AI assistant
PWT — Interim / Quarterly Report 2021
Dec 21, 2021
52077_rns_2021-12-21_48d3292a-e2db-4a87-8a3d-c868cee89438.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [67 x 447] intentionally omitted <==
==> picture [109 x 77] intentionally omitted <==
銘旺科技股份有限公司 (Code:2429) AbonMax Co.,Ltd 2021 年法人說明會 Dec.22,2021
1
==> picture [109 x 77] intentionally omitted <==
簡報綱要 Agenda
公司簡介 Company Overview
營運成果 Financial Results 問與答 Q&A
2
==> picture [109 x 77] intentionally omitted <==
公司簡介 Company Overview
3
廠區 Factory
公司名稱 銘旺科技(股)公司 AbonMax Co.,Ltd 地點 桃園市中壢工業區自強四路9號 (NO. 9. TZU-CHIANG 4TH RD., ZHONGLI DIST.,TAOYUAN CITY 320,) 股本 NTD 3.97億 (NTD 397M)
產品 強化蓋板玻璃(化學強化)(cs cover glass)、互動式電子白板(IFPD)、整合產品 (Integrated System)、液晶面板銷售(LCD panel)、存取記憶產品(Memory & Stora e g ) 廠房面積 4000坪 (4000pings) 員工人數 70人 (70 people )
4
廠區 Factory
| 公司名稱 | 子公司:(subsidiary) 嵩達光電科技(股)公司 Abon Touchsystems Inc. |
|---|---|
| 地點 | 宜蘭縣龍德工業區德興四路9號 (No.9, Dexing 4th Rd., Dongshan Township, Yilan County 269, Taiwan(R.O.C.)) |
| 股本 | NTD 2.37億(NTD 237M),其中銘旺科技持有57.8%股權 |
| 產品 | 五線電阻式觸控面板(5w Resistive)、投射式電容觸控面板(PCap Touch Panel) |
| 廠房面積 | 3872坪(3872pings) |
| 員工人數 | 179人(179 people ) |
5
TFT 液晶面板銷售 五線電阻式觸控面板 LCD Panel 5w Resistive 投射式電容觸控面板 光學玻璃切割與強化 PCap Touch Panel CS Cover Glass
6
公司新事業產品 Products
自行開發
項目
新事業產品 原廠LCD顯示模組(Liquid Crystal (New Product) Display Module, LCM) 自組模組
產品應用範圍 TPM :即觸控模組 (Touch Panel , (Product Module TPM) application TDM :即觸控顯示模組 (Touch range) Display Module, TDM)
合作開發 (技術授權,代工生產) 電動機車馬達(Motor)
電動自行車(Electric bicycle)、電動摩托車 (Electric Motorcycle) 及越野車(BMX bike)
7
==> picture [67 x 447] intentionally omitted <==
==> picture [405 x 257] intentionally omitted <==
AbonMax
Touch Display Module product roadmap (TDM Product)
8
TDM Product
Liquid Crystal Module, LCM, refers to a modular assembly formed by assembling a liquid crystal display panel and related drive circuits, backlight sources, integrated circuits and other components together.
==> picture [148 x 89] intentionally omitted <==
----- Start of picture text -----
原廠LCM
自組模組
----- End of picture text -----
==> picture [34 x 32] intentionally omitted <==
==> picture [218 x 89] intentionally omitted <==
----- Start of picture text -----
Air Bonding
Direct Bonding
----- End of picture text -----
==> picture [34 x 32] intentionally omitted <==
TP(GG) TP (GFF)
- (or Tape / Air Bonding)
9
高亮自組模組
==> picture [380 x 221] intentionally omitted <==
==> picture [205 x 52] intentionally omitted <==
----- Start of picture text -----
Highlight Module
----- End of picture text -----
Design highlight self-assembly module customization for customer product applications 、 、 Charging pile’s Size: 7" 11.6" 、 15.6" 27" Brightness: 250 ~ 700 nits 、 、 Sports product’s Size: 7" 12.1" 、 、 、 、 15.6" 18.5" 21.5" 23.8" 27" Brightness: 250 ~ 700 nits
10
All round-Light vehicle power system
==> picture [135 x 105] intentionally omitted <==
4.8kW/16Nm 50cc等級 8kW/30Nm 125cc等級 ~~1~~ 2kW/45Nm 200cc等級 15.5kW/55Nm 250cc等級
==> picture [144 x 86] intentionally omitted <==
==> picture [131 x 112] intentionally omitted <==
==> picture [170 x 91] intentionally omitted <==
==> picture [133 x 11] intentionally omitted <==
----- Start of picture text -----
技術來源: 八達創新科技
----- End of picture text -----
Characteristics:
Application:
-
Efficient air-cooled design
-
Electric Motorcycle 、 Motorcycle
-
Deeply weak magnetic technology
-
Beach buggy 、 Transporter
-
Patented vibration abatement technology
-
Karting 、 farm machinery, etc.
-
Hill started function
-
The highest level of high power and torque density
-
in the industry
11
All round-Light vehicle power system
==> picture [150 x 92] intentionally omitted <==
==> picture [147 x 90] intentionally omitted <==
==> picture [281 x 159] intentionally omitted <==
==> picture [128 x 89] intentionally omitted <==
Low torque ripple for excellent NVH performance
==> picture [573 x 168] intentionally omitted <==
----- Start of picture text -----
Voltage 48Vdc Series 96Vdc Series
Rated Power 2kW 4kW 4kw 6kW 7.5kW
Peak Power 4.8kW 8kW 8.6kW 12kW 15.5kW
Peak Torque 16Nm 27Nm 30Nm 45Nm 55Nm
Max speed 8000rpm 8000rpm 8000rpm 8000rpm 8000rpm
Max system
94% 93% 94% 93% 92%
efficiency%
Cooling Natural Convection
----- End of picture text -----
==> picture [482 x 222] intentionally omitted <==
12
技術來源: 八達創新科技
Mid-Drive ebike motor
Rated voltage 36Vdc Support the highest cadence 130rpm Maximum output torque 85Nm 580W Maximum power output (@90~120rpm)
Size 192x111x123mm Weight 3.6 kg Protection level IP 55 - Torsion sensor - Motor controller 5-in-1 - Motor circuit Mid-Driver motor module - Drive train system - Bottom Bracket
==> picture [212 x 144] intentionally omitted <==
==> picture [266 x 136] intentionally omitted <==
==> picture [449 x 299] intentionally omitted <==
----- Start of picture text -----
技術來源: 八達創新科技
----- End of picture text -----
13
Overview of Electric Bicycle Industry In Taiwan
Taiwan's bicycle industry is highly competitive globally. In recent years, due to the high environmental awareness and the aging population, the sales of electric bicycles have continued to increase. According to Ministry of Economic Affairs, the output value of electric bicycles will reach NT$24.46 billion in 2020, which is more than ten times higher than the NT$1.6 billion in 2015. From the perspective of the production volume of bicycles and electric bicycles, it can be observed that the local traditional bicycle production in Taiwan is fading, while the production of electric bicycles has increased significantly after 2016.
==> picture [79 x 9] intentionally omitted <==
----- Start of picture text -----
Unit: Thousand
----- End of picture text -----
==> picture [440 x 186] intentionally omitted <==
Source: Ministry of Economic Affairs, R.O.C.(2021/5)
14
Taiwan's bicycle and electric bicycle production
Overview of Electric Motorbicycle Industry In Taiwan
According to IEK research data of the ITRI, global electric locomotives have maintained a growth rate of more than 20% since 2017, and benefited from the introduction of policies in various countries and international trends such as vehicle electrification. The market share is expected to reach 1.5% in 2021. According to statistics from the Ministry of Transport, the cumulative number of residential vehicles (including light and heavy) on the market in Taiwan has grown from 38,373 vehicles in 2013 to 455,764 vehicles in 2020. Among them, the number of new listings in 2020 is 95,830, which shows that the product technology in the rental car supply chain is moderate.
==> picture [479 x 164] intentionally omitted <==
Source: The Ministry of Transport 、 Vehicle center(2021/3)
15
Cumulative number of electric locomotives listed over the years
==> picture [69 x 49] intentionally omitted <==
Summary of recent important events
(Corporate Partner) 銘旺科技股份有限公司 八達創新科技股份有限公司 AbonMax Co.,Ltd Atech Totalsolution Co,. Ltd
==> picture [198 x 149] intentionally omitted <==
AbonMax Co.,Ltd cooperated with Atech Totalsolution Co., Ltd. in the motor business in the field of electric twowheelers from the Q2 of 2021 . Through the integration of the resources of the two parties, in-depth cooperation in factories, equipment, production, etc. In the future, we will also work together to assemble the layout of the finished car to strengthen and enhance the competitive advantage of the industry.
==> picture [218 x 164] intentionally omitted <==
==> picture [221 x 165] intentionally omitted <==
==> picture [220 x 165] intentionally omitted <==
==> picture [203 x 153] intentionally omitted <==
Schematic diagram of future products
16
==> picture [109 x 77] intentionally omitted <==
營運成果 Financial Results
17
2021 Q3
==> picture [680 x 348] intentionally omitted <==
----- Start of picture text -----
Others, 8.95%
ODM and Retail, TFT-LCD
21.25%
TFT-LCD, 43.29% Resistance TP
Capacitance TP
ODM and Retail
Capacitance TP,
Others
11.65%
Resistance TP, 14.86%
----- End of picture text -----
18
合併綜合損益Income Statement
| 單位:仟元 | 2021 Q3 | % | 2020 Q3 | % | 年成長 率YoY |
|
|---|---|---|---|---|---|---|
| 營業收入 | Net sales | 783,240 | 100% |
599,800 | 100% |
30.58% |
| 營業毛利 | Gross profit | 108,422 | 14% |
45,468 | 8% |
138.46% |
| 營業費用 | Operating expenses | 121,003 | 15% |
98,353 | 16% |
23.03% |
| 營業淨利 | Operating income | (12,581) | -2% |
(52,885) | -9% | 76.21% |
| 營業外收支 | Non-operating income and expenses |
3,461 | 0.4% |
11,255 | 2% |
-69.25% |
| 稅前淨利 | Income before tax | (9,120) | -1% |
(41,630) | -7% |
78.09% |
| 所得稅 | Income tax expense | 0 | 0% |
19,955 | 3% |
0% |
| 本期淨利(母公司) | Net income | 2,807 | 0.4% |
(57,034) | -10% | 104.92% |
| 每股盈餘 | EPS | 0.07 | (1.55) | 104.52% |
合併綜合損益Income Statement
| 單位:仟元 | 2021 Q3 | % | 2021 Q2 | % | 季成長率 QoQ |
|
|---|---|---|---|---|---|---|
| 營業收入 | Net sales | 783,240 | 100% |
575,319 | 100% | 36.14% |
| 營業毛利 | Gross profit | 108,422 | 14% |
80,234 | 14% |
35.13% |
| 營業費用 | Operating expenses | 121,003 | 15% |
81,149 | 14% |
49.11% |
| 營業淨利 | Operating income | (12,581) | -2% |
(915) | 0% |
-1274.97% |
| 營業外收支 | Non-operating income and expenses |
3,461 | 0.4% |
3,557 | 1% |
-2.7% |
| 稅前淨利 | Income before tax | (9,120) | -1% |
2,642 | 0.5% |
-445.19% |
| 所得稅 | Income tax expense | 0 | 0% |
0 | 0% |
0% |
| 本期淨利(母公司) | Net income | 2,807 | 0.4% |
11,979 | 2% | -76.57% |
| 每股盈餘 | EPS | 0.07 | 0.30 | -76.67% |
合併資產負債表Balance Sheet
| 單位:仟元 | 2021 Q3 | % | 2020 Q3 | % | 2020 | % | |
|---|---|---|---|---|---|---|---|
| 約當現金 | Cash equivalents | 95,925 | 11% |
158,863 | 19% | 169,003 | 17% |
| 應收帳款 | Accounts receivable | 82,573 | 9% |
71,291 | 9% |
93,846 | 10% |
| 存貨 | Inventories | 81,971 | 9% |
75,396 | 9% |
106,411 | 11% |
| 固定資產 | Fixed assets | 382,887 | 43% |
315,086 | 38% | 319,998 | 33% |
| 資產總計 | Total assets | 897,628 | 100% | 836,761 | 100% | 973,199 | 100% |
| 短期借款 | Short-term loans | 247,435 | 28% |
260,240 | 31% | 287,224 | 30% |
| 長期借款 | Long-term loans | 215,200 | 24% |
178,566 | 21% | 198,195 | 20% |
| 負債總計 | Total liabilities | 577,871 | 64% |
574,698 | 69% | 658,327 | 68% |
| 權益總計 | Total equities | 319,757 | 36% |
262,063 | 31% | 314,872 | 32% |
==> picture [961 x 68] intentionally omitted <==
----- Start of picture text -----
合併現金流量Cash Flow Statement
----- End of picture text -----
| 合併現金流量Cash Flow Statement | 合併現金流量Cash Flow Statement | 合併現金流量Cash Flow Statement | 合併現金流量Cash Flow Statement | 合併現金流量Cash Flow Statement | |
|---|---|---|---|---|---|
| Sheet 單位:仟元 |
2021 Q3 | 2020 Q3 | |||
| 期初現金 | Cash and cash equivalents at beginning of the year |
169,003 | 71,104 |
||
| 營業活動之淨現金流 (出)入 |
Net cash provided by operating activites |
(44,125) | 19,627 |
||
| 投資活動之淨現金流 (出)入 |
Net cash provided by investing activites |
(148,079) | (60,482) |
||
| 籌資活動之淨現金流 (出)入 |
Net cash provided by financing activites |
119,219 | 128,614 |
||
| 期末現金 | Cash and cash equivalents at end of the year |
95,925 | 158,863 |
||
==> picture [109 x 77] intentionally omitted <==
問與答 Q&A Thank You!
23