AI assistant
QcX Gold Corp. — Management Reports 2021
Nov 16, 2021
46288_rns_2021-11-16_bfc97fdd-4697-4362-855a-cefb70fe441b.pdf
Management Reports
Open in viewerOpens in your device viewer
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
INTRODUCTION
The following Management’s Discussion and Analysis (“ MD&A ”), should be read in conjunction with the condensed interim consolidated financial statements of QcX Gold Corp. (formerly First Mexican Gold Corp). for the three and nine months ended September 30, 2021 and related notes thereto, which have been prepared in accordance with International Financial Reporting Standards (“ IFRS ”). All amounts are stated in Canadian dollars unless otherwise indicated. All references to “common shares” refer to the common shares in our capital stock. This MD&A has been prepared as of November 16, 2021.
As used in this report, the terms “we”, “us”, “our”, the “Company” and “QcX” mean QcX Gold Corp.
This MD&A contains forward-looking statements. These statements relate to future events or our future financial performance. Forward-looking information involves, but is not limited to, (i) success of exploration and permitting activities; (ii) currency fluctuations; (iii) the sufficiency of working capital; (iv) requirements for additional capital; (v) and the statements about future production, future operating and capital costs. In some cases, you can identify forward-looking statements by terminology such as “intends”, “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk and uncertainties” that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
OVERVIEW
QcX Gold Corp. (formerly First Mexican Gold Corp.) (the “ Company ”), was incorporated under the Business Corporations Act (British Columbia) on August 9, 2007. The Company is engaged principally in the acquisition, exploration and development of mineral properties. The Company changed its name from First Mexican Gold Corp. to its current name, QcX Gold Corp. on July 8, 2020.
EXPLORATION AND EVALUATION ACTIVITIES
Golden Giant Project
The Golden Giant Project, comprised of the GGEast, GGWest and Kali East (total of 18,992 hectares) properties, is underlain by felsic and mafic volcanic Archean rocks of the Wabamisk and Komo Formations, which are favourable hosts to gold mineralization in the James Bay region. As at September 30, 2021, the Company incurred $1,190,000 of acquisition costs and $1,942,435 in exploration expenses.
During the period ended September 30, 2021, the Company continued its exploration activities across the Golden Giant property. The Company initiated its maiden diamond drill program on the Golden Giant West and East Blocks. The 3,000m drill program commenced May 26, 2021. Drilling and geological logging activities were efficient, attesting to the accessibility of the property.
1
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
On July 20, 2021, the Company announced the completion of the inaugural diamond drill program on Golden Giant. 4 drill holes were completed on the GGWest block, while 13 were finished across the GGEast block for an overall total of 3,011m over 17 holes. The Company highlighted some promising mineralization encountered in drilling across the two blocks, with thick sequences of significant sulphide mineralization observed in two holes drilled into a BIF (Banded Iron Formation) drawing particular interest. QcX now awaits results from the lab and will update markets once they have been received and compiled.
As of November 12, 2021, the Company continues to compile assay results as it receives them. It is preparing to release results once all assays have been obtained and QAQC results analyzed.
Fernet Property
The Fernet Project covers an area of 7,251 hectares, in the northern Abitibi region of Quebec and is contiguous with Wallbridge Mining Company Limited’s Fenelon project. The Company incurred $220,500 of acquisition costs and $254,081 in exploration as at September 30, 2021. The Company completed a first pass reconnaissance program on the Fernet Project consisting of a crew of geologists and technicians who completed preliminary mapping and prospecting of the area. Due to swampy conditions, the Company determined that the best evaluation method would be to utilize geophysical exploration techniques to produce targets for diamond drilling in the winter months.
The Company initiated a high-resolution magnetic survey covering the Fernet West project in January 2021. An in-depth structural analysis was then completed by an outside consultant. On September 17, 2021, the Company released the results of this work, which detailed the identification of 18 structural gold targets across the Fernet West block.
| Balance as at December 31, 2020 |
Additions Balance as at September 30, 2021 Golden Giant Fernet Kali |
|---|---|
| Acquisition cost $ 1,363,000 |
$ - $ 47,500 $ - $ 1,410,500 |
| Drilling - |
422,809 - - 422,809 |
Accommodation 20,825 |
- - - 20,825 |
| Transport and equipment 8,145 |
391,166 - - 399,311 |
Field costs 105,820 |
20,136 - - 125,956 |
| Geology 91,815 |
179,083 17,473 3,600 291,971 |
Mobilization 13,000 |
- - - 13,000 |
| Other 173,388 |
555,440 192,285 1,531 922,644 |
| Total $ 1,775,993 |
$ 1,568,634 $ 257,258 $ 5,131 $ 3,607,016 |
2
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
TECHNICAL INFORMATION
Aaron Stone, P.Geo., is the “qualified person” within the meaning of National Instrument 43-101 – Standards of Disclosure for Mineral Projects , who has approved all scientific and technical information disclosed in this MD&A. Mr. Stone is Vice President Exploration of the Company.
RESULTS OF OPERATIONS
The Company’s projects are at the exploration stage and have not generated any revenues.
At September 30, 2021, the Company had not yet achieved profitable operations and has accumulated losses of $15,484,115 since inception, including the net loss for the nine months ended September 30, 2021 of $190,352.
The review of results of operation should be read in conjunction with the financial statements of the Company for the three and nine months ended September 30, 2021 and 2020. Results of operations are summarized as follows:
| Three Months Ended September 30, Nine Months Ended September 30, |
Three Months Ended September 30, Nine Months Ended September 30, |
|
|---|---|---|
| 2021 2020 2021 |
2020 | |
| Management and consulting fees Professional fees Office and administration Regulatory and transfer agent fees Stock-based compensation Foreign currency translation Gain on sale of flow-through rights Reversal of accounts payable and accrued liabilities |
$ 15,000 $ 15,000 $ 45,000 61,814 29,037 102,372 6,837 10,260 26,712 11,748 82,054 52,695 166,897 - 166,897 - 69,950 - (203,324) - (203,324) - 97,544 - |
$ 85,000 92,164 40,655 113,064 589,437 - - (53,500) |
| Net loss and comprehensive loss | $ 58,972 $ 303,845 $ 190,352 |
$ 866,820 |
Three months ended September 30, 2021 vs. September 30, 2020
For the three months ended September 30, 2021, management and consulting fees was $15,000 compared to $15,000 in the previous year.
Professional fees increased to $61,814 in the three months ended September 30, 2021 compared to $29,037 in 2020.
Office and administration decreased to $6,837 during the three months ended September 30, 2021 from $12,260 for the three months ended September 30, 2020. The decrease was due to the decrease in activity during the current period.
Regulatory and transfer agent fees decreased to $11,748 during the three months ended September 30, 2021 compared to $82,054 in 2020. The decrease is attributable to lower filing fees, decreased in volume of press releases and the transfer agent cost relating to share issuances.
3
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
Stock-based compensation expense during the three months ended September 30, 2021 were $166,897compared to $nil in the same period in 2020.
The Company recognized $203,324 as gain on sale of flow-through shares during the three months ended September 30, 2021 (2020 - $nil)
Nine months ended September 30, 2021 vs. September 30, 2020
For the nine months ended September 30, 2021, management and consulting fees was $45,000 compared to $85,000 in the previous year.
Professional fees increased to $102,372 in the nine months ended September 30, 2021 compared to $92,164 in 2020.
Office and administration decreased to $26,712 during the nine months ended September 30, 2021 from $40,655 for the nine months ended September 30, 2020. The decrease was due to the decrease in activity during the current period.
Regulatory and transfer agent fees deceased to $52,695 during the nine months ended September 30, 2021 compared to $113,064 in 2020.
Stock-based compensation expense during the nine months ended September 30, 2021 were $166,897 compared to $589,437 in the same period in 2020.
The Company recognized $203,324 as gain on sale of flow through shares during the nine months ended September 30, 2021 (2020 - $nil)
SELECTED QUARTERLY INFORMATION
| Quarter ended | Quarter ended | Quarter ended | Quarter ended | |
|---|---|---|---|---|
| Sept 30, 2021 | June 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | |
| Total assets | 4,079,415 | 4,559,205 | 3,644,065 | 3,760,290 |
| Working capital | 325,356 | 70,175 | 1,126,479 | 1,608,671 |
| Comprehensive income(loss) | (58,972) | (62,651) | (68,729) | 83,720 |
| Basic and diluted lossper share | (0.00) | (0.00) | (0.00) | (0.00) |
| Quarter ended | Quarter ended | Quarter ended | Quarter ended | |
|---|---|---|---|---|
| Sept 30, 2020 | June 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | |
| Total assets | 3,242,840 | 2,708,046 | 38,934 | 192,041 |
| Working capital (deficit) | 982,032 | 929,681 | (822,646) | (800,738) |
| Comprehensive income(loss) | (303,825) | (541,087) | (21,908) | 122,202 |
| Basic and diluted lossper share | (0.01) | (0.01) | (0.00) | 0.02 |
4
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
LIQUIDITY AND CAPITAL RESOURCES
To date, the Company has not generated significant revenues from its operations and is considered to be in the exploration stage. The Company’s long-term financial success is dependent on discovering properties that contain mineral reserves that are economically recoverable. All of the Company’s resource property agreements are option agreements and the exercise thereof are at the discretion of the Company. To earn its interest in the properties, the Company must incur certain expenditures in accordance with the agreements. At present, the Company is dependent on equity or debt financing for additional funding if required. Should one of the Company’s projects proceed to the mine development stage, it is expected that a combination of debt and equity financing would be available
As of September 30, 2021, the Company had cash balance of $177,603 (December 31, 2020 - $1,899,712) and a working capital balance of $325,356 (December 31, 2020 – $1,608,671) and may not be sufficient to finance budgeted exploration, general and administrative expenses, and acquisition commitments. The Company will require additional financing or outside participation to undertake further exploration and subsequent development of its exploration and evaluation assets.
On May 19, 2020, the Company acquired the Golden Giant property through the acquisition of 2678581 Ontario Inc. (“ OntCo ”). OntCo became a subsidiary of QcX by acquiring all of the issued and outstanding shares of OntCo, which holds a 100% interest in the Golden Giant Project. The Company paid $75,000 and issued 3,000,000 common shares in the capital of the Company. The common shares were valued at $450,000 using the trading price the day before the issuance of shares. The acquisition of OntCo did not qualify as a business combination and has been accounted for as an asset acquisition. OntCo’s only asset on acquisition was the Golden Giant property.
On June 15, 2020, the Company closed the first tranche of a private placement for aggregate gross proceeds of $1,235,229.73 (the “ Offering ”) through the issuance of an aggregate of 6,360,961 units (each, a “ Unit ”) of the Company at a price of $0.135 per Unit and an aggregate of 2,510,000 flow-through units of the Company (each, a “ FT Unit ”) at a price of $0.15 per FT Unit.
Each Unit being comprised of one common share (each, a “ Common Share ”) in the capital of the Company and one Common Share purchase warrant (each, a “ Unit Warrant ”). Each Unit Warrant entitle the holder thereof to acquire one Common Share at a price of $0.18 for a period of two (2) years.
Each FT Unit being comprised of one Common Share, issued on a flow-through basis (each, a “ FT Share ”) and one-half of one common share purchase warrant, issued on a non-flow-through basis (each, whole warrant a “ Warrant ”). The FT Shares qualify as “flow-through shares” within the meaning of subsection 66(15) of the Income Tax Act (Canada). Each Warrant partially comprising the FT Units entitle the holder thereof to purchase one additional Common Share at a price of $0.18 for a period of two (2) years.
On June 26, 2020, the Company has closed the second and final tranche of a private placement by issuing, in the second tranche, an aggregate of 4,248,722 charity-flow through units (each, a “ Charity FT Unit ”) of the Company at a price of $0.18 per Charity FT Unit for gross proceeds of $764,769.96.
Each Charity FT Unit is comprised of one Common Share, issued on a flow-through basis (each, a “ Charity FT Share ”) and one-half of one Warrant, exercisable at a price of $0.18 per Common Share for a period of two (2) years from the closing date of the second tranche of the Offering. The Charity FT Shares will qualify as “flowthrough shares” within the meaning of subsection 66(15) of the Income Tax Act (Canada).
5
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
In connection with the Offering the Company paid certain eligible persons (each, a “ Finder ”): (i) a cash commission in the aggregate of $61,303, being equal to 8% of the gross proceeds of the Offering for the subscribers of Units, FT Units and Charity FT Units introduced to the Company by such Finder; (ii) an aggregate of 174,320 finder warrants (each, a “ Finder Warrant ”); and (iii) an aggregate of 298,046 broker warrants (each, a “ Broker Warrant ”), being equal to 8% of the aggregate number of Units, FT Units and/or Charity FT Units, as applicable, sold by such Finder under the Offering. Each Broker Warrant is exercisable at a price of $0.18 per Unit for a period two (2) years from the date of issuance. Each Unit having the same composition as the Units issued under the Offering. Each Finder Warrant is exercisable at a price of $0.135 per Common Share for a period of two (2) years from the date of issuance.
On December 31, 2020, The Company closed a non-brokered private placement offering of an aggregate of 5,067,997 flow-through units (a “ Flow-Through Unit ”) of the Company at a price of $0.15 per Flow-Through Unit for gross proceeds of $760,200 (the “ December Offering ”).
Each Flow-Through Unit is comprised of one common share in the capital of the Company, issued on a “flowthrough” basis (each, a “ FT Unit Share ”), and one-half of one common share purchase warrant (each whole warrant, a “ FT Unit Warrant ”). The FT Unit Shares will qualify as “flow-through shares” within the meaning of subsection 66(15) of the Income Tax Act (Canada). Each FT Unit Warrant entitles the holder thereof to acquire one additional Common Share of the Company, to be issued on a non-flow-through basis, at an exercise price of $0.18 until December 30, 2022.
The gross proceeds derived from the sale of the Flow-Through Units under the December Offering will be used for general exploration expenditures on the Company's mineral properties located in Quebec. In connection with the December Offering the Company paid certain eligible persons: (i) a cash commission in the aggregate of $21,306; (ii) an aggregate of 274,037 broker warrants (each a “ Broker Warrant ”); and (iii) an aggregate of 130,000 units (a “ Broker Unit ”) in lieu of cash commission. Each Broker Warrant entitles the holder thereof to acquire one Common Share at an exercise price of $0.18 until December 30, 2022. Each Broker Unit is comprised of one Common Share and one-half Warrant, each Warrant comprising the Broker Units having the same terms as the Warrants comprising the Flow-Through Units.
The Broker Warrants were valued using the Black-Sholes method with fair values of at $41,546 and the Broker Units were valued at $19,500 using the same price as the December Offering.
On January 6, 2020, the Company subsidiary, First Mexican Resources Ltd., was dissolved by the British Columbia Registry Service for failure to file annual returns. As a result, the Company has lost control of that subsidiary and that company’s subsidiary, Cornelius Exploration S. de R.L. de C.V., effective January 6, 2020.
During the year ended December 31, 2020, the Company issued 8,350,000 common shares in connection with warrant exercises for gross proceeds of $626,250.
On January 29, 2021, 350,000 common shares were issued on the exercise of warrants for gross proceeds of $26,250.
In May 2021, 263,661 common shares were issued on the exercise of warrants for gross proceeds of $26,146.
On September 3, 2021, the Company issued 150,000 common shares for Fernet East.
6
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
On September 17, the Company closed a non-brokered private placement offering of an aggregate of 3,733,333 flow-through units (a "FT Unit") of the Company at a price of $0.15 per FT Unit for gross proceeds of $560,000 (the "Offering").
Each FT Unit is comprised of one common share in the capital of the Company, issued on a "flow-through" basis (each, a “FT Share”), and one-half of one common share purchase warrant (each whole warrant, a "Warrant"). The FT Shares will qualify as “flow-through shares” within the meaning of subsection 66(15) of the Income Tax Act (Canada). Each Warrant entitles the holder thereof to acquire one additional common share ("Common Share") of the Company, to be issued on a non-flow-through basis, at an exercise price of $0.20 until September 17, 2023.
The gross proceeds derived from the sale of the FT Units under Offering will be used for general exploration expenditures on the Company's mineral properties located in Quebec. In connection with the Offering the Company paid certain eligible persons: (i) a cash commission in the aggregate of $23,400 and (ii) an aggregate of 139,999 broker warrants (each a "Broker Warrant”). Each Broker Warrant entitles the holder thereof to acquire one Common Share at an exercise price of $0.20 until September 17, 2023.
The Broker Warrants were valued using the Black-Sholes method with fair values of at $16,839.
A portion of the net proceeds from the unit issuances above of $37,334 was deferred as a flow-through premium.
October 22, 2021, the Company issued 1,000,000 common shares through the exercise of stock options for gross proceeds of $150,000.
On November 4, 2021, the Company issued 24,000 common shares through the exercise of warrants for gross proceeds of $1,500.
OFF-BALANCE SHEET TRANSACTIONS
The Company has no off-balance sheet arrangements except for contractual obligation noted above.
TRANSACTIONS WITH RELATED PARTIES
All related party transactions were measured at the amount of consideration established and agreed to by the related parties. All amounts due from/due to related parties are unsecured, non-interest bearing and have no fixed terms of repayment.
The remuneration of directors and other members of key management personnel included:
| Nine months ended September 30, | Nine months ended September 30, | |
|---|---|---|
| 2021 | 2020 | |
| Consulting fees | $ 45,000 | $ 20,000 |
| Stock-based compensation | - | 82,521 |
| Total compensation of keymanagement | $ 45,000 | $102,521 |
7
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
Key management personnel were not paid post-employment benefits, termination benefits, or other long-term benefits during the nine months ended September 30, 2021 and 2020.
Other Transactions
At year end, the Company had the following outstanding balance payable to related parties:
| September 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| Due to a related party | $ 78,366 | $ 78,366 |
| $ 78,366 | $ 78,366 |
All related party payable balances are unsecure, non-interest bearing, and have no fixed term of repayment
PROPOSED TRANSACTIONS
There are no proposed transactions that will materially affect the performance of the Company.
CRITICAL ACCOUNTING ESTIMATES
The preparation of these consolidated financial statements requires management to make judgments and estimates that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these judgments and estimates. The consolidated financial statements include judgments and estimates, which, by their nature, are uncertain. The impacts of such judgments and estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision may affect both the period of revision and future periods.
Significant assumptions about the future and other sources of judgments and estimates that management has made at the statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
Critical Judgments
-
The assessment of the Company's ability to raise sufficient funds to finance its exploration and administrative expenses involves judgment. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
-
Management’s capitalization of exploration and evaluation costs and assumptions regarding the future recoverability of such costs are based on, among other things, the Company’s estimate of current mineral reserves and resources which are based on engineering and geological estimates, estimated gold and silver prices, and the procurement of all necessary regulatory permits and approvals. These assumptions and estimates could change in the future and this could affect the carrying value and the ultimate recoverability of the amounts recorded for mineral properties.
8
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
-
The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent and its subsidiary companies, management considered the currency that mainly influences the cost of providing goods and services in each jurisdiction in which the Company operates. As no single currency was clearly dominant the Company also considered secondary indicators including the currency in which funds from financing activities are denominated and the currency in which funds are retained.
-
Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Company recognizes liabilities and contingencies for anticipated tax audit issues based on the Company’s current understanding of the tax law. For matters where it is probable that an adjustment will be made, the Company records its best estimate of the tax liability including the related interest and penalties in the current tax provision. Management believes they have adequately provided for the probable outcome of these matters; however, the final outcome may result in a materially different outcome than the amount included in the tax liabilities.
In addition, the Company recognizes deferred tax assets relating to tax losses carried forward to the extent there are sufficient taxable temporary differences (deferred tax liabilities) relating to the same taxation authority and the same taxable entity against which the unused tax losses can be utilized. However, utilization of the tax losses also depends on the ability of the taxable entity to satisfy certain tests at the time the losses are recouped. Management’s assessment is that the ability of the taxable entities to generate sufficient taxable income in the foreseeable future is uncertain and accordingly, no deferred income tax assets have been recognized in the consolidated financial statements of financial position.
Estimates
The preparation of financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from management’s best estimates, as additional information becomes available. The most sensitive estimates affecting the financial statements were the identification and capitalization of exploration costs, determination of impairment in the carrying values for long-lived assets, the existence of contingent assets and liabilities, the valuation of share-based compensation and the valuation of deferred income tax assets.
Areas where estimates are significant to the consolidated financial statements were as follows:
-
carrying values of exploration and evaluation assets
-
the inputs used in accounting for share purchase option expense in the consolidated statement of loss and comprehensive loss; and
-
the determination of income taxes and the valuation of deferred income tax assets.
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS
Financial assets and financial liabilities are measured on an ongoing basis at fair value or amortized cost. Cash is designated as fair-value-through-profit-or-loss and measured at fair value. Note payable, accounts payable and accrued liabilities, and due to related parties are designated as other financial liabilities and measured at amortized cost.
9
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
The Company has determined the estimated fair values of its financial instruments based on appropriate valuation methodologies; however, considerable judgement is required to develop certain of these estimates. The estimated fair value amounts can be materially affected by the use of different assumptions or methodologies.
Cash is recorded at fair value and the Company’s other financial instruments are recorded at amortized cost, which approximate fair value due to their short-term nature.
The following table sets for the Company’s financial assets measured at fair value by level within the fair value hierarchy as at September 30, 2021:
| LEVEL FAIR VALUE THROUGH PROFIT/ LOSS OTHER FINANCIAL LIABILITIES |
TOTAL CARRYING VALUE |
|---|---|
| Financial assets Cash 1 $177,603 $- |
$177,603 |
| Financial liabilities Accounts payable and accrued liabilities 2 - (51,000) Due torelated parties 2 - (78,366) |
(51,000) (78,366) |
| $- $ (129,366) |
$ (129,366) |
The following table sets for the Company’s financial assets measured at fair value by level within the fair value hierarchy as at September 30, 2020:
| LEVEL FAIR VALUE THROUGH PROFIT/ LOSS OTHER FINANCIAL LIABILITIES |
TOTAL CARRYING VALUE |
|---|---|
| Financial assets Cash 1 $1,367,044 $- |
$1,367,044 |
| Financial liabilities Accounts payable and accrued liabilities 2 - (190,395) Due torelated parties 2 - (600,463) |
(190,395) (600,463) |
| $- $ (790,858) |
$ (790,858) |
There have been no transfers between levels 1 and 2, or transfers in or out of level 3 for the period September 30, 2021.
OTHER MD&A REQUIREMENTS
Risks
The mining industry in general is intensely competitive and there is no assurance that a profitable market may exist for any substances discovered. Commodity prices have fluctuated significantly, particularly recently, the effect of which cannot be accurately be predicted.
10
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
Mineral exploration and development involve a high degree or risk and few properties are ultimately developed into producing mines. There is no assurance that the Company’s future exploration and development activities will result in any discoveries of commercial bodies of ore. Whether an ore body will be commercially viable depends on a number of factors including the particular attributes of the deposit such as size, grade and proximity to infrastructure, as well as particular attributes of the deposit such as size, grade and proximity to infrastructure, as well as mineral prices and government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in a mineral deposit being unprofitable.
COVID-19
The COVID-19 pandemic has not resulted in any material impact on operations and the Company currently does not expect it will impact its 2021 operations. Preventative measures are in place to ensure the well-being of employees and contractors and no risks were noted at the end of the year. Management continues to monitor the situation at the site and corporate office to identify any issues that may affect operational or financial reporting activities.
Credit Risk
Credit risk is the risk that one party to a financial instrument will fail to fulfill and obligation and causes the other party to incur a financial loss. The Company’s credit risk consists primarily of cash. The credit risk is minimized by placing cash and investing short term investments with major Canadian financial institutions. Management believes that the credit risk concentration with respect to its bank deposits is remote since all cash is held with financial institutions of reputable credit. The Company does not invest in asset–backed commercial papers.
Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has sufficient cash to meet its obligations and liquidity risk is therefore considered minimal. The Company manages liquidity risk through the management of its capital resources as outlined in note 9 of the condensed interim consolidated financial statement for the three and nine months ended September 30, 2021 and 2020.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a loss as a result of a decline in the fair value of the cash is limited because they are generally held to maturity. The Company’s current policy is to invest excess cash to investment-grade short-term deposit certificates issued by its banking institutions. Interest rate risk is not significant to the Company as it has no cash equivalents at year end. As at September30, 2021, with other variables unchanged, a 1% change in the variable interest rates would not have had a significant impact on the loss of the Company.
Environmental Risk
The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous material and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its properties and properties in which it has previously had an interest. The Company conducts its mineral exploration activities in compliance with applicable environmental protection legislation.
11
==> picture [81 x 67] intentionally omitted <==
(formerly FIRST MEXICAN GOLD CORP.) MANAGEMENT DISCUSSION AND ANALYSIS FORM 51-102F1 For nine months ended September 30, 2021
The Company is not aware of any existing environmental problems related to any of its current or former properties that may result in material liability to the Company.
Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation on the Company’s operations may cause additional expenses and restrictions. If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated.
ADDITIONAL DISCLOSURE FOR VENTURE ISSUERS WITHOUT SIGNIFICANT REVENUE
As the Company has not had significant revenue from operations, the table below provides a breakdown of material components of expensed research and development costs, in accordance with Section 5.3 of National Instrument 51-102 – Continuous Disclosure Obligations :
| For the nine months ended September 30, | 2021 | 2020 | ||
|---|---|---|---|---|
| General and administrative expenses | $ | 393,676 | $ | 920,320 |
| Total assets | 4,079,415 | 3,242,840 | ||
| Total liabilities | 147,043 | 790,858 |
| General and administrative expenses | Nine months ended September 30, |
|---|---|
| 2021 2020 |
|
| Consulting fees Professional fees Office and administrative expenses Regulatory and transfer agent fees Stock-based compensation |
$ 45,000 $ 85,000 102,372 92,164 26,712 40,655 52,695 113,064 166,897 589,437 |
Outstanding share data
As at the date of this report:
Authorized Unlimited Issued and outstanding 65,586,318 Options outstanding 3,400,000 Warrants and agent warrants outstanding 19,774,728
Additional Information
The Company continues to seek funding through a number of different parties and vehicles that will provide shareholders value.
Additional information relating to the Company can be found on SEDAR at www.sedar.com
12