Foreign Filer Report • May 13, 2025
Foreign Filer Report
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
__________________________________
__________________________________
Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 under the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2025
Commission File Number 001-38332 __________________________________

(Translation of registrant's name into English) __________________________________
Hulsterweg 82 5912 PL Venlo The Netherlands
(Address of principal executive office) __________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ý Form 40-F o
| Item | Page |
|---|---|
| Other Information | 3 |
| Signatures | 4 |
| Exhibit Index | 5 |
For the three months ended March 31, 2025, QIAGEN N.V. prepared its quarterly report under United States generally accepted accounting principles (U.S. GAAP). This quarterly report is furnished herewith as Exhibit 99.1 and incorporated by reference herein.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
QIAGEN N.V.
By: /s/ Roland Sackers
Roland Sackers Chief Financial Officer
Date: May 12, 2025
Exhibit No. Exhibit 99.1 U.S. GAAP Quarterly Report for the Period Ended March 31, 2025
| (in thousands) | Notes | March 31, 2025 |
December 31, 2024 |
|---|---|---|---|
| (unaudited) | |||
| Assets | |||
| Current assets: | |||
| Cash and cash equivalents | \$638,756 | \$663,555 | |
| Short-term investments | 324,689 | 489,437 | |
| Accounts receivable, net of allowance for credit losses of \$21,124 and \$18,226, respectively | 340,706 | 349,278 | |
| Inventories, net | (4) | 281,364 | 279,256 |
| Prepaid expenses and other current assets | (8) | 157,356 | 178,327 |
| Total current assets | 1,742,871 | 1,959,853 | |
| Long-term assets: | |||
| Property, plant and equipment, net of accumulated depreciation of \$549,029 and \$516,324, respectively | 803,661 | 753,611 | |
| Goodwill | (5) | 2,448,647 | 2,425,418 |
| Intangible assets, net of accumulated amortization of \$722,901 and \$693,062, respectively | (5) | 290,503 | 303,815 |
| Other long-term assets | (6, 8) | 259,687 | 246,925 |
| Total long-term assets | 3,802,498 | 3,729,769 | |
| Total assets | \$5,545,369 | \$5,689,622 |
| (in thousands, except par value) | Notes | March 31, 2025 |
December 31, 2024 |
|---|---|---|---|
| (unaudited) | |||
| Liabilities and equity | |||
| Current liabilities: | |||
| Current portion of long-term debt | (7) | \$55,693 | \$53,481 |
| Accrued and other current liabilities | (3, 8, 9, 15) | 391,585 | 406,876 |
| Accounts payable | 69,666 | 83,272 | |
| Total current liabilities | 516,944 | 543,629 | |
| Long-term liabilities: | |||
| Long-term debt, net of current portion | (7) | 1,352,646 | 1,338,067 |
| Other long-term liabilities | (8) | 267,902 | 240,587 |
| Total long-term liabilities | 1,620,548 | 1,578,654 | |
| Commitments and contingencies | (14) | ||
| Equity: | |||
| Preference shares, 0.01 EUR par value, authorized—450,000 shares, no shares issued and outstanding | — | — | |
| Financing preference shares, 0.01 EUR par value, authorized—40,000 shares, no shares issued and outstanding | — | — | |
| Common shares, 0.01 EUR par value, authorized—410,000 shares, issued—217,685 and 223,904 shares, respectively | (12) | 2,529 | 2,601 |
| Additional paid-in capital | (12) | 1,398,256 | 1,666,070 |
| Retained earnings | 2,498,974 | 2,448,122 | |
| Accumulated other comprehensive loss | (12) | (441,646) | (474,539) |
| Less treasury shares, at cost—1,129 and 1,614 shares, respectively | (50,236) | (74,915) | |
| Total equity | 3,407,877 | 3,567,339 | |
| Total liabilities and equity | \$5,545,369 | \$5,689,622 |
| Three Months Ended | ||||
|---|---|---|---|---|
| March 31, | ||||
| (in thousands, except per share data) | Notes | 2025 | 2024 | |
| Net sales | (3) | \$483,456 | \$458,796 | |
| Cost of sales: | ||||
| Cost of sales | (15) | 161,294 | 151,734 | |
| Acquisition-related intangible amortization | 13,481 | 16,073 | ||
| Total cost of sales | 174,775 | 167,807 | ||
| Gross profit | 308,681 | 290,989 | ||
| Operating expenses: | ||||
| Sales and marketing | 106,334 | 111,121 | ||
| Research and development | 43,783 | 51,333 | ||
| General and administrative | 31,608 | 27,568 | ||
| Acquisition-related intangible amortization | 1,793 | 2,722 | ||
| Restructuring, acquisition, integration and other, net | (15) | 9,816 | 3,298 | |
| Total operating expenses | 193,334 | 196,042 | ||
| Income from operations | 115,347 | 94,947 | ||
| Other income (expense): | ||||
| Interest income | 15,390 | 17,758 | ||
| Interest expense | (7,294) | (10,292) | ||
| Other expense, net | (3,894) | (123) | ||
| Total other income, net | 4,202 | 7,343 | ||
| Income before income tax expense | 119,549 | 102,290 | ||
| Income tax expense | (10) | 28,791 | 21,617 | |
| Net income | \$90,758 | \$80,673 | ||
| Basic earnings per common share | (13) | \$0.42 | \$0.36 | |
| Diluted earnings per common share | (13) | \$0.41 | \$0.36 | |
| Weighted-average common shares outstanding: | ||||
| Basic | (13) | 218,377 | 223,835 | |
| Diluted | (13) | 220,189 | 226,572 |
| Three Months Ended | |||
|---|---|---|---|
| March 31, | |||
| (in thousands) | Notes | 2025 | 2024 |
| Net income | \$90,758 | \$80,673 | |
| Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods: | |||
| (Losses) gains on cash flow hedges, net of \$4,063 tax benefit and \$12,212 tax expense, respectively |
(8) | (11,684) | 35,122 |
| Reclassification adjustments on cash flow hedges, net of \$4,212 tax expense and \$13,177 tax benefit, respectively |
(8) | 12,114 | (37,898) |
| Cash flow hedges, net of tax | 430 | (2,776) | |
| Net investment hedge | (8) | (16,382) | 11,458 |
| Foreign currency translation adjustments, net of \$0 tax and \$0 tax, respectively | 48,845 | 992 | |
| Other comprehensive income | 32,893 | 9,674 | |
| Comprehensive income | \$123,651 | \$90,347 |
| (in thousands) | Notes | Shares | Common shares Amount |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive loss |
Shares | Treasury shares Amount |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2024 | 223,904 | \$2,601 | \$1,666,070 | \$2,448,122 | (\$474,539) | (1,614) | (\$74,915) | \$3,567,339 | |
| Capital repayment | (12) | (6,219) | (72) | (280,153) | — | — | 45 | — | (280,225) |
| Net income | — | — | — | 90,758 | — | — | — | 90,758 | |
| Unrealized loss, net on hedging contracts | (8) | — | — | — | — | (28,066) | — | — | (28,066) |
| Realized loss, net on hedging contracts | (8) | — | — | — | — | 12,114 | — | — | 12,114 |
| Translation adjustment, net | (12) | — | — | — | — | 48,845 | — | — | 48,845 |
| Issuance of common shares in connection with stock plan | — | — | — | (39,906) | — | 836 | 39,906 | — | |
| Tax withholding related to vesting of stock awards | (11) | — | — | — | — | — | (396) | (15,227) | (15,227) |
| Share-based compensation | (11) | — | — | 12,339 | — | — | — | — | 12,339 |
| Balance at March 31, 2025 | 217,685 | \$2,529 \$1,398,256 \$2,498,974 | (\$441,646) | (1,129) | (\$50,236) \$3,407,877 | ||||
| Balance at December 31, 2023 | 230,829 | \$2,702 | \$1,915,115 | \$2,456,800 | (\$433,830) | (2,627) | (\$133,023) | \$3,807,764 | |
| Capital repayment | (12) | (6,925) | (101) | (292,792) | — | — | 79 | — | (292,893) |
| Net income | — | — | — | 80,673 | — | — | — | 80,673 | |
| Unrealized gain, net on hedging contracts | (8) | — | — | — | — | 46,580 | — | — | 46,580 |
| Realized gain, net on hedging contracts | (8) | — | — | — | — | (37,898) | — | — | (37,898) |
| Translation adjustment, net | (12) | — | — | — | — | 992 | — | — | 992 |
| Issuance of common shares in connection with stock plan | — | — | — | (51,334) | — | 941 | 51,334 | — | |
| Tax withholding related to vesting of stock awards | (11) | — | — | — | — | — | (450) | (19,420) | (19,420) |
| Share-based compensation | (11) | — | — | 13,831 | — | — | — | — | 13,831 |
| Balance at March 31, 2024 | 223,904 | \$2,601 \$1,636,154 \$2,486,139 | (\$424,156) | (2,057) | (\$101,109) \$3,599,629 |
| Three Months Ended | |||
|---|---|---|---|
| March 31, | |||
| (in thousands) | Notes | 2025 | 2024 |
| Cash flows from operating activities: | |||
| Net income | \$90,758 | \$80,673 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 43,908 | 54,330 | |
| Non-cash impairments | (6, 15) | 2,537 | — |
| Amortization of debt discount and issuance costs | (7) | 492 | 5,055 |
| Share-based compensation expense | (11) | 12,339 | 13,831 |
| Deferred tax benefit | (542) | (383) | |
| Loss on marketable securities | (6) | 968 | 106 |
| Other items, net including fair value changes in derivatives | 3,883 | (2,195) | |
| Net changes in operating assets and liabilities: | |||
| Accounts receivable | 12,948 | 31,478 | |
| Inventories | 2,171 | (15,495) | |
| Prepaid expenses and other current assets | (15,201) | (12,157) | |
| Other long-term assets | 713 | (2,517) | |
| Accounts payable | (5,968) | 1,157 | |
| Accrued and other current liabilities | (38,860) | (45,816) | |
| Income taxes | 28,993 | 23,823 | |
| Other long-term liabilities | 601 | 1,188 | |
| Net cash provided by operating activities | 139,740 | 133,078 |
| Three Months Ended | |||
|---|---|---|---|
| March 31, | |||
| (in thousands) | Notes | 2025 | 2024 |
| Cash flows from investing activities: | |||
| Purchases of property, plant and equipment | (43,902) | (36,541) | |
| Purchases of intangible assets | (5) | (362) | (1,819) |
| Purchases of short-term investments | (25,000) | (184,027) | |
| Proceeds from redemptions of short-term investments | 189,679 | 192,631 | |
| Cash received for collateral asset | (8) | 926 | 37,695 |
| Purchases of investments, net | (6) | (1,260) | (1,508) |
| Net cash provided by investing activities | 120,081 | 6,431 | |
| Cash flows from financing activities: | |||
| Capital repayment | (12) | (280,086) | (292,099) |
| Tax withholding related to vesting of stock awards | (11) | (4,942) | — |
| Cash (paid) received for collateral liability | (8) | (1,480) | 805 |
| Other financing activities | (12) | (196) | (794) |
| Net cash used in financing activities | (286,704) | (292,088) | |
| Effect of exchange rate changes on cash and cash equivalents | 2,084 | (1,835) | |
| Net decrease in cash and cash equivalents | (24,799) | (154,414) | |
| Cash and cash equivalents, beginning of period | 663,555 | 668,084 | |
| Cash and cash equivalents, end of period | \$638,756 | \$513,670 |
QIAGEN N.V. is a public limited liability company (naamloze vennootschap) under Dutch law with a registered office at Hulsterweg 82, 5912 PL Venlo, The Netherlands. QIAGEN N.V., a Netherlands holding company, and subsidiaries (we, our or the Company) is a leading global provider of Sample to Insight solutions, enabling customers to extract and gain valuable molecular insights from samples containing the building blocks of life. Our Sample technologies isolate and process DNA, RNA and proteins from blood, tissue and other materials. Assay technologies prepare these biomolecules for analysis while bioinformatics software and knowledge bases can be used to interpret data to find actionable insights. Automation solutions bring these processes together into seamless and cost-effective workflows. We serve over 500,000 customers globally in Life Sciences (academia, pharma R&D and industrial applications, primarily forensics) and Molecular Diagnostics for clinical healthcare. As of March 31, 2025, we employed approximately 5,700 people in over 35 locations worldwide.
The condensed consolidated financial statements include the accounts of QIAGEN N.V. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. All amounts are presented in U.S. dollars, unless otherwise indicated. Investments in either common stock or in-substance common stock of companies where we exercise significant influence over the operations but do not have control, and where we are not the primary beneficiary, are accounted for using the equity method. All other investments are accounted for at our initial cost, minus any impairment, plus or minus changes from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and generally in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the Securities and Exchange Commission (SEC) rules and regulations. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation have been included.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. While changing conditions in our global environment present additional uncertainty, we continue to use the best information available to form our estimates. Actual results could differ from those estimates.
We operate as one operating segment in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 280, Segment Reporting. We have a common basis of organization and our products and services are offered globally. Our chief operating decision maker (CODM) makes decisions based on the Company as a whole. Accordingly, we operate and make decisions as one operating segment.
The results of operations for an interim period are not necessarily indicative of results that may be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 20-F for the year ended December 31, 2024.
The interim condensed consolidated financial statements were prepared based on the same accounting policies as those applied and described in the consolidated financial statements as of and for the year ended December 31, 2024.
As of March 31, 2025, there has been no adoption of new accounting standards in 2025.
As of March 31, 2025, the following recently issued but not yet adopted accounting pronouncements are expected to impact our consolidated financial statements:
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures enhances annual income tax disclosures to address investor requests for more information about the tax risks and opportunities present in an entity's worldwide operations. The two primary enhancements disaggregate existing income tax disclosures related to the effective tax rate reconciliation and income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024, and early adoption is permitted. We will adopt the new disclosures prospectively beginning with the annual reporting for the year ended December 31, 2025.
ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses improves financial reporting and responds to investor input by requiring public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to financial statements. The amendments in this ASU should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this update or (2) retrospectively to any or all prior periods presented in the financial statements. The amendments in the ASU are effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted.
The majority of our revenue is derived from (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount in which we have the right to invoice as product is delivered. We have elected, as a practical expedient, not to disclose the value of remaining performance obligations associated with these types of contracts.
However, we have certain companion diagnostic co-development contracts to provide research and development activities in which our performance obligations extend over multiple years. As of March 31, 2025, we had \$83.3 million of remaining performance obligations for which the transaction price is not constrained related to these contracts which we expect to recognize over the next 12 to 18 months.
Revenue expected to be recognized in any future year related to remaining performance obligations, excluding revenue pertaining to contracts that have an original expected duration of one year or less, contracts where revenue is recognized as invoiced and contracts with variable consideration related to undelivered performance obligations, is not material.
The timing of revenue recognition, billings and cash collections can result in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deposits (contract liabilities) in the condensed consolidated balance sheet.
Contract assets as of March 31, 2025 and December 31, 2024 totaled \$11.9 million and \$14.5 million, respectively, and are included in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheets and relate to the companion diagnostic co-development contracts discussed above.
Contract liabilities primarily relate to non-cancellable advances or deposits received from customers before revenue is recognized and is primarily related to instrument service and software-as-a-service (SaaS) arrangements. As of March 31, 2025 and December 31, 2024, contract liabilities totaled \$92.8 million and \$88.8 million, respectively, of which \$76.5 million and \$70.8 million, respectively, are included in accrued and other current liabilities and \$16.2 million and \$18.0 million, respectively, are included in other long-term liabilities. During the three months ended March 31, 2025 and 2024, we satisfied the associated performance obligations and recognized revenue of \$32.0 million and \$26.3 million, respectively, related to advance customer payments previously received.
We disaggregate our revenue based on product type and product category as shown in the tables below for the three-month periods ended March 31, 2025 and 2024:
| Three Months Ended March 31, | |
|---|---|
| 2025 | 2024 |
| \$435,064 | \$409,274 |
| 48,392 | 49,522 |
| \$483,456 | \$458,796 |
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Sample technologies | \$149,858 | \$154,634 |
| Diagnostic solutions | 186,547 | 170,386 |
| PCR / Nucleic acid amplification | 76,129 | 67,598 |
| Genomics / NGS | 53,202 | 54,871 |
| Other | 17,720 | 11,307 |
| Total net sales | \$483,456 | \$458,796 |
Refer to Note 16 "Segment Information" for disclosure of revenue by geographic region.
The components of inventories consist of the following as of March 31, 2025 and December 31, 2024:
| (in thousands) | March 31, 2025 |
December 31, 2024 |
|---|---|---|
| Raw materials | \$54,573 | \$52,770 |
| Work in process | 74,312 | 72,675 |
| Finished goods | 152,479 | 153,811 |
| Total inventories, net | \$281,364 | \$279,256 |
The following table sets forth the intangible assets by major asset class as of March 31, 2025 and December 31, 2024:
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| (in thousands) | Gross carrying amount |
Accumulated amortization |
Gross carrying amount |
Accumulated amortization |
| Amortized intangible assets: | ||||
| Patent and license rights | \$174,019 | (\$131,378) | \$169,436 | (\$125,465) |
| Developed technology | 654,096 | (432,995) | 646,554 | (414,699) |
| Customer base, non-compete agreements and trademarks | 185,289 | (158,528) | 180,887 | (152,898) |
| Total amortized intangible assets | \$1,013,404 | (\$722,901) | \$996,877 | (\$693,062) |
| Unamortized intangible assets: | ||||
| Goodwill | \$2,448,647 | \$2,425,418 | ||
| Total unamortized intangible assets | \$2,448,647 | \$2,425,418 |
The changes in intangible assets in 2025 are summarized as follows:
| (in thousands) | Goodwill | Intangibles |
|---|---|---|
| Balance at December 31, 2024 | \$2,425,418 | \$303,815 |
| Additions | — | 366 |
| Amortization | — | (17,722) |
| Foreign currency translation adjustments | 23,229 | 4,044 |
| Balance at March 31, 2025 | \$2,448,647 | \$290,503 |
The change in the carrying amount of goodwill for the three months ended March 31, 2025 resulted from foreign currency translation adjustments. Cash paid for purchases of intangible assets in the accompanying condensed consolidated statement of cash flows during the three months ended March 31, 2025 totaled \$0.4 million.
For the three-month period ended March 31, 2025, amortization expense on intangible assets decreased to \$17.7 million compared to \$23.4 million in the same period of 2024. Amortization of intangibles for each of the next five years is expected to be approximately:
| Year ending December 31, (in millions) |
Annual amortization |
|---|---|
| 2026 | \$60.4 |
| 2027 | \$54.8 |
| 2028 | \$47.6 |
| 2029 | \$17.5 |
| 2030 | \$9.0 |
The following discusses our non-marketable investments and the realized and unrealized gains and losses on these investments.
We have made strategic investments in certain privately-held companies without readily determinable market values.
As of March 31, 2025 and December 31, 2024, we had total non-marketable investments that were accounted for as equity method investments of \$17.0 million and \$18.2 million, respectively, included in other long-term assets in the accompanying condensed consolidated balance sheets. During the three-month period ended March 31, 2025, we recorded an impairment of \$2.5 million in other expense, net in the accompanying condensed consolidated statements of income following adverse changes in the investee's business which indicated that the carrying value was no longer recoverable.
Some of our equity method investments are variable interest entities. We are not considered the primary beneficiary of these investments as we do not hold the power to direct the activities that most significantly impact the economic performance of these entities, and therefore, these investments are not consolidated. As of March 31, 2025, these investments had a total net carrying value of \$12.6 million, of which \$12.8 million, representing our maximum exposure to loss, is included in other long-term assets and \$0.2 million, where we are committed to fund losses, is included in other long-term liabilities in the accompanying condensed consolidated balance sheet. As of December 31, 2024, these investments totaled a net \$11.6 million, of which \$11.8 million is included in other long-term assets and \$0.2 million is included in other long-term liabilities in the accompanying condensed consolidated balance sheet.
One of our investments, TVM Life Science Ventures III (TVM), is a limited partnership, and we account for our 3.1% investment under the equity method as we have the ability to exercise significant influence over the limited partnership. This investment is valued at net asset value (NAV) reported by the counterparty. During 2025 and 2024, we made additional cash payments of \$1.1 million and \$2.7 million, respectively, to TVM. As of March 31, 2025, we have \$3.0 million of unfunded commitments through 2029. We do not have the right to redeem these funds under the normal course of operations of this partnership.
At March 31, 2025 and December 31, 2024, we had investments in non-publicly traded companies that do not have readily determinable fair values with carrying amounts that totaled \$4.6 million and \$4.3 million, respectively, which are included in other long-term assets in the accompanying condensed consolidated balance sheets. These investments are measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Changes resulting from impairment and observable price changes are recognized in the condensed consolidated statements of income during the period the change is identified.
The changes in non-marketable investments not accounted for under the equity method during the three months ended March 31, 2025 and 2024 are as follows:
| (in thousands) | 2025 | 2024 |
|---|---|---|
| Balance at beginning of year | \$4,283 | \$4,435 |
| Cash investments in equity securities, net | 133 | 144 |
| Foreign currency translation adjustments | 166 | (83) |
| Balance at end of period | \$4,582 | \$4,496 |
At March 31, 2025 and December 31, 2024, total long-term debt, net of debt issuance costs, consists of the following:
| (in thousands) | March 31, 2025 | December 31, 2024 |
|---|---|---|
| 0.000% Senior Unsecured Convertible Notes due 2027 | \$498,535 | \$498,402 |
| 2.500% Senior Unsecured Convertible Notes due 2031 | 494,629 | 494,421 |
| German Private Placement (2017 Schuldschein) | 15,669 | 15,050 |
| German Private Placement (2022 Schuldschein) | 399,506 | 383,675 |
| Total long-term debt | 1,408,339 | 1,391,548 |
| Less: Current portion | 55,693 | 53,481 |
| Long-term portion | \$1,352,646 | \$1,338,067 |
The notes are all unsecured obligations that rank pari passu. No contingent conversion conditions were triggered as of March 31, 2025.
The principal amount, carrying amount and fair values of long-term debt instruments are summarized below:
| As of March 31, 2025 | ||||
|---|---|---|---|---|
| Unamortized debt | Fair Value | |||
| Principal amount | issuance costs | Carrying amount | Amount | Leveling |
| \$500,000 | (\$1,465) | \$498,535 | \$482,215 | Level 1 |
| 500,000 | (5,371) | 494,629 | 495,915 | Level 1 |
| 15,685 | (16) | 15,669 | 15,202 | Level 2 |
| 400,158 | (652) | 399,506 | 393,694 | Level 2 |
| \$1,415,843 | (\$7,504) | \$1,408,339 | \$1,387,026 | |
| discount and |
| As of December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Unamortized debt discount and |
Fair value | |||||
| (in thousands) | Principal amount | issuance costs | Carrying amount | Amount | Leveling | |
| Convertible Notes due 2027 | \$500,000 | (\$1,598) | \$498,402 | \$475,835 | Level 1 | |
| Convertible Notes due 2031 | 500,000 | (5,579) | 494,421 | 511,150 | Level 1 | |
| German Private Placement (2017 Schuldschein) | 15,069 | (19) | 15,050 | 14,560 | Level 2 | |
| German Private Placement (2022 Schuldschein) | 384,393 | (718) | 383,675 | 380,180 | Level 2 | |
| \$1,399,462 | (\$7,914) | \$1,391,548 | \$1,381,725 |
Interest expense related to the convertible notes for the three months ended March 31, 2025 and 2024 was comprised of the following:
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Coupon interest | \$3,125 | \$1,250 | |
| Amortization of original issuance discount | — | 4,554 | |
| Amortization of debt issuance costs | 341 | 391 | |
| Total interest expense related to the convertible notes | \$3,466 | \$6,195 |
On September 10, 2024, we issued 2.50% convertible notes in an aggregate principal amount of \$500.0 million with a maturity date of September 10, 2031 (2031 Notes). The 2031 Notes carry interest of 2.50% per annum payable semi-annually in arrears. The net proceeds of the 2031 Notes totaled \$494.2 million, after debt issuance costs of \$5.8 million. Debt issuance costs are amortized to interest expense over the term of the 2031 Notes. The effective interest rate of the 2031 Notes is 2.68%.
The 2031 Notes are convertible into common shares based on an initial conversion rate, subject to adjustment, of 3,124.3702 shares per \$200,000 principal amount of notes (which represents an initial conversion price of \$64.0129 per share, or 7.8 million underlying shares). Following the January 2025 synthetic share repurchase discussed in Note 12 "Equity," the adjusted conversion rate became 3,123.9066 shares per \$200,000 principal amount of notes, which represents an adjusted conversion price per share of \$64.0224. At conversion, we will settle the 2031 Notes by repaying the principal portion in cash and any excess of the conversion value over the principal amount in common shares.
The 2031 Notes may be redeemed at the option of each noteholder at their principal amount on September 10, 2029 or in connection with a change of control or delisting event.
The 2031 Notes are convertible in whole, but not in part, at the option of the noteholders on a net share settlement basis, at the prevailing conversion price in the following circumstances beginning after October 21, 2024 through March 9, 2031:
The noteholders may convert their notes at any time, without condition, during the period beginning on March 10, 2031 and ending on the 45th business day prior to September 10, 2031.
No contingent conversion conditions were triggered for the 2031 Notes as of March 31, 2025 or December 31, 2024.
On December 17, 2020, we issued zero coupon convertible notes in an aggregate principal amount of \$500.0 million with a maturity date of December 17, 2027 (2027 Notes). The 2027 Notes carry no coupon interest. The net proceeds of the 2027 Notes totaled \$497.6 million, after payment of debt issuance costs of \$3.7 million.
The effective interest rate of the 2027 Notes is 1.65%, which is imputed based on the amortization of the fair value of the embedded conversion option over the remaining term of the 2027 Notes.
The 2027 Notes are convertible into common shares based on an initial conversion rate, subject to adjustment, of 2,477.65 shares per \$200,000 principal amount of notes (which represents an initial conversion price of \$80.7218 per share, or 6.2 million underlying shares). The conversion rate was adjusted to 2,475.26 following the January 2024 synthetic share repurchase, and following the January 2025 synthetic share repurchase discussed in Note 12 "Equity," the conversion rate was further adjusted to 2,474.89 shares per \$200,000 principal amount of notes, which represents an adjusted conversion price per share of \$80.8116. At conversion, we will settle the 2027 Notes by repaying the principal portion in cash and any excess of the conversion value over the principal amount in common shares.
The 2027 Notes may be redeemed at the option of each noteholder at their principal amount on December 17, 2025 or in connection with a change of control or delisting event (as further described in the 2027 Notes).
The 2027 Notes are convertible in whole, but not in part, at the option of the noteholders on a net share settlement basis, at the prevailing conversion price, in the following circumstances beginning after January 27, 2021 through June 16, 2027:
The noteholders may convert their notes at any time, without condition, during the period beginning June 17, 2027 and ending on the 45th business day prior to December 17, 2027.
No contingent conversion conditions were triggered for the 2027 Notes as of March 31, 2025 or December 31, 2024.
In 2017, we completed a German private placement bond (2017 Schuldschein) which was issued in several tranches totaling \$331.1 million due in various periods through 2027. The 2017 Schuldschein consisted of one U.S. dollar and several euro-denominated tranches. In June 2024, we repaid a total of \$101.5 million at maturity for two tranches that matured. In October 2022, we repaid \$153.0 million for four tranches that matured. The euro tranches are designated as a foreign currency non-derivative hedging instrument that qualifies as a net investment hedge as described in Note 8 "Derivatives and Hedging." Based on the spot rate method, the change in the carrying value of the euro-denominated tranches attributed to the net investment hedge as of March 31, 2025 totaled \$0.5 million of unrealized gain and is recorded in equity. We paid \$1.2 million in debt issuance costs which are being amortized through interest expense using the effective interest method over the lifetime of the notes.
The following table shows the last remaining tranche of the 2017 Schuldschein as of March 31, 2025 and December 31, 2024:
| Carrying value (in thousands) as of | ||||||
|---|---|---|---|---|---|---|
| Currency | Notional amount | Interest rate | Maturity | March 31, 2025 |
December 31, 2024 |
|
| EUR | €14.5 million | Fixed 1.61% | June 2027 | \$15,669 | \$15,050 |
In July and August 2022, we completed another German private placement bond (2022 Schuldschein) which was issued in several tranches totaling €370.0 million due in various periods through 2035. The 2022 Schuldschein consists of only euro-denominated tranches which have either a fixed or floating rate. All tranches except for the €70.0 million fixed 3.04% tranche due August 2035 are ESG-linked wherein the interest rate is subject to adjustment of +/- 0.025% if our ESG rating changes. The euro tranches are designated as a foreign currency non-derivative hedging instrument that qualifies as a net investment hedge as described in Note 8 "Derivatives and Hedging." Based on the spot rate method, the change in the carrying value of the euro-denominated tranches attributed to the net investment hedge as of March 31, 2025 totaled \$27.5 million of unrealized loss and is recorded in equity. We paid \$1.2 million in debt issuance costs which are being amortized through interest expense using the effective interest method over the lifetime of the notes.
A summary of the tranches as of March 31, 2025 and December 31, 2024 is as follows:
| Carrying value (in thousands) as of | ||||||
|---|---|---|---|---|---|---|
| Currency | Notional Amount | Interest Rate | Maturity | March 31, 2025 |
December 31, 2024 |
|
| EUR | €51.5 million | Floating 6M EURIBOR + 0.55% | July 2025 | \$55,693 | \$53,481 | |
| EUR | €62.0 million | Fixed 2.741% | July 2027 | 66,977 | 64,323 | |
| EUR | €29.5 million | Floating 6M EURIBOR + 0.70% | July 2027 | 31,868 | 30,605 | |
| EUR | €37.0 million | Fixed 3.044% | July 2029 | 39,953 | 38,371 | |
| EUR | €103.0 million | Floating 6M EURIBOR + 0.85% | July 2029 | 111,221 | 106,818 | |
| EUR | €9.5 million | Fixed 3.386% | July 2032 | 10,255 | 9,849 | |
| EUR | €7.5 million | Floating 6M EURIBOR + 1.0% | July 2032 | 8,096 | 7,776 | |
| EUR | €70.0 million | Fixed 3.04% | August 2035 | 75,443 | 72,452 | |
| \$399,506 | \$383,675 |
Our credit facilities available and undrawn at March 31, 2025 total €413.0 million (approximately \$446.7 million). This includes a €400.0 million syndicated ESG-linked revolving credit facility expiring December 2029 and two other lines of credit amounting to €13.0 million with no expiration date. The €400.0 million facility can be utilized in euro and bears interest of 0.550% to 1.500% above EURIBOR and is offered with interest periods of one, three or six months. The commitment fee is calculated based on 35% of the applicable margin. The revolving facility agreement contains certain non-financial covenants including, but not limited to, restrictions on the encumbrance of assets. We were in compliance with these covenants at March 31, 2025. The credit facilities are for general corporate purposes and no amounts were utilized at March 31, 2025.
In the ordinary course of business, we use derivative instruments, including swaps, forwards and/or options, to manage potential losses from foreign currency exposures and interest-bearing assets or liabilities. The principal objective of such derivative instruments is to minimize the risks and/or costs associated with our global financial and operating activities. We do not utilize derivative or other financial instruments for trading or other speculative purposes. We recognize all derivatives as either assets or liabilities on the balance sheet on a gross basis, measure those instruments at fair value and recognize the change in fair value in earnings in the period of change, unless the derivative qualifies as an effective hedge that offsets certain exposures. We have agreed with almost all of our counterparties with whom we had entered into cross-currency swaps, interest rate swaps or foreign exchange contracts, to enter into bilateral collateralization contracts under which we will receive or provide cash collateral, as the case may be, for the net position with each of these counterparties. As of March 31, 2025, cash collateral positions consisted of \$15.3 million recorded in accrued and other current liabilities and \$2.3 million recorded in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheet. As of December 31, 2024, we had cash collateral positions consisting of \$16.8 million recorded in accrued and other current liabilities and \$3.2 million recorded in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheet.
We are party to a foreign currency non-derivative hedging instrument that is designated and qualifies as a net investment hedge. The objective of the hedge is to protect part of the net investment in foreign operations against adverse changes in the exchange rate between the euro and the U.S. dollar. The non-derivative hedging instrument is the German private corporate bond (2017 Schuldschein) which was issued in 2017 in both U.S. dollars and euros for a total amount of \$331.1 million as described in Note 7 "Debt." Since then, all but one of the tranches was paid as described in Note 7 "Debt," and as of March 31, 2025, €14.5 million remains designated as a hedging instrument against a portion of our euro net investments in our foreign operations. In July 2022, we issued an additional €370.0 million German private corporate bond (2022 Schuldschein) as described in Note 7 "Debt" and it is designated in its entirety as the hedging instrument against a portion of our euro net investments in our foreign operations. The relative changes in both the hedged item and hedging instrument are calculated by applying the change in spot rate between two assessment dates against the respective notional amount. The effective portion of the hedge is recorded in the cumulative translation adjustment account within accumulated other comprehensive loss. Based on the spot rate method, the unrealized loss recorded in equity as of March 31, 2025 and December 31, 2024 is \$27.1 million and \$10.7 million, respectively. Since we are using the debt as the hedging instrument, which is also remeasured based on the spot rate method, there is no hedge ineffectiveness related to the net investment hedge as of March 31, 2025 and December 31, 2024.
As of March 31, 2025 and December 31, 2024, we held derivative instruments that are designated and qualify as cash flow hedges, where the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive loss and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. To date, we have not recorded any hedge ineffectiveness related to any cash flow hedges in earnings. Based on their valuation as of March 31, 2025, we expect approximately \$1.3 million of derivative gains included in accumulated other comprehensive loss will be reclassified into income during the next 12 months. The cash flows derived from derivatives are classified in the condensed consolidated statements of cash flows in the same category as the hedged item.
We use interest rate derivative contracts to align our portfolio of interest-bearing assets and liabilities with our risk management objectives. Since 2015, we have been a party to five cross-currency interest rate swaps through 2025 for a total notional amount of €180.0 million which qualify for hedge accounting as cash flow hedges. In September 2022, we entered into five new cross-currency interest rate swaps through 2025 for a total notional amount of CHF 542.0 million which qualify for hedge accounting as cash flow hedges. In November 2024, we settled these cross-currency interest rate swaps and we entered into eight new cross-currency interest rate swaps with various maturities through 2026 for a total notional amount of CHF 280.0 million which qualify for hedge accounting as cash flow hedges. We determined that no ineffectiveness exists related to these swaps. As of March 31, 2025 and December 31, 2024, interest receivables of \$5.2 million and \$3.2 million, respectively, are recorded in prepaid expenses and other current assets in the accompanying condensed consolidated balance sheets.
Prior to 2024, we entered into Call Options which, along with the sale of the Warrants, represent the Call Spread Overlay entered into in connection with the 2024 Notes. In these transactions, the Call Options are intended to address the equity price risk inherent in the cash conversion feature of each instrument by offsetting cash payments in excess of the principal amount due upon any conversion of the Notes. Accordingly, the derivative is presented as either current or long-term based upon the classification of the related debt.
Aside from the initial payment of premiums for the Call Options, we were not required to make any cash payments under the Call Options. We were, however, entitled to receive under the terms of the Call Options, an amount of cash generally equal to the amount by which the market price per share of our common stock exceeded the exercise price of the Call Options during the relevant valuation period. The exercise price under the Call Options was equal to the conversion price of the cash convertible notes.
The Call Options, for which our common stock was the underlying security, were derivative assets that required mark-to-market accounting treatment. The Call Options were measured and reported at fair value on a recurring basis within Level 2 of the fair value hierarchy. The change in fair value was recognized immediately in our consolidated statements of income in other expense, net.
The embedded cash conversion option within the 2024 Notes is required to be separated from the 2024 Notes and accounted for separately as a derivative liability, with changes in fair value reported in our condensed consolidated statements of income (loss) in other expense, net until the cash conversion option settles or expires. The embedded cash conversion option is measured and reported at fair value on a recurring basis within Level 2 of the fair value hierarchy.
Because the terms of the 2024 Notes' embedded cash conversion option are substantially similar to those of the Call Options, discussed above, we expect the effect on earnings from these two derivative instruments to mostly offset each other.
As a globally active enterprise, we are subject to risks associated with fluctuations in foreign currencies in our ordinary operations. This includes foreign currency-denominated receivables, payables, debt and other balance sheet positions including intercompany items. We manage balance sheet exposure on a group-wide basis using foreign exchange forward contracts, foreign exchange options and cross-currency swaps.
We are party to various foreign exchange forward, option and swap arrangements which had an aggregate notional value of \$453.0 million at March 31, 2025, which expire at various dates through August 2025. At December 31, 2024, these arrangements had an aggregate notional value of \$645.7 million, which expire at various dates through July 2025. The transactions have been entered into to offset the effects from short-term balance sheet exposure to foreign currency exchange risk. Changes in the fair value of these arrangements have been recognized in other expense, net.
The following table summarizes the fair value amounts of derivative instruments as of March 31, 2025 and December 31, 2024. The current assets are included in prepaid expenses and other current assets and the current liabilities are included in accrued and other current liabilities in the accompanying condensed consolidated balance sheets. The long-term assets are included in other long-term assets and the long-term liabilities are included in other long-term liabilities in the accompanying condensed consolidated balance sheets.
| As of March 31, 2025 | As of December 31, 2024 | ||||
|---|---|---|---|---|---|
| (in thousands) | Current asset | Long-term asset | Current asset | Long-term asset | |
| Assets: | |||||
| Derivative instruments designated as hedges | |||||
| Interest rate contracts - cash flow hedge(1) | \$6,440 | \$— | \$17,843 | \$3,174 | |
| Undesignated derivative instruments | |||||
| Foreign exchange forwards and options | 6,724 | — | 5,761 | — | |
| Total derivative assets | \$13,164 | \$— | \$23,604 | \$3,174 | |
| As of March 31, 2025 | As of December 31, 2024 | ||||
| (in thousands) | Current liability | Long-term liability | Current liability | Long-term liability | |
| Liabilities: | |||||
| Derivative instruments designated as hedges | |||||
| Interest rate contracts - cash flow hedge(1) | (\$760) | (\$409) | \$— | \$— | |
| Undesignated derivative instruments | |||||
| Foreign exchange forwards and options | (2,958) | — | (13,752) | — | |
| Total derivative liabilities | (\$3,718) | (\$409) | (\$13,752) | \$— |
(1) The fair value amounts for the interest rate contracts do not include accrued interest.
The following tables summarize the gains and losses on derivative instruments for the three-month periods ended March 31, 2025 and 2024:
| Three Months Ended March 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (in thousands) | Other expense, net |
Other expense, net |
|
| Total amounts presented in the Condensed Consolidated Statements of Income (Loss) in which the effects of cash flow and fair value hedges are recorded | (\$3,894) | (\$123) | |
| Gains (Losses) on Derivatives in Cash Flow Hedges | |||
| Interest rate contracts Amount of gain (loss) reclassified from accumulated other comprehensive loss |
\$16,326 | (\$51,075) | |
| Amounts excluded from effectiveness testing | — | — | |
| Gains (Losses) Derivatives Not Designated as Hedging Instruments | |||
| Equity options | — | (1,377) | |
| Cash convertible notes embedded cash conversion option | — | 1,406 | |
| Foreign exchange forwards and options | 5,664 | 3,196 | |
| Total gains (losses) | \$21,990 | (\$47,850) |
Assets and liabilities are measured at fair value according to a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
The following table presents our fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024:
| As of March 31, 2025 | As of December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Assets: | ||||||||
| Cash equivalents | \$315,615 | \$— | \$— | \$315,615 | \$399,917 | \$— | \$— | \$399,917 |
| Non-marketable equity securities | — | — | 4,582 | 4,582 | — | — | 4,283 | 4,283 |
| Foreign exchange forwards and options | — | 6,724 | — | 6,724 | — | 5,761 | — | 5,761 |
| Interest rate contracts - cash flow hedge | — | 6,440 | — | 6,440 | — | 21,017 | — | 21,017 |
| Total financial assets | \$315,615 | \$13,164 | \$4,582 | \$333,361 | \$399,917 | \$26,778 | \$4,283 | \$430,978 |
| Liabilities: | ||||||||
| Foreign exchange forwards and options | \$— | (\$2,958) | \$— | (\$2,958) | \$— | (\$13,752) | \$— | (\$13,752) |
| Interest rate contracts - cash flow hedge | — | (1,169) | — | (1,169) | — | — | — | — |
| Contingent consideration | — | — | (20,650) | (20,650) | — | — | (20,650) | (20,650) |
| Total financial liabilities | \$— | (\$4,127) | (\$20,650) | (\$24,777) | \$— | (\$13,752) | (\$20,650) | (\$34,402) |
The carrying values of financial instruments, including accounts receivable, accounts payable and other accrued liabilities, approximate their fair values due to their short-term maturities.
Our assets and liabilities measured at fair value on a recurring basis consist of cash equivalents and short-term investments, which are classified in Level 1 and Level 2 of the fair value hierarchy; derivative contracts used to hedge currency and interest rate risk, derivative contracts to protect part of the net investments in foreign operations against adverse changes in the exchange rate between the euro and the functional currency of the U.S. dollar, and derivative financial instruments entered into in connection with the 2024 Notes discussed in Note 7 "Debt," which are classified in Level 2 of the fair value hierarchy; contingent consideration accruals, which are classified in Level 3 of the fair value hierarchy; and non-marketable equity securities remeasured as of March 31, 2025 and December 31, 2024 within Level 3 in the fair value hierarchy. There were no transfers between levels during the three months ended March 31, 2025.
In determining fair value for Level 2 instruments, we apply a market approach, using quoted active market prices relevant to the particular instrument under valuation, giving consideration to the credit risk of both the respective counterparty to the contract and the Company. To determine our credit risk, we estimated our credit rating by benchmarking the price of outstanding debt to publicly-available comparable data from rated companies. Using the estimated rating, our credit risk was quantified by reference to publiclytraded debt with a corresponding rating. The derivatives are not actively traded and are valued based on an option pricing model that uses observable market data for inputs. Significant market data inputs used to determine fair values included our common share price, the risk-free interest rate, and the implied volatility of our common shares.
Our Level 3 instruments include non-marketable equity security investments. Under the measurement alternative, the carrying value is measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. Adjustments are determined primarily based on a market approach as of the transaction date.
Our Level 3 instruments also include contingent consideration liabilities. We value contingent consideration liabilities using unobservable inputs, applying the income approach, such as the discounted cash flow technique or the probability-weighted scenario method. Contingent consideration arrangements obligate us to pay the sellers of an acquired entity if specified future events occur or conditions are met, such as the achievement of technological or revenue milestones. We use various key assumptions, such as the probability of achievement of the milestones (0% to 100%) and the discount rate (when applicable), to represent the non-performing risk factors and time value when applying the income approach. We regularly review the fair value of the contingent consideration and reflect any change in the accrual in the condensed consolidated statements of income (loss) in the line items commensurate with the underlying nature of the milestone arrangements.
Refer to Note 6 "Investments" for the change in non-marketable equity securities with Level 3 inputs during the three-month periods ended March 31, 2025 and 2024. For contingent consideration liabilities with Level 3 inputs, the following table summarizes the activity for the three-month periods ended March 31, 2025 and 2024:
| (in thousands) | 2025 | 2024 |
|---|---|---|
| Balance at beginning of year | (\$20,650) | (\$18,359) |
| Changes in fair value | — | 388 |
| Balance at end of period | (\$20,650) | (\$17,971) |
Of the \$20.7 million accrued for contingent consideration at March 31, 2025, \$11.8 million was paid in the second quarter of 2025. Amounts accrued at March 31, 2025 are included in accrued and other current liabilities in the accompanying condensed consolidated balance sheet.
The estimated fair value of long-term debt, as disclosed in Note 7 "Debt," was based on current interest rates for similar types of borrowings. The estimated fair values may not represent actual values of the financial instruments that could be realized as of the balance sheet date or that will be realized in the future.
The fair values of the financial instruments are presented in Note 7 and were determined as follows:
Convertible Notes: Fair value is based on an estimation using available over-the-counter market information on the Convertible Notes due in 2027 and 2031.
German Private Placements: Fair value is based on an estimation using changes in the euro swap rates.
There were no adjustments in the three-month periods ended March 31, 2025 and 2024 for nonfinancial assets or liabilities required to be measured at fair value on a nonrecurring basis.
The quarterly provision for income taxes is based upon the estimated annual effective tax rate for the year, applied to the current period ordinary income before tax plus the tax effect of any discrete items. Our operating subsidiaries are exposed to statutory tax rates ranging from zero to 35%. Fluctuations in the distribution of pre-tax loss or income among our operating subsidiaries can lead to fluctuations of the effective tax rate in the condensed consolidated financial statements. The effective tax rate of 24.1% in the first quarter of 2025 increased over the effective tax rate of 21.1% in the comparative quarter in line with changes in the distribution of pre-tax income among the higher tax rate jurisdictions. We record partial tax exemptions on foreign income primarily derived from operations in Germany. These foreign tax benefits are due to a combination of favorable tax laws and exemptions in these jurisdictions, including intercompany foreign royalty income in Germany which is statutorily exempt from trade tax. Further, we have intercompany financing arrangements in which the intercompany interest income is nontaxable in Poland, beginning the first quarter of 2024, and in Dubai.
We assess uncertain tax positions in accordance with ASC 740 Income Taxes. At March 31, 2025, our gross unrecognized tax benefits totaled approximately \$115.2 million which, if recognized, would favorably impact our effective tax rate in the periods in which they are recognized. However, various events could cause our current expectations to change in the future. While we believe our income tax contingencies are adequate, the final resolution of these issues, if unfavorable, could have a material impact on the consolidated financial statements. We cannot reasonably estimate the range of the potential outcomes of these matters.
We conduct business globally and, as a result, file numerous consolidated and separate income tax returns in the Netherlands, Germany, and the U.S. federal jurisdiction, as well as in various other state and foreign jurisdictions. In the normal course of business, we are subject to examination by taxing authorities throughout the world. Tax years in the Netherlands are potentially open back to 2011 for income tax examinations by taxing authorities. Our subsidiaries, with few exceptions, are no longer open to income tax examinations by taxing authorities for years before 2020. Since 2022, the German group has been under audit for the 2017-2019 tax years and beginning in late 2023, the U.S. group is under audit for the 2014-2020 tax years.
As of March 31, 2025, residual Netherlands income taxes have not been provided on the undistributed earnings of the majority of our foreign subsidiaries as these earnings are considered to be either permanently reinvested or can be repatriated tax free under the Dutch participation exemption.
Stock units represent rights to receive our common shares at a future date and include restricted stock units which are subject to time-based vesting only and performance stock units which include performance conditions in addition to time-based vesting. Shares are issued on the vesting dates net of the applicable statutory tax withholding to be paid by us on behalf of our employees. As a result, fewer shares are issued than the number of stock units outstanding. We record a liability for the tax withholding to be paid by us as a reduction to treasury shares.
At March 31, 2025, there was \$66.0 million remaining in unrecognized compensation expense, less estimated forfeitures, related to stock awards which will be recognized over a weighted-average period of 1.58 years.
For the three-month periods ended March 31, 2025 and 2024, share-based compensation expense was as follows:
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Cost of sales | \$1,405 | \$1,042 | |
| Research and development | 1,975 | 2,717 | |
| Sales and marketing | 3,276 | 3,448 | |
| General and administrative | 5,683 | 6,624 | |
| Share-based compensation expense before taxes | 12,339 | 13,831 | |
| Less: Income tax benefit | 2,300 | 3,169 | |
| Share-based compensation expense, after tax | \$10,039 | \$10,662 |
In January 2025, we completed a synthetic share repurchase that combined a direct capital repayment with a reverse stock split. The transaction was announced on January 12, 2025. The synthetic share repurchase was implemented through a series of amendments to our Articles of Association which were approved by our shareholders. The first amendment involved an increase in share capital by an increase in the nominal value per common share from EUR 0.01 to EUR 1.24 and a corresponding reduction in additional paid in capital. The second amendment involved a reduction in common shares whereby 36 existing common shares with a nominal value of EUR 1.24 each were consolidated into 35 new common shares with a nominal value of EUR 1.28 each. The third amendment was a reduction of the nominal value per common share from EUR 1.28 to EUR 0.01. As a result of these amendments, which in substance constitute a synthetic share buyback, \$280.1 million was repaid to our shareholders and the outstanding number of common shares was reduced by 6.2 million, or 2.8%. Total expenses incurred related to the capital repayment and share consolidation amounted to \$0.1 million and were charged to equity through the three months ended March 31, 2025.
In January 2024, we completed a capital repayment program through a synthetic share repurchase that combined a direct capital repayment with a reverse stock split. The synthetic share repurchase was implemented through a series of amendments to our Articles of Association which were approved by our shareholders. The first amendment involved an increase in share capital by an increase in the nominal value per common share from EUR 0.01 to EUR 1.18 and a corresponding reduction in additional paid in capital. The second amendment involved a reduction in common shares whereby 25 existing common shares with a nominal value of EUR 1.18 each were consolidated into 24.25 new common shares with a nominal value of EUR 1.22 each. The third amendment was a reduction of the nominal value per common share from EUR 1.22 to EUR 0.01. As a result of these amendments, which in substance constitute a synthetic share buyback, \$292.1 million was repaid to our shareholders and the outstanding number of common shares was reduced by 6.8 million, or 3%. Total expenses incurred related to the capital repayment and share consolidation amounted to \$0.8 million and were charged to equity.
The following table is a summary of the components of accumulated other comprehensive loss as of March 31, 2025 and December 31, 2024:
| (in thousands) | March 31, 2025 |
December 31, 2024 |
|---|---|---|
| Net unrealized loss on hedging contracts, net of tax | (\$25,770) | (\$9,818) |
| Net unrealized gain on pension, net of tax | 282 | 282 |
| Foreign currency effects from intercompany long-term investment transactions, net of tax benefits of \$13.2 million in 2025 and 2024 | (33,549) | (33,962) |
| Foreign currency translation adjustments | (382,609) | (431,041) |
| Accumulated other comprehensive loss | (\$441,646) | (\$474,539) |
We present basic and diluted earnings per common share. Basic earnings per common share is calculated by dividing the net income by the weighted average number of common shares outstanding. Diluted earnings per common share reflect the potential dilution of earnings that would occur if all "in the money" securities to issue common shares were exercised.
The following table for the three-month periods ended March 31, 2025 and 2024 summarizes the information used to compute earnings per common share:
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in thousands, except per share data) | 2025 | 2024 | |
| Net income | \$90,758 | \$80,673 | |
| Weighted average number of common shares used to compute basic earnings per common share | 218,377 | 223,835 | |
| Dilutive effect of outstanding restricted stock units | 1,812 | 2,737 | |
| Weighted average number of common shares used to compute diluted earnings per common share | 220,189 | 226,572 | |
| Outstanding warrants having no dilutive effect, not included in above calculation | — | 10,892 | |
| Basic earnings per common share | \$0.42 | \$0.36 | |
| Diluted earnings per common share | \$0.41 | \$0.36 |
For purposes of considering the 2027 Notes and the 2031 Notes, as discussed further in Note 7 "Debt," in determining diluted earnings per common share, only an excess of the conversion value over the principal amount would have a dilutive impact using the treasury stock method. Since the 2027 Notes and the 2031 Notes were out of the money and anti-dilutive during the period from January 1, 2024 through March 31, 2025, they were excluded from the diluted earnings per common share calculations in 2024 and 2025.
During the first quarter of 2024, warrants issued in connection with cash convertible notes were outstanding. All warrants expired unexercised during 2024 and were no longer outstanding as of December 31, 2024.
Pursuant to the purchase agreements for certain acquisitions, we could be required to make additional contingent cash payments for a previous business combination based on the achievement of certain FDA approval milestones. Milestone payments total \$20.7 million, which represent the maximum potential payment are included in the accompanying condensed consolidated balance sheet as of March 31, 2025. Refer to Note 9 "Financial Instruments and Fair Value Measurements" for changes in the contingent consideration liabilities.
In the ordinary course of business, we provide a warranty to customers that our products are free of defects and will conform to published specifications. Generally, the applicable product warranty period is one year from the date of delivery of the product to the customer or of site acceptance, if required. Additionally, we typically provide limited warranties with respect to our services. We provide for estimated warranty costs at the time of the product sale. At the time product revenue is recognized, a provision for estimated future warranty costs is recorded in cost of sales based on historical experience. We periodically review the provision and adjust, if necessary, based on actual experience and estimated costs to be incurred. We believe our warranty reserves, which totaled \$2.9 million and \$2.8 million as of March 31, 2025 and December 31, 2024, appropriately reflect the estimated cost of such warranty obligations.
From time to time, we may be party to legal proceedings incidental to our business which may arise in the ordinary course and conduct of business as well as through acquisition. As of March 31, 2025, certain claims, lawsuits or legal proceedings arising out of the normal course of business have been filed or were pending against QIAGEN or our subsidiaries. Although it is not possible to predict the outcome of such litigation, we assess the degree of probability and evaluate the reasonably possible losses that we could incur as a result of these matters. We accrue for any estimated loss when it is probable that a liability has been incurred and the amount of probable loss can be estimated. We are not party to any material legal proceeding as of the date of this report except for the matters listed below.
In 2018, ArcherDX (a company which spun out as an independent company in conjunction with QIAGEN's acquisition of Enzymatics in 2015 and was later acquired by Invitae in 2021) and Massachusetts General Hospital (MGH) sued QIAGEN for patent infringement. In August 2021, a federal jury ruled that QIAGEN infringed two patents owned by ArcherDX and awarded damages of \$4.7 million which were accrued in 2021 and remain accrued as of March 31, 2025 in other long-term liabilities in the accompanying condensed consolidated balance sheet. We filed an appeal in August 2023 after the verdict was entered.
For all other matters, a total of \$0.3 million and \$0.2 million is accrued as of March 31, 2025 and December 31, 2024, respectively, in accrued and other current liabilities. The estimated range of possible losses for these other matters as of March 31, 2025 is between zero and \$4.4 million.
Based on the facts known to QIAGEN and after consultation with legal counsel, management believes that such litigation will not have a material adverse effect on our financial position or results of operations above the amounts accrued. However, the outcome of these matters is ultimately uncertain. Any settlements or judgments against us in excess of management's expectations could have a material adverse effect on our financial position, results of operations or cash flows.
Exit costs include employee-related costs (principally termination benefits) as well as contract and other costs, primarily contract termination costs. Termination benefits are accounted for in accordance with FASB ASC Topic 712, Compensation - Nonretirement Postemployment Benefits, and are recorded when it is probable that employees will be entitled to benefits and the amounts are known or can be reasonably estimated. Estimates of termination benefits are based on the frequency of past termination benefits, the similarity of benefits under the current plan and prior plans, and the existence of statutory required minimum benefits. Contract and other costs are accounted for in accordance with FASB ASC Topic 420, Exit or Disposal Cost Obligations and are recorded when the liability is incurred.
In June 2024, we commenced initiatives to improve the overall efficiency and profitability of the Company. Overall, the initiatives include activities to improve global efficiency through targeted measures to reduce hierarchies and drive increased digitalization and automation for improved resource allocation and profitable growth. The program is expected to be completed by the end of 2025.
The exit cost liability is included in accrued and other current liabilities in the accompanying condensed consolidated balance sheets as summarized in the following table:
| (in thousands) | Employee-related costs |
Exit and other costs | Total |
|---|---|---|---|
| Liability at December 31, 2024 | \$21,835 | \$11,457 | \$33,292 |
| Costs in 2025 | 5,597 | 830 | 6,427 |
| Release of excess accruals | (417) | (181) | (598) |
| Payments | (7,236) | (9,409) | (16,645) |
| Foreign currency translation adjustment | 642 | 187 | 829 |
| Liability at March 31, 2025 | \$20,421 | \$2,884 | \$23,305 |
Employee-related costs primarily consist of termination benefits provided to employees who have been involuntarily terminated and retention bonuses incurred during transition periods. Exit and other costs include contract termination costs, primarily with suppliers and professional service fees to support the program.
| Classification and Type of Charge (in thousands) |
Three Months Ended March 31, 2025 |
Cumulative charges since June 30, 2024 |
|---|---|---|
| Cost of sales: | ||
| Exit and other costs | \$125 | \$24,341 |
| Employee-related costs | 1,189 | 9,393 |
| \$1,314 | \$33,734 | |
| Restructuring, acquisition, integration and other, net: | ||
| Exit and other costs | \$524 | \$16,890 |
| Employee-related costs | 3,991 | 25,992 |
| \$4,515 | \$42,882 | |
| Total costs | \$5,829 | \$76,616 |
Additional costs of approximately \$15.0 million to \$20.0 million are expected to be incurred in 2025 primarily for employee-related and other exit costs.
One of the initiatives of the 2024 Efficiency Program was a comprehensive review of our product portfolio which resulted in the decision to phase out our NeuMoDx clinical PCR system considering the market development following the COVID-19 pandemic and changing customer needs for integrated PCR-based clinical molecular testing systems, and refocus resources and efforts on developing and commercializing other innovative solutions within our portfolio. In 2024, following an impairment test performed under ASC 360 Property, Plant and Equipment, \$163.3 million of long-lived assets related to the NeuMoDx asset group were fully impaired. Outside of the NeuMoDx asset group, in 2024 as a result of actions taken in implementing the efficiency program, long-lived assets totaling \$34.6 million, including property, plant and equipment and intangible assets, were impaired. Such impairments primarily related to software applications and platforms and related development projects which were abandoned and ceased to be used during 2024 and determined by management to have no alternative use or salvage value.
Following these initiatives, in the second half of 2024 we wrote-off a total of \$93.5 million inventory. In the three months ended March 31, 2025, inventory write-offs totaled \$2.3 million. Inventory write downs are recorded in cost of sales.
We manage our business activities on a consolidated basis and operate as a single operating segment, focusing on the development and distribution of sample and assay technologies in the molecular diagnostics and life sciences markets. We have a common basis of organization and the single operating segment reflects the way in which our Chief Executive Officer, who is the Chief Operating Decision Maker (CODM), evaluates the Company's financial performance, makes decisions with regards to business operations and allocates resources based on evaluations of QIAGEN as a whole.
We are a leader in molecular research and testing solutions, and our products and services are offered globally. Our product portfolio addresses a wide range of applications and is grouped into two main categories:
Refer to Note 3 "Revenue" for disaggregation of revenue based on product type and product category.
The CODM assesses the performance of the Company using consolidated net income as the measure of segment profit or loss because it captures the financial impact of the Company's operating and financing decisions as well as its tax obligations. This measure provides a holistic view of the Company's profitability and is considered the most relevant metric for decision-making for the Company as a whole.
The CODM utilizes consolidated net income to make strategic decisions about:
The CODM reviews certain significant expense categories when evaluating the Company's operational performance. These include adjusted costs of sales and the resulting adjusted gross profit and margin as well as adjusted operating expenses and the associated adjusted operating income and margin.
The following table presents selected financial information with respect to the Company's single operating segment for the three-month periods ended March 31, 2025 and 2024:
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Net sales | \$483,456 | \$458,796 | |
| Cost of sales: | |||
| Adjusted cost of sales | 157,534 | 150,990 | |
| Other cost of sales (1) | 17,241 | 16,817 | |
| Total cost of sales | 174,775 | 167,807 | |
| Gross profit | 308,681 | 290,989 | |
| Operating expenses: | |||
| Adjusted operating expenses | 181,725 | 190,022 | |
| Other operating costs (1) | 11,609 | 6,020 | |
| Total operating expenses | 193,334 | 196,042 | |
| Income from operations | 115,347 | 94,947 | |
| Total other income, net | 4,202 | 7,343 | |
| Income before income tax expense | 119,549 | 102,290 | |
| Income tax expense | 28,791 | 21,617 | |
| Net income | \$90,758 | \$80,673 |
(1) Other costs include amortization of intangible assets acquired in business combinations and costs related to acquisitions, restructuring and integrations.
As QIAGEN N.V. operates as a single operating segment, the segment information disclosed aligns with the amounts presented in the accompanying consolidated financial statements.
The CODM does not review assets in evaluating results and therefore, such information is not presented for segment reporting. See the accompanying consolidated financial statements for other financial information regarding the Company's operating segment.
Net sales are attributed to countries based on the location of the customer. Intercompany sales are excluded from consolidated net sales. No single customer represents more than ten percent of consolidated net sales. Our country of domicile is the Netherlands, which reported net sales of \$5.6 million and \$4.8 million for the three-month periods ended March 31, 2025 and 2024, respectively, and these amounts are included in the line item Europe, Middle East and Africa in the table below.
Net sales by geographical location for the three-month periods ended March 31, 2025 and 2024 are as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Americas: | ||
| United States | \$232,853 | \$216,325 |
| Other Americas | 21,126 | 17,430 |
| Total Americas | 253,979 | 233,755 |
| Europe, Middle East and Africa | 160,644 | 152,794 |
| Asia Pacific, Japan and Rest of World | 68,833 | 72,247 |
| Total net sales | \$483,456 | \$458,796 |
Long-lived assets include property, plant and equipment. The Netherlands, which is included in the balances for Europe in the table below, reported long-lived assets of \$0.7 million as of March 31, 2025 and December 31, 2024.
Long-lived assets by geographical location as of March 31, 2025 and December 31, 2024 are as follows:
| (in thousands) | March 31, 2025 | December 31, 2024 |
|---|---|---|
| Americas: | ||
| United States | \$147,043 | \$143,894 |
| Other Americas | 2,416 | 2,122 |
| Total Americas | 149,459 | 146,016 |
| Europe, Middle East and Africa: | ||
| Germany | 566,916 | 526,251 |
| Other Europe, Middle East and Africa | 70,900 | 64,714 |
| Total Europe, Middle East and Africa | 637,816 | 590,965 |
| Asia Pacific, Japan and Rest of World | 16,386 | 16,630 |
| Total long-lived assets | \$803,661 | \$753,611 |
The accounting policies used to prepare segment information are consistent with those used in the preparation of the Company's accompanying consolidated financial statements in accordance with U.S. GAAP.
In May 2025, we entered into a definitive agreement to acquire GNX Data Systems Ltd. (doing business as Genoox) for a total purchase price of up to \$80.0 million. The consideration includes \$70.0 million in cash payable at closing and up to \$10.0 million in additional consideration contingent upon the achievement of certain postclosing performance milestones. The transaction is subject to customary closing conditions and is expected to close in the second quarter of 2025. The acquisition is not expected to have a material impact on our financial position or results of operations.
This section contains a number of forward-looking statements. These statements are based on current management expectations, and actual results may differ materially. Among the factors that could cause actual results to differ from management's expectations are those described in "Risk Factors" and "Forward-looking and Cautionary Statements" below.
This report contains forward-looking statements that are subject to risks and uncertainties. These statements can be identified by the use of forward-looking terminology, such as "believe," "hope," "plan," "intend," "seek," "may," "will," "could," "should," "would," "expect," "anticipate," "estimate," "continue" or other similar words. Forward-looking statements include but are not limited to, statements that relate to our future revenue, margins, costs, operating expenses, tax expenses, earnings, profitability, demand, levels of research and development, growth and expansion, the success of our marketing and sales efforts, the expected benefits and other statements relating to acquisitions and business combinations, the expected benefits and other statements relating to the 2024 Efficiency Program, including the expected size, make-up and timing of the restructuring charge, costs associated with licensing, information technology and cyber security, the timing and costs associated with marketing and regulatory approvals for our products, market performance of our stock, our adoption of newly issued accounting guidance, and the sufficiency of financial resources to fund planned operations and expansion. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. We caution investors that there can be no assurance that actual results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result of various factors, including, but not limited to, the following: risks associated with our dependence on the development and success of new products; management of growth and expansion of operations (including the effects of currency fluctuations, tax laws, regulatory processes and dependence on suppliers and logistics services); variability of operating results; integration of acquired businesses; changing relationships with customers, suppliers and strategic partners; competition; rapid or unexpected changes in technologies; fluctuations in demand for QIAGEN's products (including fluctuations due to general economic conditions, the level and timing of customers' funding, budgets and other factors, including delays or limits in the amount of reimbursement approvals or public health funding); our ability to obtain regulatory approval of our products; difficulties in successfully adapting QIAGEN's products to integrated solutions and producing such products; the ability of QIAGEN to identify and develop new products and to differentiate and protect our products from competitors' products; market acceptance of new products and the integration of acquired technologies and businesses; actions of governments, global or regional economic developments, including inflation and rising interest rates, weather or transportation delays, natural disasters, cyber security breaches, political or public health crises, and its impact on the demand for our products and other aspects of our business, or other force majeure events; litigation risk, including patent litigation and product liability; debt service obligations; volatility in the public trading price of our common shares; as well as the possibility that expected benefits related to recent or pending acquisitions may not materialize as expected; and the other factors discussed under the heading "Risk Factors" in our most recent Annual Report on Form 20-F. For further information, refer to the more specific risks and uncertainties discussed under "Risks and Risk Management" in our Annual Report on Form 20-F for the year ended December 31, 2024.
In the tables presented below, results may not sum and percentages may not recalculate due to rounding.
| Product type | Three Months Ended March 31, | ||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Consumables and related revenues | \$435.1 | \$409.3 | +6 % |
| Instruments | 48.4 | 49.5 | -2 % |
| Net sales | \$483.5 | \$458.8 | +5 % |
| Product group | Three Months Ended March 31, | ||
| (in millions) | 2025 | 2024 | % change |
| Sample technologies | \$149.9 | \$154.6 | -3 % |
| Diagnostic solutions | 186.5 | 170.4 | +9 % |
| PCR / Nucleic acid amplification | 76.1 | 67.6 | +13 % |
| Genomics / NGS | 53.2 | 54.9 | -3 % |
| Other | 17.7 | 11.3 | +57 % |
| Net sales | \$483.5 | \$458.8 | +5 % |
Sample technologies involve the sale of consumable kits and instruments for use in obtaining DNA, RNA and proteins from biological samples. This product group declined 3% for the three months ended March 31, 2025, reflecting lower demand for manual kits and weaker trends in instrument sales amid continued cautious customer spending. Sales of sample technologies were adversely impacted by unfavorable currency movements against the U.S. dollar by two percentage points in the three months ended March 31, 2025.
Diagnostic solutions involve the sale of regulated consumable kits and instruments for use in clinical healthcare, as well as revenues from our Precision Diagnostics portfolio and companion diagnostic co-development projects with pharmaceutical companies. Sales in this product group grew 9% for the three months ended March 31, 2025, compared to the year-ago period, driven by solid gains in consumables sales while instrument sales remained stable compared to the year-ago period. QIAstat-Dx grew 35% in the first quarter of 2025, on sales gains in both consumables and instruments, and were supported by growing demand for the Respiratory, Gastrointestinal and Meningitis panels in key regions. QuantiFERON-TB test for latent tuberculosis (TB) detection delivered a 14% increase in sales for the three months ended March 31, 2025 supported by robust demand in the EMEA and U.S. on sustained conversion trends from the traditional skin test. NeuMoDx system remains on track for discontinuation in mid-2025. Sales of diagnostic solutions were adversely impacted by unfavorable currency movements against the U.S. dollar by two percentage points in the three months ended March 31, 2025.
PCR / Nucleic acid amplification involves consumable kits used in non-regulated applications. Overall product group sales growth of 13% in the three months ended March 31, 2025 over the same period in 2024, was led by growth in the QIAcuity digital PCR systems as consumables posted solid gains driven by the recent menu expansion initiatives for Life Sciences and clinical applications while instrument sales were affected by continued cautious capital spending. Other PCR consumables also delivered solid sales growth compared to the year-ago period. Sales in this product group were impacted by unfavorable currency movements against the U.S. dollar by one percentage point in the three months ended March 31, 2025.
Genomics / NGS involves our portfolio of universal solutions as well as the full QIAGEN Digital Insights portfolio. Sales in the three months ended March 31, 2025 fell 3% driven by lower sales of functional NGS consumables and services. These declines more than offset the growth from the QIAGEN Digital Insights (QDI) bioinformatics business and the universal NGS consumables portfolio. QDI showed strong growth trends across both Discovery and Clinical bioinformatics applications. Sales in this product group were impacted by unfavorable currency movements against the U.S. dollar by one percentage point in the three months ended March 31, 2025.
| Geographic region | Three Months Ended March 31, | ||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Americas | \$254.0 | \$233.8 | +9 % |
| Europe, Middle East and Africa | 160.6 | 152.8 | +5 % |
| Asia Pacific, Japan and Rest of World | 68.8 | 72.2 | -5 % |
| Net sales | \$483.5 | \$458.8 | +5 % |
Net sales in the Americas region increased 9% during the first quarter of 2025, reflecting higher sales in consumables. Results include improving demand for QuantiFERON, QIAstat-Dx and QIAcuity consumables in the region.
Net sales in the Europe, Middle East and Africa (EMEA) region in the three March 31, 2025 were 5% higher compared to respective year-ago period driven by results in Italy, Saudi Arabia, Turkey, Germany and the Netherlands.
Net sales in the Asia Pacific, Japan and Rest of World region declined 5% in the three months ended March 31, 2025 compared to the year-ago period, reflecting challenging macro demand trends in China over the year-ago period. Sales in this region were adversely impacted by three percentage points of unfavorable currency movements against the U.S. dollar in the three months ended March 31, 2025.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Gross profit | \$308.7 | \$291.0 | +6 % |
| Gross margin | 63.8 % | 63.4 % |
The gross margin in the three months ended March 31, 2025 reflects changes in individual product sales and mix. Generally, our consumables and related products have a higher gross margin than our instrumentation products and service arrangements. Fluctuations in the sales levels between periods can cause changes in gross profit between periods.
| Sales and Marketing | ||||
|---|---|---|---|---|
| Three Months Ended March 31, | ||||
| (in millions) | 2025 | 2024 | % change | |
| Sales and marketing | \$106.3 | \$111.1 | -4 % | |
| % of net sales | 22.0 % | 24.2 % |
Sales and marketing expenses decreased by 4% in the three months ended March 31, 2025 compared to the prior year period. The overall change in sales and marketing expenses primarily reflects lower freight and other supply chain costs while including a favorable currency exchange impact of \$2.0 million in the three months ended March 31, 2025. Sales and marketing expenses are primarily associated with personnel, commissions, advertising, trade shows, publications, freight and logistics expenses, and other promotional expenses. The increased use of digital customer engagement continues to build on the new habits of customers and enhance customer engagement with a focus on greater efficiency and effectiveness.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Research and development | \$43.8 | \$51.3 | -15 % |
| % of net sales | 9.1 % | 11.2 % |
Research and development expense decreased by 15% during the three months ended March 31, 2025 compared to the prior year period. The overall decrease in research and development expense in the three months ended March 31, 2025 reflects the June 2024 decision to discontinue the NeuMoDx system as well as favorable currency exchange impact of \$0.8 million. We continue to focus on investments targeted to drive sustainable growth. As we continue to discover, develop and acquire new products and technologies, we expect to incur additional expenses related to facilities, licenses and employees engaged in research and development. Overall, research and development costs are expected to increase as a result of seeking regulatory approvals, including U.S. FDA Pre-Market Approval (PMA), U.S. FDA 510(k) clearance and EU CE approval of certain assays or instruments. Further, business combinations, along with the acquisition of new technologies, may increase our research and development costs in the future. We have a strong commitment to innovation and expect to continue to make investments in our research and development efforts.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| General and administrative | \$31.6 | \$27.6 | +15 % |
| % of net sales | 6.5 % | 6.0 % |
General and administrative expenses increased 15% during the three months ended March 31, 2025 compared to the prior year period. This result reflects efficiency gains across many administrative functions offset by investments into our information technology systems (including an upgrade of the SAP enterprise resource planning system) and into cyber security measures. General and administrative costs include a favorable currency impact of \$0.3 million in the three months ended March 31, 2025. In the future, we expect to incur higher costs due to higher licensing and information technology costs as well as increased cyber security costs.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Acquisition-related intangible amortization | \$1.8 | \$2.7 | -34 % |
| % of net sales | 0.4 % | 0.6 % |
Amortization expenses related to acquisition-related intangibles decreased by 34% during the three months ended March 31, 2025, compared to the prior year period. Amortization expense related to developed technology and patent and license rights acquired in business combinations are included in cost of sales. Amortization of trademarks and customer base acquired in business combinations are recorded in operating expense under the caption "acquisition-related intangible amortization." Amortization expenses of intangible assets not acquired in business combinations are recorded within cost of sales, research and development, or sales and marketing line items based on the use of the asset. The decrease in expense reflects the impairment of acquired intangible assets in connection with the 2024 Efficiency Program discussed in Note 15 "Exit Costs and Impairments." Our acquisition-related intangible amortization recorded in operating expenses may increase in the event of future acquisitions.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Restructuring, acquisition, integration and other, net | \$9.8 | \$3.3 | +198 % |
| % of net sales | 2.0 % | 0.7 % |
Restructuring, acquisition, integration and other, net in the three months ended March 31, 2025 included \$4.5 million of charges related to the 2024 Efficiency Program, as described in Note 15 "Exit Costs and Impairments." In addition, we expect to incur additional restructuring costs in 2025 as discussed in Note 15.
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | % change | |
| Interest income | \$15.4 | \$17.8 | -13 % | |
| Interest expense | (7.3) | (10.3) | -29 % | |
| Other expense, net | (3.9) | (0.1) | ||
| Total other income, net | \$4.2 | \$7.3 |
Interest income includes interest earned on cash, cash equivalents and short-term investments, income related to certain interest rate derivatives as discussed in Note 8 "Derivatives and Hedging" and other components including the interest portion of operating lease transactions. The decrease in the three months ended March 31, 2025 compared to the year-ago periods is attributable to changing interest rates and the duration and level of short-term investments held during the period.
Interest expense primarily relates to debt, discussed in Note 7 "Debt" in the accompanying notes to the condensed consolidated financial statements. The decrease in the three months ended March 31, 2025 compared to the prior year period reflects the repayment of two tranches of 2017 Schuldschein in June 2024 and the repayment of the Cash Convertible Senior Notes (2024 Notes) that matured in November 2024. Interest expense was also lowered by capitalized interest associated with assets under construction.
For the three months ended March 31, 2025, other expense, net includes \$2.5 million of investment impairment as further discussed in Note 6 "Investments," \$1.3 million loss on foreign currency transactions and \$0.1 million loss from equity method investments. For the three months ended March 31, 2024, other expense, net includes \$1.5 million loss on foreign currency transactions and \$1.1 million of income from equity method investments.
| Three Months Ended March 31, | |||
|---|---|---|---|
| (in millions) | 2025 | 2024 | % change |
| Income before income tax expense | \$119.5 | \$102.3 | +17 % |
| Income tax expense | 28.8 | 21.6 | +33 % |
| Net income | \$90.8 | \$80.7 | |
| Effective tax rate | 24.1 % | 21.1 % |
Our effective tax rate differs from the Netherlands statutory tax rate of 25.8% due in part to our operating subsidiaries being exposed to statutory tax rates ranging from zero to 35%. Fluctuations in the distribution of pre-tax income or loss among our operating subsidiaries can lead to fluctuations of the effective tax rate in the consolidated financial statements. Our effective tax rates in 2024 are lower primarily as a result of restructuring charges recorded in 2024 related to the 2024 Efficiency Program discussed in Note 15 "Exit Costs and Impairments." We record partial tax exemptions on foreign income primarily derived from operations in Germany. These foreign tax benefits are due to a combination of favorable tax laws and exemptions in these jurisdictions, including intercompany foreign royalty income in Germany which is statutorily exempt from trade tax. Further, we have intercompany financing arrangements in which the intercompany interest income is nontaxable in Poland, beginning the first quarter of 2024, and in Dubai.
The Organization for Economic Co-operation and Development (OECD) has a framework to implement a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds (referred to as Pillar Two), with certain aspects of Pillar Two effective January 1, 2024 and other aspects effective January 1, 2025. The Netherlands formally enacted the Pillar Two legislation into domestic law. In 2025, we expect to be subject to the top-up tax in relation to our operations in Dubai (United Arab Emirates) and Poland.
In future periods, our effective tax rate may fluctuate from similar or other factors as discussed in "Changes in tax laws, regulatory interpretations or reductions in government tax incentives could increase our effective tax rate, impact our financial flexibility and adversely affect our results of operations" under "Risks and Risk Management" in the Annual Report on Form 20-F for the year ended December 31, 2024.
To date, we have funded our business primarily through internally generated funds, debt and private and public sales of equity. Our primary use of cash has been to support continuing operations and our investing activities, including capital expenditure requirements and acquisitions.
| (in millions) | March 31, 2025 | December 31, 2024 |
|---|---|---|
| Cash and cash equivalents | \$638.8 | \$663.6 |
| Short-term investments | 324.7 | 489.4 |
| Total cash and cash equivalents and short-term investments | \$963.4 | \$1,153.0 |
| Working capital (current assets less current liabilities) | \$1,225.9 | \$1,416.2 |
Cash and cash equivalents are primarily held in U.S. dollars and euros, other than those cash balances maintained in the local currency of subsidiaries to meet anticipated local working capital needs. At March 31, 2025, cash and cash equivalents totaled \$1.0 billion having decreased by \$24.8 million from December 31, 2024, primarily as a result of net cash used in financing activities of \$286.7 million, partially offset by cash provided by operating activities of \$139.7 million and net cash provided by investing activities of \$120.1 million as discussed in the Cash Flow Summary below.
| Three Months Ended March 31, | ||
|---|---|---|
| (in millions) | 2025 | 2024 |
| Net cash provided by operating activities | \$139.7 | \$133.1 |
| Net cash provided by investing activities | 120.1 | 6.4 |
| Net cash used in financing activities | (286.7) | (292.1) |
| Effect of exchange rate changes on cash and cash equivalents | 2.1 | (1.8) |
| Net decrease in cash and cash equivalents | (\$24.8) | (\$154.4) |
For the three months ended March 31, 2025 and March 31, 2024, we generated net cash from operating activities of \$139.7 million and \$133.1 million, respectively. While net income was \$90.8 million for the three months ended March 31, 2025, non-cash components in income included \$43.9 million of depreciation and amortization, \$12.3 million of share-based compensation expense and \$2.5 million of non-cash impairments due to impairment of an equity method investment as further discussed in Note 6 "Investments." The increase in net cash provided by operating activities in the first quarter of 2025 as compared to the same period in 2024 primarily reflects reduced working capital requirements, including improved accounts receivable trends and reduced days in inventory. Because we rely heavily on cash generated from operating activities to fund our business, a decrease in demand for our products, longer collection cycles or significant technological advances of competitors could have an impact on our liquidity.
\$120.1 million of cash was provided by investing activities during the three months ended March 31, 2025 compared to \$6.4 million of cash provided for the same period in 2024. Cash provided by investing activities includes \$189.7 million from the sale of short-term investments, partially offset by \$43.9 million paid for purchases of property, plant and equipment and \$25.0 million of purchases of short-term investments. Cash provided in investing activities during the three months ended March 31, 2024 included \$192.6 million from the sale of short-term investments and \$37.7 million paid to our derivative counterparties in connection with cash we had provided to collateralize our derivative liabilities with them, mostly offset by \$184.0 million in purchases of short-term investments, \$36.5 million paid for purchases of property, plant and equipment and \$1.8 million for the purchases of intangible assets.
Net cash used in financing activities totaled \$286.7 million for the three months ended March 31, 2025 and includes \$280.1 million for the capital repayment made as part of 2025 synthetic share repurchase discussed in Note 12 "Equity," and \$4.9 million paid in connection with net share settlements for tax withholdings related to the vesting of stock awards and \$1.5 million paid to our derivative counterparties to collateralize derivative assets that we hold with them. Net cash used in financing activities was \$292.1 million for the three months ended March 31, 2024, pertaining entirely to the capital repayment made as part of the 2024 synthetic share repurchase.
As of March 31, 2025, we carry a total of \$1.4 billion of long-term debt, of which \$55.7 million is current and \$1.4 billion is long-term.
In January 2025, we completed a synthetic share repurchase that combined a direct capital repayment with a reverse stock split. The transaction was announced on January 12, 2025 and involved an approach used by various large, multinational Dutch companies to provide returns to all shareholders in a faster and more efficient manner than traditional open-market repurchases. \$280.1 million was returned to shareholders through the transaction, which reduced the total number of issued Common Shares by approximately 2.8% to 217.7 million (of which 1.6 million are held in Treasury Shares) as of January 31, 2025.
In December 2024, we renewed the €400.0 million syndicated revolving credit facility with a tenor of five years, and with the ability to be extended twice by a one-year period. No amounts were utilized as of March 31, 2025. The facility can be utilized in euros and bears interest of 0.550% to 1.500% above EURIBOR and is offered with interest periods of one, three or six months. The interest rate is subject to our leverage ratio. We have additional credit lines totaling €13.0 million with no expiration date. None of these credit lines were utilized as of March 31, 2025.
In September 2024, we issued \$500.0 million aggregate principal amount of 2.5% coupon Convertible Notes due 2031 (2031 Notes). The 2031 Notes will mature on September 10, 2031 unless converted in accordance with their terms prior to such date as described more fully in Note 7 "Debt."
In January 2024, we completed a synthetic share repurchase that combined a direct capital repayment with a reverse stock split. \$295.2 million was returned to shareholders through the transaction, which reduced the total number of issued Common Shares by approximately 3%.
In July and August 2022, we completed another German private placement bond (2022 Schuldschein), which was issued in several tranches totaling €370.0 million due in various periods through 2032 as described more fully in Note 7 "Debt." The interest rate is linked to our environmental, social and governance (ESG) performance. As of March 31, 2025, a total of \$399.5 million is outstanding.
In December 2020, we issued \$500.0 million aggregate principal amount of zero coupon Convertible Notes due 2027 (2027 Notes). The 2027 Notes will mature on December 17, 2027 unless converted in accordance with their terms prior to such date as described more fully in Note 7 "Debt."
In November 2018, we issued \$500.0 million aggregate principal amount of Cash Convertible Senior Notes due 2024 (2024 Notes) which were due and repaid in November 2024.
In 2017, we completed a German private placement (2017 Schuldschein) consisting of various tranches denominated in either U.S. dollars or euro at either floating or fixed rates and due at various dates through June 2027. As of March 31, 2025, a total of \$15.7 million is outstanding.
In connection with certain acquisitions, we could be required to make additional contingent cash payments totaling up to \$20.7 million based on the achievement of certain revenue and operating results milestones as further discussed in Note 14 "Commitments and Contingencies."
We expect that cash from financing activities will continue to be impacted by issuances of our common shares in connection with our equity compensation plans and that the market performance of our stock will impact the timing and volume of the issuances. Additionally, we may make future acquisitions or investments requiring cash payments, the issuance of additional equity or debt financing.
We believe that funds from operations, existing cash and cash equivalents, together with the proceeds from any public and private sales of equity, and availability of financing facilities, will be sufficient to fund our planned operations and expansion during the coming year. However, any global economic downturn may have a greater impact on our business than currently expected, and we may experience a decrease in the sales of our products, which could impact our ability to generate cash. If our future cash flows from operations and other capital resources are not adequate to fund our liquidity needs, we may be required to obtain additional debt or equity financing or to reduce or delay our capital expenditures, acquisitions or research and development projects. If we could not obtain financing on a timely basis or at satisfactory terms, or implement timely reductions in our expenditures, our business could be adversely affected.
Our market risk relates primarily to interest rate exposures on cash, marketable securities, and borrowings and foreign currency exposures on intercompany and third-party transactions. The overall objective of our risk management strategy is to reduce the potential negative earnings effects from changes in interest and foreign currency exchange rates. Exposures are managed through operational methods and financial instruments. We do not use financial instruments for trading or speculative purposes. Our exposure to market risk from changes in interest rates and currency exchange rates has not changed materially from our exposure discussed in "Quantitative and Qualitative Disclosures About Market Risk" in the Annual Report on Form 20-F for the year ended December 31, 2024.
QIAGEN's functional currency is the U.S. dollar and most of our subsidiaries' functional currencies are the local currencies of the countries in which they are headquartered. All amounts in the financial statements of entities whose functional currency is not the U.S. dollar are translated into U.S. dollar equivalents at exchange rates as follows: (1) assets and liabilities at period-end rates, (2) income statement accounts at average exchange rates for the period, and (3) components of shareholders' equity at historical rates. Translation gains or losses are recorded in shareholders' equity, and transaction gains and losses are reflected in net income (loss). Foreign currency transactions in the threemonth period ended March 31, 2025 resulted in net loss of \$1.3 million compared to net loss of \$1.5 million in the same period of 2024 and are included in other expense, net.
As a globally active enterprise, we are subject to risks associated with fluctuations in foreign currencies in our ordinary operations. This includes foreign currency-denominated receivables, payables, debt, and other balance sheet positions including intercompany items. We manage balance sheet exposure on a group-wide basis using foreign exchange forward contracts, foreign exchange options and cross-currency swaps. At March 31, 2025, we were party to various foreign exchange forward, option and swap arrangements which had an aggregate notional value of \$453.0 million which expire at various dates through August 2025. Additional information on our foreign exchange contracts is included in Note 8 "Derivatives and Hedging."
We are exposed to currency risks from foreign exchange contracts. If each of the respective currency pairs for derivatives which do not qualify for hedge accounting varied from the rates used for the preparation of the condensed consolidated financial statements, this would have had an effect which would have been almost fully off-set by corresponding valuation adjustments in the positions which economically had been hedged by these foreign exchange derivatives. Accordingly, the net effect of such variance in currency rates would not have been material.
We are exposed to interest rate risk on our short-term investments and our debt. This exposure is managed in the aggregate with a focus on immediate and intermediate liquidity needs.
Interest income earned on our cash investments is affected by changes in the relative levels of market interest rates. We only invest in high-grade investment instruments. A hypothetical adverse 10% movement in market interest rates would have impacted our financial statements by approximately \$4.1 million.
At March 31, 2025, we have \$1.4 billion in current and long-term debt, of which \$206.9 million is floating rate debt. We use interest rate derivative contracts to align our portfolio of interest-bearing assets and liabilities with our risk management objectives. At March 31, 2025, we are party to cross-currency interest rate swaps through 2025 for a total notional amount of €180.0 million under which we exchange, at specified intervals, the difference between the euro and USD interest amounts calculated on their respective fixed rates by reference to an agreed-upon euro and USD notional principal amounts. Also at March 31, 2025, we are party to cross-currency interest rate swaps through 2026 for a total notional amount of CHF 280.0 million under which we exchange, at specified intervals, the difference between the CHF and USD interest amounts calculated on their respective fixed rates by reference to an agreed-upon CHF and USD notional principal amounts. A hypothetical adverse 10% movement in market interest rates would have impacted our financial statements by approximately \$0.6 million.
We also make use of economic hedges. Further details of our derivative and hedging activities can be found in Note 8 "Derivatives and Hedging" to the accompanying condensed consolidated financial statements.
For information on recent accounting pronouncements impacting our business, see Note 2 "Basis of Presentation and Accounting Policies" in the accompanying condensed consolidated financial statements.
The preparation of our financial statements in accordance with accounting principles generally accepted in the United States requires management to make assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are those that require the most complex or subjective judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. Thus, to the extent that actual events differ from management's estimates and assumptions, there could be a material impact on the financial statements. In applying our critical accounting estimates, at times we used accounting estimates that either required us to make assumptions about matters that were highly uncertain at the time the estimate was made or were reasonably likely to change from period to period, having a material impact on the presentation of our results of operations, financial position or cash flows. While changing conditions in our global environment present additional uncertainty, we continue to use the best information available to form our estimates. Our critical accounting estimates are those related to income taxes, share-based compensation, acquisitions, amortized intangible assets, and fair value measurements.
Our critical accounting estimates are discussed further in our Annual Report on Form 20-F for the year ended December 31, 2024. Actual results in these areas could differ from management's estimates.
We did not use special purpose entities and did not have off-balance-sheet financing arrangements as of March 31, 2025 and December 31, 2024.
For information on legal proceedings, see Note 14 "Commitments and Contingencies" to the accompanying condensed consolidated financial statements.
While no assurances can be given regarding the outcome of the proceedings described in Note 14, based on information currently available, we believe that the resolution of these matters is unlikely to have a material adverse effect on our financial position or results of future operations for QIAGEN as a whole. However, because of the nature and inherent uncertainties of litigation, should the outcomes be unfavorable, certain aspects of our business, financial condition, and results of operations and cash flows could be materially adversely affected.
Material risks that may affect our results of operations and financial position appear under "Risks and Risk Management" in our Annual Report on Form 20-F for the year ended December 31, 2024. There have been no material changes from the risk factors disclosed in our Form 20-F.
_________________________________
Have a question? We'll get back to you promptly.