AI assistant
PW Medtech Group Limited — Annual Report 2016
Mar 30, 2017
49875_rns_2017-03-30_b56f6a01-4bf8-4f73-b9dd-19f4534208ee.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
PW MEDTECH GROUP LIMITED
普 華 和 順 集 團 公 司
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 1358)
ANNUAL RESULTS ANNOUNCEMENT
FOR THE YEAR ENDED DECEMBER 31, 2016
FINANCIAL HIGHLIGHTS
-
. Revenue from continuing operations for the year ended December 31, 2016 amounted to approximately RMB566.8 million, representing an increase of 9.9% from approximately RMB515.6 million in 2015.
-
. Gross profit from continuing operations for the year ended December 31, 2016 amounted to approximately RMB418.2 million, representing an increase of 8.2% from approximately RMB386.4 million in 2015.
-
. Profit attributable to owners of the Company for the year ended December 31, 2016 amounted to approximately RMB194.9 million, representing a decrease of 6.5% from approximately RMB208.6 million in 2015.
-
. Profit from continuing operations for the year ended December 31, 2016 amounted to approximately RMB240.2 million, representing an increase of 17.6% from approximately RMB204.2 million in 2015.
BUSINESS AND MARKET REVIEW FOR YEAR 2016
The year 2016 was the first year of ‘‘the 13th Five-Year Plan for National Economic and Social Development’’ (國民經濟和社會發展第十三個五年規劃). In 2016, the economy of the People’s Republic of China (the ‘‘PRC’’ or ‘‘China’’) maintained steady Gross Domestic Product (GDP) growth with a year-on-year increase of 6.7% . To achieve the development goal of ‘‘Healthy China’’, the Chinese government has proposed to build a new system of biomedical and high-performance medical device industry. In addition, the development strategy of ‘‘Made in China 2025 (中國製造2025)’’ has made high-performance medical device industry as one of the key development industries, which, together with other supporting policies, create a favorable development environment for domestic medical device manufacturers. Meanwhile, the expansion of medical insurance coverage and the growth of aging population have further brought great opportunities for development of the medical device market. On the other hand, as the medical and health system reforms deepen, the enhancement of controls over medical insurance costs and the promotion of ‘‘two-invoice system (兩票制)’’ in distribution require active responses from the industry. The industry is currently at a stage of development with both opportunities and challenges.
– 1 –
PW Medtech Group Limited (the ‘‘Company’’, together with its subsidiaries, collectively the ‘‘Group’’) is a leading medical device company in the PRC with focuses on fast-growing and highmargin segments of medical device industry of the PRC. Currently, the Group is principally engaged in two business segments: (i) the research and development (‘‘R&D’’), manufacturing and sale of regenerative medical biomaterials (the ‘‘Regenerative Medical Biomaterial Business’’), and (ii) the R&D, manufacturing and sale of advanced infusion sets (the ‘‘Infusion Set Business’’).
As one of the leading domestic companies in the industry, in order to further consolidate its leading market position and get prepared to cope with different market challenges, in 2016, the Group continued to further expand its product portfolio and production capacity, enhance its innovation and R&D capabilities, and actively extend its distribution networks.
During the year ended December 31, 2016, the Group’s revenue from continuing operations was RMB566.8 million, representing an increase of 9.9% over 2015. In 2016, the Group’s profit from continuing operations and profit attributable to owners of the Company amounted to RMB240.2 million and RMB194.9 million, respectively, representing an increase of 17.6% and a decrease of 6.5% over 2015, respectively. The Group recorded a gross profit from continuing operations of RMB418.2 million in 2016, representing an increase of 8.2% over 2015. The overall gross profit margin of continuing operations was 73.8% (2015: 74.9%).
During the year ended December 31, 2016, the Regenerative Medical Biomaterial Business and the Infusion Set Business contributed to approximately 42.6% and 56.4% of the Group’s revenue from continuing operations, respectively.
BUSINESS STRATEGIES AND FUTURE OUTLOOK
For Regenerative Medical Biomaterial Business, as the largest manufacturer of artificial dura mater in the PRC, the Group has been committed to broadening product portfolio, elevating product quality and upgrading technology for years. The clinical trials of the oral repair membrane and the second generation of artificial dura mater made notable progress during the year ended December 31, 2016, and the application of the oral repair membrane is expected to penetrate into new areas of oral and maxillofacial surgery. In addition to the oral and maxillofacial surgery, in 2016, the Group also made positive progress in new regenerative biomaterial products in different areas, such as ophthalmology, oral surgery and orthopedic surgery. We expect to start the clinical trials for the development of certain new products in 2017.
In the second half of 2016, the Group further extended its production lines to the area of cosmetic products and launched a medical-cosmetic-graded facial mask brand of ‘‘LE SEUL (諾頌)’’, creating a new growth point. By virtue of extensive experience and leading technologies in quality control over medical biomaterials, the Group is actively creating medical-cosmetic-graded skincare products trusted by consumers, and the quality of such mask products is superior to that of similar products available in the domestic market. The skin health of consumers will be fully guaranteed by the Group’s persistent commitment to product quality.
– 2 –
With regard to the Infusion Set Business, the Group has been focusing on providing safer and more effective solutions for infusion therapy to further reinforce its leading position in the market of advanced infusion medical devices and drive the development of such industry. In July 2016, the Group has obtained the product registration for disposable intravenous cannula (留置針). In the future, the Group will keep focusing on infusion therapy and provide a more comprehensive product portfolio for infusion therapy, thus to make contributions to the safety and efficiency of the PRC’s medical treatment.
In order to invest more resources into its existing fast-growing segments and other potential fastgrowing businesses and improve the efficiency of working capital management, the Group disposed of the Orthopedic Implant Business in December 2016. Please refer to the announcement of the Company dated December 27, 2016 for more details.
Strategic Acquisitions
In spite of the challenges brought by valuation inflation in the medical device industry in China, the Group continues to seek fast-growing, high-margin and high-potential opportunities within or outside its current business segments.
Emphasis on Innovation and R&D
As an industry leader in the development of innovative products, the Group has a R&D team comprising approximately 100 experienced members. The team cooperates closely with surgeons, hospitals (especially Class III Grade A hospitals), top university research centers and other research institutions. As of December 31, 2016, the Group owned 74 patents, including 13 for regenerative medical biomaterial products and 61 for advanced infusion set products. Further, the Group has 22 ongoing applications for new patents. The Group will continue to invest in product innovation and R&D to maintain and reinforce its leading position in the industry.
Expansion of Distribution Network
The Group currently has two experienced and dedicated teams of professional sales and marketing to support and consolidate distribution networks in 31 provinces, municipalities and autonomous regions in China and enhance products promotion of all major business segments. Our salesmen have an average of 10 years of experiences in their respective fields and half of them have medical training background, which will help their professional and efficient communication with doctors and nurses.
– 3 –
The board of directors (the ‘‘Board’’) of the Company is pleased to announce the audited consolidated final results of the Group for the year ended December 31, 2016, together with the comparative figures for the year ended December 31, 2015, as follows:
CONSOLIDATED INCOME STATEMENT
Year ended December 31, 2016
| Notes Continuing operations Revenue 3 Cost of sales 4 Gross profit Selling expenses 4 Administrative expenses 4 Research and development expenses 4 Other gains — net 6 Operating profit Finance income 7 Finance costs 7 Finance income — net 7 Profit before income tax Income tax expenses 8 Profit for the year from continuing operations Discontinued operations (Loss)/profit for the year from discontinued operations 9 Profit for the year Profit/(loss) attributable to: Owners of the Company Non-controlling interests |
Year ended 31 December 2016 2015 RMB’000 RMB’000 (Restated) 566,822 515,587 (148,629) (129,170) 418,193 386,417 (77,276) (68,563) (56,652) (61,526) (19,664) (23,898) 14,139 7,683 278,740 240,113 4,485 6,518 — (1,254) 4,485 5,264 283,225 245,377 (43,068) (41,150) 240,157 204,227 (46,711) 4,355 193,446 208,582 194,949 208,582 (1,503) — 193,446 208,582 |
|---|---|
– 4 –
| Notes Profit/(loss) attributable to owners of the Company arises from: Continuing operations Discontinued operations Earnings per share from continuing and discontinued operations attributable to owners of the Company for the year (expressed in RMB cents per share) Basic earnings per share 10 From continuing operations From discontinued operations From profit for the year Diluted earnings per share 10 From continuing operations From discontinued operations From profit for the year |
Year ended 31 December 2016 2015 RMB’000 RMB’000 (Restated) 241,660 204,227 (46,711) 4,355 194,949 208,582 14.87 12.19 (2.87) 0.26 12.00 12.45 14.85 12.05 (2.87) 0.26 11.98 12.31 |
Year ended 31 December 2016 2015 RMB’000 RMB’000 (Restated) 241,660 204,227 (46,711) 4,355 194,949 208,582 14.87 12.19 (2.87) 0.26 12.00 12.45 14.85 12.05 (2.87) 0.26 11.98 12.31 |
|---|---|---|
| 208,582 | ||
| 12.19 0.26 |
||
| 12.45 | ||
| 12.05 0.26 |
||
| 12.31 |
– 5 –
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year ended December 31, 2016
| Notes Profit for the year Other comprehensive income: Items that may be reclassified to profit or loss Currency translation differences 11 Other comprehensive income for the year, net of tax Total comprehensive income for the year Attributable to: — Owners of the Company — Non-controlling interests Total comprehensive income for the year Total comprehensive income attributable to owners of the Company arises from: Continuing operations Discontinued operations |
Year ended 31 December 2016 2015 RMB’000 RMB’000 (Restated) 193,446 208,582 105 1,232 105 1,232 193,551 209,814 195,054 209,814 (1,503) — 193,551 209,814 241,765 205,459 (46,711) 4,355 195,054 209,814 |
Year ended 31 December 2016 2015 RMB’000 RMB’000 (Restated) 193,446 208,582 105 1,232 105 1,232 193,551 209,814 195,054 209,814 (1,503) — 193,551 209,814 241,765 205,459 (46,711) 4,355 195,054 209,814 |
|---|---|---|
| 1,232 | ||
| 209,814 | ||
| 209,814 — |
||
| 209,814 | ||
| 205,459 4,355 |
||
| 209,814 |
– 6 –
CONSOLIDATED BALANCE SHEET
As at December 31, 2016
| Notes Assets Non-current assets Land use rights 13 Property, plant and equipment 14 Intangible assets 15 Deferred income tax assets Long-term prepayments 16 Trade receivables 18 Current assets Inventories 17 Trade and other receivables 18 Term deposits 19 Cash and cash equivalents 20 Total assets Equity Equity attributable to owners of the Company Share capital 21 Share premium 21 Treasury shares 21 Other reserves Retained earnings Non-controlling interests Total equity |
As at 31 December 2016 2015 RMB’000 RMB’000 60,937 64,110 687,236 659,328 841,381 967,798 4,357 10,179 3,455 3,980 — 24,071 1,597,366 1,729,466 53,745 123,983 686,437 357,603 — 40,000 149,563 288,224 889,745 809,810 2,487,111 2,539,276 979 1,034 1,528,311 1,666,821 (8,890) — 71,354 82,008 742,584 547,635 2,334,338 2,297,498 (336) 1,167 2,334,002 2,298,665 |
As at 31 December 2016 2015 RMB’000 RMB’000 60,937 64,110 687,236 659,328 841,381 967,798 4,357 10,179 3,455 3,980 — 24,071 1,597,366 1,729,466 53,745 123,983 686,437 357,603 — 40,000 149,563 288,224 889,745 809,810 2,487,111 2,539,276 979 1,034 1,528,311 1,666,821 (8,890) — 71,354 82,008 742,584 547,635 2,334,338 2,297,498 (336) 1,167 2,334,002 2,298,665 |
|---|---|---|
| 1,729,466 | ||
| 123,983 357,603 40,000 288,224 |
||
| 809,810 | ||
| 2,539,276 | ||
| 1,034 1,666,821 — 82,008 547,635 |
||
| 2,297,498 | ||
| 1,167 | ||
| 2,298,665 |
– 7 –
| Notes Liabilities Non-current liabilities Deferred income tax liabilities Deferred income 23 Current liabilities Trade and other payables 22 Current income tax liabilities Total liabilities Total equity and liabilities |
As at 31 December 2016 2015 RMB’000 RMB’000 53,438 60,855 1,283 6,169 54,721 67,024 94,763 170,266 3,625 3,321 98,388 173,587 153,109 240,611 2,487,111 2,539,276 |
As at 31 December 2016 2015 RMB’000 RMB’000 53,438 60,855 1,283 6,169 54,721 67,024 94,763 170,266 3,625 3,321 98,388 173,587 153,109 240,611 2,487,111 2,539,276 |
|---|---|---|
| 67,024 | ||
| 170,266 3,321 |
||
| 173,587 | ||
| 240,611 | ||
| 2,539,276 |
– 8 –
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Year ended December 31, 2016
| Balance at 1 January 2015 Comprehensive income Profit for the year Other comprehensive income Currency translation differences Total comprehensive income Proceeds from employee share option exercised (Note 21) Buy-back of shares (Note 21) Transfer to share premium upon exercise of share option (Note 21) Share option reserve (Note 11) Total transactions with owners in their capacity as owners Balance at 31 December 2015 |
Attributable to owners of the Company | Attributable to owners of the Company | Attributable to owners of the Company | Total RMB’000 2,110,159 208,582 1,232 209,814 8,664 (29,681) — (1,458) (22,475) 2,297,498 |
Non- controlling interests RMB’000 1,167 — — — — — — — — 1,167 |
Total equity RMB’000 2,111,326 208,582 1,232 209,814 8,664 (29,681) — (1,458) (22,475) 2,298,665 |
|
|---|---|---|---|---|---|---|---|
| Share capital RMB’000 1,036 — — — 8 (10) — — (2) 1,034 |
Share premium RMB’000 1,674,404 — — — 8,656 (29,671) 13,432 — (7,583) 1,666,821 |
Other reserves RMB’000 95,666 — 1,232 1,232 — — (13,432) (1,458) (14,890) 82,008 |
Retained earnings RMB’000 339,053 208,582 — 208,582 — — — — — 547,635 |
– 9 –
Attributable to owners of the Company
| Balance at 1 January 2016 Comprehensive income Profit for the year Other comprehensive income Currency translation differences Total comprehensive income Proceeds from employee share option exercised (Note 21(a)) Buy-back of shares (Note 21(b)) Transfer to share premium upon exercise of share option (Note 21(c)) Share option reserve (Note 11) Total transactions with owners in their capacity as owners Balance at 31 December 2016 |
Share capital RMB’000 1,034 — — — — (55) — — (55) 979 |
Share premium RMB’000 1,666,821 — — — 102 (138,776) 164 — (138,510) 1,528,311 |
Treasury shares RMB’000 — — — — — (8,890) — — (8,890) (8,890) |
Other reserves RMB’000 82,008 — 105 105 — — (164) (10,595) (10,759) 71,354 |
Retained earnings RMB’000 547,635 194,949 — 194,949 — — — — — 742,584 |
Total RMB’000 2,297,498 194,949 105 195,054 102 (147,721) — (10,595) (158,214) 2,334,338 |
Non- controlling interests RMB’000 1,167 (1,503) — (1,503) — — — — — (336) |
Total equity RMB’000 2,298,665 193,446 105 193,551 102 (147,721) — (10,595) (158,214) 2,334,002 |
|---|---|---|---|---|---|---|---|---|
– 10 –
CONSOLIDATED STATEMENT OF CASH FLOWS
Year ended December 31, 2016
| Notes Cash flows from operating activities Cash generated from operations 24(a) Interest paid Income tax paid Net cash generated from operating activities Cash flows from investing activities Disposals of subsidiaries 24(c) Payments for property, plant and equipment Payments for construction in progress Purchases of land use rights Purchases of intangible assets Purchases of available-for-sale financial assets Proceeds from disposals of available-for-sale financial assets Proceeds from disposals of property, plant and equipment 24(b) Interest received Net decrease in restricted cash Net decrease/(increase) in term deposits Net cash used in investing activities Cash flows from financing activities Buy-back of shares Proceeds from employee share option exercised Proceeds from borrowings Repayment of borrowings Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of the year Exchange gains on cash and cash equivalents Cash and cash equivalents at end of the year |
Year ended 31 December 2016 2015 RMB’000 RMB’000 324,380 311,777 — (1,254) (57,617) (50,548) 266,763 259,975 (29,908) 1,000 (4,366) (22,671) (270,562) (243,183) (630) (804) (1,218) (90) (309,700) (280,000) 310,859 280,422 589 6,404 3,979 6,281 — 260,000 40,000 (40,000) (260,957) (32,641) (147,721) (29,681) 102 8,664 — 190,000 — (265,000) (147,619) (96,017) (141,813) 131,317 288,224 153,816 3,152 3,091 149,563 288,224 |
|---|---|
– 11 –
NOTES TO FINANCIAL INFORMATION
1 GENERAL INFORMATION
The Company was incorporated in the Cayman Islands on 13 May 2011 as an exempted company with limited liability under the Companies Law (2010 Revision) of the Cayman Islands. The address of the Company’s registered office is the Grand Pavilion Commercial Centre, Oleander Way, 802 West Bay Road, P.O. Box 32052, Grand Cayman KY11208, Cayman Islands. The Company’s shares have been listed on the Main Board of The Stock Exchange of Hong Kong Limited (the ‘‘Stock Exchange’’) since 8 November 2013.
The Company is an investment holding company. The Group is principally engaged in the development, manufacturing and sale of (i) Regenerative Medical Biomaterial Business, (ii) Infusion Set Business; and (iii) orthopedic implants products (the ‘‘Orthopedic Implant Business’’) in China. During the year, the Orthopedic Implant Business was disposed and presented as a discontinued operations (Note 9).
These consolidated financial statements are presented in RMB, unless otherwise stated.
2 BASIS OF PREPARATION
The consolidated financial statements of the Group have been prepared in accordance with all applicable Hong Kong Financial Reporting Standards (‘‘HKFRS’’). The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets at fair value through profit or loss and available-for-sale financial assets, which are carried at fair value.
(a) New and amended standards adopted by the Group
The following amendments to standards have been adopted by the Group for the first time for the financial year beginning on or after 1 January 2016:
-
. Accounting for acquisitions of interests in joint operations — Amendments to HKFRS 11;
-
. Clarification of acceptable methods of depreciation and amortisation — Amendments to HKAS 16 and HKAS 38;
-
. Annual improvements to HKFRSs 2012–2014 cycle;
-
. Disclosure initiative — Amendments to HKAS 1;
-
. Regulatory Deferral Accounts — HKFRS 14;
-
. Equity method in separate financial statements — Amendment to HKAS 27; and
-
. Investment entities: applying the consolidation exception — Amendments to HKFRS 10, HKFRS 12 and HKAS 28.
The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.
– 12 –
(b) New standards and interpretations not yet adopted
The following new standards, amendments and interpretations have been issued but are not effective for the financial year beginning 1 January 2016, and have not been early adopted by the Group.
Effective for accounting periods beginning on or after
| Amendments to HKAS 12 | Income taxes | 1 January 2017 |
|---|---|---|
| Amendments to HKAS 7 | Statement of cash flows | 1 January 2017 |
| Amendments to HKFRS 2 | Classification and Measurement of | 1 January 2018 |
| Share-based Payment Transactions | ||
| HKFRS 9 | Financial instruments | 1 January 2018 |
| HKFRS 15 | Revenue from contracts with customers | 1 January 2018 |
| HKFRS 16 | Leases | 1 January 2019 |
| Amendments to HKFRS 10 | Sale or contribution of assets between | 1 January 2019 |
| and HKAS 28 | an investor and its associate or joint venture |
3 SEGMENT INFORMATION
The chief operating decision-makers have been identified as the executive directors of the Company. The executive directors review the Group’s internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports.
The executive directors consider the business from a product perspective, and determine that the Group has the following operating segments:
Continuing operations:
-
Regenerative Medical Biomaterial Business — manufacturing and sale of regenerative medical biomaterial products;
-
Infusion Set Business — manufacturing and sale of high-end infusion sets; and
-
Others — operations of other businesses.
Discontinued operations:
- Orthopedic Implant Business — During 2016, Orthopedic Implant Business was disposed and presented as discontinued operations and comparatives for the year ended 31 December 2015 has been restated accordingly (Note 9).
The chief operating decision-makers assess the performance of the operating segments based on the operating profit of each segment. Substantially all of the businesses of the Group are carried out in the PRC.
– 13 –
| Year ended 31 December 2016 Revenue from external customers Cost of sales Gross profit Selling expenses Administrative expenses Research and development expenses Other gains — net Segment profit Finance income Finance costs Finance income — net Profit before income tax Segment assets Deferred income tax assets Total assets Segment liabilities Deferred income tax liabilities Total liabilities Other segment information Amortisation of land use rights Depreciation of property, plant and equipment Amortisation of intangible assets |
Continuing | operations | Sub-total RMB’000 566,822 (148,629) 418,193 (77,276) (56,652) (19,664) 14,139 278,740 2,482,754 99,671 1,372 18,683 26,240 |
Discontinued operations Orthopedic Implant Business RMB’000 121,108 (28,677) 92,431 (21,095) (99,821) (10,833) 813 (38,505) — — 60 16,047 1,003 |
Total RMB’000 687,930 (177,306) 510,624 (98,371) (156,473) (30,497) 14,952 240,235 4,511 (24) 4,487 244,722 2,482,754 4,357 2,487,111 99,671 53,438 153,109 1,432 34,730 27,243 |
|
|---|---|---|---|---|---|---|
| Regenerative Medical Biomaterial Business RMB’000 241,745 (35,096) 206,649 (31,037) (19,693) (5,941) 2,151 152,129 768,574 33,439 332 3,252 21,970 |
Infusion Set Business RMB’000 319,583 (109,277) 210,306 (41,696) (36,481) (11,713) 11,988 132,404 1,248,301 63,870 1,032 15,357 4,270 |
Others RMB’000 5,494 (4,256) 1,238 (4,543) (478) (2,010) — (5,793) 465,879 2,362 8 74 — |
– 14 –
| Year ended 31 December 2015 (Restated) Revenue from external customers Cost of sales Gross profit Selling expenses Administrative expenses Research and development expenses Other gains — net Segment profit Finance income Finance costs Finance income — net Profit before income tax Segment assets Deferred income tax assets Total assets Segment liabilities Deferred income tax liabilities Total liabilities Other segment information Amortisation of land use rights Depreciation of property, plant and equipment Amortisation of intangible assets |
Continuing | operations | Sub-total RMB’000 515,587 (129,170) 386,417 (68,563) (61,526) (23,898) 7,683 240,113 1,990,504 143,226 1,296 17,517 26,183 |
Discontinued operations Orthopedic Implant Business RMB’000 118,287 (28,719) 89,568 (31,937) (39,809) (12,070) 2,086 7,838 538,593 36,530 60 14,277 1,003 |
Total RMB’000 633,874 (157,889) 475,985 (100,500) (101,335) (35,968) 9,769 247,951 6,596 (1,254) 5,342 253,293 2,529,097 10,179 2,539,276 179,756 60,855 240,611 1,356 31,794 27,186 |
|
|---|---|---|---|---|---|---|
| Regenerative Medical Biomaterial Business RMB’000 210,088 (29,740) 180,348 (27,198) (19,700) (8,529) 468 125,389 803,056 31,113 333 3,337 21,963 |
Infusion Set Business RMB’000 300,793 (95,590) 205,203 (37,990) (41,624) (13,495) 7,215 119,309 1,168,863 110,012 956 14,105 4,220 |
Others RMB’000 4,706 (3,840) 866 (3,375) (202) (1,874) — (4,585) 18,585 2,101 7 75 — |
– 15 –
(a) Concentration of customers
Revenues of approximately RMB35,333,000 (2015: RMB35,826,000) are derived from a single external customer. These revenues are attributable to the Infusion Set Business segment.
(b) Geographical segment information
The Group’s operations, assets and most of the customers are located in the PRC. Accordingly, no geographical analysis of revenue, non-current assets and customers is presented.
4 EXPENSES BY NATURE
| Raw materials and consumable used Changes in inventories of finished goods and work in progress Employee benefits expenses (Note 5) Depreciation of property, plant and equipment (Note 14) Advertising, promotions and business development costs Office and communication expenses Direct research costs Travelling and entertainment expenses Taxes and levies Write-down of inventories (Note 17) Provision for impairment of receivables (Note 18) Low-value consumables Operating lease payments Transportation costs Amortisation of land use rights (Note 13) Amortisation of intangible assets (Note 15) Professional fee Auditor’s remuneration — Audit services — Non-audit services Utilities Others Total cost of sales, selling expenses, administrative expenses and research and development expenses |
2016 RMB’000 61,870 (12,327) 108,728 18,683 26,282 7,601 9,678 12,292 8,285 39 866 2,090 3,459 8,701 1,372 26,240 5,262 2,700 — 8,974 1,426 302,221 |
2015 RMB’000 (Restated) 47,242 (1,767) 91,893 17,517 27,940 6,269 10,851 8,120 8,302 456 — 1,511 3,055 7,455 1,296 26,183 12,094 3,200 70 8,514 2,956 283,157 |
|---|---|---|
– 16 –
5 EMPLOYEE BENEFITS EXPENSES
| Wages, salaries and bonuses Staff welfare Social security costs Housing fund Reversal of share-based compensation expenses (i) Total employee benefits expenses |
2016 RMB’000 95,490 6,062 10,944 3,928 (7,696) 108,728 |
2015 RMB’000 (Restated) 78,414 4,581 7,719 2,270 (1,091) 91,893 |
|---|---|---|
- (i) Pursuant to the principal terms of the pre-initial public offering share option scheme (the ‘‘Pre-IPO Share Option Scheme’’) which was passed on July 3, 2013 and amended on October 14, 2013, certain performance conditions in respective fiscal years should be met before exercise of share options. Share-based compensation expenses recognised in prior years in relation to the fourth tranche (4 tranches in total) was reversed given certain performance conditions in relation to 2016 were not met.
(a) Five highest paid individuals
The five individuals whose emoluments were the highest in the Group for the year include one (2015: one) director. The emoluments payable to the remaining four (2015: four) individuals during the year are as follows:
| Share-based compensation Wages, salaries and bonuses Social security costs Housing fund |
2016 RMB’000 — 2,792 64 86 2,942 |
2015 RMB’000 1,640 2,008 77 101 |
|---|---|---|
| 3,826 |
The emoluments of these individuals fell within the following bands:
| Emolument bands Nil to HKD1,000,000 HKD1,000,001–HKD1,500,000 HKD1,500,001–HKD2,000,000 |
Number of individuals Year ended 31 December 2016 2015 3 2 1 1 — 1 4 4 |
Number of individuals Year ended 31 December 2016 2015 3 2 1 1 — 1 4 4 |
|---|---|---|
| 4 |
– 17 –
6 OTHER GAINS — NET
| Government grants — relating to costs — relating to assets Gain on disposals of a subsidiary Realised gain on available-for-sale financial assets Sales of scraps Loss on disposals of property, plant and equipment Others 7 FINANCE INCOME — NET Finance income: — Net foreign exchange gain — Interest income on short-term bank deposits Total finance income Finance costs: — Interest expense on bank borrowings Finance income — net 8 INCOME TAX EXPENSES Current income tax Deferred income tax Income tax expenses |
2016 RMB’000 6,372 200 6,099 1,159 — (57) 366 14,139 2016 RMB’000 (2,023) (2,462) (4,485) — (4,485) 2016 RMB’000 48,401 (5,333) 43,068 |
2015 RMB’000 (Restated) 6,845 — — 422 1 (1) 416 7,683 2015 RMB’000 (Restated) (269) (6,249) (6,518) 1,254 (5,264) 2015 RMB’000 (Restated) 40,094 1,056 41,150 |
|---|---|---|
Below are the major tax jurisdictions that the Group operates during the year.
(a) Cayman Islands profits tax
The Company has not been subject to any taxation in the Cayman Islands.
– 18 –
(b) Hong Kong profits tax
Companies incorporated in Hong Kong are subject to the Hong Kong profits tax at a rate of 16.5% during the year.
(c) The PRC Corporate Income Tax (the ‘‘CIT’’)
Except for Tianxinfu (Beijing) Medical Appliance Co., Ltd. (‘‘Beijing Tianxinfu’’) and Beijing Fert Technology Co., Ltd. (‘‘Fert Technology’’), the CIT of the Group in respect of its operations in mainland China is calculated at the tax rate of 25% on the estimated assessable profits for each of the year, based on the existing legislation interpretation and practices in respect thereof.
Beijing Tianxinfu and Fert Technology were qualified as ‘‘High and New Technology Enterprises’’ under the CIT Law. Therefore, they were entitled to a preferential income tax rate of 15% on their estimated assessable profits during the year. They will continue to enjoy the preferential tax rate in the subsequent periods, provided that they continue to be qualified as ‘‘High and New Technology Enterprises’’ during such periods.
(d) Withholding Tax (‘‘WHT’’)
According to the applicable PRC tax regulations, dividends distributed by a company established in the PRC to a foreign investor with respect to profits derived after 1 January 2008 are generally subject to WHT. If a foreign investor incorporated in Hong Kong meets the conditions and requirements under the double taxation treaty arrangement entered into between the PRC and Hong Kong, the relevant withholding tax rate will be reduced from 10% to 5%.
The Group does not have any plan to require its PRC subsidiaries to distribute their retained earnings and intends to retain them to operate and expand the Group’s business in the PRC. Accordingly, no deferred income tax liability on WHT was accrued as of the end of the year.
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:
| Profit before income tax Tax calculated at statutory tax rates applicable to profits in the respective countries Tax effects of: Preferential income tax rates applicable to subsidiaries Tax losses for which no deferred income tax asset was recognised Additional deductible allowance for research and development expenses (i) Deemed income for tax purpose Expenses not deductible for tax purpose Adjustment in respect of prior years Tax charge |
2016 RMB’000 283,225 70,806 (28,283) 810 (1,341) 114 986 (24) 43,068 |
2015 RMB’000 (Restated) 245,377 61,344 (21,297) 3,201 (1,516) 106 788 (1,476) 41,150 |
|---|---|---|
– 19 –
- (i) Pursuant to the CIT Law, an additional tax deduction is allowed based on the actual research and development expense charged to the consolidated income statement calculated at 50% of such expenses incurred if approved by tax authorities.
9 DISCONTINUED OPERATIONS
During the year, the Orthopedic Implant Business was disposed and presented as discontinued operations and comparatives for the year ended 31 December 2015 has been restated accordingly. Below shows the financial impact of the disposal of Orthopedic Implant Business:
| Consideration Less: net asset of Orthopedic Implant Business at date of disposal (a) Impairment loss resulting from disposal (*) |
2016 RMB’000 450,000 (529,397) (79,397) |
|---|---|
- (*) The impairment loss reduced the carrying amount of goodwill of the Orthopedic Implant Business before the disposal (Note 15), which was recorded in ‘‘administrative expenses’’ in result of the discontinued operations.
The movement of goodwill is as follows:
| Goodwill before impairment Impairment Goodwill after impairment at date of disposal |
2016 RMB’000 88,973 (79,397) 9,576 |
|---|---|
- (a) Net assets disposed of (before impairment of goodwill):
| Land use rights Property, plant and equipment Intangible assets Goodwill Deferred income tax assets Inventories Trade and other receivables Cash and cash equivalents Deferred income tax liabilities Deferred income Trade and other payables Prepaid income tax |
2016 RMB’000 2,371 171,016 10,935 88,973 5,837 79,895 203,280 27,964 (2,952) (4,772) (55,314) 2,164 529,397 |
|---|---|
– 20 –
(b) Analysis of the result of the discontinued operations is as follows:
| Revenue Cost of sales Gross profit Selling expenses Administrative expenses Research and development expenses Other gains, net Operating (loss)/profit Finance income Finance costs Finance income — net (Loss)/profit before income tax Income tax expenses (Loss)/profit for the year from discontinued operations (Loss)/profit for the year from discontinued operations attributable to: Owners of the Company Non-controlling interests (Loss)/profit for the year from discontinued operations (c) Analysis of cash flow of the discontinued operations is as follows: Operating cash flows Investing cash flows Financing cash flows Total cash flows |
2016 RMB’000 121,108 (28,677) 92,431 (21,095) (99,821) (10,833) 813 (38,505) 26 (24) 2 (38,503) (8,208) (46,711) (46,711) — (46,711) 2016 RMB’000 42,964 (41,939) — 1,025 |
2015 RMB’000 118,287 (28,719) 89,568 (31,937) (39,809) (12,070) 2,086 7,838 78 — 78 7,916 (3,561) 4,355 4,355 — 4,355 2015 RMB’000 55,740 (46,513) — 9,227 |
|---|---|---|
– 21 –
10 EARNINGS PER SHARE
(a) Basic
Basic earnings per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares in issue during the year (Note 21).
| Profit attributable to owners of the Company: — Continuing operations (RMB’000) — Discontinued operations (RMB’000) Weighted average number of ordinary shares in issue (thousands) Basic earnings/(losses) per share: — Continuing operations (RMB cents per share) — Discontinued operations (RMB cents per share) |
2016 241,660 (46,711) 194,949 1,624,838 14.87 (2.87) 12.00 |
2015 (Restated) 204,227 4,355 |
|---|---|---|
| 208,582 | ||
| 1,674,883 | ||
| 12.19 0.26 |
||
| 12.45 |
(b) Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary share: share options. The share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company’s shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.
| Profit attributable to owners of the Company: — Continuing operations (RMB’000) — Discontinued operations (RMB’000) Weighted average number of ordinary shares in issue (thousands) Adjustments for: — Share options (thousands) Weighted average number of ordinary shares for diluted earnings per share (thousands) Diluted earnings/(losses) per share: — Continuing operations (RMB cents per share) — Discontinued operations (RMB cents per share) |
2016 241,660 (46,711) 194,949 1,624,838 2,011 1,626,849 14.85 (2.87) 11.98 |
2015 (Restated) 204,227 4,355 |
|---|---|---|
| 208,582 | ||
| 1,674,883 19,574 |
||
| 1,694,457 | ||
| 12.05 0.26 |
||
| 12.31 |
– 22 –
11 OTHER RESERVES
| Balance at 1 January 2015 Currency translation differences Transfer to share premium upon exercise of share options (Note 21(c)) Share option reserve Balance at 31 December 2015 Currency translation differences Transfer to share premium upon exercise of share options (Note 21(c)) Share option reserve Balance at 31 December 2016 |
Merger Reserve (i) RMB’000 63,964 — — — 63,964 — — — 63,964 |
Translation Reserve RMB’000 5,393 1,232 — — 6,625 105 — — 6,730 |
Capital reserve (ii) RMB’000 (1,703) — — — (1,703) — — — (1,703) |
Share option reserve RMB’000 28,012 — (13,432) (1,458) 13,122 — (164) (10,595) 2,363 |
Total RMB’000 95,666 1,232 (13,432) (1,458) 82,008 105 (164) (10,595) 71,354 |
|---|---|---|---|---|---|
-
(i) The merger reserve represents: (a) the total consideration paid for the acquisition of subsidiaries under common control upon the reorganisation; and (b) the cash contribution to the Group by the then equity owners.
-
(ii) Capital reserve mainly represents: (a) for the transactions with non-controlling interests, the differences between the considerations paid/received and the relevant carrying value of the net assets of the subsidiaries acquired/ disposed of; and (b) the difference between the carrying amount and undiscounted amount of interest-free loan received from a related party, net of tax.
12 DIVIDENDS
The Board does not propose a final dividend for the year ended 31 December 2016 (2015: Nil).
– 23 –
13 LAND USE RIGHTS
The Group’s interests in land use rights represent prepayments for operating lease of land located in the PRC, the net book values of which are analysed as follows:
| Opening net book amount Additions Amortisation charge Disposals of subsidiaries Closing net book amount Cost Accumulated amortisation |
2016 RMB’000 64,110 630 (1,432) (2,371) 60,937 66,181 (5,244) 60,937 |
2015 RMB’000 64,662 804 (1,356) — 64,110 68,553 (4,443) 64,110 |
|---|---|---|
Amortisation of land use rights has been charged to the consolidated income statement as follows:
| Cost of sales Administrative expenses Profit or loss of continuing operations (Note 4) Profit or loss of discontinued operations |
2016 RMB’000 419 1,013 1,432 2016 RMB’000 1,372 60 1,432 |
2015 RMB’000 444 912 |
|---|---|---|
| 1,356 | ||
| 2015 RMB’000 1,296 60 |
||
| 1,356 |
– 24 –
14 PROPERTY, PLANT AND EQUIPMENT
| At 1 January 2015 Cost Accumulated depreciation Net book amount Year ended 31 December 2015 Opening net book amount Additions Transfer Disposals Depreciation Closing net book amount At 31 December 2015 Cost Accumulated depreciation Net book amount Year ended 31 December 2016 Opening net book amount Additions Transfer Disposals Depreciation Disposals of subsidiaries Closing net book amount At 31 December 2016 Cost Accumulated depreciation Net book amount |
Buildings and facilities RMB’000 141,011 (20,917) 120,094 120,094 5,554 11,228 — (7,874) 129,002 157,793 (28,791) 129,002 129,002 251 42,650 — (8,610) (105,960) 57,333 83,972 (26,639) 57,333 |
Leasehold improvements RMB’000 18,161 (4,505) 13,656 13,656 423 336 — (2,598) 11,817 18,920 (7,103) 11,817 11,817 — — — (4,035) (3,008) 4,774 6,831 (2,057) 4,774 |
Furniture, fittings and office equipment RMB’000 16,845 (10,742) 6,103 6,103 1,406 73 (102) (2,298) 5,182 18,092 (12,910) 5,182 5,182 2,861 536 (288) (2,292) (1,759) 4,240 14,583 (10,343) 4,240 |
Machinery and equipment RMB’000 148,121 (37,396) 110,725 110,725 13,784 16,492 (4,766) (17,448) 118,787 171,606 (52,819) 118,787 118,787 1,027 6,817 (332) (18,152) (59,548) 48,599 86,778 (38,179) 48,599 |
Motor vehicles RMB’000 9,898 (4,687) 5,211 5,211 1,504 — (41) (1,576) 5,098 10,601 (5,503) 5,098 5,098 227 — (10) (1,641) (788) 2,886 6,939 (4,053) 2,886 |
Construction in progress RMB’000 133,791 — 133,791 133,791 283,780 (28,129) — — 389,442 389,442 — 389,442 389,442 229,965 (50,003) — — — 569,404 569,404 — 569,404 |
Total RMB’000 467,827 (78,247) 389,580 389,580 306,451 — (4,909) (31,794) 659,328 766,454 (107,126) 659,328 659,328 234,331 — (630) (34,730) (171,063) 687,236 768,507 (81,271) 687,236 |
|---|---|---|---|---|---|---|---|
As at 31 December 2016, the Group is still in the process of applying the ownership certificates of certain buildings with the aggregated carrying amounts of RMB8,102,000 (2015: RMB8,579,000).
– 25 –
Depreciation of property, plant and equipment has been charged to the consolidated income statement as follows:
| Cost of sales Administrative expenses Selling expenses Research and development expenses Profit or loss of continuing operations (Note 4) Profit or loss of discontinued operations |
2016 RMB’000 21,997 9,930 1,180 1,623 34,730 2016 RMB’000 18,683 16,047 34,730 |
2015 RMB’000 21,147 7,889 850 1,908 |
|---|---|---|
| 31,794 | ||
| 2015 RMB’000 17,517 14,277 |
||
| 31,794 |
Construction work in progress as at 31 December 2016 mainly comprises new manufacturing factory under construction.
In 2015, the Group has capitalised borrowing costs amounting to RMB944,000 on qualifying assets. Borrowing costs were capitalised at the weighted average rate of its general borrowings of 5.25%. No capitalised borrowing costs in 2016.
– 26 –
15 INTANGIBLE ASSETS
| At 1 January 2015 Cost Accumulated amortisation Net book amount Year ended 31 December 2015 Opening net book amount Additions Amortisation charge Closing net book amount At 31 December 2015 Cost Accumulated amortisation Net book amount Year ended 31 December 2016 Opening net book amount Additions Amortisation charge Impairment of goodwill (Note 9) Disposals of subsidiaries Closing net book amount At 31 December 2016 Cost Accumulated amortisation Net book amount |
Goodwill RMB’000 622,956 — 622,956 622,956 — — 622,956 622,956 — 622,956 622,956 — — (79,397) (9,576) 533,983 533,983 — 533,983 |
Computer software RMB’000 1,359 (191) 1,168 1,168 90 (248) 1,010 1,449 (439) 1,010 1,010 898 (298) — (1,147) 463 858 (395) 463 |
Trademarks RMB’000 34,711 (3,512) 31,199 31,199 — (2,314) 28,885 34,711 (5,826) 28,885 28,885 — (2,314) — — 26,571 34,711 (8,140) 26,571 |
Technology know-how RMB’000 356,820 (19,198) 337,622 337,622 — (23,789) 313,833 356,820 (42,987) 313,833 313,833 320 (23,796) — (10,272) 280,085 343,237 (63,152) 280,085 |
Customer relationship RMB’000 5,012 (3,063) 1,949 1,949 — (835) 1,114 5,012 (3,898) 1,114 1,114 — (835) — — 279 5,012 (4,733) 279 |
Total RMB’000 1,020,858 (25,964) 994,894 994,894 90 (27,186) 967,798 1,020,948 (53,150) 967,798 967,798 1,218 (27,243) (79,397) (20,995) 841,381 917,801 (76,420) 841,381 |
|---|---|---|---|---|---|---|
– 27 –
Amortisation of intangible assets has been charged to the consolidated income statement as follows:
| Cost of sales Administrative expenses Selling expenses Profit or loss of continuing operations (Note 4) Profit or loss of discontinued operations |
2016 RMB’000 22,869 1,225 3,149 27,243 2016 RMB’000 26,240 1,003 27,243 |
2015 RMB’000 22,862 1,175 3,149 |
|---|---|---|
| 27,186 | ||
| 2015 RMB’000 26,183 1,003 |
||
| 27,186 |
Impairment tests for goodwill
Goodwill acquired through business combinations has been primarily allocated to the Infusion Set Business, Orthopedic Implant Business and Regenerative Medical Biomaterial Business as below:
| As at 31 December 2015 As at 31 December 2016 |
Infusion Set Business RMB’000 160,754 160,754 |
Orthopedic Implant Business* RMB’000 88,973 — |
Regenerative Medical Biomaterial Business RMB’000 373,229 373,229 |
Total RMB’000 622,956 533,983 |
|---|---|---|---|---|
Goodwill is monitored by the management at the operating segment level.
The recoverable amount of a cash-generating unit (‘‘CGU’’) is determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by management covering a fiveyear period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. The growth rate does not exceed the long-term average growth rate for the businesses in which the CGU operates.
- Orthopedic Implant Business was disposed during the year (Note 9).
– 28 –
The key assumptions used for value-in-use calculations in 2016 and 2015 are as follows:
| Regenerative Medical | Regenerative Medical | |||
|---|---|---|---|---|
| Infusion Set | Business | Biomaterial Business | ||
| 2016 | 2015 | 2016 | 2015 | |
| Gross margin | 65.0% | 65.0% | 86.0% | 84.0% |
| Growth rate | 2.5% | 2.5% | 4.0% | 4.0% |
| Discount rate | 17.6% | 17.6% | 16.0% | 16.0% |
These assumptions have been used for the analysis of the CGU within the operating segment.
Management determined budgeted gross margin based on past performance and its expectations of market development. The discount rates used are pre-tax and reflect specific risks relating to the operating segment.
Management does not foresee any significant change in the key assumptions used in the value-in-use calculation that will cause the recoverable amount of goodwill to be less than its carrying amount.
16 LONG-TERM PREPAYMENTS
| Prepayments for property, plant and equipment Others |
2016 RMB’000 3,264 191 3,455 |
2015 RMB’000 3,774 206 |
|---|---|---|
| 3,980 |
17 INVENTORIES
| Raw materials Work in progress Finished goods |
2016 RMB’000 20,556 9,224 23,965 53,745 |
2015 RMB’000 35,061 18,598 70,324 |
|---|---|---|
| 123,983 |
The cost of inventories recognised as expense and included in ‘‘cost of sales’’ of continuing operations amounted to RMB138,987,000 and RMB118,910,000 for the years ended 31 December 2015 and 2016 respectively, which included inventory write-down of RMB39,000 (2015: RMB456,000).
– 29 –
18 TRADE AND OTHER RECEIVABLES
| Trade receivables Less: provision for impairment (a) Less: non-current portion (b) Trade receivables — net (c) Bills receivable (d) Prepayments Receivables from disposals of Orthopedic Implant Business (e) (Note 24(c)) Receivables from disposal of a subsidiary (e) (Note 24(c)) Other receivables (f) |
2016 RMB’000 214,125 (866) — 213,259 689 7,125 443,833 15,000 6,531 686,437 |
2015 RMB’000 365,643 (8,076) (24,071) 333,496 2,898 10,134 — — 11,075 357,603 |
|---|---|---|
As at 31 December 2016 and 2015, except for the prepayments which are not financial assets, the fair value of the trade and other receivables approximated its carrying amounts. As at 31 December 2016 and 2015, the carrying amounts of the trade and other receivables are denominated in RMB.
- (a) As of 31 December 2016, trade receivables of RMB4,615,000 (2015: RMB8,084,000) were impaired. The amount of the provision was RMB866,000 as of 31 December 2016 (2015: RMB8,076,000). The ageing of these receivables is as follows:
| Up to 3 months 3 months to 6 months 6 months to 12 months 1 year to 2 years 2 years to 3 years Over 3 years |
2016 RMB’000 — — 1,151 3,464 — — 4,615 |
2015 RMB’000 87 26 864 356 316 6,435 |
|---|---|---|
| 8,084 |
The individually impaired receivables mainly relate to certain customers, which are in unexpected difficult economic situations.
(b) Non-current portion of the trade receivables
As of July 2015, Fert Technology entered into an agreement (the ‘‘Agreement’’) with a major customer who owed an amount of approximately RMB59,227,000 to Fert Technology. Pursuant to the Agreement, the customer should settle the amount in cash by monthly instalment of RMB2 million from August 2015 till the outstanding balance is fully settled, thus the carrying amount of the receivables has been adjusted down to current value of estimated future cash flow discounted by effective interest rate of 4.75%. As at 31 December 2016, the discounted carrying amount is RMB21,471,000 which will be due in 2017.
– 30 –
- (c) As at 31 December 2016 and 2015, the ageing analysis of the trade receivables based on invoice date is as follows:
| Up to 3 months 3 months to 6 months 6 months to 12 months 1 year to 2 years 2 years to 3 years |
2016 RMB’000 83,950 28,062 48,744 36,194 16,309 213,259 |
2015 RMB’000 109,088 54,014 86,863 98,756 8,846 |
|---|---|---|
| 357,567 |
Trade receivables arose mainly from Infusion Set Business as sales from Regenerative Medical Biomaterial Business were normally settled by advance payments from customers. The Group agreed with the customers of Infusion Set Business in settling trade receivables with reference to credit periods within 180 days to 365 days or outstanding balances within certain limits. No interests are charged on the trade receivables. Provision for impairment of trade receivables has been made for estimated irrecoverable amounts from the sales of the goods. This provision has been determined by reference to past collection experience.
Movements on the Group’s provision for impairment of trade receivables are as follows:
| At 1 January Provision for impairment of receivables Disposals of subsidiaries At 31 December |
2016 RMB’000 8,076 866 (8,076) 866 |
2015 RMB’000 6,871 1,205 — |
|---|---|---|
| 8,076 |
(d) The ageing of bills receivable is within 180 days, which is within the credit term.
(e) Movements on the receivables from disposals of subsidiaries are as follows:
| At 1 January Receivables from disposals of Orthopedic Implant Business (Note 24(c))(i) Receivables from disposal of a subsidiary (Note 24(c))(ii) Cash receipt from disposals of Orthopedic Implant Business Provision for impairment of receivables from disposals of subsidiaries At 31 December |
2016 RMB’000 — 449,833 15,000 (6,000) — 458,833 |
2015 RMB’000 12,520 — — (1,000) (11,520) — |
|---|---|---|
(i) According to the sale and purchase agreement of the disposal of Orthopedic Implant Business, a total sum of RMB354,000,000 was subsequently received after 31 December 2016.
– 31 –
- (ii) According to the sale and purchase agreement of the aforesaid disposal, all the outstanding receivable amount was subsequently received after 31 December 2016.
(f) The breakdown of other receivables is as follows:
| Interest receivable Advances to employees Deposits Others |
2016 RMB’000 — 2,308 1,265 2,958 6,531 |
2015 RMB’000 1,517 2,112 1,397 6,049 |
|---|---|---|
| 11,075 |
The other classes within trade and other receivables do not contain impaired assets.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.
19 TERM DEPOSITS
| Term deposits | 2016 RMB’000 — |
2015 RMB’000 40,000 |
|---|---|---|
20 CASH AND CASH EQUIVALENTS
| Cash on hand Cash at banks Short-term bank deposits |
2016 RMB’000 118 149,445 — 149,563 |
2015 RMB’000 705 207,385 80,134 |
|---|---|---|
| 288,224 |
– 32 –
The carrying amount of the cash and cash equivalents are denominated in the following currencies:
| RMB HKD USD EUR |
2016 RMB’000 134,988 12,544 1,927 104 149,563 |
2015 RMB’000 203,814 15,878 68,428 104 |
|---|---|---|
| 288,224 |
21 SHARE CAPITAL, SHARE PREMIUM AND TREASURY SHARES
| Balance at 1 January 2015 Proceeds from employee share option exercised Buy-back of shares Transfer from other reserves upon exercise of share option Balance at 31 December 2015 Balance at 1 January 2016 Proceeds from employee share option exercised (a) Buy-back of shares (b) Transfer from other reserves upon exercise of share option (c) Balance at 31 December 2016 |
Number of ordinary shares 1,676,926,761 13,407,407 (17,312,000) — 1,673,022,168 1,673,022,168 159,236 (82,864,000) — 1,590,317,404 |
Share capital RMB’000 1,036 8 (10) — 1,034 1,034 — (55) — 979 |
Share premium RMB’000 1,674,404 8,656 (29,671) 13,432 1,666,821 1,666,821 102 (138,776) 164 1,528,311 |
Treasury shares RMB’000 — — — — — — — (8,890) — (8,890) |
Total RMB’000 1,675,440 8,664 (29,681 13,432 |
|---|---|---|---|---|---|
| 1,667,855 | |||||
| 1,667,855 102 (147,721 164 |
|||||
| 1,520,400 |
-
(a) Options exercised during the year ended 31 December 2016 resulted in 159,236 shares being issued, with exercise proceeds of HKD118,000 (equivalent to RMB102,000). The related weighted average price of the Company’s share at the time of exercise was HKD1.56 per share.
-
(b) The Company acquired 87,743,000 of its own shares through purchases on the Stock Exchange in 2016. The total amount paid to acquire the shares was RMB147,721,000. 82,864,000 of its own shares cancelled has been deducted from share capital and share premium, and 4,879,000 of its own shares has been classified as treasury shares.
-
(c) Upon exercise of share options, share option reserve amounting to RMB164,000 (2015: RMB13,432,000) was transferred to share premium.
– 33 –
22 TRADE AND OTHER PAYABLES
| Trade payables Salary and staff welfare payables Advances from customers Payables for construction in progress Provisions for sales rebate Deposits Payables for purchase of land use rights Value added tax and other taxes Professional service fee Research and development expenses payables Other payables |
2016 RMB’000 26,679 32,096 4,258 — 8,309 5,658 4,277 6,479 2,295 — 4,712 94,763 |
2015 RMB’000 39,132 29,831 20,733 40,597 7,254 5,487 3,901 7,579 6,109 1,007 8,636 |
|---|---|---|
| 170,266 |
As at 31 December 2016 and 2015, except for the salary and staff welfare payables, advances from customers and value added tax and other taxes which are not financial liabilities, all trade and other payables of the Group were noninterest bearing, and their fair value approximated their carrying amounts due to their short maturities.
As at 31 December 2016 and 2015, the ageing analysis of the trade payables based on invoice date are as follows:
| Up to 3 months 3 months to 6 months 6 months to 12 months 1 year to 2 years 2 years to 3 years Over 3 years |
2016 RMB’000 21,197 420 3,811 431 100 720 26,679 |
2015 RMB’000 25,697 10,754 1,590 344 714 33 |
|---|---|---|
| 39,132 |
All of the carrying amounts of the Group’s trade payables are denominated in RMB.
– 34 –
23 DEFERRED INCOME
Deferred income represents government grants relating to acquisition of property, plant and equipment. These government grants are deferred and recognised in the consolidated income statement over the period necessary to match them with the costs that they are intended to compensate. The movement of deferred income during the year are as follows:
| At beginning of year Additions Credited to consolidated income statement Disposals of subsidiaries At end of year |
2016 RMB’000 6,169 600 (714) (4,772) 1,283 |
2015 RMB’000 7,282 — (1,113) — 6,169 |
|---|---|---|
24 CASH GENERATED FROM OPERATIONS
(a) Reconciliation of profit before income tax to net cash generated from operations:
| Profit before income tax including discontinued operations Adjustments for: Depreciation of property, plant and equipment (Note 14) Amortisation of intangible assets (Note 15) Amortisation of land use rights (Note 13) Impairment loss of goodwill resulting from disposals of Orthopedic Implant Business (Note 15) Gain on disposal of a subsidiary Share-based compensation expenses — Continuing operations — Discontinued operations Loss/(gain) on disposals of property, plant and equipment — Continuing operations — Discontinued operations Realised gain on available-for-sale financial assets Interest income Unrealised exchange gain Finance costs Provision for impairment of receivables Change in working capital Inventories Trade and other receivables Deferred income Trade and other payables Cash generated from operating activities |
2016 RMB’000 244,722 34,730 27,243 1,432 79,397 (6,099) (7,696) (2,899) 57 (16) (1,159) (2,462) (2,737) — 866 365,379 (9,657) (52,185) (114) 20,957 324,380 |
2015 RMB’000 253,293 31,794 27,186 1,356 — — (1,091) (367) 1 (16) (422) (6,281) (3,091) 1,254 12,725 316,341 (22,862) (25,728) (1,113) 45,139 311,777 |
|---|---|---|
– 35 –
(b) In the consolidated cash flow statement, proceeds from disposals of property, plant and equipment comprise:
| Net book amount (Note 14) Receipt of consideration for disposals in prior year (Loss)/gain on disposals of property, plant and equipment Proceeds from disposals of property, plant and equipment In the consolidated cash flow statement, disposals of subsidiaries comprise: Cash consideration Cash and cash equivalents held by the subsidiaries disposed Receivables from disposals of Orthopedic Implant Business Receivables from disposal of a subsidiary Cash receipt from disposals of subsidiaries |
2016 RMB’000 630 — (41) 589 2016 RMB’000 465,000 (36,075) (443,833) (15,000) — (29,908) |
2015 RMB’000 4,909 1,480 15 |
|---|---|---|
| 6,404 | ||
| 2015 RMB’000 — — — — 1,000 |
||
| 1,000 |
- (c) In the consolidated cash flow statement, disposals of subsidiaries comprise:
25 CONTINGENCIES
-
(a) During the year ended 31 December 2015, one of the Group’s subsidiaries (the ‘‘Subsidiary’’) received a Demand for Response Notice (應訴通知書) and corresponding litigation materials from a court in Beijing, the PRC, in which the plaintiff filed a civil action against the Subsidiary and its former shareholders before it was being acquired by the Group (collectively, the ‘‘Defendants’’) due to a dispute arising from the Technology Development Agreement (技術開發合同). The plaintiff required the Defendants to be liable for the profit dividend and interest of RMB10 million and the litigation costs of the case of RMB81,800. During the six months ended June 30, 2016, according to a written civil ruling issued by the court in charge of the case, the plaintiff’s claim was rejected by the court. Subsequently, the plaintiff has appealed. Up to the date of this consolidated financial information, there is no other updates regarding this case. The directors of the Company and the Group’s attorney agent considered that since the Subsidiary is not a principal party of the said Technology Development Agreement, it is expected that the court of the second instance will reject the litigation request of the plaintiff eventually. Therefore, the case will not make any substantial impact to the Group, nor will result in any material loss.
-
(b) In March 2012, a PRC company, an independent third party (the ‘‘Borrower’’), acquired a bank loan amounting to RMB10,000,000 from a PRC commercial bank, an independent third party (the ‘‘Plaintiff’’). Meanwhile, Xuzhou Yijia Medical Device Co., Ltd. (‘‘Xuzhou Yijia’’), a subsidiary of the Group, and another PRC company, an independent third party (collectively the ‘‘Joint Guarantors’’, and together with the Borrower, the ‘‘Defendants’’), as the Joint Guarantors, shall be under joint guarantee liability for the abovementioned debts.
Later, the Borrower failed to repay the principal and interests of the borrowing in accordance with the contract. In November 2014, the Plaintiff filed a lawsuit in respect of the default with a PRC intermediate people’s court. On August 2, 2016, the intermediate people’s court issued a paper of civil judgment, pursuant to which the
– 36 –
Borrower shall repay the principal of the bank loan amounting to RMB10,000,000 and the interests thereon of RMB4,784,680 to the Plaintiff and the Joint Guarantors shall undertake joint guarantee liability for the aforementioned debts (the ‘‘First Instance Judgement’’). On August 24, 2016, Xuzhou Yijia instituted an appeal to a PRC superior people’s court on rejecting the aforementioned judgment of undertaking joint guarantee liability.
The directors of the Company and the Group’s attorney agent were optimistic about changing the First Instance Judgement or conciliation for the case as well as other compensation measures on the following grounds:
-
(i) The Borrower is suspected of loan fraud, which has been filed as a criminal case. As the results of criminal case have material impact on the results of civil case, the criminal case should be handled prior to the civil case;
-
(ii) The Plaintiff had grave fault and even material default in granting the loan, infringing the interests of Xuzhou Yijia. However, the fact was ignored in the aforementioned civil ruling paper, affecting the final judgment results; and
-
(iii) The Group acquired the equity interest of Xuzhou Yijia in April 2013. Pursuant to the equity transfer agreement entered with the former shareholder, the guarantee obligation is assumed before the transfer of equity, and the Group was entitled to make claims against it if the guarantee obligation causes any losses.
The directors of the Company and the Group’s attorney agent considered that the court making the First Instance Judgement would ultimately release Xuzhou Yijia from joint guarantee liability based on the judgement of criminal case. Despite an unfavourable judgment, the Group is entitled to make claims against the former shareholder. Therefore, the case will not make any substantial impact to the Group, nor will result in any material loss.
26 EVENTS AFTER THE BALANCE SHEET DATE
-
(a) The Company repurchased 5,148,000 shares in February 2017 at a total consideration of HKD10,009,000. The shares have subsequently been cancelled in March 2017.
-
(b) On February 27 2017, Xinyu Yongshuo Management and Consulting LLP (the ‘‘Subscriber’’) an independent third party, entered into a capital increase agreement with certain subsidiaries of the Group, namely Beijing Tianxinfu, Health Access Limited and PW Medtech (Beijing) Limited, in relation to the increase in the registered capital of Beijing Tianxinfu from RMB45 million to RMB56.25 million by issuing an aggregate of 11,250,000 new shares of Beijing Tianxinfu to the Subscriber at a total consideration of RMB500 million.
– 37 –
FINANCIAL REVIEW
Overview
| Revenue — Regenerative Medical Biomaterial Business — Infusion Set Business — Other businesses Total revenue from continuing operations Gross profit from continuing operations Profit for the year from continuing operations (Loss)/profit for the year from discontinued operations Profit for the year Profit attributable to owners of the Company |
For the year ended December 31, 2016 2015 RMB’000 RMB’000 (except for EPS) (except for EPS) (Restated) 241,745 210,088 319,583 300,793 5,494 4,706 566,822 515,587 418,193 386,417 240,157 204,227 (46,711) 4,355 193,446 208,582 194,949 208,582 |
Change 15.1% 6.2% 16.7% |
|---|---|---|
| 9.9% | ||
| 8.2% 17.6% (1,172.6%) |
||
| (7.3%) (6.5%) |
By December 31, 2016, the Group completed a disposal to a third party of the Group’s interests in certain subsidiaries (the ‘‘Disposed Subsidiaries’’), which were mainly engaged in the business of manufacturing and sale of orthopedic implant products, including trauma, spine and joints. The operations of the Disposed Subsidiaries are classified as discontinued operations in the Group’s consolidated income statement for the year ended December 31, 2016. The operations of the Company and the other remaining subsidiaries, which are mainly engaged in the Regenerative Medical Biomaterial Business, the Infusion Set Business and other businesses, are presented in the Group’s consolidated income statement as continuing operations. The consolidated income statement for the comparative period is also restated on the aforesaid basis.
Revenue from Continuing Operations
The revenue of the Group from continuing operations increased by 9.9% from RMB515.6 million in 2015 to RMB566.8 million in 2016, as a result of the increase in sales of all the business segments in the continuing operations. Revenue from the Regenerative Medical Biomaterial Business for the year ended December 31, 2016 amounted to approximately RMB241.7 million, representing an increase of 15.1% from approximately RMB210.1 million for the year ended December 31, 2015. Revenue from
– 38 –
the Infusion Set Business amounted to approximately RMB319.6 million for the year ended December 31, 2016, representing an increase of 6.2% from approximately RMB300.8 million for the year ended December 31, 2015. The increases were mainly contributed by the increase in sales volume, as a result of increased market demand and the Group’s expansion of sales networks. The other businesses of the Group comprise the Group’s other operations not classified as the Regenerative Medical Biomaterial Business or the Infusion Set Business. The Group’s beauty products in the brand name of ‘‘LE SEUL (諾頌)’’ newly launched in 2016 and the Group’s remaining orthopedic business in the brand name of ‘‘Tianyifu (天義福)’’ both contributed to the increase in sales of the other businesses of the Group.
Gross Profit from Continuing Operations
The Group’s gross profit from continuing operations increased by 8.2% from approximately RMB386.4 million in 2015 to approximately RMB418.2 million in 2016. The gross profit margin of continuing operations decreased from 74.9% in 2015 to 73.8% in 2016, which was primarily attributable to the decrease of gross profit margin of the Infusion Set Business. The gross profit margin of the Regenerative Medical Biomaterial Business in 2016 remained at 85.5%, approximately the same as that in 2015 (2015: 85.8%). The gross profit margin of the Infusion Set Business in 2016 decreased to 65.8% from 68.2% in 2015, mainly due to the product mix changes with less proportion of the sales of higher margin products.
Selling Expenses of Continuing Operations
Selling expenses of continuing operations increased by 12.7% from approximately RMB68.6 million in 2015 to approximately RMB77.3 million in 2016. This increase was largely in line with the increase in overall sales, mainly attributable to the expansion of distribution networks and product categories.
Administrative Expenses of Continuing Operations
Administrative expenses of continuing operations decreased by 7.9% from approximately RMB61.5 million in 2015 to approximately RMB56.7 million in 2016. The overall decrease of approximately RMB4.8 million was the result of an overall increase of RMB1.8 million due to the expanded business scope and scale of the continuing operations, offset by a decrease of RMB6.6 million in the sharebased compensation cost.
– 39 –
The share-based compensation cost decreased by RMB6.6 million, from a reversal of RMB1.1 million in the prior year to the reversal of RMB7.7 million for the year ended December 31, 2016. According to the Pre-IPO Share Option Scheme approved by resolution of our shareholders passed on July 3, 2013 and amended by resolution of our shareholders passed on October 14, 2013, the options under the PreIPO Share Option Scheme shall vest in four equal tranches (being 25% of each option granted, and each tranche is hereinafter referred to as a ‘‘Tranche’’) on four dates (the day immediately following the expiry of 6 months after November 8, 2013 (the ‘‘First Vesting Date’’); first anniversary of the First Vesting Date; second anniversary of the First Vesting Date; and the third anniversary of the First Vesting Date), respectively, with performance conditions. Details of the Pre-IPO Share Option Scheme were disclosed in the prospectus of the Company dated October 28, 2013. Pursuant to the principal terms of the Pre-IPO Share Option Scheme, certain performance conditions in respective fiscal years should be met before the vesting of share options. Share-based compensation expenses recognised in relation to the third Tranche were reversed in prior year given that certain performance conditions in relation to the year ended December 31, 2015 were not met, and the share-based compensation expenses recognised in relation to the fourth Tranche were also reversed for the current year given that certain performance conditions in relation to the year ended December 31, 2016 were not met.
R&D Expenses of Continuing Operations
R&D expenses of continuing operations decreased by 17.7% from approximately RMB23.9 million in 2015 to approximately RMB19.7 million in 2016, mainly due to less cost intensive R&D activities incurred during the year ended December 31, 2016.
Finance Income — Net, of Continuing Operations
The Group had a net finance income of continuing operations of RMB4.5 million for the year ended December 31, 2016, decreased by approximately RMB0.8 million from RMB5.3 million in 2015. The decrease was mainly due to the decrease in the bank deposit balances.
Income Tax Expenses of Continuing Operations
For the year ended December 31, 2016, income tax expenses of continuing operations amounted to approximately RMB43.1 million, slightly increased by approximately 4.7% as compared with approximately RMB41.2 million in 2015, which is in line with the increase in profit before income tax, slightly offset by the decrease in the effective tax rate. The effective tax rate decreased slightly from 16.8% in 2015 to 15.2% in 2016, primarily attributable to the increase of the proportion of the profit generated from certain subsidiaries with preferential income tax rate of 15%.
Loss/Profit from Discontinued Operations
A breakdown of the performance result of the discontinued operations can be found in note 9 to the Group’s consolidated financial statements for the year ended December 31, 2016. The loss for the year from discontinued operations amounted to RMB46.7 million, mainly caused by the impairment provision of goodwill of approximately RMB79.4 million, largely reflecting the difference between the
– 40 –
consideration of RMB450 million and the carrying value of the net assets of the Disposed Subsidiaries as at the completion date of the disposal transaction, which offset the income and profit from the discontinued operations for the year.
Profit for the Year from Continuing Operations and Net Profit
For the foregoing reasons, the profit from continuing operations of the Group in 2016 increased by 17.6% from approximately RMB204.2 million in 2015 to RMB240.2 million in 2016.
After taking into account the loss from discontinued operations in current year (2015: profit of RMB4.4 million from discontinued operations), the Group’s consolidated net profit for the year ended December 31, 2016 amounted to approximately RMB193.4 million, decreased by 7.3% comparing to the consolidated net profit for the year ended December 31, 2015.
Trade and Other Receivables
The Group’s trade receivables primarily comprised the outstanding payment from credit sales. As of December 31, 2016, the trade receivables of the Group were approximately RMB213.3 million, representing a decrease of approximately RMB144.3 million as compared to approximately RMB357.6 million trade receivables (including current and non-current portions) as of December 31, 2015. The decrease was mainly due to the fact that the trade receivables of the Disposed Subsidiaries were not included in the Group’s consolidated balance sheet as of December 31, 2016.
The Group’s other receivables as of December 31, 2016 included approximately RMB443.8 million receivables from the disposal of the Disposed Subsidiaries, of which approximately RMB354.0 million had been settled in cash and received by the Group up to the date of this announcement.
Inventories
Inventories decreased by approximately 56.7%, from approximately RMB124.0 million as of December 31, 2015 to approximately RMB53.7 million as of December 31, 2016. The decrease of inventories was mainly due to the fact that the inventories of the Disposed Subsidiaries were no longer included in the Group’s consolidated balance sheet as of December 31, 2016.
Property, Plant and Equipment
Property, plant and equipment included buildings and facilities, machinery and equipment and construction in progress. As of December 31, 2016, the property, plant and equipment of the Group amounted to approximately RMB687.2 million, representing an increase of approximately RMB27.9 million as compared to approximately RMB659.3 million as of December 31, 2015. The increase was primarily due to the construction of facilities to expand production capacities in an amount of approximately RMB234.3 million, offset by the decrease related to the disposal of the Disposed Subsidiaries in an amount of approximately RMB171.1 million and depreciation of approximately RMB34.7 million charged for the year ended December 31, 2016.
– 41 –
Intangible Assets
The Group’s intangible assets mainly include goodwill, technology know-how, trademarks, computer software and customer relationship. The Group’s goodwill, technology know-how and trademarks are mainly identified and recorded during the purchase accounting process for the acquisitions of subsidiaries in prior years. The goodwill is subject to impairment test at each period end, while the technology know-how and trademarks are amortised with straight line method for 15 years. As of December 31, 2016, the net value of the Group’s intangible assets was approximately RMB841.4 million, representing a decrease of approximately RMB126.4 million as compared to approximately RMB967.8 million as of December 31, 2015. The decrease was primarily due to the goodwill related to the disposal of subsidiary in an amount of approximately RMB100.4 million, and amortisation of approximately RMB27.2 million charged during the year ended December 31, 2016.
Financial Resources and Liquidity
As of December 31, 2016, the Group’s cash and bank balances amounted to approximately RMB149.6 million (2015: RMB288.2 million) and the Group had no term deposits (2015: RMB40.0 million). As at December 31, 2016, the Group’s bank borrowing balances was nil (2015: Nil).
The Board is of the opinion that the Group is in a strong and healthy financial position and has sufficient resources to support its operations and meet its foreseeable capital expenditures.
Pledge of Assets
Save as those as disclosed in note 25 to the consolidated financial statements, the Group has not entered into any off-balance sheet guarantees or other commitments to guarantee the payment obligations of any third party. It does not have any interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to it or engages in leasing or hedging or R&D or other services with it.
Commitments
As of December 31, 2016, the Group has a total capital commitment of approximately RMB17.1 million (2015: RMB175.5 million), comprising mainly contracted capital expenditure for construction or acquisition of property, plant and equipment.
Contingent Liabilities
Save as disclosed in note 25 to the consolidated financial statements, there is no material contingent liability as of December 31, 2016 (2015: Nil).
Capital Expenditure
During the year ended December 31, 2016, the Group incurred expenditure of RMB230.0 million on the construction in progress including facilities and production lines, and expenditure of RMB4.3 million on the purchase of property, plant and equipment.
– 42 –
Gearing Ratio
The Group monitors capital on the basis of gearing ratio. This gearing ratio is calculated as total borrowings divided by total capital. Since there was no borrowing as at December 31, 2016 and 2015, the gearing ratio was zero.
Foreign Exchange Risk
The Group mainly operates its business in the PRC and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Hong Kong dollar. Foreign exchange risk arises from foreign currencies held in certain overseas subsidiaries. The Group does not hedge against any fluctuation in foreign currency during the year ended December 31, 2016. The management of the Company may consider entering into currency hedging transactions to manage the Group’s exposure towards fluctuations in exchange rates in future.
The currencies in which the cash and cash equivalents are denominated have been disclosed in note 20 to the Group’s consolidated financial statements.
Cash Flow and Fair Value Interest Rate Risk
Other than bank balances with variable interest rates, the Group has no other significant interestbearing assets. The management of the Company does not anticipate any significant impact to interestbearing assets resulting from the changes in interest rates because the interest rates of bank balances are not expected to change significantly.
Credit Risk
The carrying amounts of cash and cash equivalents and trade and other receivables represent the Group’s maximum exposure to credit risk in relation to its financial assets. The objective of the Group’s measures to manage credit risk is to control potential exposure to recoverability problems. The credit risk of bank balances is limited because the counterparties are banks with good reputation and most of them are state-owned commercial banks in China or public listed companies. Most of the bank deposits of the Group are placed with commercial banks with an acceptable credit rating. In respect of trade and other receivables, individual credit evaluations are performed on all customers and counterparties. These evaluations focus on the counterparty’s financial position, past history of making payments and take into account information specific to the counterparty as well as pertaining to the economic environment in which the counterparty operates. Monitoring procedures have been implemented to ensure that follow-up action is taken to recover overdue debts. We grant credit limits to certain customers in consideration of their payment history and business performance. Prepayment is usually required for orders placed over credit limits. In addition, the Group reviews the recoverable amount of each individual trade and other receivable balance at the end of the year to ensure adequate impairment losses are made for irrecoverable amounts.
– 43 –
EMPLOYEES
The Group had approximately 1,383 employees as of December 31, 2016, as compared to 1,599 employees as of December 31, 2015. The Group enters into employment contracts with its employees to cover matters such as position, term of employment, wage, employee benefits, liabilities for breaches and grounds for termination.
Remuneration of the Group’s employees includes basic salaries, allowances, bonus and other employee benefits, and is determined with reference to their experience, qualifications and general market conditions. The emolument policy for the employees of the Group is set up by the Board on the basis of their merit, qualification and competence.
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
During the year ended December 31, 2016, the Company repurchased on the Stock Exchange a total of 87,743,000 shares of the Company at a total consideration of approximately HKD171.9 million. Such shares of the Company were cancelled on February 15, May 12, July 7, August 9, September 30, October 25, November 15 and December 13, 2016 and January 11, 2017, respectively. Details of the share repurchases are summarized as follows:
| Repurchase | Repurchase | ||||
|---|---|---|---|---|---|
| Total number of | price per | share | Aggregate | ||
| Month of repurchase | shares repurchased | Highest | Lowest | consideration | |
| HKD | HKD | HKD | |||
| January, 2016 | 20,666,000 | 1.60 | 1.53 | 32,439,200.40 | |
| March, 2016 | 6,546,000 | 1.73 | 1.66 | 11,134,516.80 | |
| April, 2016 | 15,210,000 | 2.06 | 1.70 | 28,577,526.90 | |
| May, 2016 | 383,000 | 1.99 | 1.98 | 761,770.00 | |
| June, 2016 | 8,405,000 | 2.00 | 1.97 | 16,771,520.00 | |
| July, 2016 | 3,773,000 | 2.00 | 1.99 | 7,545,670.00 | |
| August, 2016 | 7,931,000 | 2.18 | 2.08 | 17,172,750.00 | |
| September, 2016 | 8,333,000 | 2.30 | 2.15 | 19,067,210.00 | |
| October, 2016 | 959,000 | 2.40 | 2.40 | 2,301,600.00 | |
| November, 2016 | 8,281,000 | 2.46 | 2.40 | 20,329,230.00 | |
| December, 2016 | 7,256,000 | 2.46 | 1.78 | 15,758,040.00 |
Save as disclosed above, neither the Company nor any of its subsidiaries had purchased, sold, or redeemed any of the Company’s listed securities during the year ended December 31, 2016. The purchase of the Company’s shares was made for the benefit of the Company’s shareholders with a view to enhancing the net asset value per share and earnings per share of the Company.
– 44 –
FINAL DIVIDEND
The Board has resolved not to recommend payment of any final dividend for the year ended December 31, 2016 (2015: Nil).
CLOSURE OF REGISTER OF MEMBERS FOR 2017 AGM
For determining the entitlement to attend and vote at the 2017 annual general meeting of the Company to be held on June 2, 2017 (the ‘‘2017 AGM’’), the register of members of the Company will be closed from May 29, 2017 to June 2, 2017, both days inclusive, and during which period no transfer of shares of the Company will be registered. In order to be eligible to attend and vote at the 2017 AGM, unregistered holders of shares of the Company should ensure that all share transfer documents accompanied by the corresponding share certificates are lodged with the Company’s branch share registrar and transfer office in Hong Kong, Tricor Investor Services Limited, at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong, for registration no later than 4:30 p.m. (Hong Kong time) on May 26, 2017.
CORPORATE GOVERNANCE PRACTICES
The Company recognises the importance of good corporate governance for enhancing the management of the Company as well as preserving the interests of its shareholders as a whole. The Company has adopted the code provisions as set out in the ‘‘Corporate Governance Code’’ (the ‘‘Code’’) as contained in Appendix 14 to the Rules Governing the Listing of Securities (the ‘‘Listing Rules’’) on the Stock Exchange as its own code to govern its corporate governance practices.
In the opinion of the directors of the Company (the ‘‘Directors’’), the Company has complied with the relevant code provisions contained in the Code during the year under review.
The Board will continue to review and monitor the practices of the Company with an aim to maintaining a high standard of corporate governance.
MODEL CODE FOR SECURITIES TRANSACTIONS
The Company has adopted the ‘‘Model Code for Securities Transactions by Directors of Listed Issuers’’ (the ‘‘Model Code’’) set out in Appendix 10 to the Listing Rules as its code of conduct regarding dealings in the securities of the Company by the Directors and the Group’s senior management who, because of his/her office or employment, is likely to possess inside information in relation to the Group or the Company’s securities.
Upon specific enquiry, all Directors confirmed that they have complied with the Model Code during the year under review. In addition, the Company is not aware of any non-compliance of the Model Code by the senior management of the Group during the year under review.
– 45 –
REVIEW OF FINANCIAL STATEMENTS
Audit Committee
The audit committee of the Company (comprising Mr. Wang Xiaogang, Mr. Chen Geng and Mr. Lin Junshan) has discussed with the management and reviewed the consolidated financial information of the Group for the year ended December 31, 2016, including accounting principles and practices adopted by the Group, and discussed risk management and internal controls and financial reporting matters.
Review of Preliminary Announcement of Results by the Independent Auditor
The figures in respect of the Group’s results for the year ended December 31, 2016 as set out in this announcement have been agreed by the Company’s independent auditor, PricewaterhouseCoopers, Certified Public Accountants of Hong Kong (‘‘PricewaterhouseCoopers’’) in relation to the amounts set out in the Group’s consolidated financial statements for the year ended December 31, 2016. The work performed by PricewaterhouseCoopers in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently, no assurance has been expressed by PricewaterhouseCoopers on this announcement.
APPRECIATION
On behalf of the Board, I would like to thank all our colleagues for their diligence, dedication, loyalty and integrity. I would also like to thank all our shareholders, customers, bankers and other business partners for their trust and support.
By Order of the Board PW Medtech Group Limited Yue’e Zhang Chairman
Hong Kong, March 30, 2017
As at the date of this announcement, the Board comprises two executive Directors, namely, Ms. Yue’e Zhang and Mr. Jiang Liwei; one non-executive Director, namely Mr. Lin Junshan; and three independent non-executive Directors, namely, Mr. Zhang Xingdong, Mr. Wang Xiaogang and Mr. Chen Geng.
– 46 –