Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PT Anabatic Technologies Tbk Annual Report 2020

Dec 31, 2020

69002_rns_2020-12-31_e0f739bf-45cb-47e8-be92-6523c8b0b533.pdf

Annual Report

Open in viewer

Opens in your device viewer

Nomor Surat 0422/LO-CSCF/ATI/V/2021
Nama Emiten PT Anabatic Technologies Tbk
Kode Emiten ATIC
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan
Usaha
Lokasi Tahun
Komersil
Status
Operasi
Jumlah Aset Satuan Mata
Uang
Persentase
(%)
1 PT Karyaputra
Suryagemilan
g
Jasa
Outsourcing
proses bisnis
berbasis TI
Gedung
Graha BIP
Jakarta
2003 Sudah
Beroperasi
524.548.585.404 PENUH IDR 99.99
2 PT
Computrade
Technology
International
Perdagangan
dan jasa
konsultasi
piranti keras
dan lunak TI
Gedung
Graha BIP
Jakarta
2003 Sudah
Beroperasi
2.324.058.119.450 PENUH IDR 99.99
3 PT Anabatic
Digital Raya
Jasa teknologi
informasi,
khususnya
sistem
integrasi
Gedung
Graha
Anabatic
Tangerang
2017 Sudah
Beroperasi
295.946.219.717 PENUH IDR 99.99
4 PT Puri Amani
Mulia
Jasa
pembangunan
dan
penyewaan
gedung
Gedung
Graha BIP
Jakarta
2014 Sudah
Beroperasi
177.210.940.098 PENUH IDR 99.99

Dokumen ini merupakan dokumen resmi PT Anabatic Technologies Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT Anabatic Technologies Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.

[1000000] General information

Informasi umum

General information

31 December 2020

Nama entitas PT Anabatic Technologies Tbk Entity name Penjelasan perubahan nama dari akhir Explanation of change in name from the periode laporan sebelumnya end of the preceding reporting period Kode entitas ATIC Entity code Nomor identifikasi entitas AA711 Entity identification number Industri utama entitas Umum / General Entity main industry Sektor 9. Trade, Services & Investment Sector Subsektor 97. Computer And Services Subsector Informasi pemegang saham pengendali National Corporation Controlling shareholder information Jenis entitas Local Company - Indonesia Type of entity Jurisdiction Jenis efek yang dicatatkan Saham / Stock Type of listed securities Jenis papan perdagangan tempat Type of board on which the entity is entitas tercatat listed Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of satu entitas atau suatu kelompok entitas an individual entity or a group of entities Periode penyampaian laporan Tahunan / Annual Period of financial statements keuangan submissions Tanggal awal periode berjalan January 01, 2020 Current period start date Tanggal akhir periode berjalan December 31, 2020 Current period end date Tanggal akhir tahun sebelumnya December 31, 2019 Prior year end date Tanggal awal periode sebelumnya January 01, 2019 Prior period start date Tanggal akhir periode sebelumnya December 31, 2019 Prior period end date Mata uang pelaporan Rupiah / IDR Description of presentation currency Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if jika mata uang penyajian selain rupiah presentation currency is other than rupiah Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial penyajian jumlah dalam laporan statements keuangan Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion Unqualified Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter pendapat untuk penekanan atas suatu or other-matter paragraph, if any masalah atau paragraf penjelasan lainnya, jika ada Hasil penugasan review Result of review engagement Tanggal laporan audit atau hasil laporan May 31, 2021 Date of auditor's opinion or result of review review report Auditor tahun berjalan Kosasih, Nurdiyaman, Tjahjo & Current year auditor Rekan Nama partner audit tahun berjalan Drs. Emanuel Handojo Name of current year audit signing Pranadjaja, CA, CPA partner Lama tahun penugasan partner yang 2 Number of years served as audit signing menandatangani partner Auditor tahun sebelumnya Kosasih, Nurdiyaman, Tjahjo & Prior year auditor Rekan Nama partner audit tahun sebelumnya Drs. Emanuel Handojo Name of prior year audit signing partner Pranadjaja, CA, CPA Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning tentang tanggung jawab direksi atas responsibilities of board of directors on financial statements

Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan

Kepatuhan terhadap pemenuhan
peraturan BAPEPAM LK VIII A dua
tentang independensi akuntan yang
memberikan jasa audit di pasar modal
Ya / Yes Whether in compliance with BAPEPAM
LK VIII A two rules concerning
independence of accountant providing
audit services in capital market

[1210000] Statement of financial position presented using current and non-current - General Industry

Laporan posisi keuangan

Statement of financial position

Laporan posisi
keuangan
Statement of financial
position
Aset 31 December 2020 31 December 2019 Assets
Aset lancar Current assets
Kas dan setara kas 492,137,251,815 422,318,175,017 Cash and cash equivalents
Dana yang dibatasi
penggunaannya lancar
272,296,232,685 326,201,319,089 Current restricted funds
Piutang usaha Trade receivables
Piutang usaha pihak
ketiga
1,254,199,821,768 1,134,115,196,816 Trade receivables third
parties
Piutang usaha pihak
berelasi
62,195,944,255 53,300,091,421 Trade receivables
related parties
Piutang lainnya Other receivables
Piutang lainnya pihak
ketiga
43,416,841,891 48,857,652,438 Other receivables third
parties
Piutang lainnya pihak
berelasi
157,317,794,300 Other receivables
related parties
Persediaan lancar Current inventories
Persediaan lancar
lainnya
486,608,283,489 966,087,398,572 Current inventories
Biaya dibayar dimuka
lancar
17,607,235,038 32,319,564,172 Current prepaid expenses
Uang muka lancar Current advances
Uang muka lancar
lainnya
118,291,484,259 171,695,116,459 Other current advances
Pajak dibayar dimuka
lancar
119,227,577,755 109,056,901,752 Current prepaid taxes
Jumlah aset lancar 3,023,298,467,255 3,263,951,415,736 Total current assets
Aset tidak lancar Non-current assets
Piutang tidak lancar
lainnya
Other non-current
receivables
Piutang tidak lancar
lainnya pihak berelasi
131,555,969,895 261,377,871,339 Other non-current
receivables related
parties
Uang muka tidak lancar Non-current advances
Uang muka tidak lancar
atas pembelian aset
tetap
98,796,960,000 Non-current advances
on purchase of property,
plant and equipment
Aset pajak tangguhan 56,570,078,197 14,758,923,506 Deferred tax assets
Aset tetap 751,157,863,309 618,113,081,268 Property, plant and
equipment
Klaim atas pengembalian
pajak tidak lancar
50,083,776,330 41,617,172,678 Non-current claims for tax
refund
Goodwill 36,772,398,127 39,900,342,233 Goodwill
Aset takberwujud selain
goodwill
215,101,457,695 455,759,744,672 Intangible assets other than
goodwill
Aset tidak lancar
non-keuangan lainnya
34,297,353,229 15,809,627,225 Other non-current
non-financial assets
Jumlah aset tidak lancar 1,275,538,896,782 1,546,133,722,921 Total non-current assets
Jumlah aset 4,298,837,364,037 4,810,085,138,657 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka
pendek
1,140,269,651,073 1,425,511,577,497 Short-term loans
Utang usaha Trade payables
Utang usaha pihak
ketiga
621,261,412,174 451,840,766,173 Trade payables third
parties
Utang usaha pihak
berelasi
5,058,692,622 5,175,453,254 Trade payables
related parties
Utang lainnya Other payables
Utang lainnya pihak
ketiga
69,599,071,387 56,915,753,082 Other payables third
parties
Beban akrual jangka
pendek
656,130,189,979 502,835,732,172 Current accrued
expenses
Utang pajak 89,119,577,357 70,336,017,970 Taxes payable
Liabilitas anjak piutang 142,556,220,000 157,810,000,000 Factoring payables
Pendapatan diterima
dimuka jangka pendek
218,580,398,281 228,717,310,854 Current unearned
revenue
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun
Current maturities of
long-term liabilities
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas utang
bank
97,498,003,936 47,703,562,497 Current maturities of
bank loans
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas utang
pembiayaan
konsumen
31,004,531,339 27,275,970,364 Current maturities of
consumer financing
payables
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas liabilitas
sewa pembiayaan
10,585,051,173 6,125,652,632 Current maturities of
finance lease
liabilities
Jumlah liabilitas jangka
pendek
3,081,662,799,321 2,980,247,796,495 Total current liabilities
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak
tangguhan
584,080,185 276,186,760 Deferred tax liabilities
Utang pihak berelasi
jangka panjang
31,033,349,430 50,509,409,320 Non-current due to
related parties
Liabilitas jangka
panjang setelah
dikurangi bagian yang
jatuh tempo dalam
satu tahun
Long-term liabilities
net of current
maturities
Liabilitas jangka
panjang atas utang
bank
178,230,242,394 256,534,686,374 Long-term bank
loans
Liabilitas jangka
panjang atas utang
pembiayaan
konsumen
988,020,385 2,587,293,327 Long-term consumer
financing payables
Liabilitas jangka
panjang atas
liabilitas sewa
pembiayaan
4,450,475,618 4,523,164,086 Long-term finance
lease liabilities
Obligasi konversi 551,144,033,664 537,354,670,505 Convertible bonds
Provisi jangka Non-current
panjang provisions
Provisi jangka
panjang lainnya
1,920,000,000 Other non-current
provisions
Kewajiban imbalan
pasca kerja jangka
panjang
55,085,141,770 41,752,270,503 Long-term
post-employment
benefit obligations
Jumlah liabilitas jangka
panjang
821,515,343,446 895,457,680,875 Total non-current
liabilities
Jumlah liabilitas 3,903,178,142,767 3,875,705,477,370 Total liabilities
Ekuitas Equity
Ekuitas yang
diatribusikan kepada
pemilik entitas induk
Equity attributable to
equity owners of parent
entity
Saham biasa 231,536,135,500 231,536,135,500 Common stocks
Tambahan modal
disetor
568,111,251,958 568,208,840,748 Additional paid-in capital
Cadangan pembayaran
berbasis saham
4,737,963,044 4,220,203,354 Reserve of share-based
payments
Komponen ekuitas
lainnya
(
)
188,188,737,207
(
)
187,955,013,742
Other components of
equity
Saldo laba (akumulasi
kerugian)
Retained earnings
(deficit)
Saldo laba yang
telah ditentukan
penggunaannya
35,806,031,813 23,850,115,404 Appropriated
retained earnings
Saldo laba yang
belum ditentukan
penggunaannya
(
)
404,477,430,748
162,264,069,275 Unappropriated
retained earnings
Jumlah ekuitas yang
diatribusikan kepada
pemilik entitas induk
247,525,214,360 802,124,350,539 Total equity attributable
to equity owners of
parent entity
Proforma ekuitas 2,069,210,132 Proforma equity
Kepentingan
non-pengendali
148,134,006,910 130,186,100,616 Non-controlling interests
Jumlah ekuitas 395,659,221,270 934,379,661,287 Total equity
Jumlah liabilitas dan ekuitas 4,298,837,364,037 4,810,085,138,657 Total liabilities and equity

[1311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - General Industry

Laporan laba rugi dan penghasilan komprehensif lain

Statement of profit or loss and other comprehensive income

Penjualan dan pendapatan usaha 31 December 2020 31 December 2019 Sales and revenue
6,157,619,315,277 5,578,438,212,634
Beban pokok penjualan dan
pendapatan
(
)
5,173,404,129,334
(
)
4,689,904,153,539
Cost of sales and revenue
Jumlah laba bruto 984,215,185,943 888,534,059,095 Total gross profit
Beban penjualan (
)
22,348,533,749
(
)
28,172,882,321
Selling expenses
Beban umum dan administrasi (
)
803,164,659,524
(
)
618,254,418,700
General and administrative
expenses
Pendapatan keuangan 103,744,189,285 98,576,161,290 Finance income
Beban keuangan (
)
260,699,365,889
(
)
219,598,405,709
Finance costs
Keuntungan (kerugian) selisih
kurs mata uang asing
(
)
4,159,782,775
(
)
198,221,892
Gains (losses) on changes in
foreign exchange rates
Pendapatan lainnya 7,217,842,116 8,357,865,435 Other income
Beban lainnya (
)
5,039,016,880
(
)
6,138,341,238
Other expenses
Keuntungan (kerugian) lainnya (
)
504,509,357,757
(
)
874,539,749
Other gains (losses)
Jumlah laba (rugi) sebelum pajak
penghasilan
(
)
504,743,499,230
122,231,276,211 Total profit (loss) before tax
Pendapatan (beban) pajak (
)
19,510,207,059
(
)
58,332,143,842
Tax benefit (expenses)
Jumlah laba (rugi) dari operasi
yang dilanjutkan
(
)
524,253,706,289
63,899,132,369 Total profit (loss) from continuing
operations
Laba (rugi) dari operasi yang
dihentikan
(
)
1,773,201,078
1,635,297,001 Profit (loss) from discontinued
operations
Jumlah laba (rugi) (
)
526,026,907,367
65,534,429,370 Total profit (loss)
Pendapatan komprehensif
lainnya, setelah pajak
Other comprehensive income,
after tax
Pendapatan komprehensif
lainnya yang tidak akan
direklasifikasi ke laba rugi,
setelah pajak
Other comprehensive
income that will not be
reclassified to profit or loss,
after tax
Pendapatan komprehensif
lainnya atas pengukuran
kembali kewajiban manfaat
pasti, setelah pajak
5,350,357,697 733,979,771 Other comprehensive
income for remeasurement
of defined benefit
obligation, after tax
Jumlah pendapatan
komprehensif lainnya yang
tidak akan direklasifikasi ke
laba rugi, setelah pajak
5,350,357,697 733,979,771 Total other comprehensive
income that will not be
reclassified to profit or loss,
after tax
Pendapatan komprehensif
lainnya yang akan
direklasifikasi ke laba rugi,
setelah pajak
Other comprehensive
income that may be
reclassified to profit or loss,
after tax
Keuntungan (kerugian)
selisih kurs penjabaran,
setelah pajak
(
)
791,278,290
1,830,965,739 Gains (losses) on
exchange differences on
translation, after tax
Jumlah pendapatan
komprehensif lainnya yang
akan direklasifikasi ke laba
rugi, setelah pajak
(
)
791,278,290
1,830,965,739 Total other comprehensive
income that may be
reclassified to profit or loss,
after tax
Jumlah pendapatan
komprehensif lainnya, setelah
4,559,079,407 2,564,945,510 Total other comprehensive
income, after tax
pajak
Jumlah laba rugi komprehensif (
)
521,467,827,960
68,099,374,880 Total comprehensive income
Laba (rugi) yang dapat
diatribusikan
Profit (loss) attributable to
Laba (rugi) yang dapat
diatribusikan ke entitas induk
(
)
554,454,573,264
11,832,473,025 Profit (loss) attributable to
parent entity
Laba (rugi) yang dapat
diatribusikan ke kepentingan
non-pengendali
28,427,665,897 53,701,956,345 Profit (loss) attributable to
non-controlling interests
Laba rugi komprehensif yang
dapat diatribusikan
Comprehensive income
attributable to
Laba rugi komprehensif yang
dapat diatribusikan ke entitas
induk
(
)
550,287,826,263
14,345,141,227 Comprehensive income
attributable to parent entity
Laba rugi komprehensif yang
dapat diatribusikan ke
kepentingan non-pengendali
28,819,998,303 53,754,233,653 Comprehensive income
attributable to non-controlling
interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar
diatribusikan kepada pemilik
entitas induk
Basic earnings per share
attributable to equity owners
of the parent entity
Laba (rugi) per saham
dasar dari operasi yang
dilanjutkan
(
)
239.47
6.11 Basic earnings (loss) per
share from continuing
operations
Laba (rugi) per saham
dilusian
Diluted earnings (loss) per
share
Laba (rugi) per saham
dilusian dari operasi yang
dilanjutkan
(
)
202.79
5.02 Diluted earnings (loss) per
share from continuing
operations

[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2020

Laporan perubahan ekuitas Laporan perubahan ekuitas Statement of changes
equ
Statement of changes
equ
Posisi ekuitas Saham biasa Tambahan modal disetor Cadangan pembayaran
berbasis saham
Selisih transaksi ekuitas
dengan pihak non-pengendali
Komponen transaksi ekuitas
lainnya
Saldo laba yang telah
ditentukan penggunaannya
Saldo laba yang belum
ditentukan penggunaannya
Ekuitas yang dapat
diatribusikan kepada entitas
induk
Proforma ekuitas Kepentingan non-pengendali Ekuitas Equity posi
Common stocks Additional paid-in capital Reserve of share-based
payments
Difference in value of equity
transactions with
non-controlling interests
Other components of equity
transactions
Appropriated retained earnings Unappropriated retained
earnings
Equity attributable to parent
entity
Proforma equity Non-controlling interests Equity
Saldo awal periode sebelum penyajian
kembali
231,536,135,500 568,208,840,748 4,220,203,354 (
)
218,807,006,497
30,851,992,755 23,850,115,404 162,264,069,275 802,124,350,539 2,069,210,132 130,186,100,616 934,379,661,287 Balance before restatement a
beginning of perio
Penyesuaian Adjustment
Penerapan awal standar akuntansi
baru dan revisi
(
)
5,336,594,708
(
)
5,336,594,708
(
)
1,462,761,452
(
)
6,799,356,160
Initial adoption of new and revised
accounting standards
Posisi ekuitas, awal periode 231,536,135,500 568,208,840,748 4,220,203,354 (
)
218,807,006,497
30,851,992,755 23,850,115,404 156,927,474,567 796,787,755,831 2,069,210,132 128,723,339,164 927,580,305,127 Equity position, beginning of the perio
Laba (rugi) (
)
554,454,573,264
(
)
554,454,573,264
28,427,665,897 (
)
526,026,907,367
Profit (loss
Pendapatan komprehensif lainnya (
)
838,837,357
5,005,584,358 4,166,747,001 392,332,406 4,559,079,407 Other comprehensive incom
Pembentukan cadangan umum 517,759,690 11,955,916,409 (
)
11,955,916,409
517,759,690 517,759,690 Allocation for general reserve
Distribusi dividen kas (
)
20,625,216,667
(
)
20,625,216,667
Distributions of cash dividend
Setoran modal dari kepentingan
non-pengendali
12,251,000,000 12,251,000,000 Stock subscription from non-controllin
interest
Perubahan kepentingan non-pengendali
atas pendirian entitas anak
50,000,000 50,000,000 Changes in non-controlling interests du
to establishment of subsidiarie
Perubahan kepentingan non-pengendali
atas transaksi lainnya dengan
kepentingan non-pengendali
605,113,892 605,113,892 (
)
1,085,113,890
(
)
479,999,998
Changes in non-controlling interests du
to other transactions with non-controllin
interest
Transaksi ekuitas lainnya (
)
97,588,790
(
)
97,588,790
(
)
2,069,210,132
(
)
2,166,798,922
Other equity transaction
Posisi ekuitas, akhir periode 231,536,135,500 568,111,251,958 4,737,963,044 (
)
218,201,892,605
30,013,155,398 35,806,031,813 (
)
404,477,430,748
247,525,214,360 148,134,006,910 395,659,221,270 Equity position, end of the perio

[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2019

Laporan perubahan
ekuitas
Laporan perubahan
ekuitas
Statement of changes in
equity
Posisi ekuitas Saham biasa Tambahan modal disetor Cadangan pembayaran
berbasis saham
Selisih transaksi ekuitas
dengan pihak non-pengendali
Komponen transaksi ekuitas
lainnya
Saldo laba yang telah
ditentukan penggunaannya
Saldo laba yang belum
ditentukan penggunaannya
Ekuitas yang dapat
diatribusikan kepada entitas
induk
Proforma ekuitas Kepentingan non-pengendali Ekuitas Equity position
Common stocks Additional paid-in capital Reserve of share-based
payments
Difference in value of equity
transactions with
non-controlling interests
Other components of equity
transactions
Appropriated retained earnings Unappropriated retained
earnings
Equity attributable to parent
entity
Proforma equity Non-controlling interests Equity
Saldo awal periode sebelum
penyajian kembali
187,501,000,000 224,253,371,183 3,293,350,961 (
)
9,668,948,148
28,928,840,711 186,817,265,496 621,124,880,203 3,704,507,133 261,731,784,873 886,561,172,209 Balance before restatement at
beginning of period
Posisi ekuitas, awal periode 187,501,000,000 224,253,371,183 3,293,350,961 (
)
9,668,948,148
28,928,840,711 186,817,265,496 621,124,880,203 3,704,507,133 261,731,784,873 886,561,172,209 Equity position, beginning of the
period
Laba (rugi) 11,832,473,025 11,832,473,025 53,701,956,345 65,534,429,370 Profit (loss)
Pendapatan komprehensif lainnya 1,923,152,044 589,516,158 2,512,668,202 52,277,308 2,564,945,510 Other comprehensive income
Pembentukan cadangan umum 23,850,115,404 (
)
23,850,115,404
0 Allocation for general reserves
Distribusi dividen kas (
)
13,125,070,000
(
)
13,125,070,000
(
)
115,600,000,000
(
)
128,725,070,000
Distributions of cash dividends
Penerbitan saham biasa 44,035,135,500 352,281,084,000 396,316,219,500 396,316,219,500 Issuance of common stocks
Biaya emisi efek (
)
8,325,614,435
(
)
8,325,614,435
(
)
8,325,614,435
Stock issuance costs
Kenaikan (penurunan) ekuitas
melalui transaksi pembayaran
berbasis saham
926,852,393 926,852,393 926,852,393 Increase (decrease) in equity
through share-based payment
transactions
Setoran modal dari kepentingan
non-pengendali
91,950,000,000 91,950,000,000 Stock subscription from
non-controlling interests
Perubahan kepentingan
non-pengendali atas akuisisi entitas
anak
(
)
4,022,159
(
)
4,022,159
Changes in non-controlling interests
due to acquisition of subsidiaries
Perubahan kepentingan
non-pengendali atas pendirian
entitas anak
14,020,000,000 14,020,000,000 Changes in non-controlling interests
due to establishment of subsidiaries
Perubahan kepentingan
non-pengendali atas transaksi
lainnya dengan kepentingan
non-pengendali
(
)
209,138,058,349
(
)
209,138,058,349
(
)
175,665,895,751
(
)
384,803,954,100
Changes in non-controlling interests
due to other transactions with
non-controlling interests
Transaksi ekuitas lainnya (
)
1,635,297,001
(
)
1,635,297,001
Other equity transactions
Posisi ekuitas, akhir periode 231,536,135,500 568,208,840,748 4,220,203,354 (
)
218,807,006,497
30,851,992,755 23,850,115,404 162,264,069,275 802,124,350,539 2,069,210,132 130,186,100,616 934,379,661,287 Equity position, end of the period

[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas

Statement of cash flows

Laporan arus kas Statement of cash
flows
Arus kas dari aktivitas operasi 31 December 2020 31 December 2019 Cash flows from operating
activities
Penerimaan kas dari
aktivitas operasi
Cash receipts from
operating activities
Penerimaan dari pelanggan 5,976,378,940,067 5,814,666,042,400 Receipts from customers
Pembayaran kas dari
aktivitas operasi
Cash payments from
operating activities
Pembayaran kepada
pemasok atas barang dan
jasa
(
)
4,572,570,686,564
(
)
4,978,055,789,275
Payments to suppliers for
goods and services
Pembayaran gaji dan
tunjangan
(
)
476,675,009,938
(
)
384,449,165,029
Payments for salaries and
allowances
Pembayaran kas lainnya
untuk beban operasi
(
)
145,341,810,154
(
)
125,986,999,246
Other cash payments for
operating activities
Kas diperoleh dari (digunakan
untuk) operasi
781,791,433,411 326,174,088,850 Cash generated from (used in)
operations
Pembayaran bunga dari
aktivitas operasi
(
)
254,991,695,714
(
)
214,937,040,429
Interests paid from operating
activities
Penerimaan pengembalian
(pembayaran) pajak
penghasilan dari aktivitas
operasi
(
)
60,404,814,843
(
)
90,265,115,691
Income taxes refunded (paid)
from operating activities
Arus kas sebelum perubahan
dalam aset dan liabilitas yang
diperoleh dari (digunakan
untuk) aktivitas operasi
466,394,922,854 20,971,932,730 Net cash flows received from
(used in) operating activities
before changes in assets and
liabilities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas operasi
466,394,922,854 20,971,932,730 Total net cash flows received
from (used in) operating
activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran uang muka
pembelian aset tetap
(
)
27,299,160,000
Payments for advances for
purchase of property, plant
and equipment
Penerimaan dari penjualan
aset tetap
4,806,736,481 2,291,234,416 Proceeds from disposal of
property, plant and equipment
Pembayaran untuk perolehan
aset tetap
(
)
91,259,730,973
(
)
138,999,857,749
Payments for acquisition of
property, plant and equipment
Pembayaran untuk perolehan
aset takberwujud
(
)
9,117,193,297
(
)
25,269,952,919
Payments for acquisition of
intangible assets
Penerimaan dari penjualan
aset non-keuangan lainnya
585,520,823 Proceeds from disposal of
other non-financial assets
Pencairan (penempatan) dana
yang dibatasi penggunaannya
dari aktivitas investasi
35,166,133,864 (
)
224,936,464,873
Withdrawal (placement) of
restricted funds from investing
activities
Pembayaran pemberian
piutang kepada pihak berelasi
(
)
54,051,970,150
(
)
216,418,106,386
Payments of receivables from
related parties
Pembayaran untuk perolehan
entitas anak
(
)
3,940,000,000
(
)
17,000,000,000
Payments for acquisition of
subsidiaries
Pembayaran untuk perolehan
tambahan kepemilikan pada
entitas anak
(
)
479,999,998
(
)
250,930,813,500
Payments for acquisition of
additional interests in
subsidiaries
Penerimaan bunga dari
aktivitas investasi
103,744,189,285 98,576,161,290 Interests received from
investing activities
Penerimaan (pengeluaran) kas
lainnya dari aktivitas investasi
(
)
1,920,000,000
(
)
2,400,000,000
Other cash inflows (outflows)
from investing activities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas investasi
(
)
16,466,313,965
(
)
802,386,959,721
Total net cash flows received
from (used in) investing
activities
Arus kas dari aktivitas
pendanaan
Cash flows from financing
activities
Penerimaan pinjaman bank 203,090,006,642 Proceeds from bank loans
Pembayaran pinjaman bank (
)
313,838,609,353
Payments of bank loans
Penerimaan utang
pembiayaan konsumen
4,276,000,000 25,000,000,000 Proceeds from consumer
financing payables
Pembayaran utang
pembiayaan konsumen
(
)
2,146,711,967
(
)
1,320,072,870
Payments of consumer
financing payables
Pembayaran liabilitas sewa
pembiayaan
(
)
16,855,478,760
(
)
7,269,113,168
Payments of finance lease
liabilities
Penerimaan pinjaman lainnya 104,710,000,000 Proceeds from other
borrowings
Pembayaran pinjaman lainnya (
)
15,253,780,000
Payments of other borrowings
Penerimaan utang pihak
berelasi
40,759,025,616 Proceeds from due to related
parties
Pembayaran utang pihak
berelasi
(
)
20,590,791,005
Payments of due to related
parties
Penerimaan dari penerbitan
saham biasa
262,443,078,900 Proceeds from issuance of
common stocks
Pembayaran biaya emisi
saham
(
)
8,325,614,435
Payments of stock issuance
costs
Pembayaran dividen dari
aktivitas pendanaan
(
)
20,625,216,667
(
)
128,725,070,000
Dividends paid from financing
activities
Penerimaan (pengeluaran) kas
lainnya dari aktivitas
pendanaan
12,301,000,000 105,970,000,000 Other cash inflows (outflows)
from financing activities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas pendanaan
(
)
372,733,587,752
596,332,240,685 Total net cash flows received
from (used in) financing
activities
Jumlah kenaikan (penurunan)
bersih kas dan setara kas
77,195,021,137 (
)
185,082,786,306
Total net increase (decrease) in
cash and cash equivalents
Kas dan setara kas arus kas, awal
periode
422,318,175,017 604,816,593,262 Cash and cash equivalents cash
flows, beginning of the period
Efek perubahan nilai kurs pada
kas dan setara kas
(
)
7,375,944,339
(
)
3,322,535,530
Effect of exchange rate changes
on cash and cash equivalents
Kenaikan (penurunan) kas dan
setara kas lainnya
5,906,903,591 Other increase (decrease) in cash
and cash equivalents
Kas dan setara kas arus kas,
akhir periode
492,137,251,815 422,318,175,017 Cash and cash equivalents cash
flows, end of the period