Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PSP Projects Limited Investor Presentation 2020

Feb 7, 2020

61476_rns_2020-02-07_87b71018-6c81-474d-9c76-3aa0c153080a.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

ule PSP[project’] Ltd. ISO 9001 : 2015, 14001 : 2015, 45001 : 2018 Certified Company

Ref No: PSPPROJECT/SE/94/19-20

February 07, 2020

Corporate[Relations] Department BSE Limited Floor 25, PJ. Towers, Dalal Street, Mumbai- 400 001 Scrip[code:] 540544

Listing Department National Stock Exchangeof India Limited Exchange Plaza, Bandra Kurla Complex, Bandra (East), Mumbai - 400 051 Scrip Symbol: PSPPROJECT

Dear Sir/Madam,

Subject: Investor Presentation for the quarter and nine months ended December 31, 2019.

Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed herewith the Investor Presentation for the quarter and nine months ended December 31, 2019.

Kindly take the same[on] yourrecord.

Thanking You, For PSP Projects Limited — Mittali Christachary Company Secretary and Compliance officer

Encl.: As mentioned above.

‘PSP House’, Opp. Celesta Courtyard, Opp. Lane of Vikramnagar Colony, ISCON - Ambali Road, Anmedabad-380 058. Phone : 079 - 2693 6200, 2693 6300, 2693 6400 Fax[No.] : 079 - 2693 6500 | Email : [email protected] | URL : www.pspprojects.com CIN : L45201GJ2008PLC054868 |

==> picture [462 x 209] intentionally omitted <==

PSP PROJECTS LIMITED Investor Presentation Q3 FY20 February, 2020

Safe Harbor Statement

This document does not constitute or form part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or acquire securities of the Company or any of its subsidiaries or its joint ventures or affiliates in any jurisdiction or as an inducement to enter into investment activity. No part of this document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document is not financial, legal, tax or other product advice.

This document has been prepared by the Company based on information available to them for use at a non-deal road show presentation by the Company for selected recipients for information purposes only and does not constitute a recommendation regarding any securities of the Company or any of its subsidiaries or its joint ventures or affiliates. The information has not been independently verified. No representation, warranty, guarantee or undertaking (express or implied) is made as to, and no reliance should be placed on, the accuracy, completeness or correctness of any information, including any estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein and, accordingly, none of the Company, its advisors and representative and any of its or their affiliates, officers, directors, employees or agents, and anyone acting on behalf of such persons accepts any responsibility or liability whatsoever, in negligence or otherwise, arising directly or indirectly from this document or its contents or otherwise arising in connection therewith. The Company may alter, modify or otherwise change in any manner the contents of this document, without obligation to notify any persons of such change or changes. This document contains certain supplemental measures of performance and liquidity that are not required by or presented in accordance with Indian Accounting Standards or Indian GAAP, and should not be considered an alternative to profit, operating revenue or any other performance measures derived in accordance with Indian Accounting Standards or Indian GAAP or an alternative to cash flow from operations as a measure of liquidity of the Company. The statements contained in this document speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to supplement, amend or disseminate any updates or revisions to any statements contained herein to reflect any change in events, conditions or circumstances on which any such statements are based. By preparing this presentation, none of the Company, its management, and their respective advisers undertakes any obligation to provide the recipient with access to any additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent. This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements.

By accessing this presentation, you accept that this disclaimer and any claims arising out of the use of the information from this presentation shall be governed by the laws of India and only the courts in Ahmedabad, Gujarat, India and no other courts, shall have jurisdiction over the same.

==> picture [118 x 47] intentionally omitted <==

2

PSP Projects Limited | A Snapshot

  • Incorporated in August 2008, PSP Projects Limited is a construction company offering a diversified range of construction and allied services

  • One-Stop-Shop solution providing planning and design to construction and post-construction solutions

  • Proven track record in delivering on-time and quality projects across diverse industry segments and projects

  • Leveraging technology and best industry practices

  • Focus on industrial, institutional and high profile government projects

  • Long-standing relationships with customers who have provided repeat business

==> picture [156 x 114] intentionally omitted <==

==> picture [174 x 106] intentionally omitted <==

==> picture [161 x 105] intentionally omitted <==

==> picture [170 x 105] intentionally omitted <==

==> picture [45 x 31] intentionally omitted <==

----- Start of picture text -----

12
----- End of picture text -----

142 Projects completed*

Years of existence

  • Promoter has over 22 years of experience in the industry

  • Consolidated Financials : 9M FY20 (Rs. Lakhs)| Revenue : INR 1,04,286 ; EBITDA : INR 13,981 ; PAT : INR 9,419.

43

Projects under execution*

3,07,801 (Rs. Lakhs) Order book*

==> picture [118 x 47] intentionally omitted <==

*As on December 31, 2019

3

Our Journey at a Glance

2008 August 2009 April 2009 December 2010 May 2011 January 2011 December Incorporation Acquired business Awarded project Awarded project Awarded order to Awarded project of BPC Projects to construct for work for construct 72 for construction of Medical College Beautification of Meter High CM’s office & Hospital for riverfront Hospital, Leading Medical Ahmedabad Socitey, Ahmedabad 2011 2014 March 2014 2017 January 2017 May 2017 October SAP Started design & P.S.Patel (CMD) Participated in PSP Projects Listed Awarded a large Implementation build project for profiled In Vibrant Gujarat on NSE & BSE project by Affordable “Business Game Global Trade leading Diamond Housing in Changers - Show 2017 association in Ahmedabad Shoonya Se Surat Shikhar” Book 2018 October 2018 December 2019 September 2019 October 2019 October "Top Challengers” Most Respected Fastest Growing “Company of the “Second Fastest Award - Entrepreneur Construction & year - Real Growing Engineering Construction Construction Award Estate” by ZEE company by CREDAI Company in Small World Global (Construction) to Business at Dare during CREDAI’s Category” & "Top Awards 2018 Shri P.S. Patel by to Dream Awards Gujarat Growth Challengers” Awards Hurun Report Ambassadors - Construction World India Summit, 2019 Global Awards 2019

==> picture [118 x 47] intentionally omitted <==

4

OUR KEY STRENGTHS

==> picture [118 x 47] intentionally omitted <==

5

Our Key Strengths

==> picture [59 x 60] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

==> picture [59 x 59] intentionally omitted <==

Track Record of Successful Project Execution Robust Order Book and Growing Pre-qualification Credentials Long-standing Relationships with Customers, providing Repeat Business One-stop-shop Solution from Planning to Design to Construction to Fit Out Backed by Investments in Hard and Soft Infrastructure Promoter with Several Decades of Experience, Supported by Experienced Professionals Robust Financial Performance and Financial Strength

==> picture [118 x 47] intentionally omitted <==

6

Strong Track Record of Successful Project Execution (1/2)

==> picture [832 x 402] intentionally omitted <==

----- Start of picture text -----

Frugal cost Active promoter
#. Projects Completed
structure; involvement;
enhanced enhanced client
22
21 competitiveness assurance
19
10
Track record of Large and
timely project multiple project
completion management
capability
2016-17 2017-18 2018-19 9M FY20
----- End of picture text -----

==> picture [118 x 47] intentionally omitted <==

7

Strong Track Record of Successful Project Execution (2/2)

==> picture [157 x 157] intentionally omitted <==

==> picture [157 x 157] intentionally omitted <==

==> picture [157 x 156] intentionally omitted <==

==> picture [156 x 157] intentionally omitted <==

==> picture [156 x 157] intentionally omitted <==

Industrial Projects Institutional Projects Government Projects Government Residential Residential Projects Projects Construction of industrial buildings Construction of buildings for Focus only on prestigious Construction of buildings for Group for Pharmaceutical, Food Hospitals and Healthcare services, government projects Execution of prestigious Housing and Townships Processing, Engineering as well as Educational Institutes, Malls, government affordable residential Construction of Independent other manufacturing facilities Hospitality services and Corporate projects Residences for select private Offices customers Design-build of affordable high-rise Executed projects including CM’s Constructed industrial facilities for Constructed several Hospitals residential buildings cum Office, Riverfront Development Pharmaceuticals Cos., Tyre Co. across Gujarat, Commercial commercial under the Mukhya project, Renovation of Dairy Cos., Engineering Co., etc. Projects at GIFT City, Educational & Vidhansabha Building Mantri GRUH Yojana Hostel building for Leading Education Institutes; etc. Number of Projects Number of Projects Number of Projects Completed - 55 Number of Projects Completed - 52 Number of Projects Completed - 21 Completed - 3 Completed - 11

==> picture [118 x 47] intentionally omitted <==

8

Robust Order Book and Growing Pre-Qualification Credentials

Order Book Status (INR Lakh)

Category Wise

Geographical

Work on Hand - Rs. 3,07,801 Lakhs|Dec-31, 2019

==> picture [277 x 137] intentionally omitted <==

----- Start of picture text -----

3,07,801
2,97,807
2,55,905
72,917
2016-17 2017-18 2018-19 9M FY20
----- End of picture text -----

Order Book Status (#. of Projects)

==> picture [263 x 143] intentionally omitted <==

----- Start of picture text -----

46
43
34
27
2016-17 2017-18 2018-19 9M FY20
----- End of picture text -----

==> picture [183 x 320] intentionally omitted <==

----- Start of picture text -----

0.47% 1.96%
24.37%
73.20%
Gujarat Karnataka
Rajasthan Maharashtra
0.63% [[2.63%]]
32.76%
63.98%
----- End of picture text -----

==> picture [215 x 181] intentionally omitted <==

----- Start of picture text -----

2.93%
61.45%
5.04%
24.37%
6.21%
Government Govt Residential
Industrial Institutional
Residential
----- End of picture text -----

==> picture [559 x 176] intentionally omitted <==

----- Start of picture text -----

3.94%
6.78% 0.63% [[2.63%]]
32.76%
48.19%
32.76%
63.98%
8.34%
Work on Hand Rs. 2,29,011 Lakhs | Dec-31, 2019 (Excl. Surat Diamond Bourse)
----- End of picture text -----

==> picture [118 x 47] intentionally omitted <==

9

Clientele with High Quality Business

Work on Hand December 31, 2019 - (Major Projects) | [Rs. in Lakhs]

Description of Project Location Name of the Client Total
Contract Value
Outstanding
Contract Value
Surat Diamond Bourse Main Contract Works Surat, Gujarat SDB Diamond Bourse 157,500 78,790
EWS Housing Project Bhiwandi, Maharastra Municipal Corporation 60,140 60,140
IIM AHMEDABAD Ahmedabad, Gujarat Indian Institute of Management 32,801 28,413
Affordable Housing Project Pandharpur, Maharastra Pandharpur Municipal Corporation 15,755 14,873
Phoenix Mall Ahmedabad, Gujarat SGH Realty LLP 13,909 12,200
Sabha Hall & Residential Complex Ahmedabad, Gujarat A Private Trust 10,460 10,460
Multi-tenanted office Gandhinagar, Gujarat Dalal Street Commercial Cooperative
SocietyLtd.
13,050 10,192
Zydus Hospital Vadodara, Gujarat Zydus Hospitals & Healthcare Research
Pvt. Ltd.

10,691
10,085
Civil/Structural works for a FMCG Company Sanand, Gujarat Private Company 9,973 9,973
Medical College and Hospital Dahod, Gujarat Medical Foundation 22,500 9,256
Residential Complex for a Pharma Company Dahej, Gujarat Pharma Company 8,268 8,097
Hospital Project on Lump Sum Turnkey Basis (EPC Mode) Sitapur, Gujarat Corporate Foundation 7,739 7,120
Super specialty Block of Medical College Bhavnagar, Gujarat Government - PSU 7,860 5,700

==> picture [118 x 47] intentionally omitted <==

10

One-Stop-Shop Solution

==> picture [815 x 347] intentionally omitted <==

----- Start of picture text -----

Extended to
Commenced Further Working with
Mechanical,
as Civil Extension to Design Firms &
Engineering &
Construction Interior & O&M MEP
Plumbing
contractor Services Consultants
(MEP)
Providing Complete Solution – Design to Construction to Fit Out
----- End of picture text -----

==> picture [118 x 47] intentionally omitted <==

11

Promoter & Key Managerial Personnel with Several Decades of Experience

==> picture [204 x 203] intentionally omitted <==

Prahaladbhai Shivrambhai Patel

Chairman, Managing Director & CEO

First Generation Entrepreneur and has experience of over 22 years in the Construction Industry

  • Holds bachelor’s degree in civil engineering

  • Featured in book “Business Game Changer: Shoonya Se Shikhar” by Prakash Biyani and Kamlesh Maheshwari

  • Received “The Dena Bank Hercules Award” by Gujarat Innovation Society for Innovation and Quality in India’s Construction and Infrastructure Sector

  • Awarded “Most Respected Entrepreneur Award (Construction)” by Hurun Report India

==> picture [121 x 124] intentionally omitted <==

Mahesh Patel

Vice President - Operations

  • He has been with the company since inception

  • Holds a diploma in civil engineering

==> picture [121 x 125] intentionally omitted <==

Maulik Patel

Director - Procurement

  • Associated with company since company’s establishment

  • Attended the course for bachelor’s degree in commerce

==> picture [118 x 47] intentionally omitted <==

12

Ably Supported by Experienced Professionals (1/2)

==> picture [135 x 145] intentionally omitted <==

==> picture [136 x 145] intentionally omitted <==

==> picture [135 x 145] intentionally omitted <==

==> picture [140 x 145] intentionally omitted <==

• Pooja Patel is the Executive • Hetal Patel is the Chief • Pratik Thakkar is General • Mittali Christachary is the - Director of our company Financial Officer of our Manager Business Company Secretary and • Bachelor’s degree in civil company Development of our Compliance Officer of our engineering from Gujarat • Member of the Institute of company company Technological University and Chartered Accountants of • Attended the course for • Associate member of the post-graduate diploma in India and holds a masters bachelor’s degree in Institute of company financial management from degree in commerce from commerce and diploma in Secretaries of India (ICSI) Ahmedabad Management Gujarat University marketing management • Holds a bachelor’s degree in Association • Also a certified internal • Experience in Business commerce and a bachelor’s • Actively involved in the auditor from the Institute of Development degree in law from Gujarat execution of the projects for Internal Auditors • Associated with our University past 5 years and is presently • Experience in accounts and company for past 5 years • 4 years of experience in all looking after the Surat finance Company Secretarial functions Diamond Bourse Project • With our company for past 6 and Compliances • Represented our company at years the Indian Concrete Institute Chapter-1, Ahmedabad

==> picture [118 x 47] intentionally omitted <==

13

Ably Supported by Experienced Professionals (2/2)

==> picture [134 x 145] intentionally omitted <==

==> picture [134 x 145] intentionally omitted <==

==> picture [135 x 145] intentionally omitted <==

  • Ramjibhai Parmar is the • Dhananjay Mori is Manager – • Sanjay Kumar Rai is the Senior -

  • General Manger Tender of Human Resources at our SAP/IT Manager at our our company company company

  • • Diploma in civil engineering • Hold a bachelor’s degree in • Attended the course for • Associated with our company commerce from Saurastra bachelor’s degree in science for over 7 Years University and a master’s from Ch. Charan Singh degree in human resource University (Meerut) and management from Gujarat completed honours diploma Vidyapith in computer from NIIT

  • • 11 years of experience in • Experience in IT and SAP human resource function support across Packing, Chemical, Textile, Steel and Automobile industry

  • • Working with our company October 2018

==> picture [135 x 145] intentionally omitted <==

  • Pushpesh Singh is Manager – Contracts of our company

  • • Bachelor’s degree in civil engineering from Gujarat University

  • 10 years of experience in construction industry

  • • 8 years of experience with Larsen & Toubro

==> picture [118 x 47] intentionally omitted <==

14

Financial Snapshot (Consolidated)

Result Summary Q3 FY20 (Rs. Lakhs)

Revenue from Operations

==> picture [212 x 139] intentionally omitted <==

----- Start of picture text -----

42,307
61%
26,197
Q3 FY19 Q3 FY20
----- End of picture text -----

==> picture [219 x 165] intentionally omitted <==

----- Start of picture text -----

Revenue from Operations
1,04,286
71,225
46%
9M FY19 9M FY20
----- End of picture text -----

==> picture [549 x 413] intentionally omitted <==

----- Start of picture text -----

EBITDA PAT
5,397 3,644
3,662
2,106
47% 73%
Q3 FY19 Q3 FY20 Q3 FY19 Q3 FY20
Revenue from Operations - Operating Cost
Result Summary 9M FY20 (Rs. Lakhs)
EBITDA PAT
13,981
9,890 9,419
5,949
41% 58%
9M FY19 9M FY20 9M FY19 9M FY20
Revenue from Operations - Operating Cost
----- End of picture text -----

==> picture [118 x 47] intentionally omitted <==

15

Business Robustness in Numbers (Consolidated)

==> picture [276 x 38] intentionally omitted <==

----- Start of picture text -----

Revenue from Operations (Rs. Lakhs)
#CAGR – 53.7%
----- End of picture text -----

==> picture [276 x 39] intentionally omitted <==

----- Start of picture text -----

PAT (Rs. Lakhs)
#CAGR – 46.7%
----- End of picture text -----

EBITDA (Rs. Lakhs) #CAGR – 48.8%

==> picture [816 x 364] intentionally omitted <==

----- Start of picture text -----

1,05,041 1,04,286
14,856
75,165 13,981
8,917
10,450
6,597
44,478
6,709
4,143
FY17 FY18 FY19 9M FY20 FY17 FY18 FY19 9M FY20 FY17 FY18 FY19
Revenue from Operations - Operating Cost
EBITDA margin% PAT margin%
15.1%
9.0%
8.9%
14.1%
8.6%
13.9%
8.3%
13.4%
FY17 FY18 FY19 9M FY20 FY17 FY18 FY19 9M FY20
----- End of picture text -----

==> picture [231 x 118] intentionally omitted <==

----- Start of picture text -----

9,419
8,917
6,597
4,143
FY17 FY18 FY19 9M FY20
----- End of picture text -----*

==> picture [167 x 21] intentionally omitted <==

----- Start of picture text -----

Profit After Tax / Total Revenue
----- End of picture text -----

EBITDA / Revenue from Operations

==> picture [118 x 47] intentionally omitted <==

  • Till December 31, 2019

CAGR based on three years completing on March 31, 2019 (FY 19) FY2017 financials are IGAAP, rest of the financials are as per Ind AS

16

Business Robustness in Numbers (Consolidated)

==> picture [838 x 410] intentionally omitted <==

----- Start of picture text -----

Debtors (Days) Inventory (Days) Payable (Days)
61.8
61.0
60.0 34.1
55.3
51.4 50.6 51.3
47.8
26.1
16.4
3.0
FY17 FY18 FY19 H1 FY20 FY17 FY18 FY19 H1 FY20 FY17 FY18 FY19 H1 FY20
Trade Receivable / Revenue from
Inventory / Revenue from Operations * 365 Trade Payables / Revenue from Operations
Operations * 365 Days (182.5 Days for Half
Days (182.5 Days for Half Year) * 365 Days (182.5 Days for Half Year)
Year)
----- End of picture text -----*

==> picture [118 x 47] intentionally omitted <==

  • Till September 30, 2019

17

KEY STRATEGIES

==> picture [118 x 47] intentionally omitted <==

18

Key Strategies

Focus on Building Leverage our Enhance our construction position as a fastproject execution (commercial, growing capabilities residential, construction “ industrial & company in Building is institutional) Gujarat my passion Augment Expand our Strengthen our P.S. Patel , customer geographical human capital Chairman, Managing Director and CEO relationships and footprint, projects optimize our in Rajasthan, project mix Karnataka and Maharashtra

==> picture [118 x 47] intentionally omitted <==

19

Growing Geographical Foot Print – Locations for Current & Past Projects

==> picture [359 x 451] intentionally omitted <==

==> picture [530 x 439] intentionally omitted <==

----- Start of picture text -----

Gujarat Rajasthan
Gandhinagar
Ahmedabad
Vadodara Churu
Nadiad
Dahod Udaipur
Dahej
Bhavnagar
Dungarpur
Surat
Bhiwandi
BHIWANDI Mandya
Pandharpur
Kanakpura
New Delhi
Maharashtra Karnataka
Delhi
----- End of picture text -----

==> picture [118 x 47] intentionally omitted <==

20

Awards and Recognition (1/2)

==> picture [158 x 136] intentionally omitted <==

"Company of the Year - Construction" By Zee Business "Dare To Dream Awards"

==> picture [158 x 136] intentionally omitted <==

“Fastest Growing Construction & Engineering Company” by CREDAI during CREDAI’s Gujarat Growth Ambassadors Summit 2019

==> picture [158 x 136] intentionally omitted <==

“Second Fastest Growing Construction Company in Small Category ” & "Top Challengers Awards" By Construction World Global Awards 2019

==> picture [159 x 137] intentionally omitted <==

CSR Excellence Award for “Outstanding Contribution” by TV9 Gujarati

==> picture [159 x 136] intentionally omitted <==

Felicitation for Assembly Building at Sardar Bhavan Campus, Gujarat as "IGBC New Building - Gold"

==> picture [159 x 136] intentionally omitted <==

"Special Commendation for Building High Quality & Innovative Infrastructure" at CNBC Bajar Gujarat Real Estate Awards 2018-19

==> picture [118 x 47] intentionally omitted <==

21

Awards and Recognition (2/2)

==> picture [160 x 136] intentionally omitted <==

“Most Respected Entrepreneur Award - (Construction)” To Shri P.S. Patel by Hurun Report India 2018

==> picture [161 x 137] intentionally omitted <==

Award of Recognition at The Rising Leadership Awards

==> picture [161 x 137] intentionally omitted <==

“One of India’s Top Challengers of 2017-18” at Construction World Global Awards 2018

==> picture [161 x 136] intentionally omitted <==

“Quality Mark Award 2017” (Building & Construction Category) by Quality Mark Trust

==> picture [161 x 136] intentionally omitted <==

“Excellence in Delivery” For “The Signature By Hiranandani” By Realty Plus Excellence Awards (Gujarat) 2017

==> picture [161 x 136] intentionally omitted <==

“Affordable Housing Project of the Year for Mukhyamantri Gruh Yojna” at Realty Plus Conclave Excellence Awards (Gujarat) 2016

==> picture [161 x 136] intentionally omitted <==

“Dena Bank Hercules Award 2017” to Shri P. S. Patel

==> picture [160 x 136] intentionally omitted <==

Award by Gujarat Contractor Association during Gujarat Contractor’s Association Vibrant Summit & Awards 2016

==> picture [118 x 47] intentionally omitted <==

22

DETAILED FINANCIALS

==> picture [118 x 47] intentionally omitted <==

23

Sequential Quarterly Performance (Consolidated Financial) – Profit & Loss Statement

Unaudited Consolidated Financial Results for the Quarter and nine months ended December 31, 2019

Particulars Q3 FY20 Q2 FY20 Q3 FY19 **Q-o-Q ** Y-o-Y 9M FY 20 9M FY 19 Y-o-Y
Revenue from Operations 42,306.64 31,211.32 26,196.69 36% 61% 1,04,286.23 71,224.87 46%
Cost of materials consumed includingWIP 16,820.50 9,622.92 9,762.10 37,929.42 28,940.60
Construction Expenses 18,243.56 15,526.46 11,477.06 47,027.27 28,569.12
Employee benefits expense 1,523.65 1,461.74 1,074.30 4,365.23 3,153.26
Other expenses 321.54 319.42 220.92 982.83 672.08
Total Operating Expenses 36,909.25 26,930.54 22,534.38 37% 64% 90,304.75 61,335.06 47%
EBITDA 5,397.39 4,280.78 3,662.31 26% 47% 13,981.48 9,889.81 41%
EBITDA Margin(%) 12.76% 13.72% 13.98% 13.41% 13.89%
Other Income 564.30 713.11 472.09 1,741.64 1,629.13
Finance costs 414.65 377.28 239.16 1,078.21 639.26
Depreciation 698.45 620.96 622.06 1,907.84 1,686.64
Profit Before Tax 4,848.59 3,995.65 3,273.18 21% 48% 12,737.07 9,193.04 39%
Tax Expense 1,201.07 749.47 1,168.41 3,315.31 3,252.68
Other comprehensive income (3.50) 0.44 0.90 (2.85) 9.05
Profit After Tax 3,644.02 3,246.62 2,105.67 12% 73% 9,418.91 5,949.41 58%
PAT Margin (%) 8.50% 10.17% 7.90% 8.88% 8.17%
EPS(INR) 10.15 9.03 5.85 26.21 16.54

==> picture [118 x 47] intentionally omitted <==

24

Annual Financial Performance (Consolidated) – Profit & Loss Statement

Particulars (Rs. in Lakhs) Year ended
March 31, 2017
Year ended
March 31, 2018
Year ended
March 31, 2019
Nine Months ended
Dec 31, 2019
Revenue from Operations 44,477.83 75,164.69 1,05,040.66 1,04,286.23
Other Income 1,343.44 1,872.20 2,283.92 1,741.64
Total Income 45,821.27 77,036.89 1,07,324.58 1,06,027.87
Cost of Construction Material Consumed 14,970.63 29,963.28 43,369.90 37,892.17
Changes in Inventories of Work-in-Progress 639.70 (1,025.42) (1,791.48) 37.25
Construction Expenses 19,045.57 32,019.83 43,272.51 47,027.27
Employee Benefits Expense 2,083.49 2,861.55 4,321.26 4,365.23
Finance Costs 794.64 929.73 967.39 1,078.21
Depreciation and Amortization Expenses 791.77 1,147.86 2,430.17 1,907.84
Other Expenses 1,028.97 895.34 1,012.33 982.83
Total Expenses 39,354.77 66,792.17 93,582.08 93,290.80
EBITDA* 6,709.47 10,450.11 14,856.14 13,981.48
Margin (%) 15.1% 13.9% 14.1% 13.4%
Profit Before Tax 6,466.50 10,244.72 13,742.50 12,737.07
Tax Expense 2,305.16 3,644.83 4,821.49 3,315.31
Profit for the Period (Before OCI) 4,161.34 6,599.89 8,921.01 9,421.76
Other Comprehensive Income (18.55) (3.28) (4.23) (2.85)
Total Comprehensive Income 4,142.79 6,596.61 8,916.78 9,418.91
Margins % 9.0% 8.6% 8.3% 8.9%
EPS - Basic and Diluted 14.41 18.78 24.84 26.21#

*Revenue from Operations – Total Expenses + Finance Costs + Depreciation and Amortization Expenses

Not Annualised

==> picture [118 x 47] intentionally omitted <==

25

Annual Financial Performance (Consolidated) – Balance Sheet (1/2)

Particulars (Rs. in Lakhs)
As at
March 31, 2017
As at
March 31, 2018
As at
March 31, 2019
As at
Sept 30, 2019
(Unaudited)
ASSETS
Non-current Assets
Property, Plant and Equipment
5,158.53
7,735.64
10,214.79
9,878.50
Capital Work-in-Progress
-
176.31
-
94.80
Other Intangible Assets
51.53
72.47
103.65
107.06
Investments
382.44
65.68
49.59
65.68
Loans
1,555.84
1,794.78
2,282.31
2508.96
Other Financial Assets
4,365.48
6,391.06
5,887.95
10,002.71
Deferred Tax Asset(Net)
283.26
279.73
592.13
585.58
Other Non-current Assets
289.20
963.45
211.77
43.87
Total Non-current Assets
12,086.28
17,479.12
19,342.19
23,287.16
Current Assets
Inventories
360.83
3,381.26
7,500.17
11,591.00
Investments
1,408.15
1,511.78
-
-
Trade receivables
5,827.76
12,346.31
14,788.52
17,178.71
Cash and Cash Equivalents
3,408.51
6,162.42
3,554.82
13,716.41
Bank Balances other than above
7,257.62
16,632.66
18,665.61
8,476.71
Loans
33.14
417.83
1,078.28
1,123.55
Other Financial Assets
1,367.55
1,619.25
5,576.34
6,719.63
Other Current Assets
1,004.03
342.38
2,883.46
3,671.49
Current Tax Assets
58.10
79.60
102.69
180.45
Total Current Assets
20,725.69
42,493.49
54,149.89
62,657.95
Total Assets
32,811.97
59,972.61
73,492.08
85,945.11

==> picture [118 x 47] intentionally omitted <==

26

Annual Financial Performance (Consolidated) – Balance Sheet (2/2)

Particulars (Rs. in Lakhs)
As at
March 31, 2017
As at
March 31, 2018
As at
March 31, 2019
As at
Sept 30, 2019
(Unaudited)
Equity
EquityShare Capital
2,880.00
3,600.00
3,600.00
3,600.00
Other Equity
7,586.64
26,541.23
33,330.71
36,943.25
Equity Attributable to Owners
10,466.64
30,141.23
36,930.71
40,543.25
Non-ControllingInterests
60.08
107.56
85.37
74.48
Total Equity
10,526.72
30,248.79
37,016.08
40,617.73
Liabilities
Non-current Liabilities
Borrowings
336.37
168.49
40.87
21.78
Provisions
93.04
-
-
-
Total Non-current Liabilities
429.41
168.49
40.87
21.78
Current Liabilities
Borrowings
6,973.34
2,640.95
2,938.27
7,507.68
Trade Payables
7,435.39
12,716.59
15,914.09
17,421.99
Other Financial Liabilities
731.59
819.00
1,172.27
3,331.38
Other Current Liabilities
5,531.84
12,650.82
15,339.17
16,952.96
Provisions
5.66
59.58
31.36
91.59
Current Tax Liabilities
1,178.02
668.39
1,039.97
-
Total Current Liabilities
21,855.84
29,555.33
36,435.13
45,305.60
Total Liabilities
22,285.25
29,723.82
36,476.00
45,327.38
Total Equity and Liabilities
32,811.97
59,972.61
73,492.08
85,945.11

==> picture [118 x 47] intentionally omitted <==

27

==> picture [453 x 166] intentionally omitted <==

Thank You

PSP Projects Limited

‘PSP House’,

Opp. Celesta Courtyard,

Opp. Lane of Vikramnagar Colony, Iscon-Ambli Road,

Ahmedabad - 380058

==> picture [118 x 47] intentionally omitted <==

28