AI assistant
PYC THERAPEUTICS LIMITED — Annual Report 2021
Aug 30, 2021
65640_rns_2021-08-30_a0059576-685f-48ef-8469-59f1c8cc6c75.pdf
Annual Report
Open in viewerOpens in your device viewer

Preliminary Final Report – Appendix 4E
PERTH, Australia and SAN DIEGO, Calif. – August 31, 2021 – PYC Therapeutics (ASX: PYC), submits the following Appendix 4E – Preliminary Final Report, for the year ended 30th June 2021
This ASX announcement was approved and authorised for release by the Board of PYC Therapeutics Limited.

1. Company details
| Name of entity: | PYC Therapeutics Limited and its controlled entities |
|---|---|
| ABN: | 48 098 391 961 |
| Reporting period: | For the year ended 30 June 2021 |
| Previous period: | For the year ended 30 June 2020 |
2. Results for announcement to the market
| $ | |||
|---|---|---|---|
| Revenues from ordinary activities | up | 22% to | 3,241,669 |
| Loss from ordinary activities after tax attributable to theowners of PYC Therapeutics Limited and its controlledentities | up | 160% to | (17,767,586) |
| Loss for the year attributable to the owners of PYCTherapeutics Limited and its controlled entities | up | 160% to | (17,767,586) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax and non-controlling interest amounted to $17,767,586 (30 June 2020: $6,822,215).
3. Net tangible assets
| ReportingPreviousperiodperiodCentsCents | |
|---|---|
| Net tangible assets per ordinary security | 1.540.86 |
4. Control gained / or lost over entities
Not applicable.
5. Dividends
Current period There were no dividends paid, recommended or declared during the current financial period.
Previous period There were no dividends paid, recommended or declared during the previous financial period.
6. Dividend reinvestment plans
Not applicable.

7. Details of associates and joint venture entities
| Reporting entity'spercentage holding | Contribution toprofit/(loss)(where material) | ||||
|---|---|---|---|---|---|
| Name of associate / joint venture | Reportingperiod% | Previousperiod% | Reportingperiod$ | Previousperiod$ | |
| Murdoch University Collaborations (no materialcontribution to profit/(loss)) | 50% | 50% | - | - | |
| Group's aggregate share of associates and jointventure entities' profit/(loss) (where material)Profit/(loss) from ordinary activities beforeincome tax | - | - |
8. Foreign entities
The financial statements have been prepared in accordance with International Financial Reporting Standards, the Corporations Act 2001 and other mandatory professional reporting requirements.
9. Audit qualification or review
The preliminary final report is based on accounts, that are in the process of being audited by PricewaterhouseCoopers.
10. Attachments
Details of attachments:
The attached financial report for the year ended 30 June 2021 forms part of this Appendix 4E. The report is based on accounts for the year ended 30 June 2021, which are in the process of being audited.
11. Signed
Signed ___________________________ Date: 31 August 2021
Kevin Hart Company Secretary Perth
Commentary on Results Financial performance
The consolidated results of the Group for the year reflects the Group's investment in advancing its drug development.
| 2021$ | 2020$ | |
|---|---|---|
| Loss for the year attributable to the owners of the Group | (17,767,586) | (6,822,215) |
| R&D tax incentive receipts | 3,071,018 | 2,395,706 |
Financial position
The consolidated financial position of the Group includes the following key balances:
| Group | 2021$ | 2020$ |
|---|---|---|
| Cash position | 18,435,199 | 7,242,343 |
| Net current assets | 48,483,940 | 24,855,514 |
| Investments held in term deposits greater than 3 months | 33,067,094 | 18,185,752 |
Review of Activities
Corporate
During the year the Group was focussed on drug discovery and development leveraging the Company's two complementary platform technologies (selective drug delivery and precision drug design). Core focus during the year was advancing the Company's two lead RNA therapeutic programs closer to clinical development while undertaking discovery efforts to further expand the Company's pipeline towards additional ocular and Central Nervous System (CNS) drug programs.
In October 2019 the Company announced a strategic partnership with the Lions Eye Institute (LEI) to develop treatments for blinding eye diseases. The Company's 90% owned (LEI-10%) subsidiary Vision Pharma Pty Ltd is progressing the first disease-modifying treatment for patients with a disease called Retinitis Pigmentosa - a leading cause of childhood blindness.
Through the year, the Company has continued to deepen its presence in the USA for two key reasons in order to unlock the full potential of the Company's platform technologies and support the transition to becoming a clinical stage drug development company:
- Access to critical drug development expertise and networks, including Regulatory engagement to support the accelerated progression of the Group's VP-001 drug program for Retinitis Pigmentosa type 11 towards first-in-human trials;
- Engagement with the world's leading business development partners and life science investors to establish the Company as a global leader in Ribonucleic Acid (RNA) therapeutics. The Company anticipates these engagements will create meaningful opportunities to more quickly progress and expand the Company's science and development programs.
Operational
Operational highlights during the year and up to the date of this report include:
- Successfully progressed VP-001 program for the treatment of Retinitis Pigmentosa Type 11 through important preclinical milestones. This included the commencement of larger animal studies with key data readouts expected from those in 2H 2021. The Company remains on-track for an Investigational New Drug application for this program in mid-2022;
- Advanced VP-002 program for the treatment of Autosomal Dominant Optic Atrophy through the achievement of effective delivery to target cells in the retina in vivo and the upregulation of the target OPA1 protein and correction of major functional deficits in patient-derived cells. Additional efficacy results from patient-derived cells and animal models anticipated in 2H 2021;
- Expanded application of the Company's PPMO technology to the CNS after demonstrating successful delivery of high levels of RNA therapeutic in mouse brains. Company remains on-track to nominate a first CNS development program in 2H 2021.
COVID-19
The company has been able to maintain progress on the VP-001 program with only minor developmental delays despite the COVID restrictions. Critical laboratory activities have continued, and the majority of personnel are working at PYC's offices.

PYC Therapeutics Limited and its controlled entities Contents 30 June 2021
| Consolidated statement of profit or loss and other comprehensive income | 6 | |
|---|---|---|
| Consolidated statement of financial position | 7 | |
| Consolidated statement of changes in equity | 8 | |
| Consolidated statement of cash flows | 9 | |
| Notes to the consolidated financial statements | 10 |
PYC Therapeutics Limited and its controlled entities Consolidated statement of profit or loss and other comprehensive income For the year ended 30 June 2021

| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | $ | Restated*$ | ||
| Revenue | ||||
| Other incomeTotal revenue | 5 | 3,241,6693,241,669 | 2,665,2362,665,236 | |
| Expenses | ||||
| Research and development expenditure | 6 | (14,003,715) | (5,877,835) | |
| General and administrative expenses | 7 | (7,829,133) | (3,824,017) | |
| Finance costs | (38,822) | (42,923) | ||
| Total expenses | (21,871,670) | (9,744,775) | ||
| Loss before income tax expense | (18,630,001) | (7,079,539) | ||
| Income tax expense | 8 | - | - | |
| Loss after income tax expense for the year | (18,630,001) | (7,079,539) | ||
| Other comprehensive income for the year, net of tax | - | - | ||
| Total comprehensive income for the year | (18,630,001) | (7,079,539) | ||
| Loss for the year is attributable to: | ||||
| Non-controlling interest | (862,415) | (257,324) | ||
| Owners of PYC Therapeutics Limited and its controlled entities | 20 | (17,767,586) | (6,822,215) | |
| (18,630,001) | (7,079,539) | |||
| Total comprehensive income for the year is attributable to:Non-controlling interest | ||||
| Owners of PYC Therapeutics Limited and its controlled entities | (862,415)(17,767,586) | (257,324)(6,822,215) | ||
| (18,630,001) | (7,079,539) | |||
| Cents | Cents | |||
| Basic loss per share | 33 | (0.57) | (0.26) | |
| Diluted loss per share | 33 | (0.57) | (0.26) |
* See note 5 for details regarding R&D tax incentive reclassification and note 7 for details regarding the restatement as a result of changing presentation of expenses from by nature to by function..
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
PYC Therapeutics Limited and its controlled entities Consolidated statement of financial position As at 30 June 2021

| Note | 2021$ | 2020$ | |
|---|---|---|---|
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 9 | 18,435,199 | 7,242,343 |
| Funds held in term deposits | 10 | 33,067,094 | 18,185,752 |
| Trade and other receivables | 11 | 185,634 | 82,665 |
| Other assets | 93,057 | 50,359 | |
| Total current assets | 51,780,984 | 25,561,119 | |
| Non-current assets | |||
| Property, plant and equipment | 13 | 745,507 | 355,912 |
| Right-of-use assets | 12 | 740,768 | 779,283 |
| Intangibles | 14 | 4,650,000 | 4,850,000 |
| Other assets | 23,595 | - | |
| Total non-current assets | 6,159,870 | 5,985,195 | |
| Total assets | 57,940,854 | 31,546,314 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 15 | 2,928,128 | 380,568 |
| Lease liabilities | 16 | 187,530 | 152,967 |
| Employee benefits | 17 | 181,386 | 172,070 |
| Total current liabilities | 3,297,044 | 705,605 | |
| Non-current liabilities | |||
| Lease liabilities | 16 | 542,824 | 645,178 |
| Employee benefits | 17 | 176,725 | - |
| Total non-current liabilities | 719,549 | 645,178 | |
| Total liabilities | 4,016,593 | 1,350,783 | |
| Net assets | 53,924,261 | 30,195,531 | |
| Equity | |||
| Issued capital | 18 | 125,991,333 | 87,206,822 |
| Reserves | 19 | 8,069,960 | 4,495,740 |
| Accumulated losses | 20 | (81,517,293) | (63,749,707) |
| Equity attributable to the owners of PYC Therapeutics Limited | |||
| and its controlled entities | 52,544,000 | 27,952,855 | |
| Non-controlling interest | 21 | 1,380,261 | 2,242,676 |
| Total equity | 53,924,261 | 30,195,531 | |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
PYC Therapeutics Limited and its controlled entities Consolidated statement of changes in equity For the year ended 30 June 2021

| Issuedcapital$ | Share basedpaymentreserve$ | AcquisitionReserve$ | Accumulatedlosses$ | Non-controllinginterest$ | Total equity$ | |
|---|---|---|---|---|---|---|
| Balance at 1 July 2019 | 61,951,088 | 1,275,772 | - | (56,927,492) | - | 6,299,368 |
| Loss after income tax expense forthe yearOther comprehensive income forthe year, net of tax | -- | -- | -- | (6,822,215)- | (257,324)- | (7,079,539)- |
| Total comprehensive income forthe year | - | - | - | (6,822,215) | (257,324) | (7,079,539) |
| Transactions with owners in theircapacity as owners:Contributions of equity, net oftransaction costs (note 18)Share-based payments (note 34)Transfer between ownersNon-controlling interest arising on | 25,255,734-- | -719,968- | --2,500,000 | --- | --(2,500,000) | 25,255,734719,968- |
| acquisition | - | - | - | - | 5,000,000 | 5,000,000 |
| Balance at 30 June 2020 | 87,206,822 | 1,995,740 | 2,500,000 | (63,749,707) | 2,242,676 | 30,195,531 |
| Issuedcapital$ | Sharebasedpaymentreserves$ | Acquisitionreserve$ | Foreigncurrencytranslationreserve$ | Accumulatedlosses$ | Noncontrollinginterest$ | Total equity$ | |
|---|---|---|---|---|---|---|---|
| Balance at 1 July 2020 | 87,206,822 | 1,995,740 | 2,500,000 | - | (63,749,707) | 2,242,676 | 30,195,531 |
| Loss after income tax expense forthe yearOther comprehensive income forthe year, net of tax | -- | -- | -- | -- | (17,767,586)- | (862,415)- | (18,630,001)- |
| Total comprehensive income forthe year | - | - | - | - | (17,767,586) | (862,415) | (18,630,001) |
| Transactions with owners in theircapacity as owners:Contributions of equity, net oftransaction costs (note 18)Share-based payments (note 34)Foreign currency translationreserve | 38,784,511-- | -3,628,776- | --- | --(54,556) | --- | --- | 38,784,5113,628,776(54,556) |
| Balance at 30 June 2021 | 125,991,333 | 5,624,516 | 2,500,000 | (54,556) | (81,517,293) | 1,380,261 | 53,924,261 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
PYC Therapeutics Limited and its controlled entities Consolidated statement of cash flows For the year ended 30 June 2021

| Note | 2021$ | 2020$ | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Payments to suppliers and employees (inclusive of GST) | (15,010,040) | (8,353,629) | |
| R&D tax rebate | 3,071,018 | 2,395,706 | |
| Interest received | 131,530 | 202,441 | |
| Interest paid leases | (38,822) | (42,923) | |
| Government grants received | 55,000 | 50,000 | |
| Net cash used in operating activities | 31 | (11,791,314) | (5,748,405) |
| Cash flows from investing activities | |||
| Payments for property, plant and equipment | (591,030) | (106,097) | |
| Funds transferred to term deposits | (14,881,342) | (13,666,199) | |
| Payments for security deposits | (49,323) | - | |
| Net cash used in investing activities | (15,521,695) | (13,772,296) | |
| Cash flows from financing activities | |||
| Proceeds from issue of shares | 18 | 41,079,179 | 26,880,424 |
| Payment of transaction costs | 18 | (2,294,668) | (1,624,690) |
| Principal elements of lease payments | (226,643) | (145,196) | |
| Net cash from financing activities | 38,557,868 | 25,110,538 | |
| Net increase in cash and cash equivalents | 11,244,859 | 5,589,837 | |
| Cash and cash equivalents at the beginning of the financial year | 7,242,343 | 1,661,850 | |
| Effects of exchange rate changes on cash and cash equivalents | (52,003) | (9,344) | |
| Cash and cash equivalents at the end of the financial year | 9 | 18,435,199 | 7,242,343 |

| Note 1. Significant accounting policies | 11 |
|---|---|
| Note 2. Critical accounting judgements, estimates and assumptions | 15 |
| Note 3. Financial risk management | 15 |
| Note 4. Operating segments | 19 |
| Note 5. Other income | 19 |
| Note 6. Research and development expenditure | 20 |
| Note 7. General and administrative expenses | 21 |
| Note 8. Income tax | 21 |
| Note 9. Cash and cash equivalents | 23 |
| Note 10. Funds held in term deposits | 23 |
| Note 11. Trade and other receivables | 24 |
| Note 12. Right-of-use assets | 24 |
| Note 13. Property, plant and equipment | 25 |
| Note 14. Intangibles | 26 |
| Note 15. Trade and other payables | 26 |
| Note 16. Lease liabilities | 27 |
| Note 17. Employee benefits | 27 |
| Note 18. Issued capital | 28 |
| Note 19. Reserves | 29 |
| Note 20. Accumulated losses | 29 |
| Note 21. Non-controlling interest | 29 |
| Note 22. Dividends | 30 |
| Note 23. Key management personnel disclosures | 30 |
| Note 24. Remuneration of auditors | 30 |
| Note 25. Related party transactions | 30 |
| Note 26. Parent entity information | 31 |
| Note 27. Acquisition of controlled entity | 32 |
| Note 28. Interests in subsidiaries | 33 |
| Note 29. Interests in joint operations | 36 |
| Note 30. Events after the reporting period | 36 |
| Note 31. Reconciliation of loss after income tax to net cash used in operating activities | 36 |
| Note 32. Non-cash investing and financing activities | 37 |
| Note 33. Earnings per share | 37 |
| Note 34. Share-based payments | 38 |

Note 1. Significant accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Going concern
The financial report has been prepared on a going concern basis which assumes the settlement of liabilities and the realisation of assets in the normal course of business. For the year ended 30 June 2021 the Group has incurred a loss attributable to the owners of the Group of $17,767,586 (30 June 2020: loss of $ 6,822,215) and at year end the Group had working capital of $48,483,940 (30 June 2020: $24,855,514) including a cash and cash equivalents balance of $18,435,199 (30 June 2020: $7,242,343) and $33,067,094 in investments being term deposits with terms of greater than 3 months (30 June 2020: $18,185,752). Cash used in operating activities in 2021 is $11,791,314 (2020: $5,748,405).
The Directors believe that it is appropriate to prepare the financial report on a going concern basis. The Group expects to receive an R&D rebate during the first half of the 2022 financial year, and with the opening cash balance, the Directors are of the view that this will be sufficient to cover expenditure for the period of 12 months from the date of approval of this financial report. The Group also has the option of selectively reducing expenditure where necessary.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IASB').
The presentation of the income statement has been restated to disclose expenses by function rather than by nature to align to competitors/peers in the industry.
Historical cost convention
The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2.

Note 1. Significant accounting policies (continued)
Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the Group only. Supplementary information about the parent entity is disclosed in note 26.
Tax legislation
PYC and its Australian controlled entities are not consolidated for tax purposes.
Each entity is a taxable entity and continues to account for its own current and deferred tax amounts.
Foreign currency translation
The financial statements are presented in Australian dollars, which is PYC Therapeutics Limited and its controlled entity's functional and presentation currency.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
Revenue recognition
The Group recognises revenue as follows:
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
Finance costs
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

Note 1. Significant accounting policies (continued)
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the Group's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as noncurrent.
A liability is classified as current when: it is either expected to be settled in the Group's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Group has recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations. These have been incorporated in the financial statements under the appropriate classifications.
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off.
Financial assets at amortised cost
A financial asset is measured at amortised cost only if both of the following conditions are met: (i) it is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and (ii) the contractual terms of the financial asset represent contractual cash flows that are solely payments of principal and interest.
Impairment of financial assets
The Group recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the Group's assessment at the end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.

Note 1. Significant accounting policies (continued)
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
For financial assets mandatorily measured at fair value through other comprehensive income, the loss allowance is recognised in other comprehensive income with a corresponding expense through profit or loss. In all other cases, the loss allowance reduces the asset's carrying value with a corresponding expense through profit or loss.
Impairment of non-financial assets
Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount.
Recoverable amount is the higher of an asset's fair value less costs of disposal and value-inuse. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to form a cash-generating unit.
Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For nonfinancial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Goods and Services Tax ('GST') and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Note 1. Significant accounting policies (continued)
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Group for the annual reporting period ended 30 June 2021. These standards are not expected to have a material impact on the Group in the current or future reporting periods and on foreseeable future transactions.
Note 2. Critical accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.
Intangible assets
The Company's intangible assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units).
Refer to note 14 for details about amortisation methods and periods used by the Group for intangible assets.
Note 3. Financial risk management
Overview
The Group has exposure to the following risks from their use of financial instruments:
- credit risk
- liquidity risk
- market risk

Note 3. Financial risk management (continued)
This note presents information about the Group's exposure to each of the above risks, their objectives, policies and processes for measuring and managing risk, and the management of capital.
Further quantitative disclosures are included throughout this financial report. The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework and for developing and monitoring risk management policies.
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.
The Group, through their training and management standards and procedures, aim to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Board oversees how management monitors compliance with the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group receivables and cash investments.
Trade and other receivables
The Group had no material credit risk with respect to trade and other receivables at 30 June 2021 or 30 June 2020.
Cash investments
The Group limits its exposure to credit risk by banking only with Australia and New Zealand Banking Group. Given that bank's credit rating, management does not expect it to fail to meet its obligations.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. The Group does not presently use financial derivatives as a risk management tool.

Note 3. Financial risk management (continued)
Currency risk
The Group is exposed to currency risk on some purchases that are denominated in a currency other than the functional currency of the Group, the Australian dollar (AUD). As the exposure is immaterial in value and of short-term duration, the Group does not employ any hedging strategies for foreign currency risk management.
Interest rate risk
The Group does not have any borrowings. The Group invests temporarily idle funds for terms of up to three months at variable interest rates.
(i) Interest rate risk profile:
| 2021$ | 2020$ | ||
|---|---|---|---|
| At reporting date, the interest rate profile of the Group'sinterest bearing financial instrument was:Variable rate instruments | |||
| - Financial assets | 51,502,293 | 25,128,095 |
Fair value sensitivity analysis for fixed rate instruments:
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss.
Cash flow sensitivity analysis for variable rate instruments:
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) equity and profit or loss by the amounts shown below.
This analysis assumes that all other variables remain constant. The analysis is performed on the same basis for 30 June 2021.
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 100 bpincrease | 100 bpdecrease | 100 bpincrease | 100 bpdecrease | ||
| Variable rate instruments | 515,023 | (515,023) | 251,281 | (251,281) |
(ii) Fair value
The financial assets and financial liabilities of the Group are all current and therefore fair value is equal to carrying value. Consequently, the Group does not make any adjustments through the statement of profit or loss and other comprehensive income or on the statement of financial position to restate the carrying value of the financial assets and liabilities.
(iii) Credit risk
Management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. The Group undertakes due diligence prior to entering into any collaboration, co-development or licensing agreement with a counterparty that exposes the Group to credit risk.
No receivables are past due or considered impaired at 30 June 2021 or 30 June 2020.

Note 3. Financial risk management (continued)
(iv) Foreign exchange risk
The Group is exposed to foreign currency risk on purchases that are denominated in a currency other than the AUD, future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.
The group's exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollar, was as follows:
| 2021 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|
| USD | EUR | USD | EUR | |
| Cash and cash equivalents | 142,787 | - | 329,573 | - |
| Trade payables | (335,011) | (235,207) | (931,823) | - |
The aggregate net foreign exchange gains/losses recognised in profit or loss was $3,803 (2020: loss $9,344)
(v) Capital management
The operations of the Group are not presently cash positive and the Group is reliant upon developing additional revenue and raising further capital. The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.
There were no changes in the Group's approach to capital management during the year. The Group is not subject to externally imposed capital requirements.
(vi) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. At the end of the reporting period the Group held deposits at call of $33,067,094 (2020: $18,185,752) that are expected to readily generate cash inflows for managing liquidity risk. Due to the dynamic nature of the underlying businesses, group treasury maintains flexibility in funding by maintaining availability under committed credit lines.
Management monitors rolling forecasts of the group's liquidity reserve and cash and cash equivalents (note 9) on the basis of expected cash flows. This is generally carried out at local level in the operating companies of the group in accordance with practice and limits set by the group. These limits vary by location to take into account the liquidity of the market in which the entity operates. In addition, the group's liquidity management policy involves projecting cash flows in major currencies and considering the level of liquid assets necessary to meet these, monitoring balance sheet liquidity ratios
The tables below analyse the group's financial liabilities into relevant maturity groupings based on their contractual maturities:

| 2021 | Less than6 months$ | 6-12months$ | Between1 and 2years$ | Between2 and 5years$ | Totalcontractualcash flows$ | Carryingamount(assets)/liabilities$ |
|---|---|---|---|---|---|---|
| Trade payablesLease liabilities | 2,346,173130,908 | -130,908 | -246,867 | -330,078 | -838,761 | 2,346,173730,354 |
| Total financial liabilities | 2,477,081 | 130,908 | 246,867 | 330,078 | 838,761 | 3,076,527 |
| 2020 | Less than6 months$ | 6-12months$ | Between1 and 2years$ | Between2 and 5years$ | Totalcontractualcash flows$ | Carryingamount(assets)/liabilities$ |
| Trade payablesLease liabilities | 97,290100,158 | -106,008 | -212,016 | -538,194 | -956,376 | 97,290798,145 |
| Total financial liabilities | 197,448 | 106,008 | 212,016 | 538,194 | 956,376 | 895,435 |
Note 3. Financial risk management (continued)
Note 4. Operating segments
Identification of reportable operating segments
The Group comprises a single business segment comprising discovery and development of novel RNA therapeutics, with a single geographical location in Australia. During the year, an office in the US was established to drive formal drug development activities including regulatory engagement as well as engagements with prospective investors and business development partners. At this stage the US locations is not considered a material segment separate from the Australian operations. The segment details are therefore fully reflected in the results and balances reported in the statement of
comprehensive income and statement of financial position.
The Group is primarily focused on discovering and developing novel RNA therapeutics for the treatment of genetic diseases.
Accounting policy for operating segments
Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM of the Group are considered to be the CEOs, Dr Rohan Hockings and Mr Sahm Nasseri. The CODM is responsible for the allocation of resources to operating segments and assessing their performance.
Note 5. Other income
| 2021$ | 2020$ | |
|---|---|---|
| R&D tax incentive | 3,071,018 | 2,395,706 |
| Interest income | 108,498 | 207,030 |
| Govt COVID Cash Boost | 55,000 | 62,500 |
| Net foreign exchange gain | 3,803 | - |
| Other | 3,350 | - |
| Other income | 3,241,669 | 2,665,236 |

Note 5. Other income (continued)
The Research and Development (R&D) Tax Incentive Scheme is an Australian Federal Government program under which eligible companies with annual aggregated revenue of less than $20 million can receive cash amounts equal to 43.5% of eligible research and development expenditures from the Australian Taxation Office (ATO ). The R&D Tax Incentive Scheme relates to eligible expenditure incurred in Australia relating to the Group's R&D activities. The R&D tax incentive is applied annually to eligible expenditure incurred during the Group's financial year following annual application to AusIndustry, an Australian governmental agency, and subsequent filing of its Income Tax Return with the ATO after the financial year end.
R&D Tax Incentive is recognised when the receipts are deemed probable and the amounts can be measured reliably. Government grants are recognised when received.
The Company's R&D tax incentive is refundable in cash rather than as a tax credit. Prior year comparatives of R&D Tax Incentive have been restated by reclassifying $2,395,706 from income tax to other revenue.
Note 6. Research and development expenditure
| 20212020$$ | |
|---|---|
| Research and development expenses | 14,003,7155,877,835 |
Accounting policy for research and development
The accounting standards do not permit the capitalisation of development expenditure in circumstances where the Group cannot demonstrate sustainable revenue generation derived from the results of the expenditure. Research expenditure must be expensed under accounting standards. The expenditure incurred in relation to obtaining and maintaining patent protection have been expensed.
Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is recognised in the statement of profit or loss and other comprehensive income as an expense as incurred. The Group does not currently undertake development activities as defined in AASB 138 Intangible Assets and therefore has not capitalised development expenditure.
Employee benefits expenses included in research and development expenditure:
| 2021$ | 2020$ | ||
|---|---|---|---|
| Employee benefits expenses | 5,074,058 | 3,474,861 |

Note 7. General and administrative expenses
| 2021$ | 2020$ | |
|---|---|---|
| Employee benefits expenses | 2,101,726 | 1,559,020 |
| Share-based payment expenses | 3,628,776 | 719,968 |
| Professional services | 909,940 | 566,065 |
| Depreciation and amortisation | 622,362 | 547,113 |
| Travel and accommodation | 46,788 | 105,901 |
| Audit | 73,746 | 41,377 |
| Other administrative expenses | 445,795 | 284,573 |
| 7,829,133 | 3,824,017 |
Refer to note 33 for details of share-based payments.
The Group has classified expenses by function and has therefore allocated employee benefits expenses, share-based payment expenses, professional services, depreciation and amortisation, travel and accommodation, audit and other administration expenses to general and administrative expenses as per above. These expenses were presented in the consolidated statement of profit or loss and other comprehensive income in the prior year and were therefore reclassified for comparative purposes.
Note 8. Income tax
| 2021$ | 2020$ | |
|---|---|---|
| (i)Income tax benefitThe prima facie tax on the operating loss is reconciled to the incometax provided in the accounts as follows: | ||
| Accounting profit/(loss) | (18,630,001) | (7,079,539) |
| Prima facie tax benefit on operating loss before income tax at 30% - | ||
| PYC Therapeutics Ltd & Vision Pharma | 4,840,347 | 2,123,861 |
| Prima facie tax benefit on operating loss before income tax at 21% - | ||
| PYC Therapeutics LLC | 524,057 | - |
| Non-recognition of US losses | (524,057) | - |
| Tax effect on permanent differences | 214,686 | (13,346) |
| Current period tax losses and temporary differences not brought to | ||
| account | (5,055,033) | (2,110,515) |
| - | - |

Note 8. Income tax (continued)
(ii) Unrecognised deferred tax balances
(a) Deferred tax assets
| 2021$ | 2020$ | |
|---|---|---|
| The balance comprises temporary difference attributable to: | ||
| Property, plant & equipment | - | 114 |
| Right-of use assets | 219,106 | 239,444 |
| Tax losses | 13,693,390 | 8,872,746 |
| 13,912,496 | 9,112,304 | |
| Other | ||
| Employee benefits | 107,433 | 44,014 |
| Patents & intellectual property | 105,000 | 45,095 |
| S40-880 expenditure | 870,953 | 487,661 |
| Other | 66,536 | 52,295 |
| 1,149,922 | 629,065 | |
| Total deferred tax assets | 15,062,418 | 9,741,369 |
| Set-off deferred tax liabilities | (247,123) | (237,571) |
| Net unrecognised deferred tax assets | 14,815,295 | 9,503,798 |
| (b) Deferred tax liabilities | ||
| 2021$ | 2020$ | |
| The balance comprises temporary differences attributable to:Right-of-use assets | 222,230 | 233,785 |
| OtherOther current assets | 24,893 | 3,786 |
| Total deferred tax liabilities | 247,123 | 237,571 |
| Set-off deferred tax liabilities | (247,123) | (237,571) |
| Net deferred tax liabilities | - | - |
Accounting policy for income tax
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.

Note 8. Income tax (continued)
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
- When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
- When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.
Note 9. Cash and cash equivalents
| 20212020$$ | |
|---|---|
| Current assets | 18,435,199 |
| Cash and cash equivalents | 7,242,343 |
Accounting policy for cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Included within the current assets is a cash amount of $270,819 (30 June 2020: $300,000) which is not considered available for general use. The balances are held within the Murdoch joint operations and may only be used in relation to joint operation expenditure.
Note 10. Funds held in term deposits
| 20212020$$ | |
|---|---|
| Current assets | |
| Funds held in term deposits | 33,067,09418,185,752 |

Note 11. Trade and other receivables
| 2021$ | 2020$ | |
|---|---|---|
| Current assets | ||
| GST receivable | 154,083 | 46,679 |
| Interest receivable | 4,884 | 27,916 |
| Other receivable | 26,667 | 8,070 |
| 185,634 | 82,665 |
Accounting policy for trade and other receivables
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
Note 12. Right-of-use assets
| 2021$ | 2020$ | ||
|---|---|---|---|
| Non-current assetsLeasehold improvements - right-of-use | 1,102,193 | 943,343 | |
| Less: Accumulated depreciation | (361,425) | (164,060) | |
| 740,768 | 779,283 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| ROUAssets$ | Total$ | |
|---|---|---|
| Balance at 1 July 2019 | 943,343 | 943,343 |
| Depreciation expense | (164,060) | (164,060) |
| Balance at 30 June 2020 | 779,283 | 779,283 |
| Additions | 158,850 | 158,850 |
| Depreciation expense | (197,365) | (197,365) |
| Balance at 30 June 2021 | 740,768 | 740,768 |
Accounting policy for right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Note 12. Right-of-use assets (continued)
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the Group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
Note 13. Property, plant and equipment
| 20212020$$ | |
|---|---|
| Non-current assets | |
| Plant and equipment - at cost | 2,427,8241,813,237 |
| Less: Accumulated depreciation | (1,682,317)(1,457,325) |
| 745,507355,912 | |
| Office and | |
| research | |
| equipment | |
| Balance at 1 July 2019 | 482,869 |
| Additions | 106,126 |
| Depreciation expense | (233,083) |
| Balance at 1 July 2020 | 355,912 |
| Additions | 614,517 |
| Depreciation expense | (224,922) |
| Balance at 30 June 2021 | 745,507 |
Accounting policy for property, plant and equipment
The Group holds no property. Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment (excluding land) over their expected useful lives as follows:
Office and research equipment 2-13 years
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the Group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

Note 14. Intangibles
| 20212020$$ | |
|---|---|
| Non-current assets | |
| Intellectual property - at costLess: Accumulated amortisation | 5,000,0005,000,000(350,000)(150,000) |
| 4,650,0004,850,000 |
Accounting policy for intangible assets
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.
Intellectual property
Significant costs associated with intellectual property are deferred and amortised on a straight-line basis over the period of their expected benefit, being their finite life of 25 years.
Note 15. Trade and other payables
| 2021$ | 2020$ | |
|---|---|---|
| Current liabilities | ||
| Trade payables | 2,346,173 | 97,290 |
| Accrued expenses | 391,717 | 211,221 |
| PAYG withholding | 151,462 | 71,642 |
| Payroll tax payable | 33,881 | - |
| Other payables | 4,895 | 415 |
| 2,928,128 | 380,568 |
Accounting policy for trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

Note 16. Lease liabilities
| 20212020$$ | |
|---|---|
| Current liabilities | 187,530 |
| Lease liability | 152,967 |
| Non-current liabilities | 542,824 |
| Lease liability | 645,178 |
Accounting policy for lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
Note 17. Employee benefits
| 2021$ | 2020$ | |
|---|---|---|
| Current liabilities | ||
| Annual leave | 181,386 | 171,785 |
| Superannuation | - | 285 |
| 181,386 | 172,070 | |
| Non-current liabilities | ||
| Annual leave | 135,253 | - |
| Long service leave | 41,472 | - |
| 176,725 | - |
Accounting policy for employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled.

Note 17. Employee benefits (continued)
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Note 18. Issued capital
| 2021 | 2020 | 2021 | 2020 | |
|---|---|---|---|---|
| Shares | Shares | $ | $ | |
| Ordinary shares - fully paid | 3,180,926,103 | 2,931,577,991 | 125,991,333 | 87,206,822 |
Movements in ordinary share capital
| Details | Date | Shares | Issueprice | $ | |
|---|---|---|---|---|---|
| Balance | 1 July 2019 | 2,442,856,658 | 61,951,088 | ||
| Shares issued | 259,934,395 | $0.055 | 14,296,392 | ||
| Shares issued | 228,636,938 | $0.055 | 12,575,031 | ||
| Shares issued | 150,000 | $0.060 | 9,000 | ||
| Share issue costs | - | $0.000 | (1,624,689) | ||
| Balance | 30 June 2020 | 2,931,577,991 | 87,206,822 | ||
| Issued shares | 239,348,112 | $0.170 | 40,689,179 | ||
| Issued shares | 10,000,000 | $0.039 | 390,000 | ||
| Share issue costs | - | $0.000 | (2,294,668) | ||
| Balance | 30 June 2021 | 3,180,926,103 | 125,991,333 | ||
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Capital risk management
The Group's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.

Note 18. Issued capital (continued)
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The Group would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current Company's share price at the time of the investment. The Group is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.
The Group is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk management decisions. There have been no events of default on the financing arrangements during the financial year.
The capital risk management policy remains unchanged from the 30 June 2020 Annual Report.
Accounting policy for issued capital Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Note 19. Reserves
| 2021$ | 2020$ | |
|---|---|---|
| Foreign currency reserve | (54,556) | - |
| Share-based payments reserve | 5,624,516 | 1,995,740 |
| Acquisition reserve | 2,500,000 | 2,500,000 |
| 8,069,960 | 4,495,740 | |
| Note 20. Accumulated losses | ||
| 2021$ | 2020$ | |
| Accumulated losses at the beginning of the financial year | (63,749,707) | (56,927,492) |
| Loss after income tax expense for the year | (17,767,586) | (6,822,215) |
| Accumulated losses at the end of the financial year | (81,517,293) | (63,749,707) |
| Note 21. Non-controlling interest | ||
| 2021 | 2020 | |
| $ | $ | |
| Non-controlling interest | 1,380,261 | 2,242,676 |

Note 22. Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Note 23. Key management personnel disclosures
Directors
The following persons were Directors of PYC Therapeutics Limited and its controlled entities during the financial year:
| Executive Directors | ||
|---|---|---|
| Dr R Hockings | Chief Executive Officer | |
| Mr S Nasseri | Chief Executive Officer US subsidiaryappointed 10 December 2020 | |
| Mr D Huey | Executive Director - retired 6 November 2020 | |
| Non-Executive Directors | ||
| Mr A Tribe | Non-Executive Chairman | |
| Dr M Rosenblatt | Non-Executive Director - appointed 17 March2021 | |
| Mr J Haddock | Non-Executive Director - appointed 29 March2021 | |
| Dr B Hockings | Non-Executive Director - retired 26 March2021 | |
Compensation
The aggregate compensation made to Directors and other members of key management personnel of the Group is set out below:
| 2021$ | 2020$ | |
|---|---|---|
| Short-term employee benefits | 1,081,210 | 886,324 |
| Post-employment benefits | 6,073 | 6,073 |
| Long-term benefits | 13,053 | 63,540 |
| Share-based payments | 2,082,607 | 447,509 |
| 3,182,943 | 1,403,446 | |
| Note 24. Remuneration of auditors | ||
| 2021$ | 2020$ |
| Audit / review of financial statements - HLB Mann JuddAudit of financial statements - PricewaterhouseCoopers | 23,18341,33850,563- | |
|---|---|---|
| 73,74641,338 |
Note 25. Related party transactions
Parent entity
The immediate parent and ultimate controlling party of the Group is PYC Therapeutics Limited.

Note 25. Related party transactions (continued)
Subsidiaries
Interests in subsidiaries are set out in note 28
Joint operations
Interests in joint operations are set out in note 29.
Key management personnel
Disclosures relating to key management personnel are set out in note 23 and the remuneration report included in the Directors' report.
Transactions with related parties There were no transactions with related parties during the current and previous financial year.
Receivable from and payable to related parties There were no trade receivables from or trade payables to related parties at the current and previous reporting date.
Loans to/from related parties There were no loans to or from related parties at the current and previous reporting date.
Note 26. Parent entity information
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
| 2021 | 2020 | |
|---|---|---|
| Loss after income taxTotal comprehensive income | (21,860,051)(21,860,051) | (1,095,945)(1,095,945) |
| Statement of financial position | ||
| 2021$ | 2020$ | |
| Total current assets | 31,587,009 | 12,379,505 |
| Total assets | 56,394,994 | 31,334,130 |
| Total current liabilities | 1,767,507 | 493,421 |
| Total liabilities | 2,470,733 | 1,138,599 |
| EquityIssued capitalShare-based payments reserveAccumulated losses | 125,991,3335,624,516(77,691,588) | 87,206,8211,995,740(59,007,030) |
| Total equity | 53,924,261 | 30,195,531 |

Note 26. Parent entity information (continued)
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021 and 30 June 2020.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2021 and 30 June 2020.
Capital commitments - Property, plant and equipment
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 and 30 June 2020.
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Group, except for the following:
● Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
Note 27. Acquisition of controlled entity
Acquisition
On 14 November 2019, PYC Therapeutics Limited acquired 90% of the voting shares of Vision Pharma Pty Ltd. The total cost of the combination was $20,000,000 and comprised the assignment of Intellectual Property Rights and cash. There were no acquisitions in the period ended 30 June 2021.
Details of the acquisition are as follows:
| Fair value$ | |
|---|---|
| Cash and cash equivalentsIntellectual property | 15,000,0005,000,000 |
| Net assets acquiredGoodwill | 20,000,000- |
| Total consideration | 20,000,000 |
| 20212020$$ | |
| Cash used to acquire business, net of cash acquired:Cash acquiredLess: Cash consideration | -15,000,000- (15,000,000) |
| Net cash used | -- |
Accounting policy for business combinations
The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired.

Note 27. Acquisition of controlled entity (continued)
The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree's identifiable net assets. All acquisition costs are expensed as incurred to profit or loss.
On the acquisition of a business, the Group assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group's operating or accounting policies and other pertinent conditions in existence at the acquisition-date.
Where the business combination is achieved in stages, the Group remeasures its previously held equity interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous carrying amount is recognised in profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisitiondate fair value. Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisitiondate, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value.
Note 28. Interests in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries in accordance with the accounting policy described below:
Ownership interest
| Principal place of | |||
|---|---|---|---|
| Name | business /Country of incorporation | 2021% | 2020% |
| PYC Therapeutics LLC | USA | 100% | 100% |

Note 28. Interests in subsidiaries (continued)
Accounting policy on consolidation of subsidiaries:
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are deconsolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary with non-controlling interests in accordance with the accounting policy.
| Country ofincorporation | Principal | Parentownershipinterest2021 | NoncontrollinginterestOwnershipinterest2021 | Parentownershipinterest2020 | NoncontrollinginterestOwnershipinterest2020 | ||
|---|---|---|---|---|---|---|---|
| Name | activities | % | % | % | % | ||
| Vision Pharma Pty Ltd Australia | Drug development | 90% | 10% | 90% | 10% |
Accounting policy on interests in non-controlling interests:
Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or loss and other comprehensive income, statement of financial position and statement of changes in equity of the consolidated entity. Losses incurred by the consolidated entity are attributed to the non-controlling interest in full, even if that results in a deficit balance.
Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

Note 28. Interests in subsidiaries (continued)
Summarised financial information for Vision Pharma Pty Ltd, before intragroup eliminations is set out below:
| 2021$ | 2020$ | |
|---|---|---|
| Summarised statement of financial position | ||
| Current assets | 7,349,657 | 12,969,384 |
| Non-current assets | 9,669,337 | 9,867,760 |
| Total assets | 17,018,994 | 22,837,144 |
| Current liabilities | 3,216,382 | 410,388 |
| Total liabilities | 3,216,382 | 410,388 |
| Net assets | 13,802,612 | 22,426,756 |
| Summarised statement of profit or loss and other comprehensiveincome | ||
| Revenue | 1,167,648 | 92,998 |
| Expenses | (9,791,792) | (2,759,236) |
| Loss before income tax | (8,624,144) | (2,666,238) |
| Other comprehensive income | - | - |
| Total comprehensive income | (8,624,144) | (2,666,238) |
| The Group has the following subsidiary with material non-controlling interests: | ||
| 2021 | 2020 |
| $ | $ | |
|---|---|---|
| 2,242,676 | - | |
| (862,415) | (257,324) | |
| - | 2,500,000 | |
| 1,380,261 | 2,242,676 | |

Note 29. Interests in joint operations
The Group has recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations. These have been incorporated in the financial statements under the appropriate classifications. Information relating to joint operations that are material to the Group are set out below:
| Ownership interest | ||||
|---|---|---|---|---|
| Name | Principal place of business /Country of incorporation | 2021% | 2020% | |
| PYC Therapeutics/Murdoch University collaboration | Academic-industry | |||
| Vision Pharma Pty Ltd/Murdoch University | collaboration/AustraliaAcademic-industry | 50% | 50% | |
| collaboration/Australia | 50% | 50% |
The Group has entered into academic-industry collaborations with Murdoch University to support drug discovery and development efforts in the field of neurodegenerative disorders including Motor Neurone Disease.
Note 30. Events after the reporting period
No matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
Note 31. Reconciliation of loss after income tax to net cash used in operating activities
| 2021$ | 2020$ | |
|---|---|---|
| Loss after income tax expense for the year | (18,630,001) | (7,079,539) |
| Adjustments for: | ||
| Depreciation and amortisation | 622,362 | 547,113 |
| Share-based payments | 3,628,776 | 719,967 |
| Foreign exchange differences | 692 | 9,344 |
| Change in operating assets and liabilities: | ||
| Increase in trade and other receivables | (133,328) | (96,054) |
| Increase in trade and other payables | 2,498,121 | 20,999 |
| Increase in other provisions | 222,064 | 129,765 |
| Net cash used in operating activities | (11,791,314) | (5,748,405) |

Note 32. Non-cash investing and financing activities
| 2021$ | 2020$ | |
|---|---|---|
| Lease liabilities at 1 July | 798,145 | 943,341 |
| Non-cash addition | 158,851 | - |
| Payments of lease liabilities | (226,643) | (145,196) |
| Lease liabilities at 30 June | 730,353 | 798,145 |
Non‑cash addition represents the new lease on the Company's office premises in 1-4 Leura Street that commenced on 24 February 2021.
Note 33. Earnings per share
| 2021$ | 2020$ | ||
|---|---|---|---|
| Earnings per share for loss | |||
| Loss after income tax | (17,767,586) | (6,822,215) | |
| Non-controlling interest | (862,415) | (257,324) | |
| Loss after income tax attributable to the owners of PYC Therapeutics | |||
| Limited and its controlled entities' | (18,630,001) | (7,079,539) | |
| Loss after income tax attributable to the owners of PYC TherapeuticsLimited and its controlled entities used in calculating diluted earningsper share | (18,630,001) | (7,079,539) | |
| Cents | Cents | ||
| Basic loss per share | (0.57) | (0.26) | |
| Diluted loss per share | (0.57) | (0.26) | |
| 2021 | 2020 | ||
| Number | Number | ||
| Weighted average number of ordinary shares | 3,091,647,104 | 2,746,156,156 |
Accounting policy for earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of PYC Therapeutics Limited and its controlled entities, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.
Diluted earnings per share
As the Group incurred a loss for the year ended 30 June 2021, the options on issue have an antidilutive effect, therefore the diluted earnings per share is equal to the basic earnings per share.

Note 34. Share-based payments
(a) ESOP
At the Annual General Meeting held in November 2020, the Company renewed an employee share option programme (ESOP) that entitles key management personnel and senior employees to purchase shares in the Company.
(b) Options issued during the year
59,333,333 options were issued to Directors and senior executives during the year ended 30 June 2021 (30 June 2020: 45,000,000).
(c) Fair value and assumptions
All options refer to options over ordinary share of PYC Therapeutics Ltd which are exercisable on a one for one basis.
The fair value of the options is calculated at grant date using a Black–Scholes pricing model and allocated to each reporting period in accordance with the vesting profile of the options.
The options have no performance conditions and the only condition is a service period.
The value recognised is the portion of the fair value of the options allocated to the reporting period.
The factors and assumptions used in determining the fair value on grant date of options issued during the financial year as follows:
Set out below are summaries of options granted under the plan:
| Number ofoptions2021 | Weightedaverageexerciseprice2021 | Number ofoptions2020 | Weightedaverageexerciseprice2020 | |
|---|---|---|---|---|
| Outstanding at the beginning of the financial yearGrantedForfeitedExercised | 55,000,00059,333,333(23,333,333)(10,000,000) | $0.066$0.084$0.063$0.039 | 20,000,00045,000,000(9,850,000)(150,000) | $0.050$0.072$0.060$0.060 |
| Outstanding at the end of the financial year | 81,000,000 | $0.117 | 55,000,000 | $0.066 |
| Exercisable at the end of the financial year | 33,333,333 | $0.095 | 21,666,667 | $0.037 |
2021
| Grant date | Expiry date | Exerciseprice | Balance atthe start ofthe year | Granted | Exercised | Expired/forfeited/other | Balance atthe end ofthe year | |
|---|---|---|---|---|---|---|---|---|
| 16/11/2018 | 16/11/2021 | $0.039 | 10,000,000 | - | (10,000,000) | - | - | |
| 17/02/2020 | 28/02/2023 | $0.063 | 20,000,000 | - | - | (13,333,333) | 6,666,667 | |
| 10/03/2020 | 28/02/2023 | $0.060 | 15,000,000 | - | - | - | 15,000,000 | |
| 29/06/2020 | 29/06/2023 | $0.110 | 10,000,000 | - | - | (10,000,000) | - | |
| 03/11/2020 | 28/02/2023 | $0.063 | - | 13,333,333 | - | - | 13,333,333 | |
| 16/12/2020 | 30/11/2023 | $0.150 | - | 32,000,000 | - | - | 32,000,000 | |
| 23/03/2021 | 23/03/2024 | $0.210 | - | 3,000,000 | - | - | 3,000,000 | |
| 23/03/2021 | 28/02/2031 | $0.170 | - | 6,000,000 | - | - | 6,000,000 | |
| 23/03/2021 | 23/03/2031 | $0.170 | - | 2,500,000 | - | - | 2,500,000 | |
| 23/03/2021 | 29/03/2031 | $0.170 | - | 2,500,000 | - | - | 2,500,000 | |
| 55,000,000 | 59,333,333 | (10,000,000)(23,333,333) | 81,000,000 |

Note 34. Share-based payments (continued)
2020
| Grant date | Expiry date | Exerciseprice | Balance atthe start ofthe year | Granted | Exercised | Expired/forfeited/other | Balance atthe end ofthe year |
|---|---|---|---|---|---|---|---|
| 24/11/2017 | 30/05/2020 | $0.060 | 10,000,000 | - | (150,000) | (9,850,000) | - |
| 16/11/2018 | 16/11/2021 | $0.039 | 10,000,000 | - | - | - | 10,000,000 |
| 17/02/2020 | 28/02/2023 | $0.063 | - | 20,000,000 | - | - | 20,000,000 |
| 10/03/2020 | 28/02/2023 | $0.060 | - | 15,000,000 | - | - | 15,000,000 |
| 29/06/2020 | 29/06/2023 | $0.110 | - | 10,000,000 | - | - | 10,000,000 |
| 20,000,000 | 45,000,000 | (150,000) | (9,850,000) | 55,000,000 |
Set out below are the options exercisable at the end of the financial year:
| Grant date | Expiry date | 2021Number | 2020Number | |
|---|---|---|---|---|
| 17/02/2020 | 28/02/2023 | 6,666,667 | 6,666,667 | |
| 10/03/2020 | 28/02/2023 | 10,000,000 | 5,000,000 | |
| 03/11/202016/12/2020 | 28/02/202330/11/2023 | 6,666,66610,000,000 | -- | |
| 16/11/2018 | 16/11/2021 | - | 10,000,000 | |
| 33,333,333 | 21,666,667 |
The weighted average remaining contractual life of options outstanding at the end of the financial year was 3.09 years (30 June 2020: 2.49 years).
For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:
| Share priceat grant | Exercise | Expected | Dividend | Risk-freeinterest | Fair valueat grant | ||
|---|---|---|---|---|---|---|---|
| Grant date | Expiry date | date | price | volatility | yield | rate | date |
| 03/11/2020 | 28/02/2023 | $0.128 | $0.063 | 100.000% | - | 0.105% | $2,266,667 |
| 16/12/2020 | 30/11/2023 | $0.150 | $0.150 | 100.000% | - | 0.110% | $2,931,194 |
| 23/03/2021 | 28/02/2031 | $0.170 | $0.170 | 100.000% | - | 1.700% | $912,330 |
| 23/03/2021 | 23/03/2031 | $0.170 | $0.170 | 100.000% | - | 1.700% | $380,610 |
| 23/03/2021 | 23/03/2024 | $0.170 | $0.210 | 100.000% | - | 0.105% | $292,154 |
| 29/03/2021 | 29/03/2031 | $0.170 | $0.170 | 100.000% | - | 1.700% | $380,610 |
Expenses arising from share-based payment transactions
| 2021$ | 2020$ | ||
|---|---|---|---|
| Equity - settled share-based payments issued: | |||
| In FY 2018 | - | 11,216 | |
| In FY 2019 | - | 38,957 | |
| In FY 2020 | 565,537 | 669,795 | |
| In FY 2021 | 3,063,239 | - | |
| 3,628,776 | 719,968 |

Note 34. Share-based payments (continued)
Accounting policy for share-based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with nonvesting conditions that do not determine whether the Group receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows:
- during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied by the expired portion of the vesting period.
- from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability at the reporting date.
All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid to settle the liability.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.