AI assistant
PVA TePla AG — Interim / Quarterly Report 2015
Aug 14, 2015
342_10-q_2015-08-14_c9d994ff-2157-4163-ab7a-83f90ed17d8e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Intermediate Report
Intermediate Report January 1 – June 30, 2015
IMPORTANT CONSOLIDATED FIGURES AT A GLANCE
| EUR'000 | H1 / 2015 | H1 / 2014 | H1 / 20134) |
|---|---|---|---|
| Sales revenues | 33,512 | 38,694 | 29,607 |
| Industrial Systems | 14,877 | 18,184 | 12,754 |
| Semiconductor Systems | 18,635 | 20,510 | 16,853 |
| Gross profit | 6,656 | 7,946 | 2,216 |
| in % sales revenues | 19.9 | 20.5 | 7.5 |
| R&D expenses | -1,403 | -1,013 | -1,586 |
| Operating result (EBIT) | -2,042 | -5,121 | -8,182 |
| in % sales revenues | -6.1 | -13.2 | -27.6 |
| Consolidated net result | -2,112 | -4,065 | -5,911 |
| in % sales revenues | -6.3 | -10.5 | -20.0 |
| Earnings per Share (EPS) in EUR1) | -0.10 | -0.19 | -0.27 |
| Capital expenditure | 255 | 594 | 339 |
| Total assets | 89,034 | 89,0372) | 92,3632) |
| Shareholders' equity | 37,007 | 38,8152) | 50,3072) |
| Equity ratio in % | 41.6 | 43.62) | 54.52) |
| Employees as of 30.06. | 355 | 417 | 494 |
| Incoming orders | 56,261 | 30,851 | 32,294 |
| Order backlog | 61,135 | 34,6623) | 31,545 |
| Book-to-bill-ratio | 1.68 | 0.80 | 1.09 |
| Cash Flow from operating activities | -814 | -10,460 | -1,572 |
1) Circulating shares on average 21,749,988
2) As of December, 31
3) Due to canceled orders the comparative figures have been adjusted
4) Due to the disclosure of interest in pension liabilities the comparative figures have been adjusted
Content
| Foreword by the Management Board | 4 |
|---|---|
| PVA TePla Shares | 6 |
| Interim Group Management Report | 9 |
| Basic Principles of the Group | 10 |
| Economic Report | 11 |
| Supplementary Report | 15 |
| Risk, Opportunities and Forecast Report | 15 |
| Interim Consolidated Financial Statements | 17 |
| Consolidated Balance Sheet | 18 |
| Consolidated Income Statement | 20 |
| Consolidated Statement of Comprehensive Income | 21 |
| Consolidated Cash Flow Statement | 22 |
| Consolidated Statement of Changes in Equity | 23 |
| Selected Notes | 24 |
| Financial Calendar | 30 |
| Imprint | 30 |
Foreword by the Management Board
DEAR SHAREHOLDERS AND BUSINESS PARTNERS OF PVA TEPLA,
The first seven months under the new company structure, with an AG (public limited company), which acts as the management and function holding company, and subsidiaries, which carry out the operating business, are now behind us. We already rate the new structure as positive all round. On the one hand, the cost structure has eased considerably as planned and in future we will no longer – unlike in recent years – be highly dependent on large orders. On the other hand, the subsidiaries have been able to respond to their customers' needs in a more flexible and market-specific manner. This process is by no means complete, but we are on the right track to becoming a Group with growthoriented and profitable subsidiaries.
In the first half of 2015, incoming orders at a good EUR 56 million were up considerably year on year. Both divisions benefited equally from this development. The increase in incoming orders reflected in a book-to-bill ratio of 1.7 shows that we are on a path to growth, albeit from a low level. The order backlog for sales revenues in 2016 was already in July close at the level we were able to report for 2015 at the end of 2014. This allows us to be much more optimistic and confident going forward. Our product developments in the last few years create the ideal conditions for accessing new markets and regions. Thanks to the current high-quality project pipeline, both divisions can expect to continue to see healthy customer order numbers in the months ahead.
Due to the low order backlog at the beginning of the year, Group sales revenues stand at around EUR 34 million as expected. Sales revenues will improve in the second half of 2015 as scheduled. At EUR -2.0 million in the first half of the year, the operating result was still weighed down by capacity underutilization and accompanying measures in connection with the reorganization. It is already evident that the further optimized cost structure is beginning to have the desired effect and we anticipate a balanced operating result at the end of the year as announced at the start of 2015.
On behalf of our managing directors and all employees, we would like to thank you, our shareholders, for your trust in and commitment toward our Company.
Peter Abel Chief Executive Officer
Oliver Höfer Chief Operating Officer
Henning Döring Chief Financial Officer
The Shares
PERFORMANCE
The price of PVA TePla shares increased significantly in the first six months of 2015, rising from EUR 1.62 on December 31, 2014 to EUR 2.55 on July 15, 2015. The stock's liquidity on stock exchange markets also improved in the first half of the year, with PVA TePla shares becoming more attractive, as more positive market and company estimates by analysts also show.
ANNUAL GENERAL MEETING
This year's Annual General Meeting of PVA TePla AG was held on June 12 at the Congress Center in Giessen. The agenda items were approved by a majority of almost 100% of the around 40% share of shareholders who were present.
CEO Peter Abel and CFO Henning Döring explained to the attending shareholders the cost-cutting measures implemented and the measures to reorganize the PVA TePla Group, which will lead to savings of some EUR 5 million in the current fiscal year and will subsequently strengthen the Group's profitability going forward.
Shareholdings and Subscription Rights of Executive Body Members
MANAGEMENT BOARD
| Shares Jun. 30, 2015 |
Shares Dec. 31, 2014 |
Subscription rights Jun. 30, 2015 |
Subscription rights Dec. 31, 2014 |
|
|---|---|---|---|---|
| Peter Abel (PA Beteiligungs gesellschaft) |
5,784,000 | 5,774,000 | 0 | 0 |
| Oliver Höfer | 1,100 | 1,100 | 0 | 0 |
| Henning Döring |
0 | 0 | 0 | 0 |
SUPERVISORY BOARD
| Shares Jun. 30, 2015 |
Shares Dec. 31, 2014 |
Subscription rights Jun. 30, 2015 |
Subscription rights Dec. 31, 2014 |
|
|---|---|---|---|---|
| Alexander von Witzleben |
15,150 | 15,150 | 0 | 0 |
| Dr. Gernot Hebestreit |
0 | 0 | 0 | 0 |
| Prof. Dr. Mar kus H. Thoma |
0 | 0 | 0 | 0 |
Performance of PVA TePla Shares January 1, 2015 – July 14, 2015 in % / 1-day-interval
PVA TePla AG DAXSubs. Advanced Industrial Equipment Tec All Share
Interim Group Management Report
| Basic Principles of the Group | 10 |
|---|---|
| Business Activities | 10 |
| Reporting Segments | 10 |
| Research and Development | 11 |
| Economic Report | 11 |
| Macroeconomic and Sector Environment | 11 |
| Business Development | 12 |
| Position | 13 |
| Financial and Non-Financial Performance Indicators | 15 |
| Supplementary Report | 15 |
| Risk, Opportunities and Forecast Report | 15 |
Interim Group Management Report
1. BASIC PRINCIPLES OF THE GROUP
Business Activities
The PVA TePla Group, headquartered in Wettenberg, Germany, employed around 350 people as of June 30, 2015. It develops and constructs systems for its customers for the production and refinement of high-quality materials, which are processed under high temperatures and in vacuum conditions, under inert gas overpressure and in low pressure and atmospheric plasma.
Reporting Segments
The Group has structured its business into two divisions: Industrial Systems and Semiconductor Systems. The chart provides an overview of how subsidiaries are allocated to the divisions:
CHANGES TO THE REPORTING SEGMENTS
The extensive reorganization of the Group was completed as of January 1, 2015 and the process has been described in detail in past reports, particularly in the Group management report as of December 31, 2014. PVA TePla AG now acts as a management and function holding company and the Company's operating business has been outsourced to the subsidiaries. As a result of the reorganization, the number of subsidiaries and accounts has fallen considerably and the corporate structure has been downsized to one appropriate for a medium-sized company.
Research and Development
The costs for research and development (R&D) for the Group within the reporting period totaled EUR 1.4 million (prior year: EUR 1.0 million).
In the Industrial Systems division, R&D is generally largely conducted based on paid customer orders; these costs are thus recorded under cost of sales and are not reported separately. R&D activity leading to innovations and product optimization is estimated at approximately 10% of the total design engineering output. Lower capacity utilization in the construction department in the first half of 2015 was used for additional development projects with a focus on "industry 4.0". The software and management systems were further developed to improve communication. In the second quarter of 2015, the development activities in hot press heat treatment systems (high-vacuum diffusion bonding systems for joining and forming processes) were largely geared towards optimizing the press system up to 500 tons of pressing force. The emphasis was on the introduction of new materials for dies, which are subject to extreme mechanical and thermal pressure. In cooperation with an established material research institution, the suitability of high-temperature compound materials with high compressive strength and durability is being examined for the use of dies. The temperature and power distribution of our systems is already world class. Another focus of development activities was the new high-temperature vacuum brazing furnace with active debinding. The growing use of soldering paste in the mass production of stainless steel components for the automotive industry triggered this innovation. Due to its use huge quantities of outgas from the paste's organic binder cause excessive contamination of conventional vacuum furnaces and their pump systems. The developed debinding system, which is worthy of a patent, solves this problem and prevents the condensation of binding components through a specially designed process room with thermal afterburning. This provides customers with a system which offers greater availability compared to conventional vacuum brazing systems and also operates with considerably lower maintenance costs. Given the high degree of relevance to the market, the property rights for this product have been registered with the European Patent Office. The response from potential users from the automotive sector regarding the newly developed technology has been positive all round, which implies the product will soon be launched on the market.
In the Semiconductor Systems division, a fully automated laser analytical system was developed for wafers in the second quarter, which is geared towards both 300mm silicon wafers and the next generation of 450mm wafers. These analytical systems measure and analyze shear stress (shifting of crystal levels against each other) and defects in nanometers. Such a "bridge tool" is a global innovation and is making a significant contribution towards optimizing costs in production in the semiconductor industry. In ultrasound measurement systems, the development of a new hardware and software platform was completed which allows for fully automated analysis of defects of complete components in power electronics at several levels.
2. ECONOMIC REPORT
Macroeconomic and Sector Environment
MACROECONOMIC ENVIRONMENT
Below is a brief outline of the expected economic development in the PVA TePla Group's key regions in the current fiscal year:
- » According to economic analyses from July 2015, German GDP growth is expected to be 1.6% in 2015 compared to 2014.
- » In the Eurozone, GDP growth is estimated at 1.4% compared to 2014.
- » GDP growth of 7.0% is forecast in China in 2015.
- » In the USA, GDP growth is estimated at 2.3% compared to the prior year.
SECTOR ENVIRONMENT
The PVA TePla Group foresees a revival in its relevant markets for 2015. The photovoltaics market continues to be characterized by overcapacities in 2015; there are still several solar projects within and outside Europe where financing appears to be more stable compared to prior years for similar projects. The hard metal market, the largest single market for the Vacuum Systems business unit, is registering a renewed increase in capacities in 2015. Investments in wafer production systems for the semiconductor industry – especially for 300mm wafers – are showing a positive development in the medium term.
- » Production in the German mechanical engineering industry in the first five months of 2015 was 2.5% below the prior year and will achieve the level recorded in 2014 at best for full-year 2015.
- » The photovoltaic installations are expected to grow substantially in 2015 and the next few years. Due to the existing overcapacities in the Chinese market, it remains to be seen to what extent investments will be made in new production facilities, also outside China. The continuation of tariffs imposed on Chinese solar modules is a key factor in this regard.
- » In the semiconductor industry, slight sales revenue growth of around 2% is expected for the global semiconductor industry compared to 2014. In the wafer manufacturing segment – which is particularly important for PVA TePla Group's Crystal Growing Systems – new investments in equipment are perceivable.
Business Development
SALES REVENUES
In the first six months of 2015, PVA TePla Group generated sales revenues of EUR 33.5 million, which, as expected, is lower than the prior year (EUR 38.7 million). The reason for the weaker consolidated sales revenues in the first half of the year is the Group's lower order backlog at the beginning of fiscal year 2015. Incoming orders for vacuum systems in the Industrial Systems division in the first half of the year will contribute to sales revenues from the third quarter of the current fiscal year while large orders in the Semiconductor Systems division will primarily impact 2016 and 2017 sales revenues.
| Sales Revenues by Division EUR'000 |
H1 / 2015 | H1 / 2014 |
|---|---|---|
| Industrial Systems | 14,877 | 18,184 |
| Semiconductor Systems | 18,635 | 20,510 |
| Total Sales revenues | 33,512 | 38,694 |
The Industrial Systems division generated sales revenues of EUR 14.9 million (prior year: EUR 18.2 million). In particular, sales revenues were generated by processing orders for the vacuum systems for the hard metal market and brazing systems for various markets. Sales revenues in the Semiconductor Systems division amounted to EUR 18.6 million (prior year: EUR 20.5 million). The Plasma Systems business unit proved to be the best-performing business unit in terms of sales revenues within the Semiconductor Systems division.
INCOMING ORDERS
Incoming orders for the PVA TePla Group came to EUR 56.3 million in the first six months of 2015 (prior year: EUR 30.9 million). The book-to-bill-ratio stood at 1.7 (prior year: 0.8). The recovery which was visible in the first quarter of 2015 continued in the second quarter.
Incoming orders in the Industrial Systems division totaled EUR 16.9 million in the first six months of 2015 (prior year: EUR 14.1 million) and were in line with expectations. The majority of orders, particularly from the Chinese market, concerned heat treatment systems for the production of hard metal. Incoming orders for plasma nitriding systems on the European market to harden steel surfaces were strong. The Semiconductor Systems division generated incoming orders of EUR 39.3 million, a sharp year-on-year increase (prior year: EUR 16.7 million). Orders in the Crystal Growing Systems business unit accounted for most of the incoming orders in this division. The Plasma Systems business unit also reported an improvement in incoming orders.
ORDER BACKLOG
The order backlog, consolidated and net of sales recognized according to the percentage of completion method (PoC), came to EUR 61.1 million on June 30, 2015, which is considerably higher than the prior year's EUR 34.7 million. Order backlog for the Industrial Systems division totaled EUR 22.6 million as of June 30, 2015, which was slightly below the prior year's EUR 24.6 million. In the Semiconductor Systems divison, the order backlog was EUR 38.6 million compared to the prior year's EUR 10.1 million, primarily due to supply contracts from the wafer industry.
PRODUCTION
In the first half of 2015, systems production and contract processing were performed in Germany at the locations Wettenberg, Westhausen and Jena. The production location outside Germany is Corona in the USA.
Vertical integration remained low across all areas. Parts are manufactured in-house only to a minor extent. This means material costs are relatively high in percentage terms, but allows for rapid and flexible adjustment of production capacity as necessary to meet potential changes in demand in the event of fluctuations in incoming orders.
Position
RESULTS OF OPERATIONS
In the first six months of 2015, operating profit (EBIT) amounted to EUR -2.0 million (June 30, 2014 [prior year]: EUR -5.1 million) while the consolidated net result for the period came in at EUR -2.1 million (prior year: EUR -4.1 million). The EBIT margin amounted to -6.1% (prior year: -13.2%). Return on sales amounted to -6.3% (prior year: -10.5%).
Based on consolidated sales revenues of EUR 33.5 million (prior year: EUR 38.7 million), gross profit amounted to EUR 6.7 million (prior year: EUR 7.9 million) and the gross margin stood at 19.9% (prior year: 20.5%) and is slightly below the prior year's level due to lower capacity utilization.
Selling and distribution expenses were down slightly in the first half of 2015 compared to the prior year and amounted to EUR 4.1 million (prior year: EUR 4.3 million) and include burden relating to cost-saving measures of EUR 0.1 million. General administrative expenses were down year on year, from EUR 3.7 million to EUR 3.2 million, due to the cost reduction measures implemented in fiscal year 2014 and include EUR 0.2 million in costs for financing expenses.
R&D costs have risen to EUR 1.4 million (prior year: EUR 1.0 million). At EUR 1.1 million (prior year: EUR 4.7 million), other operating expenses were sharply lower compared to the prior year which was negatively impacted by specific valuation allowances for future receivables on construction contracts and trade receivables. Other operating income in the amount of EUR 1.1 million (prior year: EUR 0.7 million) mainly included income from grants in the context of R&D projects, income from exchange rate differences as well as the release of provisions.
The low volume of sales in the first half year of 2015 had an impact in both divisions equally. Due to the undercapacity in the Industrial Systems division, EBIT in this division came to just EUR +0.001 million (prior year: EUR +0.4 million). The Semiconductor Systems division generated EBIT of EUR -1.1 million (prior year: EUR -4.5 million). With the beginning of the new organization as of January 1, 2015 "Holding costs" are recognized for the first time in the segment reporting, which contributed EUR -1.1 million to operating loss in the first half year. These costs include expenses which are not directly related to the Group's operating performance and do not involve service functions (so-called shareholder costs). The holding function costs and transfer of service costs are reviewed on a semiannual basis. Subsequently, minor adjustments may be required during the course of the year.
The net balance of interest income and interest expenses came to a total of EUR -0.3 million (prior year: EUR -0.5 million) due to lower throughput rates and improvements in market value for non-effective hedging transactions. Net result before tax amounted to EUR -2.3 million (prior year: EUR -5.6 million) and the consolidated net result for the period amounted to EUR -2.1 million (prior year: EUR -4.1 million). Income taxes, which totaled EUR 0.2 million (prior year: EUR 1.5 million), comprised tax refund of EUR 0.17 million (prior year: EUR 0.0 million) and deferred taxes of EUR 0.03 million (prior year: EUR 1.5 million).
FINANCIAL POSITION
Investments
Investments totaled EUR 0.3 million in the first half of 2015 (prior year: EUR 0.6 million). These investments are mainly attributed to plant and office equipment and software.
Liquidity
Operating cash flow was slightly negative at EUR -0.8 million in the first six months of 2015 (first half of 2014 [prior year]: EUR -10.5 million). Operating cash flow fluctuates heavily from one reporting date to the next in the Vacuum Systems and Crystal Growing Systems business units due to the project structure of orders and methods of payment. For example, we received advance payments of EUR 5.0 million after the reporting date.
Cash flow from investing activities amounted to EUR -0.2 million (prior year: EUR -0.6 million). Cash flow from financing activities was EUR -1.4 million (prior year: EUR +5.6 million). Total cash flow in the first six months of 2015, including exchange rate differences, amounted to EUR -2.0 million (prior year: EUR -5.1 million). Free cash flow was EUR -1.1 million (prior year: EUR -11.1 million). The net financial position (cash and cash equivalents less non-current financial liabilities) amounted to EUR -7.8 million (prior year: EUR -12.1 million).
Asset Position
Total assets amounted to EUR 89.0 million as of June 30, 2015, and were on the same level as of December 31, 2014 [prior year].
The value of property, plant and equipment grew to EUR 30.3 million (prior year: EUR 29.8 million) due to internally produced laboratory and demonstration equipment (previously: finished products) of EUR 1.4 million which will be permanently used for operational purposes. Intangible assets remained unchanged at EUR 8.7 million (prior year: EUR 8.7 million). Deferred tax assets rose by EUR 0.4 million to EUR 4.7 million (prior year: EUR 4.3 million). Overall, non-current assets totaled EUR 44.1 million versus EUR 43.2 million in the prior year.
Current assets at EUR 44.9 million were slightly lower (prior year: EUR 45.8 million). The largest change was caused by a decrease in cash by EUR 2.0 million which was offset by a similarly sharp increase in raw materials, consumables and supplies. Finished products and goods fell by EUR 1.5 million particularly due to the reclassification of laboratory and demonstration equipment.
On the liabilities side of the balance sheet, non-current liabilities (including non-current provisions) rose by a small margin to EUR 22.1 million (prior year: EUR 21.8 million). As expected, the reported value of pension provisions increased to EUR 15.0 million (prior year: EUR 14.0 million). Non-current financial liabilities declined to EUR 5.0 million (prior year: EUR 5.8 million). Current liabilities rose to EUR 30.0 million (prior year: EUR 28.4 million). Current financial assets fell to EUR 6.5 million (prior year: EUR 6.7 million); this includes a long-term credit line related to investment property of currently EUR 5.0 which is scheduled to be repaid in 2015. Trade payables rose to EUR 2.8 million (prior year: EUR 1.6 million) on account of the increase in orders; obligations on construction contracts also increased, from EUR 0.04 million in the prior year to EUR 0.4 million. Advance payments on orders slightly decreased to EUR 12.5 million (prior year: EUR 12.9 million) as a result of the project structure of the orders. Other current provisions remained practically unchanged at EUR 1.7 million (prior year: EUR 1.6 million). Accrued liabilities increased to EUR 4.8 million (prior year: EUR 4.1 million) due to higher order volumes and obligations to employees.
Shareholders' equity decreased slightly to EUR 37.0 million (prior year: EUR 38.8 million) due to the net loss for the period of EUR -2.1 million (prior year: EUR -4.1 million). The equity ratio dropped to 41.6% (prior year: 43.6%).
Non-Financial Performance Indicators
EMPLOYEES
As of June 30, 2015, the Group employed 355 people (December 31, 2014: 391 employees; June 30, 2014: 417 employees). The number of employees decreased slightly over June 30, 2014 due to measures to reduce personnel costs.
3. SUPPLEMENTARY REPORT
There have been no significant events since June 30, 2015.
4. RISK, OPPORTUNITIES AND FORECAST REPORT
During the first two quarters of fiscal year 2015, there were no significant changes to the opportunities and risks presented in the management report 2014 other than those described below.
Market Risks
From a current perspective, there are no further risks to the Group. It should be pointed out that from today's perspective the effect of general cooling of the Chinese economy and the stock market crash in China on the global economy and particularly the German mechanical engineering sector cannot be evaluated at present.
Forecast Report
For the current fiscal year, the Management Board of PVA TePla continues to anticipate consolidated sales revenues between EUR 70 million and EUR 80 million and a balanced EBIT.
Wettenberg, August 13, 2015
Interim Consolidated Financial Statements
| Consolidated Balance Sheet | 18 |
|---|---|
| Consolidated Income Statement | 20 |
| Consolidated Statement of Comprehensive Income | 21 |
| Consolidated Cash Flow Statement | 22 |
| Consolidated Statement of Changes in Equity | 23 |
| Selected Notes | 24 |
Interim Consolidated Financial Statements
CONSOLIDATED BALANCE SHEET
as at June 30, 2015
| ASSETS EUR'000 | Jun. 30, 2015 | Dec. 31, 2014 |
|---|---|---|
| Non-current assets | ||
| Intangible assets | 8,724 | 8,724 |
| Goodwill | 7,808 | 7,808 |
| Other intangible assets | 866 | 886 |
| Payments in advance | 50 | 30 |
| Property, plant and equipment | 30,263 | 29,756 |
| Land, property rights and buildings, including buildings on third party land |
25,219 | 25,722 |
| Plant and machinery | 3,747 | 2,560 |
| Other plant and equipment, fixtures and fittings | 1,236 | 1,373 |
| Advance payments and assets under construction | 61 | 101 |
| Investment property | 356 | 367 |
| Non-current investments | 10 | 9 |
| Deferred tax assets | 4,738 | 4,333 |
| Total non-current assets | 44,091 | 43,189 |
| Current assets | ||
| Inventories | 21,377 | 21,370 |
| Raw materials and operating supplies | 8,889 | 6,891 |
| Work in progress | 11,337 | 11,877 |
| Finished products and goods | 1,151 | 2,602 |
| Coming receivables on construction contracts | 7,186 | 7,490 |
| Trade and other receivables | 12,441 | 10,977 |
| Trade receivables | 8,447 | 7,692 |
| Payments in advance | 1,914 | 1,412 |
| Other receivables | 2,080 | 1,873 |
| Tax repayments | 240 | 286 |
| Cash | 3,699 | 5,725 |
| Total current assets | 44,943 | 45,848 |
| Total | 89,034 | 89,037 |
The following notes are an integral part of the Interim Consolidated Financial Statements.
| LIABILITIES AND SHAREHOLDERS' EQUITY EUR'000 | Jun. 30, 2015 | Dec. 31, 2014 |
|---|---|---|
| Shareholders' equity | ||
| Share capital | 21,750 | 21,750 |
| Revenue reserves | 18,686 | 20,799 |
| Other reserves | -3,344 | -3,649 |
| Minority interest | -85 | -85 |
| Total shareholders' equity | 37,007 | 38,815 |
| Non-current liabilities | ||
| Non-current financial liabilities | 4,944 | 5,847 |
| Other non-current liabilities | 663 | 755 |
| Retirement pension provisions | 14,962 | 13,975 |
| Deferred tax liabilities | 1,327 | 1,067 |
| Other non-current provisions | 224 | 168 |
| Total non-current liabilities | 22,120 | 21,812 |
| Current liabilities | ||
| Short-term financial liabilities | 6,528 | 6,739 |
| Trade payables | 2,793 | 1,563 |
| Obligations on construction contracts | 352 | 41 |
| Advance payments received on orders | 12,486 | 12,926 |
| Accruals | 4,780 | 4,074 |
| Other short-term liabilities | 1,282 | 1,279 |
| Provisions for taxes | 3 | 190 |
| Other short-term provisions | 1,683 | 1,598 |
| Total current liabilities | 29,907 | 28,410 |
Total 89,034 89,037
The following notes are an integral part of the Interim Consolidated Financial Statements.
CONSOLIDATED INCOME STATEMENT
| EUR'000 | Apr. 1 - Jun. 30, 2015 |
Apr. 1 - Jun. 30, 2014 |
Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|---|---|---|---|---|
| Sales revenues | 16,840 | 19,583 | 33,512 | 38,694 |
| Cost of sales | -13,402 | -15,340 | -26,856 | -30,748 |
| Gross profit | 3,438 | 4,243 | 6,656 | 7,946 |
| Selling and distributing expenses | -2,101 | -2,177 | -4,098 | -4,330 |
| General administrative expenses | -1,391 | -2,053 | -3,180 | -3,719 |
| Research and development expenses | -1,018 | -599 | -1,403 | -1,013 |
| Other operating income | 438 | 241 | 1,058 | 706 |
| Other operating expenses | -652 | -4,128 | -1,075 | -4,711 |
| Operating result (EBIT) | -1,286 | -4,473 | -2,042 | -5,121 |
| Finance revenues | 67 | 27 | 155 | 65 |
| Finance costs | -133 | -153 | -423 | -542 |
| Financial result and share of profits from associates | -66 | -126 | -268 | -477 |
| Net result before tax | -1,352 | -4,599 | -2,310 | -5,598 |
| Income taxes | -247 | 1,247 | 198 | 1,533 |
| Consolidated net result for the period | -1,599 | -3,352 | -2,112 | -4,065 |
| of which attributable to | ||||
| Shareholders of PVA TePla AG | -1,599 | -3,352 | -2,112 | -4,065 |
| Minority interest | 0 | 0 | 0 | 0 |
| Consolidated net result for the period | -1,599 | -3,352 | -2,112 | -4,065 |
| Earnings per share | ||||
| Earnings per share (basic) in EUR | -0.02 | -0.03 | -0.02 | -0.03 |
| Earnings per share (diluted) in EUR | -0.02 | -0.03 | -0.02 | -0.03 |
| Average number of share in circulation (basic) | 21,749,988 | 21,749,988 | 21,749,988 | 21,749,988 |
| Average number of share in circulation (diluted) | 21,749,988 | 21,749,988 | 21,749,988 | 21,749,988 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| EUR´000 | Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|---|---|---|
| Consolidated net result for the period | -2.112 | -4.065 |
| of which attributable to shareholders of PVA TePla AG | -2.112 | -4.065 |
| of which attributable to minority interest | 0 | 0 |
| Other comprehensive income | ||
| Items that may be reclassified to profit or loss | ||
| Currency changes | 419 | -13 |
| Income taxes | -117 | 3 |
| Changes recognized outside profit or loss (currency changes) | 302 | -10 |
| Changes in fair values of derivative financial instruments | 1 | 3 |
| Income taxes | 0 | -1 |
| Changes recognized outside profit or loss (derivative financial instruments) | 1 | 2 |
| Total of items that may be reclassified to profit or loss | 303 | -8 |
| Other comprehensive income after taxes (changes recognized outside profit or loss) | 303 | -8 |
| of which attributable to shareholders of PVA TePla AG | 303 | -8 |
| of which attributable to minority interest | 0 | 0 |
| Total comprehensive income | -1.809 | -4.073 |
| of which attributable to shareholders of PVA TePla AG | -1.809 | -4.073 |
| of which attributable to minority interest | 0 | 0 |
CONSOLIDATED CASH FLOW STATEMENT
| EUR'000 | Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|
|---|---|---|---|
| Consolidated net result for the period | -2,112 | -4,065 | |
| Adjustments to the consolidated net result for the period for reconciliation to the cash flow operating activities: |
|||
| + | Income taxes | -198 | -1,533 |
| - | Finance revenues | -155 | -65 |
| + | Finance costs | 423 | 542 |
| = | Operating result | -2,042 | -5,121 |
| - | Income tax payments | 29 | -273 |
| + | Amortization and depreciation | 1,167 | 1,072 |
| -/+ | Gains/losses on disposals of non-current assets | 7 | 10 |
| +/- | Other non-cash expenses / income | -23 | 475 |
| -862 | -3,837 | ||
| -/+ | Increase/decrease in inventories, trade receivables and other assets | -2,250 | -7,734 |
| +/- | Increase/decrease in provisions | 931 | -194 |
| +/- | Increase/decrease in trade payables and other liabilities | 1,367 | 1,305 |
| = | Cash flow from operating activities | -814 | -10,460 |
| + | Proceeds from disposals of intangible assets and property, plant and equipment | 0 | 2 |
| - | Payment of intangible assets and property, plant and equipment | -255 | -594 |
| + | Interest receipts | 23 | 7 |
| = | Cash flow from investing activities | -232 | -585 |
| + | Receipts from issuance of debt and borrowing of loans | 0 | 6,000 |
| - | Payments from redumption of debt and loans | -1,013 | -6,023 |
| +/- | Change in short-term bank liabilities | -107 | 5,730 |
| - | Payment of interest | -230 | -135 |
| = | Cash flow from financing activities | -1,350 | 5,572 |
| Net change in cash | -2,396 | -5,473 | |
| +/- | Effect of exchange rate fluctuations on cash | 370 | 338 |
| + | Cash at the beginning of the period | 5,725 | 6,567 |
| = | Cash at the end of the period | 3,699 | 1,432 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Other | Total sharehol |
|||||||
|---|---|---|---|---|---|---|---|---|
| Revenue | equity com | Pension | Minority | ders' | ||||
| EUR'000 | Shared issues | reserves | ponents | provisions | Total | interest | interest | |
| Number | ||||||||
| As at | ||||||||
| January 1, 2014 | 21,749,988 | 21,750 | 30,771 | -366 | -1,765 | 50,390 | -83 | 50,307 |
| Total income | -9,973 | 190 | -1,706 | -11,489 | -2 | -11,491 | ||
| As at December | ||||||||
| 31, 2014 | 21,749,988 | 21,750 | 20,798 | -176 | -3,471 | 38,901 | -85 | 38,816 |
| As at | ||||||||
| January 1, 2014 | 21,749,988 | 21,750 | 30,771 | -366 | -1,765 | 50,390 | -83 | 50,307 |
| Total income | -4,065 | -7 | 0 | -4,072 | 0 | -4,072 | ||
| As at June 30, | ||||||||
| 2014 | 21,749,988 | 21,750 | 26,706 | -373 | -1,765 | 46,318 | -83 | 46,235 |
| As at | ||||||||
| January 1, 2015 | 21,749,988 | 21,750 | 20,798 | -176 | -3,471 | 38,901 | -85 | 38,816 |
| Total income | -2,112 | 303 | 0 | -1,809 | 0 | -1,809 | ||
| As at June 30, 2015 |
21,749,988 | 21,750 | 18,686 | 127 | -3,471 | 37,092 | -85 | 37,007 |
Selected Notes
A. GENERAL INFORMATION AND BASIS OF PRESENTATION
PVA TePla AG is a stock corporation in accordance with German law. The Company is entered in the Commercial Register of the Giessen Local Court under HRB 6845. The registered address of the Company is 35435 Wettenberg, Germany.
GENERAL PRINCIPLES AND ACCOUNTING STANDARDS
This interim consolidated financial report complies with IAS 34 (Interim Financial Reporting). This interim financial report has not been audited.
These notes mainly contain details of items in which there have been significant changes as against the consolidated financial statements as of December 31, 2014.
COMPANIES INCLUDED IN CONSOLIDATION
These interim consolidated financial statements of PVA Te-Pla include its fully consolidated subsidiaries in which PVA TePla holds a majority of the shareholders' voting rights (control). The following companies were fully consolidated in the interim financial report as of June 30, 2015:
| Name | Corporate domicile |
Ownership interest |
|---|---|---|
| PVA TePla AG (parent company) |
Wettenberg, Germany |
|
| PVA Control GmbH | Wettenberg, Germany |
100 % |
| PVA Industrial Vacuum Systems GmbH | Wettenberg, Germany |
100 % |
| PVA Löt- und Werkstofftechnik GmbH | Jena, Germany |
100 % |
| PVA TePla (China) Ltd. | Beijing, PR China |
100 % |
| Name | Corporate domicile |
Ownership interest |
|---|---|---|
| Munich Metrology Taiwan Ltd. | Hsinchu, Taiwan |
100 % |
| PVA Crystal Growing Systems GmbH | Wettenberg, Germany |
100 % |
| PVA Metrology & Plasma Solutions GmbH |
Kirchheim, Germany |
100 % |
| PVA TePla America Inc. | Corona / CA, USA |
100 % |
| PVA TePla Analytical Systems GmbH | Westhausen, Germany |
100 % |
| PVA TePla Singapore Pte. Ltd. | Singapore | 100 % |
| PVA Vakuum Anlagenbau Jena GmbH | Jena, Germany |
100 % |
| Xi'an HuaDe CGS Ltd. | Xi'an, PR China | 51 % |
PVA Industrial Vacuum Systems GmbH was founded in the last financial year. In fiscal year 2014, the company served only as a "shell company" and took over the operating business "Vacuum Systems" as of January 1, 2015 when the reorganization commenced.
The same applies for the PVA Crystal Growing Systems GmbH, which took over the operating business "Crystal Growing Systems" as of January 1, 2015 as well as for PVA Metrology & Plasma Solutions GmbH - previously acting as an intermediate holding company - which took over the operating business "Plasma Systems" as of January 1, 2015.
In June 2015, the company PlaTeG GmbH, Wettenberg, a 100% owned subsidiary of PVA TePla AG, was merged with PVA Industrial Vacuum Systems GmbH, Wettenberg, retroactively 1 January 2015. All rights and obligations from existing legal transactions and contracts have been transferred to the PVA Industrial Vacuum Systems GmbH.
Also in June 2015, the company Munich Metrology GmbH, Kirchheim, a 100% owned subsidiary of PVA TePla AG, was merged with PVA Metrology & Plasma Solutions GmbH, Kirchheim, retroactively 1 January 2015. All rights and obligations from existing legal transactions and contracts have been transferred to the PVA Metrology & Plasma Solutions GmbH.
PVA TePla AG functions as the management and functional holding company from 1 January 2015.
No further changes have occurred since the 2014 consolidated financial statements.
PRINCIPLES OF CONSOLIDATION
The principles of consolidation applied in this interim financial report are the same as those applied in the consolidated financial statements as of December 31, 2014. The single entity financial statements included in the interim financial statements are prepared with consistent accounting policies according to IAS 27 (Consolidated and Separate Financial Statements) and IFRS 10 (Consolidated Financial Statements).
ACCOUNTING AND VALUATION PRINCIPLES
The accounting and valuation principles applied in this interim financial report as of June 30, 2015 are the same as those applied in the consolidated financial statements as of December 31, 2014.
B. NOTES ON SELECTED BALANCE SHEET ITEMS
FINANCIAL ASSETS
On June 30, 2015, financial assets included other noncurrent receivables in the amount of EUR 10 thousand (31.12.2014 [previous year]: EUR 9 thousand).
COMING RECEIVABLES ON CONSTRUCTION CONTRACTS
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
roactive adjustments in the further course of the year. |
|---|---|---|---|
| Capitalized production costs including contract profits |
12,242 | 11,069 | |
| for which advance payments received |
-5,056 | -3,579 | |
| Coming receivables on construction contracts |
7,186 | 7,490 |
OTHER CURRENT RECEIVABLES
| Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|
| 71 | 138 |
| 668 | 569 |
| 99 | 170 |
| 863 | 352 |
| 379 | 644 |
| 2,080 | 1,873 |
NON-CURRENT FINANCIAL LIABILITIES
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Non-current financial liabilities | 11,470 | 12,476 |
| Portion of non-current financial liabilities due in less than one year |
-6,526 | -6,629 |
| Non-current financial liabilities less current portion |
4,944 | 5,847 |
PENSION PROVISIONS
The increase in pension provisions is based on – fully recognized in the course of the year – additions of all valuation-relevant factors (including actuarial effects) which are based on the projections of our actuaries. A weighted average interest rate for pensioners and aspirants of 1.45% (Previous year: 2.25%) was used. The calculation parameters are reviewed regularly so that it might come to ret-
CURRENT FINANCIAL LIABILITIES
Current financial liabilities reported primarily relate to the current positions of non-current financial liabilities totaling EUR 6,526 thousand (previous year: EUR 6,629 thousand). Current liabilities to banks amounted to EUR 2 thousand (previous year: EUR 110 thousand).
OBLIGATIONS ON CONSTRUCTION CONTRACTS
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Advance payments received (progress billing) |
1,888 | 684 |
| less contract costs incurred (incl. share of profit) |
-1,535 | -643 |
| Obligations on construction contracts |
352 | 41 |
OTHER PROVISIONS
Other provisions were divided into non-current (EUR 224 thousand; previous year: EUR 168 thousand) and current provisions (EUR 1,683 thousand; previous year: EUR 1,597 thousand).
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Warranty | 851 | 701 |
| Subsequent costs | 457 | 660 |
| Archiving | 101 | 101 |
| Penalties | 83 | 33 |
| Others | 415 | 270 |
| Total | 1,907 | 1,765 |
C. NOTES ON SELECTED INCOME STATEMENT ITEMS
ACCRUALS
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Obligations to employees | 2,513 | 2,154 |
| Obligations to suppliers | 2,087 | 1,595 |
| Other commitments | 180 | 325 |
| Accruals | 4,780 | 4,074 |
| EUR'000 | Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|---|---|---|
| Systems | 22,781 | 31,943 |
| After-sales | 8,434 | 5,072 |
| Contract processing | 1,734 | 1,586 |
| Others | 563 | 93 |
| Total | 33,512 | 38,694 |
OTHER CURRENT LIABILITIES
| EUR'000 | Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Payroll and church tax liabilities | 712 | 546 |
| Other liabilities | 571 | 733 |
| Other current liabilities | 1,282 | 1,279 |
INCOME TAXES
SALES REVENUES
| EUR'000 | Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|---|---|---|
| Current tax expenses | 171 | -29 |
| Deferred tax expenses (-) / income | 27 | 1.562 |
| Total income taxes | 198 | 1,533 |
EARNINGS PER SHARE
| Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|
|---|---|---|
| Numerator: Consolidated net result for the period before minority interests (EUR '000) |
-2,112 | -4,065 |
| Denominator: Weighted number of shares outstanding – basic |
21,749,988 | 21,749,988 |
| Earnings per share (EUR) | -0.10 | -0.19 |
D. NOTES ON THE CASH FLOW STATEMENT
The cash flow statement was prepared in line with the same principles as in the consolidated financial statements 2014 and is structured in the same way.
E. ADDITIONAL DISCLOSURES
SEGMENT REPORTING
The segment information for the second quarter is as follows:
| EUR'000 | External sales revenues |
Internal sales revenues |
Total sales revenues | Operating result (EBIT) |
% of sales revenues |
Operating result (EBIT) |
% of sales revenues |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014* | |||
| Industrial Systems |
6,806 | 8,712 | 367 | 299 | 7,173 | 9,011 | 541 | 7.9 | 287 | 3.3 |
| Semiconduc tor Systems |
10,034 | 10,871 | -46 | 104 | 9,998 | 10,975 | -1,355 | -13.5 | -4,148 | -38.2 |
| Holding costs |
- | - | - | - | - | - | -616 | - | -650 | - |
| Segment total |
16,840 | 19,583 | 321 | 403 | 17,161 | 19,986 | -1,430 | -8.5 | -4,511 | -23.0 |
| Consolida tion |
0 | 0 | 0 | 0 | 0 | 0 | 144 | - | 38 | - |
| Group | 16,840 | 19,583 | 321 | 403 | 17,161 | 19,986 | -1,286 | -7.6 | -4,473 | -22.8 |
*adjusted as disclosed in 2015
The segment information for the first half of the year is as follows:
| EUR'000 | External sales revenues |
Internal sales revenues |
Total sales revenues | Operating result (EBIT) |
% of sales revenues |
Operating result (EBIT) |
% of sales revenues |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014* | |||
| Industrial Systems |
14,877 | 18,184 | 699 | 518 | 15,576 | 18,702 | 1 | 0.0 | 430 | 2.4 |
| Semiconduc tor Systems |
18,635 | 20,510 | -14 | 118 | 18,621 | 20,628 | -1,060 | -5.7 | -4,531 | -22.1 |
| Holding costs |
- | - | - | - | - | - | -1,087 | - | -1,064 | - |
| Segment total |
33,512 | 38,694 | 685 | 636 | 34,197 | 39,330 | -2,146 | -6.4 | -5,165 | -13.3 |
| Consolida tion |
0 | 0 | 0 | 0 | 0 | 0 | 104 | - | 44 | - |
| Group | 33,512 | 38,694 | 685 | 636 | 34,197 | 39,330 | -2,042 | -6.1 | -5,121 | -13.2 |
*adjusted as disclosed in 2015
The reconciliation of the segment results (EBIT) to the consolidated net result for the period is as follows:
| EUR'000 | Apr. 1 - Jun. 30, 2015 |
Apr. 1 - Jun. 30, 2014 |
Jan. 1 - Jun. 30, 2015 |
Jan. 1 - Jun. 30, 2014 |
|---|---|---|---|---|
| Total segment results | -1,430 | -4,511 | -2,146 | -5,165 |
| Consolidation | 144 | 38 | 104 | 44 |
| Consolidated operating profit (EBIT) | -1,286 | -4,473 | -2,042 | -5,121 |
| Financial result | -66 | -126 | -268 | -477 |
| Results before taxes | -1,352 | -4,599 | -2,310 | -5,598 |
| Income taxes | -247 | 1,247 | 198 | 1,533 |
| Consolidated net result for the period | -1,599 | -3,352 | -2,112 | -4,065 |
FINANCIAL INSTRUMENTS
Of the financial instruments recognized as of the reporting date, only derivative financial instruments are measured at fair value according to the following fair value hierarchy:
| as of June 30, 2015 in EUR'000 | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Financial liabilities measured at fair value: |
||||
| Derivative financial instruments | -869 | 0 | -869 | 0 |
DERIVATIVE FINANCIAL INSTRUMENTS
In PVA TePla Group, derivative financial instruments are used exclusively to hedge risks from underlying transactions. In particular, these include risks from sales in foreign currencies and interest rate risks.
Forward exchange contracts with a total open volume of EUR 2,900 thousand (previous year: USD 3,290 thousand) were concluded to hedge USD payment claims. These forward exchange contracts were measured at fair value on the basis of the forward exchange rate applicable on the reporting date for the remaining term. The present value of these forward exchange contracts on June 30, 2015 is EUR -29 thousand.
To hedge the interest rate risk for financing investments in buildings at the Wettenberg and Jena sites, interest rate hedges originally totaling EUR 11,600 thousand were concluded. The open amount of these hedges as of the reporting date on June 30, 2015 was EUR 5,373 thousand. The fair value of these instruments is EUR 840 thousand as of the reporting date.
RELATED PARTIES
PVA TePla AG's relevant transactions with related parties principally encompass acquisition of operating and office equipment from IT companies. In the first six months of 2015, the value of purchases from these companies amounted to EUR 282 thousand and the value of sales to EUR 19 thousand up to now. The net amounts of outstanding receivables and liabilities as of the reporting date on June 30, 2015 were EUR 0 thousand and EUR 42 thousand respectively. All transactions are conducted at arm's length conditions.
AUDITOR
At the Annual General Meeting on June 12, 2015, the shareholders approved the Supervisory Board's proposal and, as in the previous year, appointed Ebner Stolz GmbH & Co. KG, Wirtschaftsprüfungsgesellschaft / Steuerberatungsgesellschaft, Frankfurt am Main, Germany, as auditor of the annual and consolidated financial statements for the fiscal year 2015.
RESPONSIBILITY STATEMENT
To the best of our knowledge, we assure that in accordance with the applicable reporting principles, the interim reporting of the Consolidated Financial Statements gives a true and fair view of the net assets, financial position and profit or loss of the Group, and that the interim Group Management Report gives a true and fair view of the development and performance of the business and the position of the Group, together with a description of the principle opportunities and risks associated with the expected development of the Group for the remainder of the fiscal year.
Wettenberg, August 13, 2015
Peter Abel Chief Executive Officer
Oliver Höfer Chief Operating Officer
Henning Döring Chief Financial Officer
FINANCIAL CALENDAR IMPRINT
Date
| November 6, 2015 | Publication of the Q3 Report |
|
|---|---|---|
| November 23 - 25, 2015 | German Equity Forum |
Frankfurt |
PVA TePla AG
Im Westpark 10 – 12 35435 Wettenberg Germany Phone +49 (0) 641 / 6 86 90 - 0 Fax +49 (0) 641 / 6 86 90 - 800 E-Mail [email protected] Home www.pvatepla.com
Investor Relations
Dr. Gert Fisahn Phone +49 (0) 641 / 6 86 90 - 400 E-Mail [email protected]
Published by
PVA TePla AG
Text PVA TePla AG Languages Deutsch/Englisch
Layout Johannes Pentz PVA TePla AG
This report is available for download in English and German on the Internet at www.pvatepla.com under Investor Relations / Reports. In case of doubt the German version shall be authoritative.