AI assistant
Qisda — Annual Report 2017
Jul 21, 2017
52023_rns_2017-07-21_2edabbd0-3815-4482-9404-42f19233d027.pdf
Annual Report
Open in viewerOpens in your device viewer
TSE: 2352
==> picture [127 x 26] intentionally omitted <==
==> picture [127 x 26] intentionally omitted <==
QISDA 2016 ANNUAL REPORT
Printed on April 24, 2017 Qisda Annual report is available at http://Qisda.com
Table of Content & Contact Information
Table of Contents
| Message to Our Shareholders ……………………………………………………………………………… | 2 |
|---|---|
| Overview of Operation …...……………………………….……………………………………………..…. | 4 |
| Corporate Governance …………………………………………………………………………………….. | 10 |
| Company Financials …………………………………………………………………………………………. | 16 |
Contact Information
QISDA CORPORATION
Headquarters 157 Shan-Ying Road, Gueishan, Taoyuan 333, Taiwan, R.O.C. Phone: 886-3-359-8800 Taipei office 18 Jihu Road, Neihu, Taipei, Taiwan, R.O.C. Phone: 886-2-2799-8800
REGISTRAR & TRANSFER AGENT
Taishin International Bank B1, 96 Jianguo N. Road, Sec. 1, Taipei 104, Taiwan, R.O.C. Phone: 886-2-2504-8125 http://www.taishinbank.com.tw
INDEPENDENT ACCOUNTANTS
INVESTOR RELATIONS CONTACTS
Spokesperson David Wang Senior Vice President and CFO Phone: 886-3-359-8800 [email protected] Deputy Spokesperson Jasmin Hung Associate Vice President Phone: 886-3-359-8800 [email protected]
Tang, Tzu Chieh & Shih, Wei-Ming CPA KPMG Peat Marwick 68Fl, Taipei 101 Tower No. 7, Sec.5, Xinyi Road, Taipei 11049, Taiwan, R.O.C. Phone: 886-2-8101-6666 http://www.kpmg.com.tw
DOMESTIC STOCK EXCHANGE LISTING Qisda Common shares Taiwan Stock Exchange Corporation http://www.tse.com.tw/en/
QISDA ON THE INTERNET
Qisda’s Investor Relations home page on the worldwide website offers a wealth of corporate information, including the latest annual report and financial results. Website: Qisda.com
OVERSEAS SECURITY EXCHANGE LISTING
For further information, visit Qisda worldwide website and Login at Investor Relations Qisda Global Depositary Shares Luxemburg Stock Exchange ISIN: US0823012010 http://www.bourse.lu
1
Message to our Shareholders
Message to our Shareholders
Dear esteemed Qisda shareholders,
In 2016, Qisda’s consolidated revenue reached NT$129.6 billion. The consolidated net income was NT$4.49 billion, and the consolidated profit after tax was NT$4.07 billion. Net profit attributable to owners of the parent company was NT$4.34 billion, with an after tax earnings per share at NT$2.21.
Due to the unstable global economy and the rapidly changing industry environment, the market demand for monitors and projectors was sluggish. However, the competition remained fierce. Despite the challenges, Qisda continued with its corporate transformation in business development and enhanced its competitive edges by concentrating on three main operating focuses – optimization of existing business operations, rapid expansion of the medical business, and acceleration of solution development.
-
Optimization of existing business operations: Qisda sustained a steady progress and a market leadership position with its two main product lines: monitors and projectors. The monitor product business group continued to invest in the development of professional and medical monitors, as well as high-end and high-unit-price products. As a result, 2.2 million high-end and professional monitors were sold in 2016. Taking as a whole, the monitor product business performed better than the industry average and ranked number 2 in the world. The projector product business ranked number 1 among the global ODM manufacturers. Other than introducing projector models with 10,000 lumens brightness and interchangeable lenses to the market, Qisda also launched the world’s first DLP 4K UHD LED projector. With the solid improvement in product mix, sales of high-unit-price models upheld 25% of the total projector sales.
-
Rapid expansion of the medical business: In 2016, Qisda’s consolidated revenue from the medical business exceeded NT$6.5 billion, and revenue from both Suzhou and Nanjing BenQ Hospitals maintained a leaping growth. In terms of medical business development, Qisda offered 3D dental implant integrated services via BenQ AB DentCare Corp, a joint venture with AB Dental of Israel. Furthermore, Qisda also entered into the hemodialysis field through cooperation with Medica SPA of Italy.
-
Acceleration of solution development: In order to become a comprehensive hardware and software solution provider, Qisda has targeted its development strategies on six smart fields including Smart Store, Smart Factory, Smart Energy, Smart Enterprise, Smart Education and Smart Health Care. In 2016, Qisda strengthened its market sales by cooperating with channel partners like Chunghwa Telecom and successfully gained market footholds in China and emerging countries like the Middle East area by working closely with local hardware and software service providers while offering more diverse services and products that harmonize with the demand of local markets.
For 2017, Qisda will continue to aim at the three main operating focuses in order to further create long-term values for the company. The plans are as follows:
-
Optimization of existing business operations: Continue to focus on developing high-end, high-definition, large-sized and professional monitors for medical, graphic design and gaming applications to increase sales proportion and profit margin. Expand projector market share and hold the global leading position by offering 4K UHD models and increase the lineup of high-end and high brightness projectors.
-
Rapid expansion of the medical business: Prioritize sales channel penetration in China and ASEAN countries among all objectives. Develop proprietary products and technologies such as ultrasound, oral scanner and hemodialyzer. On the other hand, develop surgical equipment, supplies, professional 3D integrated implant service and digital operating room information system by integrating group resources. Win-win acquisition and joint venture strategies will also be adopted to further strengthen Qisda’s share on the medical business market.
-
Acceleration of solution development: Other than speeding up the integration of group resources, Qisda will also leverage resources from 3[rd] parties including Fortune 500 companies, such as Microsoft and Intel, as well as resources from companies invested by Qisda, such as DFI, Partner Tech, Aplex Tech and other local specialized mid-size companies. Qisda will keep finding opportunities in cooperating with influential regional system integrators.
2
Message to our Shareholders
Qisda maintains its competitive advantage by stressing on innovation and technological development. An average of 2%~3% of its annual revenue was spent each year in research and development, which earned Qisda approximately 1,100 patents around the world.
Qisda is committed to sustainable development. In 2016, Qisda remained highly transparent in sustainable indicators, such as economic, environmental, social responsibilities, etc. Qisda received not only the 2016 Taiwan Corporation Sustainability Awards from the Taiwan Institute for Sustainable Energy under the TOP 50 Corporate Sustainability Report Award category and the Best Performance for Climate Leadership category, but also the Corporate Social Responsibility Aware from the Global View Magazine. Qisda also ranked number 5 in Channel NewsAsia Sustainability Ranking for its efforts in economic, environmental and social responsibilities.
Qisda is extremely grateful to shareholders for their long-term support and encouragement. The management team will continue to work relentlessly to deliver the greatest benefit to both the company and its shareholders.
Sincerely,
K.Y. Lee, Chairman Peter Chen, President
3
Overview of Operations
Overview of Operations
Operational Guidelines
Business Scope
1. Overview of Business Operations
LCD Monitor: Qisda maintains the 2[nd] largest DMS (Design and Manufacturing Services) manufacturer in the industry. Qisda will continue to focus on fortifying relationship with customers, developing new product features and engaging in value-added vertical integration activities such as panel module assembly and in-house mechanical parts manufacture. As to the brand business, the overall market volume slightly decreased 1.6%. The worldwide market share of BenQ brand LCD monitors increased slightly in 2016 with the company’s continuous focus on the development and growth of high-end professional e-sports and large-sized monitors. Furthermore, BenQ continued with its active pursuit of research and development of new functions for professional and integrated design display solutions to capture a bigger chunk of the professional monitor market.
Projector: Qisda’s DMS projector business maintained the leading position worldwide in 2016. Qisda is the only manufacturer in Taiwan that is capable of both DLP and LCD projector mass production and shipment. As to the brand business, BenQ remained the world’s 2[nd] largest projector brand and the No.1 DLP projector brand in 2016. Compared with 2015, the global projector market volume slightly decreased 5%. Nevertheless, BenQ still maintained a 12% market share. In addition, Qisda and BenQ launched the first 4K UHD projector product line worldwide in 2016 to aggressively address the professional audio video market.
Medical Service: With dedication to the establishment of the Chest Pain Center, the Nanjing BenQ Hospital obtained National Chest Pain Center Certificate in 2017. With more than 840,000 annual patient visits in 2017, Nanjing BenQ Hospital has seven major province- and city-level divisions and is currently the 2nd largest parturition hospital in Nanjing. In 2016, more than 1,100 cardiac catheterizations were performed. Based on current foundation, intensive care, high-end obstetrics, pediatrics and postnatal care services are being developed to fulfill specific demands. Meanwhile, the Suzhou BenQ Hospital (opened in May 2013) mainly focuses on medical diagnosis/treatment and high-end health examination services and has more than 380,000 annual patient visits in 2016.
2. Product Offering
LCD Monitor: 17”/18.5”/19”/19.5”/21.5”/23”/23.x”/24”/24.5”/27”/31.5”/32”/34”/35”/37.5” consumer and commercial LCD monitors, wide-screen and professional LCD monitors, medical monitors, smart monitors, wireless charging monitors and 32”/42”/46”/55”/65” public displays.
Projector: Business projectors, projectors for large-venue and education purposes, home projectors, and mobile projectors.
Medical Service: General medical diagnosis/treatment, high-end health examination, medical aesthetics and postnatal care services.
Industry Overview
1. Current Status and Trends in Development of the Industry
LCD Monitor: As indicated by market research reports, LCD monitor market declined at an annual rate of 3% in 2016. The market forecast for LCD monitors in 2017 is expected to have a 2.2% further decrease due to unstable politic and economic circumstances and the impact of the substitution effect caused by handheld devices. Moreover, the competition among system integrators will also remain severe. In order to enhance the competitive edges, Qisda is planning to place its focus on value-added product development and optimization of vertical integration in supply chain with economies of scale.
Projector: According to industry analysis reports, the total number of projector shipment worldwide with brightness over 500lms was 7.2 million units in 2016, with a flat or minor growth expectation for 2017. The volume ratio for high brightness, high resolution and non-light ball (LED and laser) source projectors will continue to increase in the future.
4
Overview of Operations
In addition, the growth in large venue, home and personal/mobile scenarios enables the sales volume of projectors with 1080P, 4K and 3D/HDR features to grow rapidly. Educational and office applications are supposed to decline due to the expansion of flat panel displays.
Medical Service: The medical market in China is expected to grow rapidly in parallel with the country’s swift economic development and increase of medical insurance coverage. Plus, the country’s governmental policies encourage the establishment of non-governmental medical institutes and such policies will further accelerate the expansion of market size of non-governmental hospitals.
2. Overview of Supply Chain
LCD Monitor: Upstream business partners consist mainly of LCD panel manufacturing and module assembling plants, including key components such as LCD panels, LED backlight modules and control chipsets. Midstream and downstream partners include system integrators and brand customers, which represent a mature and competitive market. Qisda has developed and maintained strong and long-term relationship with all of its upstream strategic suppliers and downstream brand customers.
Projector: Upstream partners consist of a line of optoelectronic device makers, including panel chipset, lens and specialized lamp manufacturers. Midstream and downstream partners include projector manufacturers and brand customers. An intimate yet intricate relationship exists amid upstream, midstream and downstream partners as alliance and competition intertwines among business competitors.
Medical Service: The Nanjing BenQ Hospital is one of the first civil pediatric doctor standardization bases in the Jiangsu Province of China where 50 pediatric doctors were trained annually. In 2011, the hospital became the fourth clinical school of the Nanjing Medical University with 11 clinical professors and established a cooperation and transfer procedure with top-level medical centers in Jianyeh, Lishui, Pukou and Luhe District of Nanjing City as well as medical cooperation with secondary-level medical centers in nearby cities such as Yangzhou, Huaian and Ma An Shan in the same province and Chuzhou, Hefei in the Anhui Province. The Suzhou BenQ Hospital opened in May 2013 and is now a subordinate hospital of the Nanjing Medical University.
3. Trends in Development and Market Competition of the Company’s Product
LCD Monitor: The LCD monitor market is getting more mature and saturated in recent years. Going forward, in addition to focusing on cost-competitiveness and supply flexibility, more effort will be made on the development of monitors with various differentiated new functions and special applications. They include high resolution, wide-viewing-angle, and curved panels, edge-to-edge design, cloud application, specialized professional applications or other niche customized product offerings. All of them will serve as common grounds for brand customer and ODM to collaborate on.
Projector: The projector market has expanded as improvements applied to commercial projectors accelerated due to the advent of the latest technologies. In addition to an economical price tag, projectors have become smaller and lighter while the brightness and resolution have been vastly enhanced. It is estimated that the demand for projectors may increase globally with the expansion of high-resolution and high-brightness projectors for meeting rooms and multi-media home entertainment projectors for home theaters. Meanwhile, due to the popularity of personal mobile devices and variety of wireless data applications, the growth of personal and home multimedia markets over the entertainment one is becoming a foreseeable trend in the future.
Medical Service: The Chinese government has permitted private and foreign capitals to invest in the medical service industry. In 2015, the State Council of China issued “Master plan for developing national medical service system” and “The opinion for reforming public hospital” indicating that the government should inhibit the growth of public hospital and encourage private hospitals. Taiwan investors, such as the Formosa Plastic group, Want Want group and BenQ group as well as a number of renowned domestic medical organizations, all actively filed applications in order to seek new opportunities abroad. In 2015, the Medical Fund Across the Taiwan Straits also invested in the establishment of a new hospital in Quenzhou City of China.
5
Overview of Operations
Research & Development
1. Technologies in Deployment
LCD Monitor: Curved displays, precision color management edge-to-edge monitors, Smart device displays, medical monitors and professional gaming monitors.
Projector: High-brightness interchangeable lens projectors for large venue, industry-leading home entertainment high resolution 4K/2K projectors, UST projectors with interactive module for educational market, laser-based and LED-based projectors.
Medical Service: The BenQ Hospitals have already established the thoracic surgery division (a nationally recognized clinical division), the radiology division (a municipally recognized clinical division, also honored the major division of the Nanjing Medical University), oncology division (a municipally recognized clinical division) as well as the urology, neurology and dermatology divisions.
2. Highlights in Future Technological Development
LCD Monitor: Super slim monitors, 5K3K/8K4K high-definition monitors, HDMI 2.x/DP 1.4 application monitors, Thunderbolt monitors, USB type C/Power Delivery application monitors, medical monitors, professional gaming monitors, eco-friendly monitors, wireless charging monitors, complete color adjustment solutions and complete software and hardware digital signage solutions.
Projector: SSL-based light source, ultra-short throw ratio, high resolution, high brightness, interactive projectors for educational purposes as well as large commercial projectors with ultra-high brightness capability, maintaining balance between technological advancement and practical application while continuing with the improvement in color management and resolution. High-resolution projectors and interactive solutions for educational market and improvement of user interface are also considered important in future technological development.
Medical Service: The BenQ Hospitals have implemented the “patient-centric and complete medical care” concept to promote the medical care systems currently being adopted in Taiwan, which includes the attending physician system, nursing duty system, medical counseling/tracking system and pharmacist system. The Nanjing BenQ Hospital plans to establish 5 specific medical centers including oncology, thoracic, neurosurgery rehabilitation, obstetrics / gynecology / pediatrics and cardiovascular centers. The Suzhou BenQ Hospital plans to establish 4 specific medical centers including severe illness, oncology, obstetrics/gynecology/pediatrics and health management centers.
6
Overview of Operations
Long- and Short-term Business Development Plans
1. Short Term Business Development Plans
LCD Monitor:
-
(1) Solidify the leading position and provide high-end products.
-
(2) Provide all sizes of LCD displays and promote large-size, high-performance and LED backlight models while actively engaging in monitor-related application researches as ways to maintain Qisda’s position as one of the top three manufacturers worldwide.
-
(3) Increase add-on value in value chains through vertical integration, such as panel module assembly, backlight module design, in-house stamping and in-house plastic injection.
Projector:
-
(1) Solidify the leading position and provide one-stop services featuring hardware and software integrated solutions.
-
(2) Continue developing DLP and LCD projector technologies in order to maintain technological advantage and superiority within the industry.
-
(3) Cultivate the home projector market utilizing comprehensive product lines. Keep developing solutions for high resolution and high brightness. Improve the quality of wireless transmission.
Medical Service:
-
(1) Solidify the capability of each division as a general hospital and develop specialized divisions. Develop province- and city-level divisions.
-
(2) Develop the capabilities of medical services for specific demands like postnatal care and medical aesthetic services.
2. Long Term Business Development Plans
LCD Monitor:
-
(1) Enhance product customization capabilities and eliminate inefficient activities within the value chain through the synchronization of design and production process of backlight module and displays, thus offering diversified and value-added products.
-
(2) Continue cooperating with AU Optronics Corp. Meanwhile, form strategic alliances with other major panel
-
suppliers.
-
(3) Expand professional monitor offerings to industrial design, professional CAD/CAM usage, color management and
-
medical application markets.
-
(4) Optimize hardware and software integrated solutions to provide better user experience in order to create value-added services and increase customers’ brand loyalty.
Projector:
-
(1) Expand and enhance product diversifications for mainstream product lines.
-
(2) Accelerate the development of high-end and SSL models to complete product offering.
Medical Service:
-
(1) Strengthen cooperation with medical schools and enhance personnel training.
-
(2) Enter into the hospital management business by utilizing experiences in the BenQ Hospitals and skills of the team.
7
Overview of Operations
Markets and Sales
Market Analysis
1. Major Sales Markets
LCD Monitor: Worldwide
Projector: Worldwide
Medical Service: The cities of Nanjing and Suzhou in China
2. Market Share
LCD Monitor: Being one of the top two LCD monitor manufacturers worldwide that occupies the leading position in the industry, Qisda held an approximately 14.6% of market share in 2016. 23”-plus monitors occupy 53.7% in product portfolio, which is better than industry average.
Projector: With market share at approximately 17%, Qisda is the No. 1 projector ODM worldwide in 2016.
Medical Service: The Nanjing BenQ Hospital is the only third-class general hospital in the Jianyeh District; while the Suzhou BenQ Hospital is the only third-class general hospital in the Gaoxin District.
3. Strategies Formulated Based on Future Demands, Growth, Competitive Niche, as well as Positive and Negative Factors in Market Trends
LCD Monitor:
-
(1) Positive factors: As the industry consolidates, big players are likely to remain large.
-
(2) Negative factors: Severe price competition in a matured market as cost and price become extremely important to brand customers and consumers. Moreover, the trend for mobile devices to replace personal computers further impacts the demands for consumer and commercial LCD monitors.
-
(3) Strategies:
-
i. Provide displays with all panel sizes and promote large-size, high-performance and LED backlight monitors where Qisda is believed to possess distinct advantage over competitors.
-
ii. Cultivate and maintain strategic partnerships with top-tier panel vendors to ensure smooth supply of critical parts.
-
iii. Increase add-on value within the value chain through vertical integration, such as integrating the design/assembly process for panel module and backlight module and increasing the ratio of in-house stamping and in-house plastic injection.
-
iv. Optimize product portfolio by strengthening large-size and high-end professional models.
-
v. Product differentiation: Continue with the development of value-added products to increase profitability, avoid price wars and satisfy the demand for multiple displays per room/family.
Projector:
-
(1) Positive factors: In addition to the benefit from economies of scale, leading technologies allow Qisda’s projectors to remain competitive on a global scale and market share is expected to continue its growth.
-
(2) Negative factors: Shorter projector product lifecycle and market price disruption caused by growing number of competitors and similar products.
-
(3) Strategies:
-
i. Increase operational efficiency in order to control inventory and fulfill customer needs.
-
ii. Strengthen product lineup by increasing the ratio of products with high gross profits.
-
iii. Probe into consumer needs and accelerate product development lead-time.
-
iv. Provide a comprehensive solution for SSL products
-
v. Improve price margin by enhancing high end product portfolio.
8
Overview of Operations
Medical Service:
-
(1) Positive factors: The total medical expenditure in China increased rapidly during the last decade at a 16.7% combined growth rate. Meanwhile, the medical expenditure to GDP ratio was only 6% in 2015, which was low comparing to the level of 10% in developed countries. A high entry barrier bars competitors from entering into the general hospital business and years of hospital management experience also makes it impossible for competitors to catch up instantly.
-
(2) Negative factors: Over 90% of the hospitals in China are state-owned, and doctors usually hesitate about joining private-owned hospitals. This forms an obstacle in personnel recruitment and development.
-
(3) Strategies: China government encourages the investment of hospitals by private capitals. In the future, private-owned hospitals will gradually benefit from policies that were only favorable to their state-owned counterparts in the past. With highly advanced hospital management skills and an experienced team backed by the strength of vertical integration within the BenQ group, undoubtedly the BenQ Hospitals will become the leader in the field of medical industry in China.
Product Application and Manufacture Process
1. Product Application
LCD Monitor : Visual display of computer outputs.
Projector : Portable and multi-user capacity; specifically, conferences, meetings and trainings for commercial and educational institutions, as well as provide theater-quality videos for home theaters and gaming consoles. Medical Service : N.A.
2. Manufacture Process
LCD Monitor : Incoming inspection � Assembly � Pre-set � Burn-in � Function test � Exterior inspection � Packaging � Inventory � Shipping.
Projector : Incoming inspection � Optical system assembly � Module assembly � Burn-in � Final test � Packaging � Inventory � Shipping.
Medical Service : N.A.
Overview of Raw Material Supply
LCD Monitor: Continue cooperating with AU Optronics Corp. to develop superior vertical integration as well as maintaining close partnerships with Taiwan, China & Korea panel vendors in order to ensure smooth supply of panels at lower costs.
Projector: The stable supply of key components, such as DMD and LCD panels, are crucial to projector business as suppliers are limited to TI, Epson and Sony. Lamp/SSL suppliers are in a similar state due to the industry’s high entry barrier. Qisda has maintained close relationship with suppliers to ensure smooth supply of key components.
Medical Service: N.A.
9
Corporate Governance
Corporate Governance
Corporate Governance Structure
Qisda complies with Company Law, the Securities and Exchange Act, and other relevant laws and regulations of the Republic of China to formulate and implement the company's corporate governance structure. Qisda's corporate governance structure model is made up of three units, the board of directors, audit committee and remuneration committee. The audit committee is made up all of independent members of the board of directors. The remuneration committee members were appointed by resolution of the board of directors. Members of the board of directors (including independent directors) are selected based on shareholder votes. In principal, the responsibilities of the board of directors are carried out in accordance with relevant laws, company regulations, and shareholder resolutions. The board of directors is also responsible for supervision of company management and overall operational status. The audit committee's responsibilities include accurate financial reporting, selection and performance of independent accountants, effective implementation of internal controls in accordance with relevant laws and regulations, and management of existing and/or potential risk. The remuneration committee will exercise the care of a good administrator in faithfully performing the official powers, and shall submit its recommendations for deliberation by the board of directors.
Qisda has always believed that upholding shareholder rights and interests is a primary task. In addition to having a professional management team rich in experience, the board of directors also possesses the necessary executive knowledge, technological know-how, professional accomplishments, and devotion to the maximizing shareholder rights and interests. The board of directors has 9 members (including 3 independent directors). The chairman is elected by the board. Board members all have 5 or more years experience in business administration, legal, finance, accounting, or other professional experience required by the company.
Primary Roles of Governance Entities
Qisda's board of directors considers company and shareholder interests as top priorities in performing operational evaluations and passing significant resolutions. The audit committee fulfills a supervisory role through prudent and careful oversight of the operations of the company and the board of directors.
Board of Directors
According to the Securities and Exchange Act Article 26, Paragraph 3, Subparagraph 8 regulations, Qisda created the "Regulations Governing Procedure for Board of Directors Meetings". Official board of director business, operational procedures, records of official business, and announcements on company and other related matters are carried out according to these regulations. Qisda's board of directors shall convene at least once per quarter. The guiding policy of the board members shall be to maximize shareholder rights and interests through upright management, faithful obligation, the highest degree of personal oversight, and prudent application of the authority of their positions.
Audit Committee
In 2008, the company set up independent directors and an audit committee in accordance with the Securities and Exchange Act and shareholder resolutions. Through the "Audit Committee Charter" as defined by the board of directors, the audit committee preserves and strengthens the organization's strategic policies and works to increase operational efficiency through practical application of corporate governance. Qisda's audit committee must convene at least once per quarter and request the attendance of accountants, internal auditors, risk management, legal, and finance department representatives. By providing information on audit committee reports and inquiries into recent financial reporting status, the results of internal audits, significant litigation, and financial operating status, the audit committee can assist investors in ensuring that company governance is transparent and shareholder rights and interests are safeguarded.
Remuneration Committee
The remuneration committee will exercise the care of a good administrator in faithfully performing the official powers listed below, and shall submit its recommendations for deliberation by the board of directors; A. Prescribe and review the performance review and remuneration policy, system, standards, and structure for directors, supervisors and managerial officers. B. Evaluate and prescribe the remuneration of directors, supervisors, and managerial officers.
10
Corporate Governance
Board of Directors
Board Members
Date: April 24, 2017
| Title | Name | Education & Experience | Current Positions |
|---|---|---|---|
| Chairman | K.Y. Lee | MBA, Switzerland IMD B.S., Electrical Engineering, National Taiwan University VP,Acer PC Product Marketing |
Chairman:Qisda Corp., BenQ Corp., BenQ Foundation Director:AU Optronics Corp., Darfon Electronics Corp., BenQ Materials Corporation, BenQ BM Holding Cayman Corp.,BenQBM HoldingCorp. |
| Director | Stan Shih | Honorary Doctor of International Law, Thunderbird, American Graduate School of International Management Honorary Fellowship, University of Wales, Cardiff Honorary Doctor of Technology, The Hong Kong Polytechnic University Honorary EE Ph.D., MSEE, BSEE, National Chiao Tung University Co-Founder,Chairman Emeritus of the acer Group |
Chairman:iD SoftCapital Group Director:acer Inc., Qisda Corp., Wistron Corp., Nan Shan Life Insurance Company Ltd., Egis Technology Inc., Chinese Televsion System Corp. Independent Director:Taiwan Semiconductor Manufacturing Company |
| Director | Peter Chen | M.S., International Business Management, Thunderbird School of Global Management B.S., Electrical Engineering, National Cheng Kung University Technology Product Center EVP, BenQ Corp. |
Director and President:Qisda Corp. Chairman:BenQ Medical Technology Corporation, Partner Tech Corp. Director:BenQ AB Dentcare Corporation, AU Optronics Corp., BenQ Materials Corporation, Darfon Electronics Corp., DFI Inc., BenQ Corp., Darly Venture Inc., Darly 2 Venture, Ltd., Darly Consulting Corporation, BenQ Foundation, NanJing BenQ Hospital Co., Ltd., Suzhou BenQ Hospital Co., Ltd., BenQ Hospital Management Consulting (NanJing) Co., Ltd., BenQ Healthcare Consulting Corporation, BenQ BM Holding Cayman Corp., BenQ BM Holding Corp., Qisda (L) Corp., Qisda (Hong Kong) Limited, DarlyVenture(L)Ltd.,BenQGuru HoldingCorp. |
| Director | Sheaffer Lee | EMBA, National Cheng Chi University B.S., Electrical Engineering, National Cheng Kung University AVP, acer America President, Qisda Corp. |
Director:Qisda Corp., Dazzo Technology Corp., Raydium Semiconductor Corporation, Sanda Materials Corp. |
| Director | AU Optronics Corp.- Wei-Lung Liau |
M.S., Applied Chemistry, National Chiao Tung University |
Director:Qisda Corp., Darwin Precisions Corp. GM:Video Solutions Business Group, AU Optronics Corp. |
| Director | CDIB Capital Group- Cathy Han |
MBA, Central Connecticut State University | VP:CDIB Capital Group Director:Qisda Corp., CDIB Private Equity (China) Corp. Supervisor:CDIB Capital Management Corporation, CBID Innovative Management Corp., CDIB Capital Healthcare Ventures Ltd. |
| Independent Director |
Kane K. Wang | Ph.D., The Structure of Technology, Demand, and ,Market of US Automobile Industry, MIT M.S., Transportation Planning and B.S., Civil Engineering, National Taiwan University Director and Professor, Graduate Institution of Industrial Economics, National Central University |
Director & Chief Professor:China University of Technology Independent Director:Qisda Corp., Formosa Taffeta Co., Ltd, Formosa Chemical Co., Ltd. Supervisor:Platinum Optics Technology Inc. |
| Independent Director |
Allen Fan | B.S., Electrical Engineering, National Taiwan University General Manager, WKTechnology Fund President, Microsoft Taiwan VP, Twinhead International Corp. VP, HP Taiwan |
Chairman:Yu Xuan Corp. Director:Belden International Inc., Cyberon Corporation Independent Director:Qisda Corp., Wistron Information Technology and Services Corporation |
| Independent Director |
Jeffrey Y.C. Shen | EMBA certificate, University of Michigan B.S., Mechanical Engineering, National Cheng Kung University President, Changan Ford Mazda Automobile Company President,Ford Lio Ho Motor Company |
Independent Director:Qisda Corp. |
11
Corporate Governance
Material Resolutions Approved by Board Meetings
| Date | Approval Events |
|---|---|
| 2016.03.08 | 1. Approved Qisda's financial results of 2015 2. Approved the proposal for distribution of 2015 profits 3. Approved to convene 2016 Qisda Annual General Meeting 4. Approved to donate to BenQFoundation NT$2.5 million |
| 2016.05.03 | 1. Approved Qisda’s consolidated financial results of 2016 Q1 2. Approved toprovide Guarantees USD 60M forQisda(L)Corp. |
| 2016.08.10 | 1. ApprovedQisda’s consolidated financial results of 2016 1H |
| 2016.11.03 | 1. Approved Qisda's consolidated financial results of 2016 Q3 2. Approved toprovide Guarantees USD 46M forQisda(L)Corp. |
| 2017.03.09 | 1. Approved Qisda's financial results of 2016 2. Approved the proposal for distribution of 2016 profits 3. Approved the issuance of new common shares for cash to sponsor issuance of the overseas depositary shares and/or issuance of new common shares for cash in public offering and/or issuance of new common shares for cash in private placement and/or issuance of overseas or domestic convertible bonds in private placement 4. Approved to convene 2017 Qisda Annual General Meeting 5. Approved to donate to BenQ Foundation NT$7.5 million 6. Public tender offer of common stock of Partner Tech Corporation |
12
Corporate Governance
Corporate Executive Officers
Date: April 24, 2017
| Title | Name | Personnel Education & Experience | Other Current Positions |
|---|---|---|---|
| President | Peter Chen | M.S., International Business Management, Thunderbird School of Global Management B.S., Electrical Engineering, National Cheng Kung University Technology Product Center EVP, BenQ Corp. |
Director and President:Qisda Corp. Chairman:BenQ Medical Technology Corporation, Partner Tech Corp. Director:BenQ AB Dentcare Corporation, AU Optronics Corp., BenQ Materials Corporation, Darfon Electronics Corp., DFI Inc., BenQ Corp., Darly Venture Inc., Darly 2 Venture, Ltd., Darly Consulting Corporation, BenQ Foundation, NanJing BenQ Hospital Co., Ltd., Suzhou BenQ Hospital Co., Ltd., BenQ Hospital Management Consulting (NanJing) Co., Ltd., BenQ Healthcare Consulting Corporation, BenQ BM Holding Cayman Corp., BenQ BM Holding Corp., Qisda (L) Corp., Qisda (Hong Kong) Limited, DarlyVenture(L)Ltd., BenQ Guru HoldingCorp. |
| Senior Vice President | Joe Huang | EMBA, TsingHua Universityin Beijing | Director: Qisda Optronics Corp., Qisda America Corp. |
| Senior Vice President | C.M. Wu | EMBA, Pacific Western University | Director:Qisda (Suzhou) Co., Ltd., Qisda Electronics (Suzhou) Co. Ltd., Qisda Optronics (Suzhou) Co., Ltd., Qisda Precision Industry (Suzhou)Co.,Ltd., Qisda(Shanghai)Co.,Ltd. |
| Senior Vice President | Mark Hsiao | B.S., Chemical Engineering, Tamkang University |
Chairman:Qisda (Suzhou) Co., Ltd., Qisda Electronics (Suzhou) Co. Ltd., Qisda Optronics (Suzhou) Co., Ltd., Qisda (Shanghai) Co., Ltd., NanJing BenQ Hospital Co., Ltd., BenQ Hospital Management Consulting (NanJing) Co., Ltd., BenQ Healthcare Consulting Corporation, Suzhou BenQ Investment Co., Ltd. Director:Qisda Precision Industry (Suzhou) Co., Ltd.,BenQ BM Holding Corp.,BenQ BM Holding Cayman Corp.,Suzhou BenQ Hospital Co.,Ltd. |
| Senior Vice President | David Wang | M.S., Computer Science, University of Massachusetts |
Chairman:Darly Venture Inc., Darly 2 Venture, Ltd., Darly Consulting Corporation Director:Qisda (L) Corp.,Qisda (Hong Kong) Limited,Qisda Sdn. Bhd., Darly Venture (L) Ltd.,BenQ BM Holding Corp.,BenQ BM Holding Cayman Corp.,NanJing BenQ Hospital Co., Ltd.,Suzhou BenQ Hospital Co., Ltd.,BenQ Hospital Management Consulting (NanJing) Co., Ltd.,BenQ Healthcare Consulting Corporation, Suzhou BenQ Investment Co., Ltd.,BenQ Guru Holding Limited, BenQ Medical Technology Corporation,Darfon Electronics Corp., Partner Tech Corp.,Q.S. Control Corp. Supervisor:Qisda (Suzhou) Co., Ltd.,Qisda Precision Industry (Suzhou)Co.,Ltd., QisdaJapan Co.,Ltd., BenQCorp., DFI Inc. |
| Vice President | April Huang | EMBA,National Taiwan University | Director: Qisda Optronics Corp.,Aplex TechnologyInc. |
| Vice President | Harry Yang | M.S., Computer Science, University of Florida | Chairman:BenQ Dialysis Technology Corp., BenQ Medical (Shanghai)Co.,Ltd |
| Vice President | TL Tseng | M.S., Industrial Engineering, University of Florida |
Chairman:BenQ ESCO Corp.,BenQ Guru Corporation,BenQ Guru Software Co.,Ltd. |
| Vice President | James T. Wang | Ph.D., Mechanical Engineering, Ohio State University |
Chairman:Qisda Precision Industry (Suzhou) Co., Ltd. Director:Qisda (Suzhou) Co., Ltd., Qisda Electronics (Suzhou) Co. Ltd., Qisda Optronics(Suzhou)Co.,Ltd., Qisda(Shanghai)Co.,Ltd. |
| Vice President | CY Ho | EMBA, National Taiwan University | Director:Qisda Japan Co., Ltd. |
| Vice President | S.C. Chao | M.S., Electrical Engineering, Utah State University |
- |
13
Corporate Governance
Group Organization Company Organization Chart
Date: April 24, 2017
==> picture [222 x 200] intentionally omitted <==
----- Start of picture text -----
Shareholder’s
Meeting
Audit Committee
Board of
Audit Office
Directors
Remuneration
Committee
Chairman
President
----- End of picture text -----
==> picture [412 x 154] intentionally omitted <==
----- Start of picture text -----
Manufacturing Information Product & Finance &
Operations Technology PG Marketing Strategy Center Administration
Supply Chain Commercial & Innovation Information
Management Industrial PG Development Technology
Center Service
Corporate Business Solution
Quality
Group
Management
Lifestyle Design Medical Device
Center PG
----- End of picture text -----
14
Corporate Governance
Affiliated Enterprises
Date: December 31, 2016
| Uni | t: S | hare | hold | ing ratio (%) | Qi | sda Corp. | sda Corp. | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qis | da | Am | eri | ca Corp./100% | BenQ Corp./10 | 0% | ||||||||
| 37.5% 4% ./100% .00% rporation/43.74% |
||||||||||||||
| Qis | da | Jap | an | Co., Ltd./100% | Darly 2 Venture, Ltd./100% | Ben | Q Am | erica Corp./100% | ||||||
| Qis hol Q |
da ding isda |
Me by Am |
xica affili eric |
na S.A. De C.V./87.68% ated enterprises: a Corp. /12.32% |
INFTY Corporation/90.18% holding by affiliated enterprises: Darly 2 Venture, Ltd. /0.02% |
Ben | Q Canada Corp./100% | |||||||
| Ben | Q Lati | n America Corp./100% | ||||||||||||
| Qis | da | Sd | n. B | hd./100% | BenQ Guru Holding Limited/ holding by affiliated enterprises: Darly Venture (L) Ltd. /12.5% Darly 2 Venture, Ltd. /50% |
37.5% | Ben holdi Ben |
Q Mexico S. de R.L. de C.V./99.97% ng by affiliated enterprises: Q Corp. /0.03% |
||||||
| Qis | da | (L) | Co | rp./100% | ||||||||||
| Be | nQ | Medical (Shanghai) Co., Ltd/100% | BenQ Service de Mexico S.de R.L. de C.V./99.97% holding by affiliated enterprises: BenQ Latin America Corp. /0.03% |
|||||||||||
| BenQ Guru Corporation/99.9 holding by affiliated enterprises: Darly Venture Inc. /0.02% |
4% | |||||||||||||
| Qi | sda | (Suzhou) Co., Ltd./100% | ||||||||||||
| Qi | sda | (Hong Kong) Limited/100% | Joyte | ch LLC/100% | ||||||||||
| BenQ Guru Software Co., Ltd | ./100% | |||||||||||||
| Qisda Electronics(Suzhou) Co. Ltd./100% | Vivit | ech LLC /100% | ||||||||||||
| BenQ Material Corp./25.21% holding by affiliated enterprises: Qisda Corp. /13.61% Darly Venture Inc. /4.73% Darly Consulting Corporation /0 |
.00% | |||||||||||||
| Qisda Optronics (Suzhou) Co., Ltd./100% | MaxGen Comercio Industrial Imp E Exp Ltda./50% holding by affiliated enterprises: Joytech LLC /50% |
|||||||||||||
| Qisda Precision Industry (SuZhou) Co., Ltd/100% | ||||||||||||||
| Qisda (Shanghai) Co., Ltd./72.18% holding by affiliated enterprises: Qisda Electronics(Suzhou) Co. Ltd. /27.82% |
Ben | Q (Ho | ng Kong) Limited/100% | |||||||||||
| BenQ Medical Technology Co holding by affiliated enterprises: Darly Venture Inc. /8.02% Darly 2 Venture, Ltd. /3.59% |
rporation/43.74% | |||||||||||||
| Ben | Q Co.,Ltd/100% | |||||||||||||
| Dar | ly | Ven | tur | e (L) Ltd./100% | Ben | Q Technology (Shanghai) Co., Ltd./100% | ||||||||
| Ben hol D Be D Q D |
Q ding arly nQ arly isda arly |
BM by Ven Co 2 V Sd Ven |
Ho affili tur rp. / entu n. Bh tur |
lding Cayman Corp./18.10% ated enterprises: e Inc. /10.67% 8.54% re, Ltd. /27.75% d. /2.13% e (L) Ltd. /2.47% |
Shen | gCheng Trading (Shanghai) Co.,Ltd/100% | ||||||||
| Ben | Q Eur | ope B.V./100% | ||||||||||||
| Ben | Q UK Limited/100% | |||||||||||||
| Ben | Q Deutschland GmbH/100% | |||||||||||||
| Be | nQ | BM Holding Corp./100% | Ben | Q Iberica S.L.Unipersonal/100% | ||||||||||
| NanJing BenQ Hospital Co., Ltd./100% | Ben | Q Austria GmbH/100% | ||||||||||||
| Suzhou BenQ Hospital Co., Ltd./64.41% holding by affiliated enterprises: BenQ Healthcare Consulting Corporation /35.59% |
Ben | Q Benelux B.V./100% | ||||||||||||
| Ben | Q Italy S.R.L./100% | |||||||||||||
| Suzhou BenQ Investment Co., Ltd./100% | Ben | Q France SAS/100% | ||||||||||||
| BenQ Hospital Management Consulting (NanJing) Co., Ltd./100% | Ben | Q Nordic A.B./100% | ||||||||||||
| BenQ Healthcare Consulting Corporation/100% | Ben | Q LLC/100% | ||||||||||||
| Ben hol D |
Q ding arly |
Dia by Ven |
lysi affili tur |
s Technology Corp./92.85% ated enterprises: e Inc. /0.00% |
Main | teQ E | urope B.V./100% | |||||||
| Ben | Q Asi | a Pacific Corp./100% | ||||||||||||
| Qis | da | Op | tro | nics Corp./100% | Ben | Q Korea Co., Ltd./100% | ||||||||
| Dar | ly | Ven | tur | e Inc./100% | Ben | Q Japan Co., Ltd./100% | ||||||||
| Da ho D |
rly lding arly |
Consulting Corporation/45.11% by affiliated enterprises: 2 Venture, Ltd. /54.89% |
Ben | Q Australia Pty Ltd./100% | ||||||||||
| Ben | Q (M.E.) FZE./100% | |||||||||||||
| Be ho D D |
nQ lding arly arly |
ESCO Corp./38 % by affiliated enterprises: 2 Venture, Ltd. /18% Consulting Corporation /24% |
Ben | Q India Private Ltd./100% | ||||||||||
| Ben | Q Singapore Pte Ltd./100% | |||||||||||||
| Ben | Q Service & Marketing (M) Sdn. Bhd./100% | |||||||||||||
| Be ho D |
nQ lding arly |
Entertaiment Corp./50% by affiliated enterprises: 2 Venture, Ltd. /50% |
||||||||||||
| Ben | Q (Thailand) Co., Ltd./100% | |||||||||||||
Note: The Affiliated Enterprises of BenQ Material Corp. and BenQ Medical Technology Corp., please refer to both company’s Annual Report.
15
Company Financials
Company Financials
Capital and Shares
Shares Type and Shares Outstanding
| Authorized Shares | Authorized Shares | Authorized Shares | ||
|---|---|---|---|---|
| Notes | ||||
| Shares Type | Outstanding shares | Un-issued shares | Total shares | |
| Common Shares | 1,966,781,958 | 3,033,218,042 | 5,000,000,000 | - |
Ownershi and Distribution of Shares p
| As of April 24, 2017 | |||
|---|---|---|---|
| Number of shareholders | Number of shares held |
% of shares held | |
| Domestic Individuals Other Domestic Corporations Foreign Institutions and Individuals Domestic Financial Institutions Government Agencies Total |
129,185 158 405 64 5 129,817 |
986,687,739 295,299,426 454,919,978 226,167,315 3,707,500 1,966,781,958 |
50.17% 15.01% 23.13% 11.5% 0.19% 100.00% |
Net Worth, Earning, Dividends and Market Price Per Share
Unit: NT$; Per 1,000 Share
| Mar. 31, 2017 | 2016 | 2015 | ||
|---|---|---|---|---|
| Market Price Per Share | Highest Market Price Lowest Market Price Average Market Price |
18.20 15.05 16.72 |
15.90 9.30 12.56 |
15.85 8.45 12.45 |
| Net Worth Per Share (Note 1) |
Before Distribution After Distribution |
- - |
15.00 - |
13.87 13.32 |
| Earnings Per Share (EPS) | Weighted Average Shares EPS EPS-adjusted(Note 2) |
1,966,782 - - |
1,966,782 2.21 - |
1,966,782 1.10 1.10 |
| Dividends Per Share | Cash dividends Stock dividends- Earnings Stock dividends- Capital Surplus Accumulated Undistributed Dividend |
- - - - |
- - - - |
0.55 - - - |
| Return on Investment | Price/Earning Ratio (Note 3) Price/Dividend Ratio (Note 4) Cash Dividend Yield Rate(Note 5) |
- - - |
5.68 - - |
11.32 22.64 4.4% |
Note 1: Subject to change after shareholders’ meeting resolution
Note 2: Retroactive adjustment for capitalization of bonus
Note 3: Price/Earning ratio = Average market price/Earnings per share
Note 4: Price/Dividend ratio = Average market price/Cash dividends per share
Note 5: Cash dividend yield rate = Cash dividends per share/ Average market price
16
Company Financials
Dividend Policy
According to Qisda's Article of Incorporation, the company's dividend policy is as follows:
After making the final settlement of account, the Company shall allocate the net profit, if any, according to the following sequences: paying the taxes, making up loss for preceding years, setting aside 10% thereof for legal reserve, setting aside or reversing special reserve in accordance with the regulations of the competent authorities. If there is any residual amount after deducting the amounts stated above, together with accumulated unappropriated retained earnings can be distributed after the distribution plan proposed by the Board and approved by the shareholders’ meeting.
The Company is belonged to technological and capital capacity high tech industry and is in the growing period. In order to execute long-term capital planning and satisfy the shareholders with cash flow demand, the Company adopts dividend surplus as its dividend policy. Therefore, the Company could keep growing and operating ever. If the Company has surplus profit at the end of the fiscal year, when distributing dividend, the Company should consider the future expanding and cash flow demand and distribute dividend by stock mainly and cash partially. Principally, the ratio of cash dividend to total dividend should not lower than 10% of total dividend.
17
Company Financials
Most Recent 5-year Financial Analysis
1. Consolidated Financial Analysis under International Financial Reporting Standards (“IFRS”)
| Year | Year | Year | Year | Year | ||
|---|---|---|---|---|---|---|
| Item | ||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||
| Financial ratio | Total liabilities to total assets(%) | 65 | 69 | 71 | 74 | 76 |
| Financial capital to fixed assets(%) | 237 | 246 | 243 | 208 | 223 | |
| Ability to Pay off debt | Current ratios(%) | 103 | 107 | 105 | 97 | 102 |
| Quick ratios(%) | 69 | 75 | 73 | 66 | 65 | |
| Time interest earned | 9.02 | 4.64 | 5.21 | 2.70 | - | |
| Ability to Operate | A/R turnover(times) | 5.14 | 5.00 | 6.11 | 8.57 | 9.60 |
| A/R turnover days | 71 | 73 | 60 | 43 | 38 | |
| Inventoryturnover(times) | 6.78 | 6.94 | 7.30 | 7.18 | 7.15 | |
| A/P turnover(times) | 4.33 | 4.37 | 4.44 | 4.65 | 4.91 | |
| Inventoryturnover days | 54 | 53 | 50 | 51 | 51 | |
| Fixed assets turnover(times) | 6.75 | 6.75 | 6.66 | 5.90 | 5.72 | |
| Total assets turnover(times) | 1.32 | 1.29 | 1.36 | 1.35 | 1.30 | |
| Earning Ability | Return on assets(%) | 5 | 3 | 4 | 3 | (5) |
| Return on equity (%) | 13 | 7 | 12 | 6 | (15) | |
| Operatingincome topaid-in-capital(%) | 23 | 13 | 15 | 8 | (4) | |
| PBT topaid-in-capital(%) | 25 | 15 | 19 | 9 | (14) | |
| Net income ratio(%) | 3 | 2 | 2 | 1 | (3) | |
| EPS(NT$) | 2.21 | 1.10 | 1.51 | 0.36 | (1.41) | |
| Cash Flow | Cash flow ratio(%) | 16 | 10 | (9) | 12 | (1) |
| Cash flow adequacy (%) | 65 | 29 | 9 | 1 | 1 | |
| Cash reinvestment ratio(%) | 15 | 11 | (17) | 18 | (1) | |
| Leverage | Operatingleverage | 4 | 7 | 6 | 10 | - |
| Financial Leverage | 1 | 1 | 1 | 3 | - |
2. Parent-company-only Financial Analysis under International Financial Reporting Standards (“IFRS”)
| Year | Year | Year | Year | Year | ||
|---|---|---|---|---|---|---|
| Item | ||||||
| 2016 | 2015 | 2014 | 2013 | 2012 | ||
| Financial ratio | Total liabilities to total assets(%) | 57 | 60 | 63 | 62 | 62 |
| Financial capital to fixed assets(%) | 2,332 | 2,401 | 2,258 | 1,817 | 1,874 | |
| Ability to Pay off debt | Current ratios(%) | 89 | 94 | 93 | 85 | 89 |
| Quick ratios(%) | 81 | 84 | 84 | 72 | 72 | |
| Time interest earned | 25.67 | 8.90 | 9.77 | 2.93 | - | |
| Ability to Operate | A/R turnover(times) | 3.47 | 3.47 | 4.14 | 5.53 | 6.54 |
| A/R turnover days | 105 | 105 | 88 | 66 | 56 | |
| Inventoryturnover(times) | 27.4 | 27.8 | 27.87 | 24.18 | 27.16 | |
| A/P turnover(times) | 2.98 | 3.30 | 3.74 | 4.51 | 5.64 | |
| Inventoryturnover days | 13 | 13 | 13 | 15 | 13 | |
| Fixed assets turnover(times) | 55.10 | 59.22 | 58.04 | 45.75 | 43.90 | |
| Total assets turnover(times) | 1.23 | 1.33 | 1.48 | 1.47 | 1.44 | |
| Earning Ability | Return on assets(%) | 7 | 3 | 5 | 2 | (5) |
| Return on equity (%) | 15 | 8 | 13 | 4 | (14) | |
| Operatingincome topaid-in-capital(%) | 14 | 6 | 6 | 0 | (5) | |
| PBT topaid-in-capital(%) | 23 | 12 | 15 | 4 | (14) | |
| Net income ratio(%) | 5 | 2 | 3 | 1 | (4) | |
| EPS(NT$) | 2.21 | 1.1 | 1.51 | 0.36 | (1.41) | |
| Cash Flow | Cash flow ratio(%) | 22.71 | 5.84 | (0.41) | (2) | 3 |
| Cash flow adequacy (%) | 160 | 142 | 13 | 3 | 5 | |
| Cash reinvestment ratio(%) | 15 | 2 | (4) | (2) | 2 | |
| Leverage | Operatingleverage | 1 | 4 | 4 | - | - |
| Financial Leverage | 1 | 1 | 1 | 0 | 1 |
18
Company Financials
Attachment 1 : Independent Auditor’s Report & Audited Financial Statements
Independent Auditors’ Report
The Board of Directors Qisda Corporation:
Opinion
We have audited the consolidated financial statements of Qisda Corporation and its subsidiaries (the “Group”), which comprise the consolidated balance sheets as of December 31, 2016 and 2015, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2016 and 2015, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards, International Accounting Standards, interpretations as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China. Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Group’s consolidated financial statements for the year ended December 31, 2016 are stated as follows:
-
Revenue recognition
-
Please refer to notes 4(17) and 6(22) for the accounting policy on revenue recognition and “Revenue” for the related disclosures, respectively, of the notes to consolidated financial statements. Description of key audit matter:
The Group has several operating segments. Each segment engages in different business activities. In addition, the Group has operations spread globally. The Group recognizes its revenue depending on the various trade terms in each individual sale transaction and service rendered, which are considered to be complex in determining the timing of revenue recognition. Consequently, the revenue recognition has been identified as one of the key audit matters. How the matter was addressed in our audit:
In relation to the key audit matters above, our principal audit procedures included testing the design and operating effectiveness of the Group’s internal controls over financial reporting in the sales and collection cycle; assessing whether revenue is recognized based on the trade terms with customers through reviewing the related sales contracts or other trade documents; performing a sample test of sales transactions that took place before and after the balance sheet date to identify the timing of transfer of risks and rewards of ownership of the goods and assessing the reasonableness of the timing of revenue recognition; reviewing and understanding the reasonableness for any identified significant sales returns and allowances that took place after the balance sheet date, as well as assessing whether the revenue and related sales returns and allowances is recognized in appropriate period.
-
Valuation of inventories
-
Please refer to notes 4(8), 5 and 6(5) for the inventory accounting policy, “Critical accounting judgments and key sources of estimation uncertainty” for estimation uncertainty of inventory valuation, and “Inventories” for the related disclosures, respectively, of the notes to consolidated financial statements.
Description of key audit matter:
Inventories are measured at the lower of cost and net realizable value. Due to the rapid technological innovations and highly competitive environments in the electronic industry, the life cycle of certain products of the Group are short and their market prices fluctuate rapidly, which could possibly result in a price decline and obsolescence of inventory, wherein the inventory cost may exceed its net realizable value. Therefore, the valuation of inventories has been identified as one of the key audit matters.
19
Company Financials
How the matter was addressed in our audit:
In relation to the key audit matter above, our principal audit procedures included reviewing the inventory of aging report and analyzing the fluctuation of inventory aging; selecting samples to verify the accuracy of the net realizable value of inventories and inventory aging report prepared by the Group; evaluating whether valuation of inventories was accounted for in accordance with the Group’s accounting policies; and assessing the historical reasonableness of management’s estimates on inventory provisions. Moreover, comparing with inventory provisions recognized in the current year to evaluate the reasonableness of inventory provisions.
- Impairment of property, plant and equipment and intangible assets (excluding goodwill) Please refer to notes 4(15) and 5 for the accounting policy on impairment of non-financial assets, and “Critical accounting judgments and key sources of estimation uncertainty” for estimation uncertainty of property, plant and equipment and intangible assets impairment, respectively, of the notes to consolidated financial statements. Description of key audit matter:
One of the Group’s operating segments (“Material”, i.e. the Company’s subsidiaries, “BenQ Material Corp. and its subsidiaries”) is an independent cash-generating unit. As of December 31, 2016, the carrying amount of property, plant and equipment and intangible assets of the operating segment amounted to $4,847,669, constituting approximately 5% of consolidated total assets. In order to increase market competitiveness and reduce the operation cost, the operating segment has determined to terminate certain production lines, which resulted in a net loss in 2016. As a result of this, there is a significant risk of impairment on the non-financial assets of the operating segment. The recoverable amount of these assets has been determined based on the discounted cash flow forecasted by the management, and this process involved management judgment and significant uncertainties. Accordingly, the assessment of asset impairment has been identified as one of the key audit matters.
How the matter was addressed in our audit:
In relation to the key audit matter above, our principal audit procedures included assessing the reasonableness of the discount rate used by the management in measuring the recoverable amount by comparing it to internal and independent sources; evaluating the historical reasonableness of the management’s estimation of the prior year’s forecasted cash flows; and evaluating the reasonableness of the key assumptions including the revenue growth rate, gross margin ratio and operating expense ratio used by the management by comparing them to internal and independent sources.
Other Matter
Qisda Corporation has additionally prepared its parent-company-only financial statements as of and for the years ended December 31, 2016 and 2015, on which we have issued an unmodified audit opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, interpretation as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Group’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercised professional judgment and maintained professional skepticism throughout the audit. We also:
- Identified and assessed the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations,
20
or the override of internal control.
-
Company Financials
-
- Obtained an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Concluded on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluated the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtained sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remained solely responsible for our audit opinion.
We communicated with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identified during our audit.
We also provided those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2016 and are therefore the key audit matters. We described these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determined that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Tzu-Chieh Tang and Wei-Ming Shih.
KPMG Taipei, Taiwan (Republic of China) March 9, 2017
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.
The auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.
21
Company Financials
Qisda Corporation and Subsidiaries Consolidated Balance Sheets December 31, 2016 and 2015
(In thousands of New Taiwan Dollars)
| Assets Current assets: Cash and cash equivalents Financial assets at fair value through profit or loss-current Available-for-sale financial assets-current Notes and accounts receivable, net Notes and accounts receivable from related parties Other receivables Other receivables from related parties Inventories Other current assets Other financial assets-current Total current assets Non-current assets: Available-for-sale financial assets-non-current Investments accounted for using equity method Property, plant and equipment Investment property Intangible assets Deferred income tax assets Other non-current assets Other financial assets-non-current Long-term prepaid rents Total non-current assets |
December 31, 2016 Amount % $ 6,825,353 7 373,349 - 239,660 - 20,957,048 22 4,374,388 5 173,978 - 7,537 - 17,065,196 18 1,467,073 2 784,598 1 |
December 31, 2016 Amount % $ 6,825,353 7 373,349 - 239,660 - 20,957,048 22 4,374,388 5 173,978 - 7,537 - 17,065,196 18 1,467,073 2 784,598 1 |
December 31, 2015 Amount % 9,036,050 9 510,683 1 261,343 - 20,407,299 20 4,655,002 5 148,493 - 208,580 - 16,386,780 16 1,503,817 2 2,710,710 3 |
December 31, 2015 Amount % 9,036,050 9 510,683 1 261,343 - 20,407,299 20 4,655,002 5 148,493 - 208,580 - 16,386,780 16 1,503,817 2 2,710,710 3 |
|
|---|---|---|---|---|---|
| Amount | Amount | ||||
| $ 6,825,353 373,349 239,660 20,957,048 4,374,388 173,978 7,537 17,065,196 1,467,073 784,598 |
9,036,050 510,683 261,343 20,407,299 4,655,002 148,493 208,580 16,386,780 1,503,817 2,710,710 |
||||
| 52,268,180 | 55 | 55,828,757 | 56 | ||
| 991,686 15,682,210 18,860,162 2,651,784 202,892 1,725,549 149,875 186,155 2,593,717 |
1 16 20 3 - 2 - - 3 |
856,956 15,858,890 19,545,376 2,989,618 198,299 1,775,567 185,380 207,126 2,797,862 |
1 16 19 3 - 2 - - 3 |
||
| 43,044,030 | 45 | 44,415,074 | 44 |
Total assets $ 95,312,210 100 100,243,831 100
(Continued)
22
Company Financials
Qisda Corporation and Subsidiaries Consolidated Balance Sheets December 31, 2016 and 2015
(In thousands of New Taiwan Dollars)
| Liabilities and Equity Current liabilities: Short-term borrowings Financial liabilities at fair value through profit or loss-current Notes and accounts payable Accounts payable to related parties Other payables Other payables to related parties Other current liabilities Current portion of long-term debt Provisions-current Total current liabilities Non-current liabilities: Long-term debt Lease obligations payable-non-current Provisions-non-current Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Equity attributable to shareholders of the Company: Common stock Capital surplus Retained earnings Other equity Total equity attributable to shareholders of the Company Non-controlling interests Total equity Total liabilities and equity |
December 31, 2016 | December 31, 2016 | December 31, 2016 |
|---|---|---|---|
| Amount | % | Amount | |
| 50,629,405 53 52,075,388 52 |
|||
| 8,980,990 9 14,071,273 14 1,181,632 1 1,182,786 1 656,632 1 784,043 1 121,108 - 68,402 - 797,112 1 691,216 1 |
|||
| 11,737,474 12 16,797,720 17 |
|||
| 62,366,879 65 68,873,108 69 |
|||
| 19,667,820 21 19,667,820 20 2,177,332 2 2,179,038 2 6,806,202 7 3,545,665 3 858,692 1 1,879,359 2 |
|||
| 29,510,046 31 27,271,882 27 |
|||
3,435,285 4 4,098,841 4 |
|||
| 32,945,331 35 31,370,723 31 |
|||
| $ 95,312,210 100 100,243,831 100 |
23
Company Financials
Qisda Corporation and Subsidiaries Consolidated Statements of Comprehensive Income For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan Dollars, Except Earnings Per Share)
| Net sales Cost of sales Gross profit Operating expenses: Selling expenses Administrative expenses Research and development expenses Other expenses Total operating expenses Operating income Non-operating income and loss: Other income Other gains and losses-net Finance costs Share of profits of associates and joint ventures Total non-operating income and loss Income before income tax Income tax expense Net income Other comprehensive income: Items that will not be reclassified subsequently to profit or loss: Remeasurements of defined benefit plans Share of other comprehensive income of associates and joint ventures Less: income tax related to items that will not be reclassified subsequently to profit or loss Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Change in fair value of available-for-sale financial assets Share of other comprehensive income of associates and joint ventures Less: income tax related to items that may be reclassified subsequently to profit or loss Other comprehensive income for the year, net of income tax Total comprehensive income for the year Net income attributable to: Shareholders of the Company Non-controlling interests Total comprehensive income attributable to: Shareholders of the Company Non-controlling interests Earnings per share (in New Taiwan dollars) : Basic earnings per share Diluted earnings per share |
2016 | % 100 87 13 5 2 3 - 10 3 - - - 1 1 4 1 3 - - - - (1) - - - (1) (1) 2 3 - 3 3 (1) 2 2.21 2.18 |
2015 | % 100 89 |
|
|---|---|---|---|---|---|
| Amount $ 129,553,540 113,350,633 |
Amount 133,102,431 118,462,432 |
||||
| 16,202,907 | 14,639,999 | 11 | |||
| 5,576,393 2,594,744 3,304,725 239,769 |
5,750,745 2,822,983 3,468,591 - |
4 2 3 - |
|||
| 11,715,631 | 12,042,319 | 9 | |||
| 4,487,276 | 2,597,680 | 2 | |||
| 324,632 (66,075) (603,614) 701,562 |
444,392 132,445 (786,033) 472,871 |
- - - - |
|||
| 356,505 | 263,675 | - | |||
| 4,843,781 776,010 |
2,861,355 615,871 |
2 - |
|||
| 4,067,771 | 2,245,484 | 2 | |||
| (83,303) (17,084) - |
(47,824) (17,256) - |
- - - |
|||
| (100,387) | (65,080) | - | |||
| (773,104) 102,209 (408,468) - |
378,935 (544,925) 5,990 - |
- - - - |
|||
| (1,079,363) | (160,000) | - | |||
| (1,179,750) | (225,080) | - | |||
| $ 2,888,021 | 2,020,404 | 2 | |||
| $ 4,342,267 (274,496) |
2,169,178 76,306 |
2 - |
|||
| $ 4,067,771 | 2,245,484 | 2 | |||
| $ 3,321,600 (433,579) |
1,976,188 44,216 |
2 - |
|||
| $ 2,888,021 | 2,020,404 | 2 | |||
| $ $ | 1.10 | ||||
| 1.09 |
24
Qisda Corporation and Subsidiaries Consolidated Statements of Changes in Equity For the years ended December 31, 2016 and 2015 (In thousands of New Taiwan Dollars)
Attributable to shareholders of the Company
| Balance at January 1, 2015 Appropriation of earnings: Legal reserve Cash dividends distributed to shareholders Changes in equity of associates and joint ventures Stock option compensation cost of subsidiary Distribution of cash dividend by subsidiaries to Difference between consideration and carrying Capital injection from non‑controlling interests Changes in non‑controlling interests Net income in 2015 Other comprehensive income in 2015 Total comprehensive income in 2015 Balance at December 31, 2015 Appropriation of earnings: Legal reserve Cash dividends distributed to shareholders Changes in equity of associates and joint ventures Stock option compensation cost of subsidiary Distribution of cash dividend by subsidiaries to Difference between consideration and carrying Changes in ownership interests in subsidiaries Changes in non‑controlling interests Net income in 2016 Other comprehensive income in 2016 Total comprehensive income in 2016 Balance at December 31, 2016 |
Common stock Capital Surplus |
Foreign currency translation differences Legal reserve Unappropria ted earnings Total Unrealized gain (loss) from available‑for‑sal e financial assets Remeasure ments of defined benefit Total Total equity of the Company Non‑controlling interests Retained earnings Total other equity interest Total equity |
|---|---|---|
| 19,667,820 1,990,292 - 2,556,556 2,556,556 1,654,336 547,679 (129,666) 2,072,349 26,287,017 4,747,446 31,034,463 |
||
| - - 242,689 (242,689) - - - - - - - (1,180,069) (1,180,069) - - - - 116,004 - - - - - - - - - - - - - - - - - - - - - - - (54,935) - - - - - - - 127,677 - - - - - - - - - - - - - - - - - 2,169,178 2,169,178 - - - - - - - - 442,935 (575,201) (60,724) - - - - - (1,180,069) - (1,180,069) - - (247,319) (247,319) - (54,935) (666,948) (721,883) - 116,004 - 116,004 - - 51,635 51,635 - 2,169,178 76,306 2,245,484 (192,990) (192,990) (32,090) (225,080) - 127,677 177,213 304,890 - - (7,402) (7,402) |
||
| - - - 2,169,178 2,169,178 442,935 (575,201) (60,724) (192,990) 1,976,188 44,216 2,020,404 |
||
| 19,667,820 2,179,038 242,689 3,302,976 3,545,665 2,097,271 (27,522) (190,390) - - 216,918 (216,918) - - - - - - - (1,081,730) (1,081,730) - - - - 599 - - - - - - - - - - - - - - - - - - - - - - - (734) - - - - - - - (1,571) - - - - - - - - - - - - - - - - - 4,342,267 4,342,267 - - - - - - - 1,879,359 27,271,882 4,098,841 31,370,723 - - 10,016 10,016 - - (246,821) (246,821) - (1,081,730) - (1,081,730) - 599 - 599 - - 5,823 5,823 - 4,342,267 (274,496) 4,067,771 - (734) (566) (1,300) - (1,571) 1,571 - |
||
| - - - - - (1,078,657) 159,319 (101,329) (1,020,667) (1,020,667) (159,083) (1,179,750) |
||
| - - - 4,342,267 4,342,267 (1,078,657) 159,319 (101,329) (1,020,667) 3,321,600 (433,579) 2,888,021 |
||
| 19,667,820 2,177,332 459,607 6,346,595 6,806,202 1,018,614 131,797 (291,719) 858,692 29,510,046 3,435,285 32,945,331 |
25
Company Financials
Qisda Corporation and Subsidiaries Consolidated Statements of Cash Flows For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan Dollars)
| 2016 Cash flows from operating activities: Income before income tax $ 4,843,781 Adjustments for: Depreciation 1,733,007 Amortization 189,561 Provision (reversal) of bad debt expense 28,259 Interest expense 603,614 Interest income (74,168) Dividend income (46,859) Share-based compensation cost 10,016 Share of profits of associates and joint ventures (701,562) Gain on disposal of property, plant and equipment (7,023) Gain on disposal of non-current assets held for sale - Gain on disposal of investments (197,070) Impairment loss on financial assets 91,307 Impairment loss on non-financial assets 249 Gain from bargain purchase (29,718) Total non-cash profit and loss 1,599,613 Changes in operating assets and liabilities: Decrease (increase) in financial assets at fair value through profit or loss 176,528 Decrease (increase) in notes and accounts receivable (514,357) Decrease in notes and accounts receivable from related parties 280,614 Decrease (increase) in other receivables (90,613) Decrease (increase) in other receivables from related parties 19,852 Decrease (increase) in inventories (672,417) Decrease in other current assets 101,897 Decrease (increase) in other non-current assets 15,834 Net changes in operating assets (682,662) Increase (decrease) in notes and accounts payable 1,509,900 Increase (decrease) in accounts payable to related parties 143,975 Increase (decrease) in other payables to related parties 4,954 Decrease in provisions (164,196) Increase (decrease) in other current liabilities 1,252,905 Increase in other non-current liabilities 22,935 Net changes in operating liabilities 2,770,473 Total changes in operating assets and liabilities 2,087,811 Cash provided by operations 8,531,205 Interest received 141,621 Dividend received 482,495 Interest paid (585,692) Income taxes paid (621,602) Net cash provided by operating activities 7,948,027 |
2016 $ 4,843,781 |
2015 2,861,355 |
|---|---|---|
| 1,733,007 189,561 28,259 603,614 (74,168) (46,859) 10,016 (701,562) (7,023) - (197,070) 91,307 249 (29,718) |
1,992,523 219,458 (9,763) 786,033 (166,504) (42,223) 51,635 (472,871) (17,591) (112,180) (268,976) 148,922 - - |
|
| 1,599,613 | 2,108,463 | |
| (80,688) 2,550,769 682,769 545,916 (652) 1,387,798 4,486 (7,620) |
||
| (682,662) | 5,082,778 | |
| 1,509,900 143,975 4,954 (164,196) 1,252,905 22,935 |
(3,118,271) (392,850) (9,949) (129,774) (482,752) 112,228 |
|
| 2,770,473 | (4,021,368) | |
| 2,087,811 | 1,061,410 | |
| 8,531,205 141,621 482,495 (585,692) (621,602) |
6,031,228 161,083 445,293 (723,669) (664,369) |
|
| 7,948,027 | 5,249,566 |
(Continued)
26
Company Financials
Qisda Corporation and Subsidiaries Consolidated Statements of Cash Flows For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan Dollars)
| 2016 Cash flows from investing activities: Purchase of available-for-sale financial assets (123,403) Proceeds from sale of available-for-sale financial assets 16,939 Purchase of investments accounted for using equity method (18,896) Proceeds from disposal of investments accounted for using equity method 182,491 Proceeds from disposal of non-current assets held for sale - Additions to property, plant and equipment (1,734,596) Proceeds from disposal of property, plant and equipment 15,002 Decrease (increase) in loan receivables from related parties 181,191 Additions to intangible assets (73,019) Decrease (increase) in long-term prepaid rents (2,102) Additions to investment property (50,728) Decrease (increase) in other financial assets 1,947,091 Acquisition of a subsidiary, net of cash used (43,834) Net cash flows provided by (used in) investing activities 296,136 Cash flows from financing activities: Increase in short-term borrowings 9,640,529 Decrease in short-term borrowings (15,791,844) Increase in long-term debt 8,149,850 Repayment of long-term debt (10,978,770) Decrease in lease obligations payable (38,287) Cash dividends distributed to shareholders (1,081,730) Acquisition of subsidiary’s interests from non-controlling interests (1,300) Proceeds from disposal of subsidiary’s interests (without losing control) - Capital injection from non-controlling interests - Cash dividends paid to non-controlling interests (246,821) Net cash used in financing activities (10,348,373) Effects of foreign exchange rate changes (106,487) Net increase (decrease) in cash and cash equivalents (2,210,697) Cash and cash equivalents at beginning of year 9,036,050 Cash and cash equivalents at end of year $ 6,825,353 |
2016 Cash flows from investing activities: Purchase of available-for-sale financial assets (123,403) Proceeds from sale of available-for-sale financial assets 16,939 Purchase of investments accounted for using equity method (18,896) Proceeds from disposal of investments accounted for using equity method 182,491 Proceeds from disposal of non-current assets held for sale - Additions to property, plant and equipment (1,734,596) Proceeds from disposal of property, plant and equipment 15,002 Decrease (increase) in loan receivables from related parties 181,191 Additions to intangible assets (73,019) Decrease (increase) in long-term prepaid rents (2,102) Additions to investment property (50,728) Decrease (increase) in other financial assets 1,947,091 Acquisition of a subsidiary, net of cash used (43,834) Net cash flows provided by (used in) investing activities 296,136 Cash flows from financing activities: Increase in short-term borrowings 9,640,529 Decrease in short-term borrowings (15,791,844) Increase in long-term debt 8,149,850 Repayment of long-term debt (10,978,770) Decrease in lease obligations payable (38,287) Cash dividends distributed to shareholders (1,081,730) Acquisition of subsidiary’s interests from non-controlling interests (1,300) Proceeds from disposal of subsidiary’s interests (without losing control) - Capital injection from non-controlling interests - Cash dividends paid to non-controlling interests (246,821) Net cash used in financing activities (10,348,373) Effects of foreign exchange rate changes (106,487) Net increase (decrease) in cash and cash equivalents (2,210,697) Cash and cash equivalents at beginning of year 9,036,050 Cash and cash equivalents at end of year $ 6,825,353 |
2015 (612,664) 412,882 (115,120) - 145,092 (1,594,545) 60,930 (25,330) (110,319) 24,660 (99,826) (347,265) (75,538) |
|---|---|---|
| 296,136 | (2,337,043) | |
| 9,640,529 (15,791,844) 8,149,850 (10,978,770) (38,287) (1,081,730) (1,300) - - (246,821) |
8,387,454 (8,239,190) 8,455,300 (10,074,280) (19,934) (1,180,069) (902,950) 181,067 304,890 (247,319) |
|
| (10,348,373) | (3,335,031) | |
| (106,487) | 469,584 | |
| (2,210,697) 9,036,050 |
47,076 8,988,974 |
|
| $ 6,825,353 | 9,036,050 |
27
Company Financials
Independent Auditors’ Report
The Board of Directors Qisda Corporation:
Opinion
We have audited the parent-company-only financial statements of Qisda Corporation (the “Company”), which comprise the parent-company-only balance sheets as of December 31, 2016 and 2015, and the parent-company-only statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the parent-company-only financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying parent-company-only financial statements present fairly, in all material respects, the parent-company-only financial position of the Company as of December 31, 2016 and 2015, and its parent-company-only financial performance and its parent-company-only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the parent-company-only Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent-company-only financial statements of the current period. These matters were addressed in the context of our audit of the parent-company-only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Company’s parent-company-only financial statements for the year ended December 31, 2016 are stated as follows:
-
Revenue recognition
-
Please refer to notes 4(15) and 6(18) for the accounting policy on revenue recognition and “Revenue” for the related disclosures, respectively, of the notes to the parent-company-only financial statements. Description of key audit matter:
-
The Company recognizes its revenue depending on the various trade terms in each individual sale transaction and service rendered, which are considered to be complex in determining the timing of revenue recognition. Consequently, the revenue recognition has been identified as one of the key audit matters. How the matter was addressed in our audit:
In relation to the key audit matters above, our principal audit procedures included testing the design and operating effectiveness of the Company’s internal controls over financial reporting in the sales and collection cycle; assessing whether revenue is recognized based on the trade terms with customers through reviewing the related sales contracts or other trade documents; performing a sample test of sales transactions that took place before and after the balance sheet date to identify the timing of transfer of risks and rewards of ownership of the goods and assessing the reasonableness of the timing of revenue recognition; reviewing and understanding the reasonableness for any identified significant sales returns and allowances that took place after the balance sheet date, as well as assessing whether the revenue and related sales returns and allowances is recognized in appropriate period.
- Valuation of inventories
Please refer to notes 4(7), 5 and 6(5) for the inventory accounting policy, “Critical accounting judgments and key sources of estimation uncertainty” for estimation uncertainty of inventory valuation, and “Inventories” for the related disclosures, respectively, of the notes to the parent-company-only financial statements.
Description of key audit matter:
Inventories are measured at the lower of cost and net realizable value. Due to the rapid technological innovations and highly competitive environments in the electronic industry, the life cycle of certain products of the Company are short and their market prices fluctuate rapidly, which could possibly result in a price decline and obsolescence of inventory, wherein the inventory cost may exceed its net realizable value. Therefore, the valuation of inventories has been identified as one of the key audit matters.
How the matter was addressed in our audit:
In relation to the key audit matter above, our principal audit procedures included reviewing the inventory of aging report and analyzing the fluctuation of inventory aging; selecting samples to verify the accuracy of the net realizable value of
28
Company Financials
inventories and inventory aging report prepared by the Company; evaluating whether valuation of inventories was accounted for in accordance with the Company’s accounting policies; and assessing the historical reasonableness of management’s estimates on inventory provisions. Moreover, comparing with inventory provisions recognized in the current year to evaluate the reasonableness of inventory provisions.
-
Impairment of assets (excluding goodwill)
-
Please refer to notes 4(13), 5 and 6(6) for the accounting policy on impairment of non-financial assets, and “Critical accounting judgments and key sources of estimation uncertainty” for estimation uncertainty of property, plant and equipment and intangible assets impairment, respectively, of the notes to the parent-company-only financial statements. Description of key audit matter:
The Company’s subsidiaries, “BenQ Material Corp.” (recorded as “investments accounted for using equity method”) decided to increase market competitiveness and reduce the operation cost, and BenQ Material Corp. has determined to terminate certain production lines, which resulted in a net loss in 2016. As a result of this, there is a significant risk of impairment on the non-financial assets of BenQ Material Corp. The recoverable amount of these assets has been determined based on the discounted cash flow forecasted by the management, and this process involved management judgment and significant uncertainties. Accordingly, the assessment of asset impairment for BenQ Material Corp. has been identified as one of the key audit matters.
How the matter was addressed in our audit:
In relation to the key audit matter above, our principal audit procedures included assessing the reasonableness of the discount rate used by the management of BenQ Material Corp. in measuring the recoverable amount by comparing it to internal and independent sources; evaluating the historical reasonableness of the management’s estimation of the prior year’s forecasted cash flows; and evaluating the reasonableness of the key assumptions including the revenue growth rate, gross margin ratio and operating expense ratio used by the management by comparing them to internal and independent sources.
Responsibilities of Management and Those Charged with Governance for the Parent-Company-Only Financial Statements
Management is responsible for the preparation and fair presentation of the parent-company-only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent-company-only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent-company-only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Parent-Company-Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent-company-only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent-company-only financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercised professional judgment and maintained professional skepticism throughout the audit. We also:
-
Identified and assessed the risks of material misstatement of the parent-company-only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtained an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Concluded on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent-company-only financial
29
Company Financials
statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluated the overall presentation, structure and content of the parent-company-only financial statements, including the disclosures, and whether the parent-company-only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtained sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent-company-only financial statements. We are responsible for the direction, supervision and performance of the Company audit. We remained solely responsible for our audit opinion.
We communicated with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identified during our audit.
We also provided those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the parent-company-only financial statements for the year ended December 31, 2016 and are therefore the key audit matters. We described these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determined that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Tzu-Chieh Tang and Wei-Ming Shih.
KPMG Taipei, Taiwan (Republic of China) March 9, 2017
Notice to Readers
The accompanying parent-company-only financial statements are intended only to present the parent-company-only financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent-company-only financial statements are those generally accepted and applied in the Republic of China.
The auditors’ report are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report, the Chinese version shall prevail.
30
Company Financials
Qisda Corporation Parent Company Only Balance Sheets December 31, 2016 and 2015
(In thousands of New Taiwan dollars)
| Assets Current assets: Cash and cash equivalents Financial assets at fair value through profit or loss-current Available-for-sale financial assets-current Notes and accounts receivable, net Notes and accounts receivable from related parties Other receivables Other receivables from related parties Inventories Other financial assets-current Other current assets Total current assets Non-current assets: Available-for-sale financial assets-non-current Investments accounted for using equity method Property, plant and equipment Intangible assets Deferred income tax assets Other non-current assets Other financial assets-non-current Total non-current assets Total assets |
December 31,2016 Amount % $ 2,449,331 4 89,110 - 69,421 - 11,182,508 16 12,799,071 19 953 - 967 - 2,587,087 4 - - 84,655 - 29,263,103 43 572,492 1 35,597,339 52 1,501,273 2 11,451 - 944,118 2 29,678 - 35,189 - 38,691,540 57 $ 67,954,643 100 |
December 31,2015 Amount % 860,964 1 82,154 - 90,458 - 10,917,468 16 13,254,566 20 26,300 - 17,404 - 3,071,579 5 716,636 1 81,525 - 29,119,054 43 480,989 1 35,533,178 52 1,531,870 2 16,122 - 1,042,935 2 35,924 - 36,907 - 38,677,925 57 67,796,979 100 (Continued) |
December 31,2015 Amount % 860,964 1 82,154 - 90,458 - 10,917,468 16 13,254,566 20 26,300 - 17,404 - 3,071,579 5 716,636 1 81,525 - 29,119,054 43 480,989 1 35,533,178 52 1,531,870 2 16,122 - 1,042,935 2 35,924 - 36,907 - 38,677,925 57 67,796,979 100 (Continued) |
|---|---|---|---|
| Amount 860,964 82,154 90,458 10,917,468 13,254,566 26,300 17,404 3,071,579 716,636 81,525 |
|||
| 1 - - 16 20 - - 5 1 - |
|||
| 29,119,054 | 43 | ||
| 480,989 35,533,178 1,531,870 16,122 1,042,935 35,924 36,907 |
1 52 2 - 2 - - |
||
| 38,677,925 | 57 | ||
| 67,796,979 | 100 | ||
| (Continued) |
31
Company Financials
Qisda Corporation Parent Company Only Balance Sheets December 31, 2016 and 2015
(In thousands of New Taiwan dollars)
| Liabilities and Equity Current liabilities: Short-term borrowings Notes and accounts payable Accounts payable to related parties Other payables Other payables to related parties Current portion of long-term debt Provisions-current Other current liabilities Total current liabilities Non-current liabilities: Long-term debt Provisions-non-current Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Equity : Common stock Capital surplus Retained earnings Other equity Total equity Total liabilities and equity |
December 31,2016 | December 31,2016 | December 31,2016 |
|---|---|---|---|
| Amount | % | Amount | |
| 32,948,424 49 31,012,318 46 |
|||
| 5,021,500 7 9,089,500 14 125,148 - 205,265 - 15,149 - 13,966 - 334,376 1 204,048 - |
|||
| 5,496,173 8 9,512,779 14 |
|||
| 38,444,597 57 40,525,097 60 |
|||
| 19,667,820 29 19,667,820 29 2,177,332 3 2,179,038 3 6,806,202 10 3,545,665 5 858,692 1 1,879,359 3 |
|||
| 29,510,046 43 27,271,882 40 |
|||
| $ 67,954,643 100 67,796,979 100 |
32
Company Financials
Qisda Corporation Parent Company Only Statements of Comprehensive Income For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan dollars, Except Earnings Per Share)
| Net sales Cost of sales Gross profit Realized (unrealized) inter-company profit Realized gross profit Operating expenses: Selling expenses Administrative expenses Research and development expenses Total operating expenses Operating income Non-operating income and loss: Other income Other gains and losses-net Finance costs Share of profit of subsidiaries, associates and joint ventures Total non-operating income and loss Income before income tax Income tax expense Net income Other comprehensive income: Items that will not be reclassified subsequently to profit or loss: Remeasurements of defined benefit plans Share of other comprehensive income of subsidiaries, associates and joint ventures Less: income tax related to items that will not be reclassified subsequently to profit or loss Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Change in fair value of available-for-sale financial assets Share of other comprehensive income of subsidiaries, associates and joint ventures Less: income tax related to items that may be reclassified subsequently to profit or loss Other comprehensive income for the year, net of income tax Total comprehensive income for the year Earnings per share (in New Taiwan dollars): Basic earnings per share Diluted earnings per share |
2016 | % 100 93 |
2015 | % 100 95 5 - 5 1 1 2 4 1 - - - 1 1 2 - 2 - - - - 1 - (1) - - - 2 1.10 1.09 |
|---|---|---|---|---|
| Amount $ 83,560,114 77,509,690 |
Amount 91,996,634 87,362,824 |
|||
| 6,050,424 63,401 |
7 - |
4,633,810 (5,681) |
||
| 6,113,825 | 7 | 4,628,129 | ||
| 804,525 460,342 2,133,069 |
1 1 2 |
794,477 461,374 2,141,661 |
||
| 3,397,936 | 4 | 3,397,512 | ||
| 2,715,889 | 3 | 1,230,617 | ||
| 82,993 33,971 (183,594) 1,880,157 |
- - - 2 |
79,235 81,878 (287,426) 1,165,287 |
||
| 1,813,527 | 2 | 1,038,974 | ||
| 4,529,416 187,149 |
5 - |
2,269,591 100,413 |
||
| 4,342,267 | 5 | 2,169,178 | ||
| (76,390) (24,939) - |
- - - |
(37,181) (23,543) - |
||
| (101,329) | - | (60,724) | ||
| (1,078,657) 84,354 74,965 - |
(1) - - - |
442,935 (79,555) (495,646) - |
||
| (919,338) | (1) | (132,266) | ||
| (1,020,667) | (1) | (192,990) | ||
| $ 3,321,600 | 4 | 1,976,188 | ||
| $ | 2.21 | |||
| $ | 2.18 |
33
Qisda Corporation Parent Company Only Statements of Changes in Equity For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan dollars)
| Balance at January 1, 2015 Appropriation of earnings: Legal reserve Cash dividends distributed to shareholders Changes in equity of subsidiaries, associates and joint ventures accounted for using equity method Difference between consideration and carrying amount arising from acquisition or disposal of shares in subsidiaries Net income in 2015 Other comprehensive income in 2015 Total comprehensive income in 2015 Balance at December 31, 2015 Appropriation of earnings: Legal reserve Cash dividends distributed to shareholders Changes in equity of subsidiaries, associates and joint ventures accounted for using equity method Difference between consideration and carrying amount arising from acquisition or disposal of shares in subsidiaries Net income in 2016 Other comprehensive income in 2016 Total comprehensive income in 2016 Balance at December 31, 2016 |
Common stock Capital Surplus |
Foreign currency translation differences Retained earnings Other equity Legal reserve Unappropr iated earnings Total Unrealized gain (loss) from available‑for‑sale financial assets Remeasurements of defined benefit plans Total Total equity |
|---|---|---|
| $19,667,820 1,990,292 - 2,556,556 1,654,336 547,679 26,287,017 2,556,556 -129,666 2,072,349 |
||
| - - 242,689 (242,689) - - - - - - (1,180,069) - - (1,180,069) - 243,681 - - - - 243,681 - (54,935) - - - - (54,935) - - - 2,169,178 - - 2,169,178 - - - - 442,935 (575,201) (192,990) 2,169,178 - - - (60,724) (192,990) - - - - - - - - - (1,180,069) - - |
||
| - - - 2,169,178 442,935 (575,201) 1,976,188 2,169,178 (60,724) (192,990) |
||
| 19,667,820 2,179,038 242,689 3,302,976 2,097,271 (27,522) 27,271,882 - - 216,918 (216,918) - - - - - - (1,081,730) - - (1,081,730) - (972) - - - - (972) - (734) - - - - (734) - - - 4,342,267 - - 4,342,267 - - - 4,342,267 - - (1,081,730) - - - - - - - - 3,545,665 (190,390) 1,879,359 |
||
| - - - - (1,078,657) 159,319 (1,020,667) - (101,329) (1,020,667) |
||
| - - - 4,342,267 (1,078,657) 159,319 3,321,600 4,342,267 (101,329) (1,020,667) |
||
| 19,667,820 2,177,332 459,607 6,346,595 1,018,614 131,797 29,510,046 6,806,202 (291,719) 858,692 |
(note) For the years ended December 31, 2016 and 2015, the Company estimated the remuneration to directors amounting to $37,500 thousand and $18,662 thousand, respectively, the remuneration to employees amounting to $386,355 thousand and $200,060 thousand, respectively. These amounts are expensed in the statements of comprehensive income.
34
Company Financials
Qisda Corporation Parent Company Only Statements of Cash Flows For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan dollars)
| Cash flows from operating activities: Income before income tax Adjustments for: Depreciation Amortization Provision for bad debt expense Interest expense Interest income Dividend income Share of profit of subsidiaries, associates and joint ventures Loss on disposal of property, plant and equipment Gain on disposal of investments Impairment loss on financial assets Unrealized (realized) inter-company profit Total non-cash profit and loss Changes in operating assets and liabilities: Increase in financial assets at fair value through profit or loss Decrease (increase) in notes and accounts receivable Decrease in notes and accounts receivable from related parties Decrease in other receivables Decrease in other receivables from related parties Decrease in inventories Increase in other current assets Increase in other non-current assets Net changes in operating assets Increase (decrease) in notes and accounts payable Increase (decrease) in accounts payable to related parties Decrease in other payables to related parties Decrease in provisions Increase (decrease) in other payables and other current liabilities Increase in other non-current liabilities Net changes in operating liabilities Total changes in operating assets and liabilities Cash provided by operations Interest received Dividend received Interest paid Income taxes paid Net cash provided by operating activities |
2016 $ 4,529,416 |
2015 2,269,591 |
|---|---|---|
| 75,694 9,605 4,071 183,594 (3,358) (34,716) (1,880,157) - - 43,263 (63,401) |
77,516 10,599 - 287,426 (2,867) (32,584) (1,165,287) 930 (17,021) - 5,681 |
|
| (1,665,405) | (835,607) | |
| (6,956) (269,111) 455,495 25,311 18 484,492 (3,660) (2,199) |
(7,351) 2,210,268 2,394,523 128,432 11,767 141,831 (9,214) (23,041) |
|
| 683,390 | 4,847,215 | |
| 382,370 3,043,646 (118,324) (82,428) 487,931 53,938 |
(822,496) (3,660,559) (143,487) (28,753) (2,588) 7,638 |
|
| 3,767,133 | (4,650,245) | |
| 4,450,523 | 196,970 | |
| 7,314,534 3,394 443,776 (179,170) (99,979) |
1,630,954 4,803 450,542 (274,282) (1,404) |
|
| 7,482,555 | 1,810,613 | |
| (Continued) |
35
Company Financials
Qisda Corporation Parent Company Only Statements of Cash Flows For the years ended December 31, 2016 and 2015
(In thousands of New Taiwan dollars)
| 2016 Cash flows from investing activities: Purchase of available-for-sale financial assets (29,375) Proceeds from sale of available-for-sale financial assets - Purchase of investments accounted for using equity method (110,000) Proceeds from disposal of investments accounted for using equity method - Increase in prepayments for investments 550,000 Additions to property, plant and equipment (45,097) Decrease (increase) in loan receivables from related parties 16,419 Additions to intangible assets (4,934) Decrease in other financial assets 718,354 Net cash flows provided by (used in) investing activities 1,095,367 Cash flows from financing activities: Increase (decrease) in short-term borrowings (3,743,575) Increase in long-term debt 5,137,350 Repayment of long-term debt (7,301,600) Cash dividends distributed to shareholders (1,081,730) Net cash used in financing activities (6,989,555) Net increase in cash and cash equivalents 1,588,367 Cash and cash equivalents at beginning of year 860,964 Cash and cash equivalents at end of year $ 2,449,331 |
2016 Cash flows from investing activities: Purchase of available-for-sale financial assets (29,375) Proceeds from sale of available-for-sale financial assets - Purchase of investments accounted for using equity method (110,000) Proceeds from disposal of investments accounted for using equity method - Increase in prepayments for investments 550,000 Additions to property, plant and equipment (45,097) Decrease (increase) in loan receivables from related parties 16,419 Additions to intangible assets (4,934) Decrease in other financial assets 718,354 Net cash flows provided by (used in) investing activities 1,095,367 Cash flows from financing activities: Increase (decrease) in short-term borrowings (3,743,575) Increase in long-term debt 5,137,350 Repayment of long-term debt (7,301,600) Cash dividends distributed to shareholders (1,081,730) Net cash used in financing activities (6,989,555) Net increase in cash and cash equivalents 1,588,367 Cash and cash equivalents at beginning of year 860,964 Cash and cash equivalents at end of year $ 2,449,331 |
2015 (450,101) 76,596 (64,859) 10 - (35,497) (17,536) (6,015) 55,939 |
|---|---|---|
| 1,095,367 | (441,463) | |
| (3,743,575) 5,137,350 (7,301,600) (1,081,730) |
1,095,405 6,795,300 (7,607,155) (1,180,069) |
|
| (6,989,555) | (896,519) | |
| 1,588,367 860,964 |
472,631 388,333 |
|
| $ 2,449,331 | 860,964 |
36
==> picture [123 x 25] intentionally omitted <==
==> picture [123 x 25] intentionally omitted <==
Qisda.com