terms Unit
Price
Payment Terms Ending Balance ~~% of Total Note/~~
Accounts
Receivable or
~~(Payable)~~
K2SH
DIC
Data Image (Suzhou) Corporation
DIC
DFI
DFI AMERICA, LLC.
DFI
Diamond Flower Information (NL) B.V.
DFI
DFI Co., Ltd.
AEWIN
Aewin Beijing
DFI
DFI
DFI
AEWIN
Aewin Tech Inc.
Alpha
Alpha
Alpha
Alpha
Alpha HK
Alpha VN
Alpha HK
Alpha HK
Alpha HK
Hitron
Hitron
HVN
Alpha USA
Alpha CSF
Hitron
Alpha VN
Alpha CSF
HUS
HBV
Alpha
BMC
BMC
BMC
BMC
BMC
BMC
BMC
BMC
BMC
BMM
SGM
BMS
BMW
K2
Data Image (Suzhou) Corporation
DIC
AUO Display Plus Corporation
DFI AMERICA, LLC.
DFI
Diamond Flower Information (NL) B.V.
DFI
DFI Co., Ltd.
DFI
Aewin Beijing
AEWIN
QCOS
The Company
The Company
Aewin Tech Inc.
AEWIN
Alpha USA
Alpha CSF
Hitron
Alpha HK
Alpha VN
Alpha HK
Alpha VN
Alpha
Alpha CSF
HUS
HBV
Hitron
Alpha
Alpha
Alpha
Alpha HK
Alpha HK
Hitron
Hitron
Alpha VN
AU
AUOSZ
AUOXM
BMM
VVM
SGM
BMS
VVT
BMW
BMC
BMC
BMC
BMC
Affiliates
Affiliates
Affiliates
The entity who has significant influence over the Group
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Parent/Subsidiary
Parent/Subsidiary
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
Affiliates
Associate
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Purchases
Processing cost
(Processing Revenue)
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
(Sales)
Purchases
(Sales)
Purchases
(Sales)
Purchases
(Sales)
(Sales)
Purchases
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
(Sales)
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
Purchases
(Sales)
(Sales)
315,041
974,711
(974,711)
125,340
(474,799)
474,799
(420,268)
420,268
(321,741)
321,741
(250,359)
250,359
(103,312)
107,471
(115,635)
(421,787)
421,787
(4,165,372)
4,487,390
(1,969,145)
5,092,433
(5,584,453)
(5,092,433)
5,092,433
(5,092,433)
(2,641,867)
(4,557,272)
(155,587)
(4,366,596)
4,165,372
(4,487,390)
1,969,145
5,584,453
2,641,867
4,557,272
155,587
4,366,596
(3,927,823)
(868,678)
(545,489)
(574,396)
(205,090)
(297,855)
918,260
440,584
150,866
574,396
297,855
(918,260)
(150,866)
100
49
(29)
6
(15)
96
(13)
96
(10)
99
(15)
38
(3)
5
(4)
(25)
100
(31)
39
(15)
44
(42)
(100)
100
(38)
(20)
(77)
(3)
(100)
89
(92)
26
100
55
96
100
61
(26)
(6)
(4)
(4)
(1)
(2)
9
4
2
89
97
(95)
(53)
OA90
Depends on its working capital status
Depends on its working capital status
EOM45
60~90 Days
60~90 Days
60~90 Days
60~90 Days
60~90 Days
60~90 Days
After shipment 150 Days
After shipment 150 Days
60~90 Days
60~90 Days
60~90 Days
After shipment 120 Days
After shipment 120 Days
OA90
OA90
OA60
OA90
OA90
OA90
OA90
OA90
OA90
OA120
OA90
OA60
OA90
OA90
OA60
OA90
OA90
OA120
OA90
OA60
OA90
OA90
OA90
OA180
OA90
OA180
OA180
OA60
OA180
OA180
OA180
OA180
OA180
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(66,110)
(307,842)
307,842
(7,499)
83,994
(83,994)
1,361
(1,361)
23,387
(23,387)
239,388
(239,388)
20,200
(50,864)
68,343
125,484
(125,484)
896,523
(776,482)
1,006,398
(677,961)
1,522,114
640,311
(640,311)
677,961
297,756
2,173,774
18,413
1,154,580
(896,523)
776,482
(1,006,398)
(1,522,114)
(297,756)
(2,173,774)
(18,413)
(1,154,580)
1,010,257
283,434
153,949
184,164
36,411
17,739
(672,700)
(64,977)
(75,213)
(184,164)
(17,739)
672,700
75,213
(97)
(75)
43
(2)
14
(90)
-
(100)
4
(92)
45
(92)
3
(8)
11
24
(100)
29
(38)
33
(33)
62
100
(100)
28
12
85
1
100
(100)
100
(43)
(69)
(100)
(100)
(100)
(51)
28
8
4
5
1
-
(19)
(2)
(2)
(94)
(77)
99
66
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

~ 81 ~

Company Name Related Party Nature of Relationship Transaction Detail Transaction Detail Transaction Detail Transaction Detail Transactions with
Terms Different
from Others
Transactions with
Terms Different
from Others
Notes/Accounts Receivable or (Payable)
Notes/Accounts Receivable or (Payable)
Note
Purchases/
(Sales)
Amount % of Total
Purchases/
(Sales)
Payment Terms Unit
Price
Payment Terms Ending Balance ~~% of Total Note/~~
Accounts
Receivable or
~~(Payable)~~
Simula
Simula Technology (ShenZhen) Co., Ltd.
Simula
Simula Technology Corp.
PTT
PTT
PTT
PTT
PTT
PTE
PTU
PTUK
PTAP
PTME
AST
The Company
Simula Technology (ShenZhen) Co., Ltd.
Simula
Simula Technology Corp.
Simula
PTE
PTU
PTUK
PTME
PTAP
PTT
PTT
PTT
PTT
PTT
The Company
AST
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Purchases
(Sales)
(Sales)
Purchases
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
Purchases
(Sales)
Purchases
575,878
(575,878)
(185,186)
185,186
(303,046)
(318,675)
(122,091)
(136,084)
(111,522)
303,046
318,675
122,091
111,522
136,084
(221,082)
221,082
89
(78)
(21)
88
(29)
(30)
(12)
(13)
(11)
37
96
80
39
44
(31)
-
EOM60
EOM60
EOM60
EOM60
OA90
OA90
OA90
OA90
OA30
OA90
OA90
OA90
OA90
OA90
EOM60
EOM60
(Note 4)
(Note 4)
-
-
(Note 3)
(Note 3)
(Note 3)
(Note 3)
(Note 3)
-
-
-
-
-
(Note 5)
(Note 5)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(61,711)
61,711
33,457
(33,457)
135,187
60,575
14,945
79,456
11,211
(135,187)
(60,575)
(14,945)
(11,211)
(79,456)
96,532
(96,532)
(65)
67
16
(73)
38
17
4
22
3
(48)
(100)
(85)
(29)
(97)
44
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Note 1)The selling prices of BMC to related parties are not comparable to the sales prices for third-party customers as the specifications of products were different. For the other transaction, there were no significant differences between the sales for related parties and those for third-party customers.

  • (Note 2)The purchase prices to related parties are not comparable to the purchase prices for third-party vendors as the specifications of products were different, and it is conducted under the agreed purchase price and conditions.

  • (Note 3)The selling prices of PPT to related parties are not comparable to the sales prices for third-party customers as the specifications of products were different. For the other transaction, there were no significant differences between the sales for related parties and those for third-party customers. (Note 4)Simula seldom purchases the same products from other vendors. Therefore, the purchase prices are not comparable.

  • (Note 5)AST did not sell the same products to third-party customers. Therefore, the sales prices are not comparable.

~ 82 ~

QISDA CORPORATION

Receivables from related parties which exceed NT$100 million or 20% of the paid-in capital

December 31, 2024

(Amounts in thousands of New Taiwan dollars, unless specified otherwise)

Table 6

Table 6
Company Name Related Party Nature of
Relationship
Ending Balance Turnover Rate Overdue Amount Received
in
Subsequent Period
Allowance
for Bad
Debts
Amount Action Taken
The Company
The Company
The Company
The Company
The Company
The Company
QCSZ
QCSZ
QCOS
QCOS
QCPS
QCES
QVH
BenQ
BenQ
BenQ
BenQ
BenQ
BQA
BQE
BQE
BQL
BQL
BQP
BQP
BQP
BQP
PTT
Data Image (Suzhou) Corporation
AEWIN
AEWIN
Alpha
Alpha
Alpha CSF
Alpha HK
BenQ
QJTO
QALA
AU
AUOSZ
AUOKS
The Company
BQC_RO
The Company
AUOXM
QCSZ
The Company
The Company
BQA
BQE
BQL
BQP
QCSZ
INF
BQFR
BQNL
MaxGen
BQMX
BQIN
BQJP
BQME
BQTH
PTE
DIC
Aewin Tech Inc.
Aewin Beijing
Alpha USA
Hitron
Alpha
Alpha
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
The entity who has significant influence over the Group
Affiliates
Parent/Subsidiary
Parent/Subsidiary
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
2,916,707
1,441,487
11,177,981
314,229
674,553
108,897
20,081,040
135,095
5,084,858
415,122
515,703
1,714,119
204,853
225,491
933,942
309,350
1,287,504
396,912
449,526
173,588
145,911
636,041
200,005
503,175
151,868
108,339
103,222
135,187
307,842
125,484
239,388
896,523
1,006,398
776,482
677,961
1.39
2.53
1.95
7.56
2.58
1.49
2.57
29.96
2.10
2.12
3.07
(Note 1)
(Note 1)
22.53
5.26
2.99
2.89
(Note 1)
3.78
1.74
9.34
0.36
3.40
1.93
3.33
5.22
1.18
2.27
3.20
3.87
0.97
3.67
3.85
6.33
11.04
1,436,704
246,798
5,354,809
-
-
-
8,457,709
-
2,846,253
32,007
314,792
894,973
-
-
-
149,618
311,682
-
-
139,093
42,365
-
-
78,544
85,981
-
58,312
60,656
-
-
71,292
-
-
19,608
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
536,966
362,924
3,430,228
178,420
330,229
45,312
6,016,454
-
2,846,253
32,007
314,792
1,185,144
204,853
225,491
-
180,214
452,480
-
55,657
31,244
145,911
183,738
51,778
58,530
69,056
78,726
16,437
32,171
-
-
13,680
-
481,922
158,643
627,999
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

~ 83 ~

Company Name Related Party Nature of
Relationship
Ending Balance Turnover Rate Overdue Overdue Amount Received
in
Subsequent Period
Allowance
for Bad
Debts
Amount Action Taken
Alpha HK
Alpha HK
Alpha VN
Hitron
HVN
BMC
BMC
BMC
BMC
BMS
Alpha CSF
Alpha VN
Alpha HK
HUS
Hitron
AU
AUOSZ
AUOXM
BMM
BMC
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
The entity who has significant influence over the Group
The entity who has significant influence over the Group
The entity who has significant influence over the Group
Affiliates
Affiliates
297,756
1,522,114
640,311
2,173,774
1,154,580
1,010,257
283,434
153,949
184,164
672,700
5.25
4.58
11.52
2.47
3.06
4.41(Note 2)
3.32(Note 2)
3.19(Note 2)
2.74(Note 2)
1.55(Note 2)
17,150
43,680
-
-
-
-
-
-
-
184,376
-
-
-
-
-
-
-
-
-
-
144,370
478,396
627,999
786,265
218,179
-
-
-
-
81,706
-
-
-
-
-
-
-
-
-
-

(Note 1)The sales from repurchasing after processing have been eliminated; therefore, calculation of turnover rate is not applicable.

(Note 2)The calculation of turnover rate includes the account receivable sold to financial institutions.

~ 84 ~

QISDA CORPORATION

Information of Investees (Excluding Information on investments in Mainland China)

For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars / shares, unless specified otherwise)

Table 7

Table 7
Investor Investee Location Main Businesses and Products Original investment Amount Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
BMC
BMC
BMC
BMC
DFN
BMC
BenQ
QALA
QJTO
QLPG
QLLB
APV
Darly
BBHC
PTT
BDT
QTOS
Q.S.Control Corp.
DFI
Alpha
DIC
EASCHK
MTG
Topview
QVH
Simula
GSC
TCI Gene
Rapidtek
Norbel
H2 Energy Co., Ltd.
Marketop Smart
APLEX
BMLB
SGM
Visco Vision Inc.
CENEFOM
Taiwan
Taiwan
Taiwan
USA
Japan
Malaysia
Malaysia
Taiwan
Malaysia
Cayman
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Hong Kong
Taiwan
Taiwan
Vietnam
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Malaysia
Taiwan
Taiwan
Taiwan
Manufacture and sale of computer peripherals, power devices,
green energy products and passive components
R&D, manufacture and sale of optoelectronics film
Sales of brand-name electronic products
Sales of electronic products
Sales and maintenance of electronic products in Japanese
market
Leasing and management services
Investment and holding activity
Investment and holding activity
Investment and holding activity
Investment and holding activity
Manufacture, sales, and import and export of POS terminals and
peripheral
Manufacture and sale of medical consumable and equipment
Sales of electronic products
R&D, manufacture and sales of medical consumables and
equipments
Manufacture and sales of industrial motherboards and
components
R&D, manufacture and sale of LAN/MAN, wireless, mobile &
broadband, and digital multimedia products
Manufacture and sales of marine display modules
Sales of electronic products
Distributing and reselling software and hardware equipment of
ICT infrastructures, computing & data utilization, and
digitalization
Manufacture and sales of video surveillance cameras
Manufacture of monitors
Manufacture and sales of electronic material
Sale of alcohol and medical disinfectant
Genetic testing and wholesale of nutritional supplement
Antenna design and production and sales of RF testing products
Retail and wholesale of maternity and infant products, medical
care products, dietary supplement, and cosmetics
Energy service
AI healthcare
R&D and manufacture of industrial computer products
Investment and holding activity
Sales of medical consumables and equipment
Manufacture and sale of contact lenses
R&D, manufacture and sales of medical consumables and
equipments
662,195
507,883
4,963,435
32,800
2,701
578,128
3,687,539
850,016
165,000
7,789,187
1,475,978
280,000
1,000
63,000
3,154,750
8,135,810
543,534
78,338
3,202,856
172,500
1,212,849
600,000
254,000
545,160
163,850
2,713,500
7,500
29,400
29,375
499,790
231,727
168,771
272,968
662,195
507,883
4,963,435
32,800
2,701
578,128
3,687,539
570,016
165,000
7,789,187
1,475,978
280,000
1,000
63,000
3,154,750
8,135,810
260,000
78,338
3,202,856
172,500
1,212,849
600,000
254,000
545,160
163,850
1,800,000
1,500
-
-
499,790
231,727
168,771
272,968
58,005
43,659
320,000
1,000
-
50,000
114,250
257,059
6,000
108,555
43,577
28,000
100
6,000
51,610
295,797
24,295
1
96,841
5,750
-
30,000
18,200
4,720
2,638
15,220
750
2,940
1,388
14,082
2,000
9,334
11,646
21.02%
13.61%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
44.32%
58.04%
100.00%
100.00%
20.00%
45.08%
54.60%
31.11%
54.00%
51.41%
20.00%
100.00%
37.51%
50.00%
17.84%
8.79%
40.66%
25.00%
49.00%
3.74%
100.00%
100.00%
14.82%
50.98%
2,399,797
707,418
9,239,160
96,949
65,805
390,438
18,011,224
4,323,576
313,880
3,149,461
1,347,951
28,534
1,020
74,571
2,794,992
7,469,767
585,089
93,673
2,540,719
551,732
334,056
518,724
336,884
499,824
117,434
2,489,442
6,822
28,464
71,595
1,821,997
45,024
495,853
201,720
618,567
199,206
1,209,457
21,340
21,088
(8,753)
1,222,406
175,159
29,487
507,384
119,847
(7,898)
15
29,082
396,611
218,627
223,194
(8,420)
113,561
257,121
10,537
(100,874)
40,371
56,311
(64,988)
111,578
(2,149)
(1,911)
58,996
61,046
569
636,471
(18,464)
127,484
29,875
1,203,784
21,340
21,088
(8,753)
929,913
161,217
29,487
224,716
45,203
(8,027)
15
5,816
97,735
(82,611)
64,626
(4,547)
55,992
38,274
10,537
(53,543)
14,296
(3,346)
(19,594)
(746)
(573)
(936)
-
-
-
-
-
Associate
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Associate
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Associate
Parent/Subsidiary
Parent/Subsidiary
Parent/Subsidiary
Associate
Associate
Parent/Subsidiary
Associate
Associate
Associate
Affiliates
Affiliates
Associate
Affiliates

85

Investor Investee Location Main Businesses and Products Original investment Amount Original investment Amount Balances as of December 31, 2024 Balances as of December 31, 2024 Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
BMC
BMC
BMC
BMC
WPC
WPSG
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
APV
Darly C
Darly
Darly
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
BenQ
GJB
WPC
MLK Bioscience Co., Ltd.
Kangde Corp.
WPSG
WPVN
Darly C
BMC
BMTC
BBHC
PTT
DFI
Alpha
Topview
DIC
Simula
GSC
TCI Gene
Rapidtek
APLEX
Alpha
BenQ Guru Holding Ltd. (GSH)
BBHC
BQA
BQL
BQE
BenQ Mexico S. de R.L. de C.V.
BQP
Darly 2
BenQ Guru Holding Ltd. (GSH)
DFN
BMC
BBHC
BMTC
MQE
INF
BQHK_HLD
Taiwan
Taiwan
Taiwan
Taiwan
Singapore
Vietnam
Taiwan
Taiwan
Taiwan
Cayman
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Hong Kong
Cayman
USA
USA
The Netherlands
Mexico
Taiwan
Taiwan
Hong Kong
Taiwan
Taiwan
Cayman
Taiwan
The Netherlands
Taiwan
Hong Kong
R&D, manufacture and sales of medical consumables and
equipments
R&D, manufacture and sale of medical supplies
R&D and sale of medical consumable and equipment
Sales of medical consumables and equipment
Investment and holding activity
Manufacture and sale of medical supplies
Investment management consulting
R&D, manufacture and sale of optoelectronics film
Manufacture and sales of medical consumables and equipments
Investment and holding activity
Manufacture, sales, and import and export of POS terminals and
peripheral
Manufacture and sales of industrial motherboards and
components
R&D, manufacture and sale of LAN/MAN, wireless, mobile &
broadband, and digital multimedia products
Manufacture and sales of video surveillance cameras
Manufacture and sales of marine display modules
Manufacture and sales of electronic material
Sale of alcohol and medical disinfectant
Genetic testing and wholesale of nutritional supplement
Antenna design and production and sales of RF testing products
R&D and manufacture of industrial computer products
R&D, manufacture and sale of LAN/MAN, wireless, mobile &
broadband, and digital multimedia products
Investment and holding activity
Investment and holding activity
Sales of brand-name electronic products in North America
markets
Sales of brand-name electronic products in Latin America
markets
Sales of electronic products in European markets
Sales of electronic products
Sales of brand-name electronic products in Asia markets
Investment and holding activity
Investment and holding activity
Manufacture and sale of computer peripherals, power devices,
green energy products and passive components
R&D, manufacture and sale of optoelectronics film
Investment and holding activity
Manufacture and sales of medical consumables and equipments
Maintenance of brand-name electronic monitors and projectors
in European markets
Assembly and sales of gaming electronic products
Sales of brand-name electronic products in HK markets
50,460
3,161,999
6,000
5,980
895,139
926,053
77,933
221,786
42,584
904,102
112,080
149,096
284,143
-
104,735
201,673
150,000
189,516
42,050
55,765
273,445
30,456
471,516
114,553
342,589
960,568
-
950,000
2,641,132
74,021
233,491
946,731
719,088
235,069
90,912
117,987
118,282
47,860
3,161,999
6,000
5,980
895,139
926,053
77,933
221,786
42,584
904,102
112,080
149,096
284,143
11,806
88,222
201,673
150,000
189,516
42,050
-
273,445
30,456
471,516
114,553
342,589
960,568
-
950,000
2,361,132
74,021
233,491
946,731
719,088
235,069
90,912
117,987
118,282
4,270
35,700
217
598
30,000
-
12,105
15,182
3,549
25,000
6,006
2,294
12,236
-
3,857
5,390
18,200
1,480
677
2,144
12,710
7,800
14,158
200
9,350
5,009
-
20,000
294,367
23,400
14,017
80,848
20,000
19,353
82
6,947
4,000
79.35%
51.00%
20.00%
7.48%
100.00%
100.00%
45.11%
4.73%
7.96%
10.21%
8.00%
2.00%
2.26%
-
4.94%
6.74%
50.00%
5.59%
2.26%
5.77%
2.35%
12.50%
5.77%
100.00%
100.00%
100.00%
0.03%
100.00%
100.00%
37.50%
5.07%
25.21%
8.17%
43.43%
100.00%
100.00%
100.00%
45,687
2,549,897
-
4,466
715,838
709,248
183,091
270,586
89,885
725,496
177,895
158,462
256,357
-
127,717
200,233
259,754
185,845
39,908
110,654
245,095
16,424
411,783
1,344,892
(1,219)
1,147,331
-
432,618
5,024,047
50,758
579,796
1,440,917
580,396
478,892
83,231
92,485
3,293,173
379
154,474
(862)
(5,804)
(61,183)
(59,929)
5,966
199,206
104,831
507,384
119,847
396,611
218,627
257,121
223,194
(100,874)
40,371
56,311
(64,988)
58,996
218,627
(3,543)
507,384
124,051
(105,372)
87,644
(25,153)
191,109
227,854
(3,543)
618,567
199,206
507,384
104,831
1,260
5,327
921,620
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Affiliates
Affiliates
Associate
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Associate
Associate
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates

86

Investor Investee Location Main Businesses and Products Original investment Amount Original investment Amount Balances as of December 31, 2024 Balances as of December 31, 2024 Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
BenQ
BenQ
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQP
BQA
BQL
BQL
BQL
BQL
Joytech LLC
Vividtech LLC
BQmx
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
Darly 2
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BQE
BMTC
BMTC
BMTC
BMTC
PT BenQ Teknologi Indonesia
Alpha
BenQ India Private Ltd.
BenQ (M.E.) FZE
BenQ Japan Co., Ltd.
BenQ Singapore Pte Ltd.
BenQ Australia Pte Ltd.
BenQ Service & Marketing (M) Sdn Bhd
BenQ (Thailand) Co., Ltd.
BenQ Korea Co., Ltd.
PT BenQ Teknologi Indonesia
BenQ Vietnam Co., Ltd.
BenQ Canada Corp.
BenQ Mexico S. de R.L. de C.V.
Joytech LLC
Vividtech LLC
BenQ Service de Mexico S. de R.L. de C.V.
Maxgen Comércio Industrial imp E Exp Ltda.
Maxgen Comércio Industrial imp E Exp Ltda.
BenQ Service de Mexico S. de R.L. de C.V.
Darly C
BBHC
BenQ Guru Holding Ltd. (GSH)
BMTC
PTT
DFI
Alpha
DIC
Topview
Simula
BenQ UK Limited
BenQ Deutschland GmbH
BenQ Benelux B.V.
BenQ Austria GmbH
BenQ Iberica S.L. Unipersonal
BenQ Italy S.R.L
BenQ France SAS
BenQ Nordic A.B.
BenQ LLC.
Asiaconnect
Highview
LILY
BABD
Indonesia
Taiwan
India
United Arab Emirates
Japan
Singapore
Australia
Malaysia
Thailand
Korea
Indonesia
Vietnam
Canada
Mexico
USA
USA
Mexico
Brazil
Brazil
Mexico
Taiwan
Cayman
Hong Kong
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
UK
Germany
The Netherlands
Austria
Spain
Italy
France
Sweden
Russia
Taiwan
Samoa
Taiwan
Taiwan
Sales of electronic products
R&D, manufacture and sale of LAN/MAN, wireless, mobile &
broadband, and digital multimedia products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Providing administration and management services to affiliates
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Investment and holding activity
Investment and holding activity
Sales of electronic products
Sales of electronic products
Sales of electronic products
Providing administration and management services to affiliates
Investment management consulting
Investment and holding activity
Investment and holding activity
Manufacture and sales of medical consumables and equipments
Manufacture, sales, and import and export of POS terminals and
peripheral
Manufacture and sales of industrial motherboards and
components
R&D, manufacture and sale of LAN/MAN, wireless, mobile &
broadband, and digital multimedia products
Manufacture and sales of marine display modules
Manufacture and sales of video surveillance cameras
Manufacture and sales of electronic material
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Sales of electronic products
Providing administration and management services to affiliates
Sales of medical consumables and equipment and software
Investment and holding activity
Sales of medical consumables and equipment
Sales of medical consumables and equipment
21
342
224,405
8,891
4,518
1,837
132,590
119,488
120,116
1,713
6,901
5,576
26
77,591
74,046
74,046
-
74,046
74,046
87
89,179
2,122,721
121,860
27,337
49,426
596,382
79,990
48,093
116,653
205,920
14,800
25,587
567
1,091
4,677
92,654
2,045
445
52
21,984
68,748
185,000
88,000
21
342
224,405
8,891
4,518
1,837
132,590
119,488
120,116
1,713
6,901
5,576
26
77,591
74,046
74,046
-
74,046
74,046
87
89,179
2,122,721
121,860
27,337
49,426
596,382
79,990
48,093
123,252
205,920
14,800
25,587
567
1,091
4,677
92,654
2,045
445
52
21,984
36,211
185,000
88,000
-
18
440,296
-
-
500
2,191
100
12,000
10
6
-
1
3
1
1
-
1
1
3
14,728
65,024
31,200
1,590
1,648
9,175
4,185
3,005
2,475
5,500
-
-
-
-
-
50
-
-
-
1,995
2,062
10,000
8,800
0.31%
0.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
99.69%
100.00%
100.00%
99.97%
100.00%
100.00%
0.03%
50.00%
50.00%
99.97%
54.89%
26.55%
50.00%
3.57%
2.19%
8.01%
0.77%
3.85%
8.61%
6.88%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
99.75%
100.00%
100.00%
88.00%
92
351
177,176
175,910
204,480
9,381
106,601
3,957
(91,317)
(471)
29,737
2,434
70,961
80,086
(68,295)
(68,295)
1
(68,295)
(68,295)
3,978
222,775
1,887,121
67,678
40,271
48,880
634,167
76,158
71,345
307,545
204,296
84,804
192,807
(14,809)
46,729
63,387
50,318
(99,735)
33,792
19,402
23,570
45,828
269,705
58,569
9,203
218,627
39,203
24,882
5,037
3,570
11,977
(4,238)
4,432
1,599
9,203
(2,036)
1,297
(25,153)
(66,098)
(66,098)
22
(132,196)
(132,196)
22
5,966
507,384
(3,543)
104,831
119,847
396,611
218,627
223,194
257,121
(100,874)
6,047
5,453
7,516
5,429
21,047
(1,463)
3,146
3,252
4,372
937
(6,242)
36,223
(285)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates

87

Investor Investee Location Main Businesses and Products Original investment Amount Original investment Amount Balances as of December 31, 2024 Balances as of December 31, 2024 Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
BMTC
BMTC
BMTC
BMTC
Concord
BHS
BHS
K2
K2
K2
Asiaconnect
PTT
PTT
PTT
PTT
PTT
PTT
PTT
PTT
WiXtar
WiXtar
WiXtar
PTE
PTE
PTE
PTE
PTAP
PTME
PTSE
PTAP
DFI
DFI
DFI
DFI
DFI
DFI
DFI
DFI
AEWIN
AEWIN
Wise Way
BHS
EASTECH
Concord
K2
CCHC
NBHIT
CKCARE
K2 Medical (Thailand) Co., LTD
PT Frismed Hoslab Indonesia
ERA
K2
PTUK
PTAP
PTE
PTME
PTSE
WiXtar
P&S
PTU
WEBEST
PTMG
PTSE
PTUK
Sloga
RSS
PTF
PTME
E-POS
PTMY
PTJP
DFI AMERICA, LLC.
Yan Tong Technology Ltd.
DFI Co., Ltd.
Diamond Flower Information (NL) B.V.
AEWIN
ACE
TEKPAK
APLEX
Wise Way
Aewin Tech Inc.
Bright Profit
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Thailand
Indonesia
Taiwan
Taiwan
UK
Taiwan
Germany
United Arab Emirates
Singapore
Taiwan
British Virgin Islands
USA
Taiwan
Taiwan
Singapore
UK
Slovenia
Spain
France
United Arab Emirates
United Arab Emirates
Malaysia
Japan
USA
Mauritius
Japan
The Netherlands
Taiwan
Taiwan
Taiwan
Taiwan
Anguilla
USA
Hong Kong
Sales of medical consumables and equipment
Sales of medical consumables and equipment
Sales and purchase of medical products, medical equipment
leasing and management consulting
Sales of medical consumables
Sales of medical consumables and equipment, and management
consulting
Sales of medical consumables and equipment
Sales of medical products, over-the-counter drugs, and health
supplements
Sales of medical consumables
Medical devices for blood donation and consumables
Sales of minimally invasive medical devices
Sales of medical consumables
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Software development and sales of product
Software development and sales of product
Investment and holding activity
Sales, import and export of electronic products
Sales, import and export of electronic products
Software development and sales of product
Software development and sales of product
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Sales, import and export of electronic products
Software development and sales of product
Software development and sales of product
Sales of industrial motherboards
Investment and holding activity
Sales of industrial motherboards
Sales of industrial motherboards
Manufacture and sale of industrial motherboards and component
Tests, processing, sales, repairment and electromechanical
integration of automatic control and mechanical transmission
system
Manufacture and sales of pallet strapping equipment
R&D and manufacture of industrial computer products
Investment and holding activity
Wholesale of computer peripheral products and software
Investment and holding activity
100,000
20,300
190,000
390,000
119,984
59,280
105,300
15,919
257,728
133,005
10,000
43,834
80,000
51,451
137,387
-
94,122
40,597
94,376
29,254
29,417
97,801
5,640
980
-
1,641
309
2,485
10,434
19,397
254,683
28,394
104,489
35,219
564,191
1,270,850
560,000
234,297
46,129
77,791
46,129
100,000
20,300
190,000
390,000
119,984
59,280
105,300
15,919
257,728
-
10,000
43,834
80,000
51,451
137,387
57,449
25,769
134,973
-
29,254
29,417
-
5,640
980
-
1,641
309
2,485
-
-
254,683
107,198
104,489
35,219
564,191
1,301,359
-
-
46,129
77,791
46,129
10,000
700
13,333
7,800
12,000
1,092
4,362
-
12.00
2,700
200
886
8,000
(Note 1)
0.099
-
9,275
1,372
3,188
2,500
2,100
318
114
(Note 1)
(Note 1)
(Note 1)
0.001
0.3
130.000
0.140
1,209.000
1,100
6
12
30,376
52,436
373
4,957
1,500
2,560
1,500
100.00%
70.00%
40.00%
39.00%
100.00%
52.00%
60.00%
49.00%
67.00%
60.00%
1.00%
88.60%
100.00%
50.02%
99.00%
-
60.67%
100.00%
100.00%
100.00%
100.00%
100.00%
11.40%
90.00%
68.00%
70.00%
1.00%
100.00%
65.00%
100.00%
100.00%
100.00%
100.00%
100.00%
51.38%
46.71%
31.65%
13.36%
100.00%
100.00%
100.00%
195,416
35,595
293,128
292,443
122,188
80,209
106,240
49,057
315,842
132,172
7,499
72,115
72,527
138,659
28,598
-
124,084
59,645
139,100
31,739
23,989
98,042
10,056
(15,568)
11,584
675
298
(3,477)
11,093
18,760
470,216
32,939
166,403
182,604
722,711
1,062,595
597,914
272,944
78,776
23,995
112,478
52,347
12,783
49,570
82,354
1,430
40,183
7,177
28,798
53,113
3,481
82,354
32,692
4,481
19,008
(3,212)
4,029
(19,455)
376
21,583
4,195
16,823
4,029
32,692
26
3,851
(307)
(3,212)
(7,640)
689
29
16,545
17,090
19,224
24,865
52,874
67,390
207,087
58,996
(38,354)
11,547
(38,355)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates

88

Investor Investee Location Main Businesses and Products Original investment Amount Original investment Amount Balances as of December 31, 2024 Balances as of December 31, 2024 Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
ACE
ACE
Cyber South
Cyber South
ACE
STC
AEG
ACE
ACE
DIC
DIC
DIC
DIVA
DIVA
DIVA
DIVA
DIVA
Diva Capital lnc.
EASCHK
MTG
MTG
MTG
MTG
MTG
MTG
MTG
MTG
MTG
Epic Cloud
Epic Cloud
AdvancedTEK
Statnic
Statnic
Simula
Simula
Simula
Simula
Aspire Asia Inc.
Aspire Asia Inc.
GSC
Cyber South
Hong Kong Ace Pillar Enterprise Company Limited
Proton Inc.
Ace Tek (HK) Holding Co., Ltd.
STC
Standard Technology Corp.
Blue Walker GmbH
AEG
TEKPAK
Data Image (Mauritius) Corporation
DIVA
DMC Components International, LLC
DIVA Laboratories GmbH
DIVA Laboratories U.S., LLC
Panoramic Imaging Solutions Inc.
Diva Capital lnc.
The Linden Group Corp.
Diva Holding lnc.
Expert Alliance Smart Technology Co., Ltd
Ginnet
Epic Cloud
Corex
Statinc
Grandsys Inc.
AdvancedTEK
Everlasting Digital ESG Co., Ltd.
MRU
Brainstorm
Ginnet
Statinc
APEO
Datta
Owl
Aspire Asia Inc.
Simula Technology Corp.
Simula Company Limited
Action Star Technology Co.,Ltd.
Aspire Electronics Corp.
Simula Company Limited
Bigmin Bio-Tech Company Ltd.
Samoa
Hong Kong
Samoa
Hong Kong
Taiwan
British Virgin Islands
Germany
Taiwan
Taiwan
Mauritius
Taiwan
Orlando, USA
Germany
USA
Taiwan
Samoa
USA
Samoa
Macao
Taiwan
Taiwan
South Africa
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
USA
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin Islands
USA
Hong Kong
Taiwan
Samoa
Hong Kong
Taiwan
Investment and holding activity
Sales of automation mechanical transmission system and
component
Investment and holding activity
Investment and holding activity
Sales of semiconductor, optoelectronics and machinery
equipment, and equipment repair
Investment and holding activity
Sales and service of energy management product
Energy service
Manufacture and sales of pallet strapping equipment
Investment and holding activity
Manufacture and sale of medical consumable and equipment
Agency sales
Sales of monitor
Sales of monitor
Sales of monitor
Investments in Mainland China
Sales of monitor
Investments in Mainland China
Sales of electronic products and smart services
Sales of network and information and communication hardware
and software
Software and data processing services
Sales, import and export of electronic products
Market research, marketing consultant and data processing
services
Software and data processing services
Applications implement services
Sales and software development
R&D and sales of computer information system
Wholesale and retail of computers and peripherals product
Sales of network and information and communication hardware
and software
Market research, marketing consultant and data processing
services
Implementation of application software services
Market research, marketing consultant and data processing
services
Market research, marketing consultant and data processing
services
Investment and holding activity
Sales in North America
Investment and holding activity
Manufacture of computer and periherals products
Investment and holding activity
Investment and holding activity
Sale of alcohol and medical disinfectant
107,041
-
527,665
4,938
187,000
21,727
138,804
166,760
690,000
518,381
638,740
24,304
25,092
35,858
-
52,908
30,015
52,598
381
120,001
55,000
506,936
69,983
286,613
30,091
5,000
31,000
530,075
172
40
2,060
20,000
3,960
276,221
15,699
187,625
983,858
-
181,726
20,250
107,041
5,120
527,665
4,938
187,000
21,727
138,804
166,760
-
518,381
625,680
24,304
25,092
35,858
24,600
52,908
30,015
52,598
381
120,001
55,000
251,872
69,983
94,547
30,091
5,000
31,000
530,075
172
40
2,060
20,000
-
286,764
15,699
187,625
983,858
95,099
181,726
20,250
4,669
-
17,744
150
6,084
600
(Note 1)
4,993
460
20,215
21,273
300
-
-
-
-
-
-
100
10,525
5,500
2
1,754
10,813
1,153
500
2,000
233
10
1
200
2,000
100
9,073
500
50,500
32,001
-
46,033
1,500
100.00%
-
100.00%
100.00%
60.00%
100.00%
100.00%
99.86%
39.00%
100.00%
36.26%
30.00%
100.00%
100.00%
-
100.00%
19.00%
100.00%
100.00%
79.73%
100.00%
100.00%
34.99%
40.15%
34.09%
29.41%
100.00%
35.09%
0.08%
0.02%
100.00%
100.00%
100.00%
100.00%
100.00%
52.31%
59.35%
-
47.69%
100.00%
519,280
-
389,016
3,115
233,050
104,019
192,273
223,730
736,719
507,945
633,622
9,343
1,018
21,164
-
9,039
-
9,122
6,636
173,135
58,123
(14,453)
79,730
348,633
39,260
1,953
32,253
459,215
172
40
2,628
1,627
4,526
88,015
53,596
96,625
873,786
-
88,079
32,733
(32,134)
-
(43,250)
420
19,672
13,991
23,018
29,268
207,087
18,563
93,661
(2,923)
(167)
5,578
1,511
(861)
9,004
(862)
(3,024)
3,444
1,873
(453,610)
(2,000)
30,977
10,915
(1,796)
6,369
(179,987)
3,444
(2,000)
88
(5,335)
1,571
(21,570)
5,583
(45,731)
(72,390)
898
(45,731)
5,495
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates

89

Investor Investee Location Main Businesses and Products Original investment Amount Original investment Amount Balances as of December 31, 2024 Balances as of December 31, 2024 Balances as of December 31, 2024 Net Income
(Loss) of the
Investee
Investment
Income
(Loss)
Note
December 31,
2024
December 31,
2023
Shares Percentage
of
Ownership
Carrying
Value
GSC
GSC
GSC
Alpha
Alpha
Alpha
Alpha
Alpha
Alpha
Alpha
Alpha
Alpha
Enrich
Enrich
Enrich
Enrich
Enrich
Hitron
Hitron
Hitron
Hitron
Hitron
Hitron
IDT
IDT
E-Strong Medical Technology Co., Ltd.
Naisen Kelin Industry Co., Ltd.
Chan Guare Industry Co., Ltd.
Alpha Solutions
Alpha USA
Alpha HK
ATS
Enrich
Hitron
Alpha VN
Indialpha
Fiber Logic
IDT
Transnet
APL
Rapidtek
Indialpha
HSM
IDT
HVN
HUS
HBV
HTG
Transnet
Fiber Logic
Taiwan
Taiwan
Taiwan
Japan
USA
Hong Kong
USA
Taiwan
Taiwan
Vietnam
India
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
India
Samoa
Taiwan
Vietnam
USA
The Netherlands
Taiwan
Taiwan
Taiwan
Manufacture of alcohol and dialysate
Manufacture and sale of cleaning wipes and non-woven fabrics
Sale of cleaning supplies, cleaning wipes and other dental care
products
Sale of network equipment, components and technical services
Sale, marketing and procurement service in USA
Investment and holding activity
Post-sale service
Investment and holding activity
Marketing on system integration and production and sales of
telecommunication products
Manufacture and sales of network products
Sales of network products
Broadband transmission equipment and services
Telecommunication and broadband network system services
Operating in network communication products, provide system
support services, integrated supply and import and export of
network equipment
Sale of network equipment, components and technical services
Antenna design and production and sales of RF testing products
Sales of network products
International trade
Telecommunication and broadband network system services
Production and sale of broadband telecommunications products
International trade
International trade
Investment
Operating in network communication products, provide system
support services, integrated supply and import and export of
network equipment
Broadband transmission equipment and services
310,112
114,000
176,000
5,543
51,092
2,033,915
260,497
400,000
4,811,000
1,227,928
10,358
511,688
189,523
-
80,000
108,750
1
172,179
126,091
1,511,735
90,082
59,604
20,000
36,236
96,930
310,112
-
-
5,543
51,092
3,143,628
260,497
400,000
4,811,000
1,195,424
-
-
189,523
50,000
80,000
108,750
-
172,179
126,091
1,511,735
90,082
59,604
20,000
-
-
23,687
2,000
25
1
1,500
485,791
8,100
40,000
200,000
(Note 1)
2,600
7,127
2,575
-
8,000
1,751
-
5,850
16,703
(Note 1)
300
15
2,000
4,000
1,350
71.03%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
62.24%
100.00%
99.99%
31.66%
5.06%
-
98.92%
0
0.01%
100.00%
32.82%
100.00%
100.00%
100.00%
100.00%
80.00%
6.00%
316,898
123,029
175,488
16,713
194,437
1,276,248
209,133
278,295
3,901,536
878,626
4,194
506,666
119,956
-
33,873
107,299
1
210,034
668,599
2,069,200
305,151
73,919
3,175
46,859
95,818
14,489
17,898
12,678
(345)
10,513
40,177
4,601
(4,659)
(52,139)
(141,277)
(5,783)
79,846
286,766
8,573
(16,106)
(64,988)
-
11,959
286,766
(52,911)
15,710
56
(265)
8,573
79,846
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Affiliates
Associate

(Note1)There was no shares as the company is a limited liability company.

90

QISDA CORPORATION Information on investments in Mainland China

For the year ended December 31, 2024

(Amounts in thousands of New Taiwan dollars and other currencies, unless specified otherwise)

Table 8

A. Qisda Corporation

  1. Information on investments in Mainland China:
Investee Company Name Main Businesses and Products Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December 31,
2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Wangcheng Medical Technology (Chengdu)
Co., Ltd (“Wangcheng”)
BenQ Guru Software Co., Ltd.
(“GSS”)
Nanjing Silvertown Health & Development
Co., Ltd. (“NSHD”)
Guangxi Youshan Medical Technology
Co., Ltd.(“Youshan”)
BenQ Biotech (Shanghai) Co., Ltd.
(“BBC”)
Suzhou BenQ Investment Co., Ltd.
(“BIC”)
BenQ Hospital Management Consulting
(Nanjing)Co., Ltd.(“NMHC”)
Nanjing BenQ Hospital Co., Ltd.
(“NMH”)
Suzhou BenQ Hospital Co., Ltd.
(“SMH”)
ShengCheng Trading(Shanghai) Co., Ltd.
(“BQsha_EC2”)
BenQ Technology (Shanghai) Co., Ltd.
(“BQls”)
BenQ Intelligent Technology (Shanghai)
Co., Ltd.(“BQC_RO”)
Qisda Optronics (Suzhou) Co., Ltd.
(“QCOS”)
Qisda Precision Industry (Suzhou) Co., Ltd.
(“QCPS”)
Qisda (Shanghai) Co., Ltd.
(“QCSH”)
Qisda Electronics (Suzhou) Co., Ltd.
(“QCES”)
BenQ Medical (Shanghai) Co., Ltd.
(“BMSH”)
Qisda (Suzhou) Co., Ltd.
(“QCSZ”)
Sales of medical consumables and
equipment
R&D and sales of
computer information systems
Medical services
Sales of medical consumables and
equipment
Manufacture and sales of
medical consumables and equipment
Investment and holding activity
Medical management consulting
Medical services
Medical services
Sales of brand-name electronic
products
Sales of brand-name electronic
products
Sales of electronic products in China
Manufacture of projectors
Manufacture of plastic parts
Manufacture of monitors
Manufacture of LCD module
Sale of medical consumable and
equipment
Manufacture of monitors and
communication devices
2,426,090
(USD 74,000)
44,588
(USD 1,360)
386,863
(USD 11,800)
408,501
(USD 12,460)
2,180,203
(USD 66,500)
163,925
(USD 5,000)
98,355
(USD 3,000)
6,557
(USD 200)
3,279
(USD 100)
6,295,212
(USD 192,015)
2,703,771
(CNY 601,975)
32,785
(USD 1,000)
983,550
(USD 30,000)
449,150
(CNY 100,000)
432,762
(USD 13,200)
898,300
(CNY 200,000)
26,949
(CNY 6,000)
8,983
(CNY 2,000)
(Note 1)
(Note 10)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 11)
(Note 1)
(Note 1)
(Note 1)
(Note 9)
(Note 12)
(Note 1)
(Note 2)
(Note 14)
(Note 14)
2,327,735
(USD 71,000)
-
386,863
(USD 11,800)
408,501
(USD 12,460)
1,573,680
(USD 48,000)
155,729
(USD 4,750)
98,355
(USD 3,000)
6,557
(USD 200)
-
9,082,166
(USD 277,022)
3,510,060
(USD 107,063)
62,587
(USD 1,909)
207,791
(USD 6,338)
179,957
(USD 5,489)
318,015
(USD 9,700)
1,077,960
(CNY 240,000)
-
-
-
-
-
-
-
-
-
-
-
327,850
(USD 10,000)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,327,735
(USD 71,000)
-
386,863
(USD 11,800)
408,501
(USD 12,460)
1,573,680
(USD 48,000)
(Note 8)
155,729
(USD 4,750)
98,355
(USD 3,000)
6,557
(USD 200)
(Note 7)
-
9,410,016
(USD 287,022)
3,510,060
(USD 107,063)
62,587
(USD 1,909)
207,791
(USD 6,338)
179,957
(USD 5,489)
318,015
(USD 9,700)
(Note 6)
1,077,960
(CNY 240,000)
(Note 14)
(Note 14)
1,189,833
(39,917)
4,604
130,983
(36,096)
32,537
898,879
14,118
(3,143)
451,667
257,087
(662)
169
(155,221)
(8,024)
(169,494)
24,008
2,537
100%
100%
100%
100%
100%
100%
100%
100%
100%
95.02%
95.02%
95.02%
95.02%
14.25%
100%
70.00%
38.50%
38.50%
1,189,833
(Note 3)
(39,917)
(Note 4)
4,604
(Note 3)
130,983
(Note 3)
(36,096)
(Note 4)
32,537
(Note 4)
898,879
(Note 3)
14,118
(Note 4)
(3,143)
(Note 4)
429,174
(Note 3)
244,284
(Note 3)
(629)
(Note 4)
161
(Note 4)
(22,119)
(Note 4)
(8,024)
(Note 4)
(118,646)
(Note 4)
9,243
(Note 4)
977
(Note 4)
13,584,546
(18,845)
1,939,436
4,849,358
(1,610,087)
514,057
3,036,152
127,060
66,969
4,476,817
1,918,961
20,947
825,094
152,205
(Note 16)
7,211
571,881
36,201
6,637
-
-
-
478,759
(USD 14,603)
-
-
-
-
-
-
-
-
-
-
-
-
-
-

91

Investee Company Name Main Businesses and Products Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December 31,
2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Jiangsu Yudi Optical Co., Ltd
(“Yudi”)
Guigang Donghui Medical Investment
Co., Ltd.
Shanghai Filter Technology Co., Ltd
(“Filter”)
Shanghai Perfusion Medical Technology
Co., Ltd.
Shanghai Zhenglang Medical Equipment
Co., Ltd
R&D and manufacture of
medical consumables and equipment
Sales of medical consumables and
equipment
Medical services
Sales of medical consumables and
equipment
Sales and Manufacture of Optical
Lens
368,303
(CNY 82,000)
44,915
(CNY 10,000)
3,337,292
(CNY 743,024)
26,949
(CNY 6,000)
363,273
(CNY 80,880)
(Note 14)
(Note 14)
(Note 13)
(Note 14)
(Note 15)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(Note 13)
(Note 14)
(Note 14)
(Note 14)
(Note 15)
(11,795)
(10,879)
(354,740)
11,598
17,141
70.00%
35.70%
24.01%
35.70%
20.01%
(8,257)
(Note 4)
(3,884)
(Note 4)
(85,173)
(Note 4)
4,140
(Note 4)
3,430
(Note 4)
243,723
11,380
854,454
(Note 16)
19,226
458,614
(Note 16)
-
-
-
-
-
  • (Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

  • (Note 2) Direct investment in Mainland China.

  • (Note 3)Investment income or loss was recognized based on the audited financial statements issued by the auditors of the company or International CPA firm that has a cooperative relationship with ROC CPA firm. (Note 4)Investment income or loss was recognized based on the unaudited financial statements of the company.

  • (Note 5)The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785 and CNY$1=NT$4.4915.

  • (Note 6) The amount of GRHK reinvestments US$3,500 thousand were excluded.

  • (Note 7) The amount of QCES reinvestments US$800 thousand were excluded.

  • (Note 8) The amount of QCES reinvestments US$18,500 thousand were excluded.

  • (Note 9) The investment was from the operating capital of BBM.

  • (Note 10) The reinvestments were from the distribution of dividends of QLLB.

  • (Note 11) The reinvestments were from the distribution of dividends of BQHK.

  • (Note 12) NSHD is established by NMH's asset division.

  • (Note 13) The investment was from the operating capital of NMH.

  • (Note 14) The investment was from the operating capital of BBC. (Note 15) The investment was from the operating capital of QCES.

  • (Note 16) Accounting for investments using equity method.

2. Limits on investments in Mainland China:

Accumulated Investment in Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
19,723,806
(USD 568,731 and CNY 240,000)
25,166,159
(USD 767,612)
(Note 17)

(Note 17) Since the Company has obtained the Certificate of Headquarter Operation, there is no upper limit on investment in Mainland China.

  1. Significant transactions with investee companies in Mainland China:

The transactions between parent and investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

92

B. BenQ Material Corporation

  1. Information on investments in Mainland China:
Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
BenQ Materials (Wuhu)Co., Ltd. (“BMW”)
BenQ Materials Medical Supplies (Suzhou)
Co., Ltd. (“BMM”)
BenQ Medical Aesthetics Materials
Technology (Wuhu) Co., Ltd. (“BME”)
Suzhou Sigma Medical Supplies
Co., Ltd. (“SMSZ”)
Daxon Biomedical (Suzhou) Co., Ltd.
(“DTB”)
BenQ Material (Suzhou)
Co., Ltd.(“BMS”)
Manufacture and sales of
optoelectronics film and
cosmetics
Manufacture and sales of
medical consumables
Manufacture and sales of
cosmetics
Sales of medical consumables
and equipment
Service and sales of medical
consumables
Manufacture of
optoelectronics film
262,280
(USD 8,000)
49,407
(CNY 11,000)
359,320
(CNY 80,000)
67,373
(CNY 15,000)
22,458
(CNY 5,000)
23,671
(USD 722)
(Note 1)
(Note 4)
(Note 1)
(Note 4)
(Note 4)
(Note 3)
262,280
(USD 8,000)
-
179,660
(CNY 40,000)
-
-
23,671
(USD722)
-
-
-
-
-
-
-
-
-
-
-
-
262,280
(USD 8,000)
-
179,660
(CNY 40,000)
(Note 5)
23,671
(USD 722)
-
-
22,984
4,475
31,776
7,561
(851)
(1)
100%
100%
100%
100%
100%
100%
22,984
(Note 2)
4,475
(Note 2)
31,873
(Note 2)
7,561
(Note 2)
(851)
(Note 2)
(1)
(Note 2)
1,976,081
43,742
(243,048)
55,356
21,609
1,113
-
-
-
-
-
-

2. Limits on investments in Mainland China:

Investee Company Name Accumulated Investment in Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
BMC 441,940
(USD8,000 and CNY40,000)
580,952
(USD8,000 and CNY70,950)
(Note 7)
SGM (USD722)
23,671
23,671
(USD722)
80,000

(Note 1)[Indirect investment in Mainland China is through a holding company established in a third country.]

(Note 2)[Investment income or loss was recognized based on the audited financial statements issued by the auditors of BMC.]

(Note 3)[Direct investment in Mainland China.]

(Note 4)[The reinvestments were from the distribution of dividends of BMLB.]

(Note 5)[The amount of BMLB reinvestments CNY$10,950 thousand were excluded.]

(Note 6) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1=NT$32.785 and CNY$1=NT$4.4915.

(Note 7)[Since BenQ Material Corporation has obtained the Certificate of Headquarter Operation, there is no upper limit on investment in Mainland China.]

3. Significant transactions with investee companies in Mainland China:

The transactions between BMC and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

93

C. BenQ Medical Technology Corp.

  1. Information on investments in Mainland China
Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
BenQ Intelligent (Shanghai)
Medical Co., Ltd. (“BQSH”)
K2 (Shanghai) International
Medical Inc.
BenQ Medical Technology
(Shanghai) Ltd. (“BMTS”)
Sales of medical consumables
Sales of medical consumables
and equipment
Agency of international and
entrepot trade business
65,570
( USD 2,000)
6,885
( USD 210)
40,981
(USD 1,250)
(Note 2)
(Note 1)
(Note 2)
32,785
( USD 1,000)
6,885
( USD 210)
63,373
(USD 1,933)
32,785
( USD 1,000)
-
-
-
-
-
65,570
( USD 2,000)
6,885
( USD 210)
63,373
(USD 1,933)
(869)
(6,193)
19,833
100%
40%
100%
(6,193)
(Note 3)
(869)
(Note 4)
7,933
(Note 3)
47,710
318
54,686
-
-
-

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Direct investment in Mainland China.

(Note 3) Investment income or loss was recognized based on the audited financial statements issued by the auditors of BMTC.

(Note 4) Investment income or loss was recognized based on the unaudited financial statements of the company.

(Note 5) There was no shares as the investee company is a limited liability company.

(Note 6) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785.

2. Limits on investments in Mainland China:

Investee Company Name Accumulated Investment in Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
BMTC 65,570
(USD 2,000)
65,570
(USD 2,000)
673,235
SGM 6,885
(USD 210)
6,885
(USD 210)
126,246
K2 (USD 1,933)
63,373
(USD 1,933)
63,373
392,603

(Note 7) In April 2024, Lily sold its entire ownership of BQSH to BMTS. As of December 31, 2024, the capital has not been remitted and the investment in Mainland China has not been cancelled.

  1. Significant transactions with investee companies in Mainland China:

The transactions between BMTC and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

94

D. Partner Tech Corp.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Partner Tech (Shanghai)
Co., Ltd.(“PTCM”)
Sales, purchase, import and
export of electronic products
114,748
(USD 3,500)
(Note 1) 114,748
(USD 3,500)
- - 114,748
(USD 3,500)
376 100% 376
(Note 2)
59,941 -

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the unaudited financial statements of the company. (Note 3) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785.

2. Limits on investments in Mainland China:

Investee Company
Name
Accumulated Investment in Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
PTT 114,748
(USD 3,500)
226,413
(USD 6,906)
735,862

3. Significant transactions with investee companies in Mainland China:

The transactions between PTT and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

95

E. DFI Inc.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Yan Ying Hao
Trading (ShenZhen)
Co., Ltd. (“DYTH”)
Wholesale, import and export of
industrial motherboards and
component
15,393 (Note 1) - - - - 9,702 100% 9,702 29,385 -

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
DFI -
(Note 3)
16,393
(USD 500)
(Note 5 and 6)
3,502,336
(Note 4)

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the audited financial statements issued by the auditors of DFI.

(Note 3) The reinvestments and authorized amount of DFI's subsidiaries is excluded from DFI's accumulated investment amounts and the investment amounts authorized by Investment Commission, MOEA. (Note 4) Pursuant to “Principle of Investment or Technical Cooperation in Mainland China”, investment amounts in Mainland China shall not exceed the 60% net worth of the company.

(Note 5) The investment amount of Dongguan Ri Tong Trading Co., Ltd. that has been liquidated was approved by Investment Commission, MOEA in August 2014 and had been deducted in the investment amount. (Note 6) The earnings that has been remitted to DFI by DYTI was approved by the Investment Commission of the MOEA in February 2017 and had been deducted in the investment amount. (Note 7) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785.

3. Significant transactions with investee companies in Mainland China:

The transactions between DFI and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

96

F. Aewin Technologies Co., Ltd.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December
31, 2024
Accumulated Inward
Remittance of
Earnings as of
December 31, 2024
Outflow Inflow
Aewin Beijing
Technologies Co., Ltd.
Aewin (Shenzhen)
Technologies Co., Ltd.
Wholesale of computer peripheral
products and software
Wholesale of computer peripheral
products and software
46,129
15,265
(Note 1)
(Note 2)
46,129
-
-
-
-
-
46,129
-
1,288
(38,355)
100%
(Note 7)
(38,355)
(Note 3)
1,288
(Note 3)
112,472
(Note 7)
-
-

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
AEWIN 46,129 49,178
(USD 1,500)
840,667
(Note 5)

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Invested in Mainland China through Aewin Beijing Technologies Co., Ltd.

(Note 3) Investment income or loss was recognized based on the audited financial statements by the auditors of AEWIN.

(Note 4) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785.

(Note 5) Pursuant to “Principle of Investment or Technical Cooperation in Mainland China”, investment amounts in Mainland China shall not exceed the 60% net worth of the company.

(Note 6) There was no shares as the investee company is a limited liability company.

(Note 7) Aewin (Shenzhen) Technologies Co., Ltd. completed its liquidation in June 2024 and completed its deregistration in July 2024.

3. Significant transactions with investee companies in Mainland China:

The transactions between AEWIN and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions”for detail description.

97

G. Ace Pillar Co., Ltd.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Standard International Trading
(Shanghai) Co., Ltd.
Tianjin Ace Pillar Co., Ltd.
Grace Transmission (Tianjin) Co., Ltd.
Suzhou Super Pillar Automation
Equipment Co., Ltd.
Advancedtek Ace (TJ) Inc.
Sales of semiconductor
optoelectronics equipment
and consumables and
equipment repair services
Sales of automation
mechanical transmission
system and component
Manufacture of automation
mechanical transmission
system and component
Manufacture of automation
mechanical transmission
system and component
Electronic system integration
1,157,212
9,836
47,538
15,737
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
63,931
5,246
4,918
(Note 2)
15,737
-
-
-
-
-
-
-
-
-
-
63,931
5,246
4,918
(Note 2)
15,737
-
419
7,101
13,878
(51,736)
100%
100%
(Note 7)
100%
100%
(51,736)
(Note 3)
-
419
(Note 3)
7,101
(Note 3)
13,878
(Note 3)
459,253
3,086
118,611
89,689
(Note 7)
125,533
160,279
-
-
-

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
ACE (USD 5,119)
167,826
(USD 5,119)
167,826
1,740,480
(Note 5)
STC 15,737
(USD 480)
15,737
(USD 480)
120,638
(Note 5)

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Established by Cyber South's reinvestment.

(Note 3) Investment income or loss was recognized based on the audited financial statements by the auditors of ACE. (Note 4) There was no shares as the investee company is a limited liability company.

(Note 5) Pursuant to “Principle of Investment or Technical Cooperation in Mainland China”, investment amounts in Mainland China shall not exceed the 60% net worth of the company.

(Note 6) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785 and CNY$1=NT$4.4915.

(Note 7) Grace Transmission (Tianjin) Co., Ltd. approved its dissolution in January 2022 and completed its liquidation in January 2024.

  1. Significant transactions with investee companies in Mainland China:

The transactions between ACE and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions”for detail description.

98

H. Data Image Corporation

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and Products Total
Amount of
Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Data Image (Suzhou)
Corporation
Manufacture and
sales of LCD
534,081 (Note 1) 511,884 - - 511,884 18,598 100% 18,598 506,552 -

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Accumulated Investment in Mainland China as of
December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
USD 15,654 USD 16,952 (Note 3)
1,665,497

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country. (Note 2) Investment income or loss was recognized based on the audited financial statements issued by the auditors of DIC. (Note 3) Pursuant to“Principle of Investment or Technical Cooperation in Mainland China”, investment amounts in Mainland China shall not exceed the 60% net worth of DIC.

3. Significant transactions with investee companies in Mainland China:

The transactions between DIC and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

99

I.DIVA Laboratories. Ltd.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total
Amount of
Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Suzhou Diva Lab.
Inc.
Wholesale and import and
export of medical equipment
52,643 (Note 1) 52,643 - - 52,643 (861) 100% (861) 9,081 -

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Accumulated Investment in Mainland China as
of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
USD 1,725 USD 2,000 633,301
(Note 3)

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the audited financial statements issued by the auditors of DIVA.

(Note 3) Pursuant to“Principle of Investment or Technical Cooperation in Mainland China”, investment amounts in Mainland China shall not exceed the 60% net worth of DIVA.

3. Significant transactions with investee companies in Mainland China:

The transactions between DIVA and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

100

J. Simula Technology Inc.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and
Products
Total Amount
of Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
Simula Technology
(ShenZhen) Co., Ltd.
Manufacture of electronic connector,
socket and plastic hardware
191,437 (Note 1) 141,375 - - 141,375 (42,332) 100% (42,332) 94,714 -
  1. Limits on investments in Mainland China:
2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
Simula 247,212 297,274 1,166,166

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the audited financial statements by the auditors of Simula.

3. Significant transactions with investee companies in Mainland China:

The transactions between Simula and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

101

K.Alpha Networks Inc.

  1. Information on investments in Mainland China
Investee Company Name Main Businesses and
Products
Total Amount of
Paid-in Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31, 2024
Outflow Inflow
Alpha Networks (Changshu Trading) Co., Ltd.
Alpha Networks (Changshu) Co., Ltd.
Alpha Networks (Chengdu) Co.,Ltd.
Alpha Networks (Dongguan) Co., Ltd.
Mirac Networks (Dongguan) Co.,Ltd.
Production and sale
of network products
Production and sale
of network products
Research and development of
network products
Production and sale
of network products
Production and sale
of network products
420,426
97,023
107,131
(Note 9)
1,925,920
17,378
(Note 10)
(Note 1)
(Note 1 )
(Note 1)
(Note 1)
420,426
114,197
307,326
1,925,920
-
-
-
-
-
-
-
-
-
-
-
420,426
114,197
(Note 6)
307,326
1,925,920
-
32,493
5,990
16,405
4,138
(1,071)
100%
100%
100%
100%
-
16,405
(1,071)
4,138
32,493
5,990
496,289
(Note 8)
32,725
1,251,808
10,412
147,231
692,935
-
-
-

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
Alpha 2,634,897
(Note 3、4 and 7)
3,496,798 (Note 5)
  • (Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the audited financial statements by the auditors of Alpha. (Note 3) Accumulated investments in Alpha Dongguan did not include the previously invested by D-Link Corporation HKD69,387 thousand (equivalent to approximately $303,055 thousand).

  • (Note 4) Alpha indirectly investment the subsidiary Tongying Trading (Shenzhen) Co., Ltd., has liquidated all rights and obligations in March 2008 and cancelled the registration.Accumulated outflow of $9,828 thousand in Tongying Trading (Shenzhen) Co., Ltd., less the remittance amount of $4,367 thousand equals $5,461 thousand. It is still necessary to include in the accumulated investment amount by the principle of Investment Commission, MOEA.

  • (Note 5) As Alpha has obtained the certificate No. 11120417620 of being qualified for operating headquarters issued by Ministry of Economic Affairs on June, 8 2022, the upper limit on investment in mainland China pursuant to “Principle of investment or Technical Cooperation in Mainland China”issued by Investment Commission, MOEA on August, 29, 2008 is not applicable.

  • (Note 6) The investment of $46,412 thousand is from the operating capital of D-Link Asia, so the accumulated investment amount from Taiwan is excluded at the end of the period.

  • (Note 7) Alpha indirectly investment the subsidiary Mingzhen (Changshu) has liquidated all rights and obligations on July 23, 2018 and cancelled the registration. Accumulated outflow of $164,622 thousand is still necessary to include in the accumulated investment amount by the principle of Investment Commission, MOEA.

  • (Note 8) On December 28, 2023, Alpha entered into a stock transfer agreement to dispose its entire ownership in D-Link Asia and Alpha DGF, which were classified as non-current assets held for sale. The abovementioned transaction has been completed in the second quarter of 2024.

(Note 9) On December 19, 2022, the related registration of capital reduction has been completed while the capital has not been remitted as of December 31, 2024.

  • (Note 10) Alpha CD was previously reinvested through D-Link Asia. D-Link Asia entered into an agreement with Alpha to transfer the entire ownership of Alpha CD to Alpha on June 15, 2023.

  • Significant transactions with investee companies in Mainland China:

The transactions between Alpha and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

102

L.Hitron Technologies Inc.

1. Information on investments in Mainland China

Investee
Company
Name
Main Businesses and Products Total Amount
of Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 2)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
IHC
HSZ
HJT
Technical consultation on electronic
communication, technology research and
development, maintenance and after-sale service
Research and development of broadband
telecommunications products
Sale of broadband network products and related
services
171,245
31,139
2,907
(Note 1)
(Note 1)
(Note 3)
171,245
31,139
12,048
-
-
-
3,194
-
-
171,245
31,139
8,854
1,177
11,962
(4)
100%
100%
32.82%
11,962
(4)
402
209,891
3,797
3,082
-
-
30,079

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company Name Accumulated Investment in
Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
Hitron 211,238 214,432 2,975,972

(Note 1) Indirect investment in Mainland China is through a holding company established in a third country.

(Note 2) Investment income or loss was recognized based on the audited financial statements by the auditors of Hitron. (Note 3) IHC is a China based investment company which was originally invested by Hitron (Samoa) , however, IHC has been 100% owned by IDT due to the Group's restructuring decision resolved in year 2012.

3. Significant transactions with investee companies in Mainland China:

The transactions between Hitron and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

103

M.Grandsys Inc.

1. Information on investments in Mainland China

Investee Company
Name
Main Businesses and Products Total Amount
of Paid-in
Capital
Method of
Investment
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2024
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31, 2024
Net
Income
(Loss) of
Investee
% of
Ownership of
Direct or
Indirect
Investment
Investment
Income
(Loss)
(Note 1)
Carrying
Value as of
December
31, 2024
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2024
Outflow Inflow
SYSAGE
TECHNOLOG
(SHANGHAI) CO.,
LTD
Grandsys Technology
& Service Corp.
R&D and manufacture of computer
software and hardware and equipment,
network technology, system integration
and sales of self-produced components
and technical services
R&D and manufacture of computer
software and hardware and equipment,
network technology, system integration
and sales of self-produced components
and technical services
36,064
(USD1,100)
32,785
(USD1,000)
(Note 2)
(Note 2)
36,064
(USD1,100)
32,785
(USD1,000)
-
-
-
-
36,064
(USD1,100)
32,785
(USD1,000)
(5,757)
7
100%
100%
(5,757)
7
53,796
6,178
-
-

2. Limits on investments in Mainland China:

2. Limits on investments in Mainland China:
Investee Company
Name
Accumulated Investment in Mainland China
as of December 31, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
Grandsys 68,849
(USD2,100)
68,849
(USD2,100)
2,444,291

(Note 1) Investment income or loss was recognized based on the unaudited financial statements of the company.

(Note 2) Direct investment in Mainland China. (Note 3) The above amounts were translated into New Taiwan dollars at the exchange rate of US$1 = NT$32.785.

3. Significant transactions with investee companies in Mainland China:

The transactions between Grandsys and its investee companies in Mainland China have been eliminated when preparing the consolidated financial statements. Please refer to section “Information on Significant Transactions” for detail description.

104

105

Qisda Corporation

Statement of Cash and Cash Equivalents

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Items
Demand deposits
Foreign currency deposits (Note)
Description
Amount
$ 385,759
USD44,916 thousand
1,472,576
AUD99 thousand
2,025
Others
1,545
$
1,861,905

Note: Foreign currency deposits were translated at the spot exchange rate on December 31, 2024 as follows: USD NTD = 1 32.785

AUD NTD = 1 20.396

Statement of Financial Assets at Fair Value through Profit or Loss Current

Name of Financial Instrument
Listed stocksITH Corp.
Foreign currency forward contracts
Foreign exchange swaps
Share
Amount
3,000
$ 164,400
-
3,755
-
1,608
$
169,763

(Continued)

106

Qisda Corporation

Statement of Notes and Accounts Receivable

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Client Name Amount
Customer A $ 5,460,187
Customer B 1,358,326
Customer C 983,776
Customer D 650,714
Customer E 625,692
Others (Note) 1,904,322
10,983,017
Less: loss allowance (15,703)
$ 10,967,314
Note: The amount of each item in others did not exceed 5% of the account balance.

(Continued)

107

Qisda Corporation

Statement of Inventories

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Item
Raw materials
Work in progress
Finished goods
Work in processoutsourced
Inventories in transit
Amount Amount
Carrying Amount
(Note)
$ 1,023,478
174,184
5,522,270
356,532
43,780
$
7,120,244
Net Realizable
Value
1,082,188
174,184
5,668,997
356,532
43,780
7,325,681

Note: Provision of inventory obsolescence has been deducted.

Statement of Other Current Assets

Item Amount
Prepaid software expenses $ 17,481
Excess business tax paid 15,821
Deferred modeling expense 1,656
Others 11,611
$ 46,569

(Continued)

108

Qisda Corporation

Statement of Changes in Financial Assets at Fair Value through Profit or Loss Non-Current

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar/Shares)

Name
Privately held stocksFong Huang 6
Privately held stocksDunpin No.1
Privately held stocksDunpin No.2
Balance as of
January 1, 2024
Share
Amount
-
$ -
-
-
-
-
$
-
Balance as of
January 1, 2024
Share
Amount
-
$ -
-
-
-
-
$
-
Addition
Decrease
Balance as of
December 31, 2024
Share
Amount
Share
Amount
Share
Amount
Collateral
Note
29,500
295,000
-
-
29,500
287,871
-
-
3,000
30,000
-
-
3,000
31,598
-
-
3,000
30,000
-
-
3,000
31,572
-
-
355,000
-
351,041
Share Share
29,500
3,000
3,000
-
-
-
$ -
-
-
$
-

(Continued)

109

Qisda Corporation

Statement of Changes in Financial Assets at Fair Value through Other Comprehensive Income Non-Current

For the year ended December 31, 2024

(Expressed in Thousands of New Taiwan Dollar/Shares)

Name
Listed stocksAU Optronics Corp. (“AU”)
Emerging stocksAPLEX Technology, Inc. (“APLEX”)
Privately held stocksTXOne Networks Inc.
Privately held stocksSCT Holdings
Privately held stocksDRAGONFLY UNMANNED AIRCRAFT
SYSTEMS CO., LTD.
Balance as of
January 1, 2024
Share
Amount
530,879
$ 9,635,452
1,388
72,150
909
-
800
2,134
-
-
$
9,709,736
Addition
Share
Amount
-
-
-
-
-
-
-
-
1,000
40,000
40,000
Decrease
Share
Amount
-
-
1,388
71,595
-
-
-
-
-
-
71,595
Unrealized
Gain(Loss)
(1,858,076)
(555)
-
(2,134)
-
(1,860,765)
Balance as of
December 31, 2024
Share
Amount
Collateral
530,879
7,777,376
-
-
-
-
909
-
-
800
-
-
1,000
40,000
-
7,817,376
Share
530,879
1,388
909
800
-
Share
-
-
-
-
1,000
Share
-
1,388
-
-
-
Share
530,879
-
909
800
1,000

(Continued)

110

Qisda Corporation

Statement of Other Financial Assets Non-Current December 31, 2024 (Expressed in Thousands of New Taiwan Dollar)

Item Amount
Refundable deposits $ 48,931
Statement of Other Non-Current Assets
Item Amount
Deferred costissuance cost from syndicated loan $ 24,985
Prepayments for investments 15,000
$ 39,985

(Continued)

111

Qisda Corporation

Statement of Changes in Investments Accounted for Using the Equity Method

For the year ended December 31, 2024

(Expressed in Thousands of New Taiwan Dollar/Shares)

Name of Investee Balance as of January 1,
2024
Balance as of January 1,
2024
Additions Additions (Note 1) Decrease (Note 2) Decrease (Note 2) Decrease (Note 2) Investment
Income
(Loss)
Other
Adjustments
(Note 3)
Other
Adjustments
(Note 3)
Balance as of December 31,
2024
Balance as of December 31,
2024
Balance as of December 31,
2024
Balance as of December 31,
2024
Market Value or
Net Assets Value
Unit Price
Total
(in NTD)
Amount
Collateral
28.87
9,239,160
-
157.65
18,011,224
-
43.55
2,526,118
-
16.82
4,323,576
-
29.01
3,149,461
-
7.81
390,438
-
52.31
313,880
-
30.00
1,309,770
-
-
65,805
-
96.95
96,949
-
143.50
3,184,070
-
9.10
6,822
-
9.68
28,464
-
24.24
1,056,306
-
74.50
3,844,945
-
1.02
28,534
-
10.20
1,020
-
12.43
74,571
-
35.15
10,397,265
-
45.65
1,109,067
-
93,673.00
93,673
-
50.80
4,919,523
-
85.57
492,028
-
-
334,056
-
-
700,470
-
38.36
1,150,800
-
18.51
336,884
-
105.89
499,824
-
44.52
117,434
-
50.40
69,955
-
Share Amount Share Amount Share Amount Share Percentage of
Ownership
Amount Unit Price
(in NTD)
BenQ
QLLB
DFN
APV
BBHC
QLPG
Darly
BMC
QJTO
QALA
Norbel
H2 Energy Co., Ltd.
Marketop Smart
PTT
DFI
BDT
QTOS
Q.S.C
Alpha
DIC
EASC
MTG
Topview
QVH
BBC
Simula
GSC
TCI Gene
Rapidtek
APLEX
Less: adjustments of unrealized profits and losses resulting
from transactions with subsidiaries and associates
320,000
114,250
58,005
201,181
108,555
50,000
6,000
43,659
-
1,000
10,000
150
-
43,577
51,610
28,000
100
6,000
295,797
20,000
1
96,841
5,750
-
-
30,000
17,500
4,720
2,638
-
$ 9,074,526
16,325,539
2,546,239
3,804,909
2,816,442
366,535
275,239
715,694
40,250
70,580
1,710,470
1,331
-
1,335,090
2,718,415
36,561
1,017
69,424
7,725,175
410,107
91,688
2,737,028
530,708
304,885
795,686
565,240
322,588
514,309
137,042
-
56,042,717
(343,769)
$ 55,698,948
-
-
-
55,878
-
-
-
-
-
-
5,220
600
2,940
-
-
-
-
-
-
4,295
-
-
-
-
-
-
700
-
-
1,388
-
-
-
280,000
-
-
-
-
-
-
913,500
6,000
29,400
-
-
-
-
-
-
283,534
-
-
-
-
-
-
-
-
-
-
1,512,434
-
1,512,434
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,381,982)
(422,552)
(232,019)
-
-
-
-
(52,391)
-
-
(60,968)
-
-
(43,577)
(154,830)
-
(12)
-
(298,755)
(71,089)
-
(266,313)
(17,250)
-
-
-
-
(4,720)
-
-
(3,006,458)
-
(3,006,458)
1,203,784
929,913
127,484
161,217
224,716
(8,753)
29,487
29,875
21,088
21,340
(746)
(573)
(936)
45,203
97,735
(8,027)
15
5,816
(82,611)
64,626
(4,547)
55,992
38,274
10,537
(118,300)
(53,543)
14,296
(3,346)
(19,594)
-
2,780,422
126,008
2,906,430
342,832
1,178,324
(41,907)
77,450
108,303
32,656
9,154
14,240
4,467
5,029
(72,814)
64
-
11,235
133,672
-
-
(669)
125,958
(102,089)
6,532
14,012
-
18,634
23,084
7,027
-
(6,419)
(14)
71,595
1,960,356
-
1,960,356
320,000
114,250
58,005
257,059
108,555
50,000
6,000
43,659
-
1,000
15,220
750
2,940
43,577
51,610
28,000
100
6,000
295,797
24,295
1
96,841
5,750
-
-
30,000
18,200
4,720
2,638
1,388
100.00
100.00
21.02
100.00
44.32
100.00
100.00
13.61
100.00
100.00
40.66
25.00
49.00
58.04
45.08
100.00
100.00
20.00
54.60
31.11
54.00
51.41
20.00
100.00
70.00
37.51
50.00
17.84
8.79
3.74
9,239,160
18,011,224
2,399,797
4,323,576
3,149,461
390,438
313,880
707,418
65,805
96,949
2,489,442
6,822
28,464
1,347,951
2,794,992
28,534
1,020
74,571
7,469,767
585,089
93,673
2,540,719
551,732
334,056
700,470
518,724
336,884
499,824
117,434
71,595
59,289,471
(217,761)
59,071,710
28.87
157.65
43.55
16.82
29.01
7.81
52.31
30.00
-
96.95
143.50
9.10
9.68
24.24
74.50
1.02
10.20
12.43
35.15
45.65
93,673.00
50.80
85.57
-
-
38.36
18.51
105.89
44.52
50.40

Note 1: Additions arose from the increase in investment for a cash consideration of $1,512,434. Note 2: Decrease arose from cash dividends received from investees.

Note
Note
1: Additions arose from the increase in investment for a cash consideration of $1,512,434.
2: Decrease arose from cash dividends received from investees.
Note 3: Other adjustments
Foreign currency translation differences $ 2,009,036
Unrealized loss from investments in equity instruments measured at FVOCI (177,357)
Change in capital surplus 250,172
Difference between consideration and carrying amount arising from acquisition or
disposal of shares of subsidiaries (capital surplus and retained earnings) (172,150)
Remeasurements of defined benefit plans 53,425
Gain on disposal of investments (74,365)
Reclassification from financial assets at fair value through other comprehensive income 71,595
$ 1,960,356

(Continued)

112

Qisda Corporation

Statement of Notes and Accounts Payable

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Vendor Name Amount
Vendor A $ 565,093
Vendor B 168,462
Vendor C 124,285
Vendor D 111,053
Others (Note) 1,083,714
$ 2,052,607

Note: The amount of each item in others did not exceed 5% of the account balance.

Statement of Short-Term Borrowings

Type of Loan Creditor
First Commercial Bank
Land Bank of Taiwan
The Export-Import Bank
of the Republic of China
Bank of Taiwan
Yuanta Commercial Bank
DBS Bank
DBS Bank (Taiwan)
Sumitomo Mitsui Bank
HSBC Bank
Taipei Fubon Bank
Ending
Balance
$ 500,000
550,000
600,000
1,500,000
500,000
900,000
900,000
1,000,000
900,000
944,550
$ 8,294,550
Contract Period
2024/06~2025/06
2024/07~2025/07
2024/04~2025/04
2024/05~2025/05
2024/08~2025/08
2024/10~2025/10
2024/10~2025/10
2024/07~2025/07
2024/07~2025/07
2024/08~2025/08
Interest Rates
0.68%~1.99%
Credit
Facilities
Collateral
500,000
-
550,000
-
600,000
-
1,500,000
-
500,000
-
983,550
-
983,550
-
1,000,000
-
983,550
-
2,000,000
-
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan
Unsecured loan

(Continued)

113

Qisda Corporation

Statement of Other Payables

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Item Amount
Salaries and bonus payables $ 641,006
Accrued compensated absence 110,115
Others (Note) 749,872
$ 1,500,993
Note: The amount of each item in others did not exceed 5% of the account balance.

Statement of Other Current Liabilities

Item Amount
Government grants received in advance $ 30,209
Others 45,554
$ 75,763

(Continued)

114

Qisda Corporation

Statement of Lease Liabilities (Including Current and Non-Current)

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Item
Buildings
Current
Non-current
Lease Term
2017/082027/07
Discount Rate
(%)
Balance at
December 31,
2024
1.797%
$
370,048
$
143,029
$
227,019

Statement of Other Non-Current Liabilities

Item Amount
Defined benefit liabilities $ 197,719
Others (Note) 9,972
$ 207,691
Note: The amount of each item in others did not exceed 5% of the account balance.

(Continued)

115

Qisda Corporation

Statement of Long-Term Debt

December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Loan
Creditor Description Amount Contract Period Interest Rates Collateral
Bank of Taiwan and 5 yeas syndicated loan $ 12,000,000 2023/10~2028/10 -
other banks
Bank of Taiwan and 5 years syndicated loan 6,630,000 2021/12~2026/12 -
other banks
Bank of Taiwan and 5 years syndicated loan 3,030,000 2024/12~2029/12 -
other banks
Bank of Taiwan 7 years syndicated loan 280,471 2019/10~2026/10 -
Taiwan Business Bank 2 years loan 1,000,000 2024/06~2026/06 -
Yuanta Commercial Bank 3 years loan 500,000 2024/08~2027/08 -
Hua Nan Commercial Bank 2 years loan 1,700,000 2024/02~2026/02 -
Bank of China 2 years loan 1,400,000 2024/03~2026/03 -
26,540,471 1.77%~2.1838%
Less: current portion of long-term debt (3,055,306)
$ 23,485,165

Statement of Operating Revenue

For the year ended December 31, 2024

Item Amount
IT products $ 67,309,744
Digital media products 8,263,094
Others 2,579,221
Less: Sales returns and allowance (1,448,546)
$ 76,703,513

(Continued)

116

Qisda Corporation

Statement of Operating Cost

For the year ended December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Items Amount
Raw materials
Raw materials, beginning of year $ 878,928
Add: Work in processoutsourced, beginning of year 469,966
Purchase of raw materials 11,619,532
Less: Raw materials, end of year (1,082,781)
Work in processoutsourced, end of year (356,532)
Transferred to other expenses (2,730)
Scrap of raw materials (8,519)
Sales of raw materials (174,810)
Raw materials used 11,343,054
Direct labor 199,311
Manufacturing overhead 1,377,620
Manufacturing cost 12,919,985
Add: Work in process, beginning of year 141,245
Less: Work in process, end of year (174,184)
Transferred to other expenses (3,682)
Sales of work in process (1,346,445)
Scrap of work in process (3,203)
Cost of goods manufactured 11,533,716
Add: Finished goods, beginning of year 4,690,138
Inventories in transit, beginning of year 49,658
Purchase of finished goods 60,988,800
Less: Finished goods, end of year (5,523,599)
Inventories in transit, end of year (43,780)
Transferred to other expenses (1,903)
Scrap of finished goods (4,419)
Cost of goods sold 71,688,611
Write-down of inventories 46,114
Royalty cost 74,898
Sales of raw materials and work in process 1,521,255
Warranty cost 3,796
The deduction of other costs (113,133)
Cost of revenue $ 73,221,541

(Continued)

117

Qisda Corporation

Statement of Selling Expenses

For the year ended December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Item Amount
Salaries $ 432,897
Warehouse rental expense 291,293
Insurance expense 100,742
Others (Note) 286,774
$ 1,111,706

Note: The amount of each item in others did not exceed 5% of the account balance.

Statement of Administrative Expenses

Item Amount
Salaries $ 276,890
Depreciation expense 153,443
Professional service fees 83,671
Insurance expense 38,211
Others (Note) 187,859
$ 740,074

Note: The amount of each item in others did not exceed 5% of the account balance.

(Continued)

118

Qisda Corporation

Statement of Research and Development Expenses

For the year ended December 31, 2024

(Expressed in Thousands of New Taiwan Dollar)

Item Amount
Salaries $ 1,282,016
Inspection and test fees 188,256
Modeling expense 113,485
Insurance expense 99,670
Others (Note) 265,474
$ 1,948,901

Note: The amount of each item in others did not exceed 5% of the account balance.

For details on statement of Accounts Receivable (Payable) from Related Parties and Other Receivables (Payables) from Related Parties, please refer to note 7.

For details on statement of Changes in Property, Plant and Equipment, please refer to note 6(h).

For details on statement of Changes in Accumulated Depreciation of Property, Plant and Equipment, please refer to note 6(h).

For details on statement of Changes in Right-of-Use Assets, please refer to note 6(i).

For details on statement of Changes in Investment Property, please refer to note 6(j).

For details on statement of Changes in Intangible Assets, please refer to note 6(k).

For details on statement of Changes in Deferred Income Tax Assets, please refer to note 6(s).

For details on statement of Contract Liabilities, please refer to note 6(v).

For details on statement of Provisions Current/Non-Current, please refer to note 6(p).

For details on statement of Bonds Payable, please refer to note 6(n).

For details on statement of Deferred Income Tax Liabilities, please refer to note 6(s).

For details on statement of Other Income, please refer to note 6(x).

For details on statement of Other Gains and Losses, please refer to note 6(x).

For details on statement of Finance Costs, please refer to note 6(x).