AI assistant
PSP Projects Limited — Interim / Quarterly Report 2025
Oct 25, 2024
61476_rns_2024-10-25_4c74a450-4f03-485c-8e4c-f65fe4869b31.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [147 x 73] intentionally omitted <==
----- Start of picture text -----
l
y PSP l •
ea!"
----- End of picture text -----
PSP Projects Limited ISO 9001 : 2015, 14001 : 2015, 45001 : 2018 Certified Company
Ref No: PSPPROJECT /SE/65/24-25
Corporate Relations Department BSE Limited Floor 25, P.J. Towers, Dalal Street, Mumbai- 400 001 Scrip code: 540544
October 25, 2024
Listing Department
National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex, Bandra (East), Mumbai - 400 051 Scrip Symbol: PSPPROJECT
Dear Sir/Madam,
Subject: Outcome of Board Meeting
Pursuant to Regulation 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform that the Board of Directors of the Company at their meeting held today i.e. October 25, 2024, have approved the Unaudited Standalone & Consolidated Financial Results as per the Indian Accounting Standards (IND AS) for the quarter and half year ended September 30, 2024.
The board meeting was commenced at 11:00 AM. and concluded at 2.02 PM.
We are enclosing herewith the Financial Results for the quarter and half year ended September 30, 2024 for your information and record. The same will be made available on the Company's website at www.pspprojects.com.
Kindly take the above on your record.
Thanking You,
For PSP Projects Limited cr% 4@el. ? Kenan Patel \ /8, & ce O Company Secretary Complian ffi c e r . --
Encl.: As above
'PSP House', Opp. Celesta Courtyard, Opp. Lane of Vikramnagar Colony, Iscon - Ambali Road, Ahmadabad, Gujarat - 380 058. India Phone: 079 - 2693 6200, 2693 6300, 2693 6400 I Fax No.: 079 - 2693 6500 I Email: [email protected] URL: www.pspprojects.com CIN:L45201GJ2008PLC054868
Kantilal atel & Co. Chartered Accountants "KPC House", Besides High Court Auditorium Gate, Sola, Ahmedabad - 380 060.
Prakash B. Sheth & Co. Chartered Accountants 212-213 Pratibha-I, B/h. Sakar-I, Opp. Gandhigram Railway Station, Navrangpura, Ahmedabad - 380 009.
Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Standalone Financial Results of the Company pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
To
The Board of Directors of PSP Projects Limited.
-
We have reviewed the accompanying statement of unaudited standalone financial results of PSP Projects Limited (the 'Company') for the quarter ended September 30, 2024 and year to date from April 01, 2024 to September 30, 2024 (the 'Statement'), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the 'Listing Regulations').
-
The Company's Management is responsible for the preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The Statement has been approved by the Company's Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analyticai and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we could become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ('Ind AS') specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For Kantilal Patel & Co.
Chartered Accountants
ICAI Firm registration number: 104744W
2 Jinal A. Patel
==> picture [100 x 102] intentionally omitted <==
Partner
Membership No.: 153599 Place: Ahmedabad
Date: October 25, 2024 UDIN: 24153599BKDKNP4998
For Prakash B. Sheth & Co.
Chartered Accountants ICAI Firm registration number: 108069W
pg
==> picture [80 x 80] intentionally omitted <==
Prakash B. Sheth
Proprietor
Membership No.: 036831 Place: Ahmedabad
Date: October 25, 2024 UDIN: 24036831 BKAEEQ97
Registered Office: PSP House, Opp. Celesta Courtyard, lscon-Ambli Road, Ahmedabad - 380 058 CIN :l45201GJ2008PLC054868 Website : www.pspprojects.com
PSP Projects limited
(I) Statement of Unaudited Standalone Financial Results for the quarter and six months ended September 30, 2024
| () | Statement of Unaudited Standalone Financial Results fr the quarter a | nd six months | ended Septembe | r 30, 2024 | |||
|---|---|---|---|---|---|---|---|
| (Rs.inLkhs) | |||||||
| Quarer ended | Half year | ended | Year Ended | ||||
| Sr. No. |
Particulars | 30.09.2024 (Unaudited) |
30.06.2024 (Unaudited) |
30.09.2023 (Unaudited) |
30.09.2024 (Unaudited) |
30.0.2023 (Unaudited) |
31.032024 (Audited) |
| 1 | Income | ||||||
| Revenue fom Operations | 57,80875 | 61,18920 | 60,74.85 | 1,18,997.95 | 1,11,67088 | 2,46,24980 | |
| Other Income | 457.19 | 37630 | 60313 | 83349 | 117358 | 2426.48 | |
| Total Income | 58,265.94 | 61,565.50 | 61,31798 | 1,19,831.44 | 1,12,84.46 | 248,676.28 | |
| 2 | Expenses | ||||||
| Cost of Materials Consumed | 19,61.59 | 16,95396 | 26,479.41 | 36,56455 | 46,15.20 | 9356014 | |
| Changes in Inventories of Finshed Goods and Work-In-Progress | (205061) | 228295 | (5,416.59) | 23234 | (6,345.93) | (16,91783) | |
| ConstructionExpenses | 32,64601 | 30,363.86 | 28,80000 | 63,009.87 | 50,338.97 | 126677.43 | |
| EmployeeBenefts Expense | 3,09.8 | 3,261.79 | 2,95612 | 631127 | 5,774.87 | 12,505.08 | |
| Finance Costs | 1,058.13 | 1,316.67 | 1,245.17 | 2,374.80 | 2,153.9 | 5,08232 | |
| Deprecation and AmorisationExpense | 1,7928 | 1,67385 | 1,43586 | 3,46665 | 2,620.53 | 6,486.8 | |
| Other Expenses | 669.2 | 98272 | 52174 | 165214 | 1,348.97 | 4,2614 | |
| Total Expenses | 56,775.82 | 56,835.80 | 56021.71 | 1,13,611.62 | 1,02,606.20 | 2,31,655.08 | |
| 3 | Profit/(Lss) Before Tax and ExceptionalItem (1-2) | 1,49012 | 4,729.70 | 5,296.27 | 6,219.82 | 10,23.26 | 17,02120 |
| 4 | ExceptionalGain/(Loss)(net of tax) | - | . | . | . | ||
| 5 | Proft/(Loss) Before Tax and aferExceptionalItem (3-4) | 1,490.12 | 4,729.70 | 5,296.27 | 6,21982 | 10238.26 | 17,02120 |
| 6 | Tax Expenses | ||||||
| CurrentTax | 535.71 | 1,43165 | 1,36589 | 196736 | 2,74.26 | 5,24635 | |
| DeferredTax | (16036) | (12997 | (1023) | (290.33) | (14892) | (61506) | |
| Total TaxExpenses | 375.35 | 1,301.68 | 1,355.66 | 1677.03 | 2,625.34 | 4,63.29 | |
| 7 | Profit/(Loss) for the Perod (5-6) | 1,14.7 | 3,428.02 | 3,90.61 | 4,542.79 | 7,612.92 | 12,389.91 |
| 8 | OtherComprehensive lncome/(Loss)(OCI) | ||||||
| (i) Itemsthatwilnot be recassifed to Proft or Loss | |||||||
| -Remeasurement(expenses)/income ofDefned beneftplans (net | (2.39) | (238) | 230 | (4.77) | 4.60 | (9.53) | |
| of tax) | |||||||
| TotalOtherComprehensiveIncome/(Loss)fr the Perio | (2.39) | (2.38) | 2.30 | (4.77) | 4.6 | (9.53) | |
| 9 | TotalComprehensive lncome/(Lss) fr thePeriod (7+8) | 1,11238 | 3,425.6 | 3942.91 | 4,538.02 | 7617.52 | 1238038 |
| 10 | Paid-upEquityShareCapital - Face ValueRs 10/- each | 3,96418 | 3,96418 | 3,60000 | 3,96418 | 3,600.00 | 3,60000 |
| 1 | Other EquityexcudingRevaluation Reseres | - | - | - | - | 87,86292 | |
| 12 | Earings PerShare ofR10/- each (in Rs.) | ||||||
| (not annualised frquarers) | |||||||
| (Basic) | 283 | 8.70 | 195 | 1153 | 21.15 | 34.42 | |
| (Diuted) | 283 | 8.70 | 10.95 | 1153 | 21.15 | 34.42 | |
| (See accompanyingnotesto theStandaloneFinancialResults) |
==> picture [94 x 80] intentionally omitted <==
IDENTIFICATION BY �� , ... "' r,, -\6¢ y0?& 4> [2 KANTILA PATEL & CO.
==> picture [80 x 78] intentionally omitted <==
(ii) Unaudited Standalone Statement of Assets and Liabilities as at September 30, 2024
| (ii)Unaudited Standalone Statement of Assets and Labities as | at September 30, 2024 | |
|---|---|---|
| (Rs. in Lakhs) | ||
| As at | As at | |
| Pariulars | September 30, 2024 | March 31, 2024 |
| (Unadited] | (Audited] | |
| ASSETS | ||
| (1) Non current Assets | ||
| (a) Propery, Plant and Equipment | 31,504.97 | 32,075.21 |
| (b) Capta Work-In-Prgress | 62.00 | 288.08 |
| (c) Intangible Assets | 12167 | 17.90 |
| (d) Financial Assets | ||
| (i) Investments | 7168 | 7168 |
| (ii) Loans | ||
| (iii) Other Financial Assets | 18,78196 | 15,548.75 |
| (e) Deferred Tax Asset (Net) | 2,121.76 | 1,831.43 |
| (f) Other Non Current Assets | 439. | 682.7 |
| Total Non-Current Assets | 53,103.48 | 50,605.7 |
| (2) Current Assets | ||
| (a) Inventories | 33,63124 | 31,602.9 |
| (b) Financal Assets | ||
| (i) Trade receivables | 47,115.22 | 33,509.62 |
| (ii) Cash and cash equivalents | 16,580.97 | 11,13.88 |
| (iii)Bank Balances other than (ii) above | 1,150.94 | 11,399.23 |
| (iv) Loans | 252.1 | 349.15 |
| (v) Oher Financial Assets | 57,761.04 | 50,914.67 |
| (c) Other Current Assets | 1,957.24 | 12,625.2 |
| (d) Current Tax Assets (Net) | 558.1 | 124.00 |
| Total Current Assets | 1,79,006.91 | 1,51638.56 |
| TotaIAssets | 2,32,110.39 | 2,02244.33 |
| EQUITY AND LABILTIES | ||
| (1) Equity | ||
| (a) Equity Share Capital | 3,964.18 | 3,600.00 |
| (b) Other Equity | 1,15,824.34 | 87,86292 |
| Total Equit | 1,19,788.52 | 91,462.92 |
| LABILTIES | ||
| (2) Non-Current liabities | ||
| (a) Financal Labilities | ||
| (i) Borrowings | 2,785.55 | 4,169.92 |
| (b) Prvisions | 467.79 | 266.43 |
| Total Non-Current Labities | 3,253.34 | 4,436.35 |
| (3) Current Labities | ||
| (a) Financial Labilities | ||
| (i) Borrowings | 24,592.22 | 41,339.09 |
| (i)Trade Payables | ||
| - Total outstanding dues of mir | ||
| enterprises and smal enterprises | 2,1149 | 1,9156 |
| -Total outstanding dues of creditors other | 45,962.44 | 39,792.89 |
| than micro enterprises and smal enterprises | ||
| (i) Other Financal Labilities | 3,218.86 | 2,43907 |
| (b) Other Current Labilties | 32,77.33 | 20,668.30 |
| (c) Provsions | 166.19 | 314.15 |
| (d) Current Tax Labilities (Net) | ||
| Total Current Liabites | 1,09,068.53 | 1,06,345.06 |
| Total Labilities | 1,12,321.87 | 1,10,78141 |
| Total Equit and Labities | 2,32,110.39 | 2,02,24.33 |
==> picture [108 x 80] intentionally omitted <==
IGNED IDEN1IF/C#TT~N el%, 2s' % KANTILAL PATEL & CO
==> picture [77 x 80] intentionally omitted <==
(iii) Unaudited Standalone Statement of Cash Flows for the half year ended September 30, 2024
| (Rs.inLakhs) | |||
|---|---|---|---|
| Half year ended | Half year ended | ||
| Pariculars | September30, 2024 | September30, 2023 | |
| (Unudited) | (Unudited) | ||
| A | Cash flow fom operating activities: | ||
| Prft befre tax | 6,21982 | 10,238.26 | |
| Adjustments fr : | |||
| Finance costs | 1,79189 | 1,245.48 | |
| Depreciation and amorisation expense | 3,66.65 | 2,620.53 | |
| Expected credit loss allowance | 475.92 | 358.73 | |
| Dividend Income | (316) | (3.16) | |
| Interest Income | (822.54) | (1,148.96) | |
| Loss/ (Gain) on sale of Proper, Plant and Equipment (PPE) (Net) | (711) | 174 | |
| Operating Proft befre working capital changes | 11,12147 | 13,312.62 | |
| Movements in working capital: | |||
| (Increase)/ Decrease in Inventories | (202865) | (9,193.29) | |
| (Increase)/ Decrease in trade receivable | (1408152) | (2,997.08) | |
| (Increase)/ Decrease in other assets | (9,56104) | (15,97175) | |
| Increase / (Decrease) in trade payables | 7,397.22 | 3,10.50 | |
| Increase / (Decrease) in other labilities | 1274282 | (8,76182) | |
| Increase / (Decrease) in prvisions | 47.03 | 97.7 | |
| Cash generated/ (used) fom operations: | 5,637.33 | (20,383.35) | |
| Direct taxes paid (net) | (2,39989) | (1,905.00) | |
| Net cash generated/(used) fom operating acivities (A) | 3,237.44 | (22,28835) | |
| B | Cash fows fom investing activities: | ||
| Payment fr Propery, Plant and Equipment (PPE), Intangible assets and Capital Work-in-Progress |
(2,337.28) | (7,942.98) | |
| Proceeds fom sale of Propery, Plant and Equipment (PPE) | 9.86 | 0.85 | |
| (Purchase) / Proceeds of term deposits (Net) | (233.08) | 1,664.47 | |
| Loan (to)/repaid by Subsidiaries | 1 .00 | 100.00 | |
| Dividend received | 3.16 | 3.16 | |
| Interest received | 822.54 | 1,148.96 | |
| Net cash generated/(used)inInvesting activities (B) | (1,63480) | (5,025.54) | |
| C | Cash flow from fnancng acivities: | ||
| Proceeds fom/ (Repayment) of non-current borrwings | (1,384.37) | 1,03135 | |
| Proceeds fom/ (Repayment) of current borrwings | (16,746.87) | 24,453.58 | |
| Proceeds fom Issuance of Shares in Qualifed Institutional Pacement (QP) (Net) | 23,787.58 | ||
| Dividend paid | (900.00) | ||
| Interest paid | (1,79189) | (1,245.48) | |
| Net cash generated/(used) in Financng activities(C | 3,864.45 | 23,339.45 | |
| NE INCREASE/(DECREASE) IN CSH AND CASH EQUIVALENTS [A)+ (B)+(C] | 5,467.09 | (3,974.4) | |
| Add: Cash and cash equivalents as at beginning of the period | 11,113.88 | 9,38.51 | |
| Cash and Cash Equivalents as at the end of theperiod | 16,580.97 | 5,410.07 |
Note : The above Statement of cash flows has been prepared under the 'Indirect method' as set out in the Ind AS 7 Statement of Cash Flows.
==> picture [92 x 81] intentionally omitted <==
==> picture [174 x 80] intentionally omitted <==
----- Start of picture text -----
ST@E5Fon IDENTIFICATION BY
2s'%
@Pt(
KANTILAL PATEL & CO.
----- End of picture text -----
==> picture [81 x 80] intentionally omitted <==
PSP Projects Limited
Registered Office : PSP House, Opp. Celesta Courtyard, lscon-Ambli Road, Ahmedabad - 380 058 CIN :L45201GJ2008PLC054868 Website: www.pspprojects.com
(iv) Notes to Standalone Financial Results
Sr. Note No.
1 The above financial results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors of the Company in their respective meetings held on October 25, 2024.
The financial results are prepared in accordance with the Indian Accounting Standards ("Ind AS"), as applicable and guidelines issued by the Securities and Exchange Board of India ("SEBI"). The Ind AS are prescribed under section 1 of the Act read with Rule 3 of the Companies (Indian Accounting Standards) Rules, 2015, and the Companies (Indian Accounting Standards) (Amendment) Rules, 2016.
2 The Company is primarily engaged in one business segment viz. construction/project activities, as determined by the chief decision maker in accordance with Ind AS 108, Operating Segments. 3 The Company has filed Writ Petition (Civil) for the Project "Construction of Residential Building of PAC Mahila Batallion, Badaun, Uttar Pradesh" to quash and set aside the termination order. The Company does not foresee any material financial implication of the same.
==> picture [412 x 113] intentionally omitted <==
----- Start of picture text -----
For and on behalf of the Board SI G = n rt IDENTIFICATION BY
q
e @ Rt 25'%%4
7 ?
z] % [
• g
KANTILAL PATEL & CO.
(Prahaladbhai S. Patel)
Chairman, Managing Director & CE
DIN : 00037633
----- End of picture text -----
Ahmedabad, October 25, 2024
==> picture [81 x 72] intentionally omitted <==
Prakash B. Sheth & Co. Chartered Accountants 212-213 Pratibha-I, B/h. Sakar-I, Opp. Gandhigram Railway Station, Navrangpura, Ahmedabad - 380 009.
Kantilal Patel & Co. Chartered Accountants "KPC House", Besides High Court Auditorium Gate, Sola, Ahmedabad - 380 060.
Independent Auditor's Review Report on the Quarterly Unaudited Consolidated Financial Results of the Company pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
To
The Board of Directors of
PSP Projects Limited.
-
1 . We have reviewed the accompanying statement of unaudited consolidated financial results of PSP Projects Limited (the 'Holding Company') and its subsidiaries (the Holding Company and its subsidiaries together referred to as the 'Group') and its joint venture for the quarter ended September 30, 2024 and year to date from April 01, 2024 to September 30, 2024 (the 'Statement'), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the 'Listing Regulations').
-
The Holding Company's Management is responsible for the preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The Statement has been approved by the Holding Company's Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we could become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.
- The Statement includes the interim financial results of the following entities
List of Subsidiary
- PSP Projects & Proactive Constructions Private Limited
?( " ' . 'HMEDA8AD )! ' ¢ ( ) 9 '
==> picture [81 x 80] intentionally omitted <==
Prakash B. Sheth & Co. Chartered Accountants
Kantilal Patel & Co. Chartered Accountants
Joint Venture
- GDCL and PSP Joint Venture
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of one of the joint auditors referred to in paragraph 5 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not jointly review the interim financial results of:
-
(a) 1 (one) subsidiary, whose unaudited interim financial results and other unaudited financial information include total assets (before consolidation adjustments) of INR 1,648.26 lakh as at September 30, 2024, total revenue of INR 920.66 lakh and 2,332.02 lakh, total net loss after tax of INR 93.04 lakh and total net loss after tax of INR 52.62 lakh, total comprehensive loss of INR 93.04 lakh and total comprehensive loss of INR 52.62 lakh, for the quarter ended and period ended on September 30, 2024, respectively, and net cash inflow of INR 4.77 lakh for the period from April 01, 2024 to September 30, 2024, as considered in the Statement.
-
(b) 1 (one) joint venture, whose unaudited interim financial results and other unaudited financial information include Group's share of net loss of INR 0.27 lakh and INR 0.55 lakh and Group's share of total comprehencive loss of INR 0.27 lakh and INR 0.55 lakh for the quarter ended and for the period ended on September 30, 2024 respectively, as considered in the Statement.
These interim financial results have been reviewed by one of the joint auditors and other joint auditor has placed reliance on the same. Our conclusion on the Statement is not modified in respect of the above matter.
- According to the information and explanations given to us by the Management of the Holding Company, the unaudited interim financial results and other unaudited financial information referred to in paragraphs 5 above are not material to the Group.
For Kantilal Patel & Co.
Chartered Accountants
ICAI Firm registration number: 104744W
LPATs Y acme\g Jinal A. Patel ? ( B e si d e s High ) O Partner Membership No.: 153599 o f ( A n c c ab a det{s, Court#uitorium{ Gate, Sola, ,G 9 Place: Ahmedabad @e cc9
Date: October 25, 2024
UDIN: 24153599BKDKNQ4313
For Prakash B. Sheth & Co.
Chartered Accountants ICAI Firm registration number: 108069W
g p
Prakash B. Sheth
Proprietor
==> picture [81 x 80] intentionally omitted <==
- Membership No.: 036831
Place: Ahmedabad
-
Date: October 25, 2024
-
UDIN: 24036831 BKAEER5059
PSP Projects Limited
Registered Office : PSP House, Opp. Celesta Courtyard, lscon-Ambli Road, Ahmedabad - 380 058 CIN :L45201GJ2008PLC054868 Website : www.pspprojects.com
(ii Statement of Unaudited Consolidated Financial Results for the quarter and six months ended September 30, 2024
| (Rs.inLakhs) | |||||||
|---|---|---|---|---|---|---|---|
| Sr No. |
Pariulars |
30.0.2024 (Unaudited) |
Quarter ended 30.06.2024 (Unaudited) |
3009.2023 (Unaudited) |
Half Year 3009.2024 (Unaudited) |
ended 30.09.2023 (Unaudited) |
Year ended 31.03.2024 (Audited) |
| 1 | Income | ||||||
| Revenue fom Operations | 58,59.62 | 62,306.21 | 61965.31 | 1,20,90283 | 113,327.98 | 2,50,578.85 | |
| Other Income | 45719 | 378.78 | 605.04 | 835.97 | 11717 | 2.2167 | |
| Total Income | 59,053.81 | 62684.99 | 62,57035 | 1,21,73880 | 1,14,499.15 | 2530 52 |
|
| 2 | Expenses | ||||||
| Cost of Materials Consumed | 19,688.58 | 17,386.67 | 27,003.22 | 37,075.25 | 47,926.74 | 95,885.04 | |
| Changes in Inventories of Work-in-Prgress | (1,8314) | 202580 | (4,743.30) | 194.66 | (6,32788) | (1692503) | |
| Construcion Expenses | 33,259.11 | 31,25196 | 28,967.58 | 64,51107 | 50,717.53 | 1,28804.77 | |
| EmployeeBenefts Expense | 3,049.8 | 3,26179 | 2,956.1 | 6,31127 | 5,74.86 | 12,505.08 | |
| Finance Costs | 1,058.14 | 131669 | 1245.19 | 2,374.83 | 2,15361 | 5,08244 | |
| Depreciationand AmorisationExpense | 1,792.80 | 1,67385 | 1,43585 | 3,466.65 | 2,620.52 | 6,48680 | |
| Other Expenses | 670.80 | 98422 | 5317 | 1,65502 | 1 369.33 | 425.47 | |
| Total Expenses | 57,687.7 | 57,900.98 | 57,396.35 | 1,15,588.75 | 1,04,234.71 | 2,36,05457 | |
| 3 | Profit/(Loss) Before Tax&shareofproft/(loss)fromJointVenture(1-2) | 1,366.04 | 4784.01 | 5,174.00 | 6150.05 | 10,264.44 | 16,945.95 |
| 4 | TaxExpenses | ||||||
| Current Tax | 535.71 | 1,431.65 | 1,36589 | 1,967.36 | 2,74.26 | 5,246.35 | |
| DeferredTax | (191.67) | (11636l | 140.051 | (308031 | (14091) | (646.20) | |
| Total Tax Expenses | 34.0 | 1,315.29 | 1,32584 | 1,65933 | 2,633.35 | 4600.15 | |
| 5 | Proft/(Loss) for the PeriodBefre share of proft/(loss)fromJointVenture (3-4) | 1,022.00 | 3,468.72 | 3,848.16 | 4,490.72 | 7,631.09 | 12,345.80 |
| 6 | Share of proft/ (oss) fomJointVenture(Net) | (0.27) | (028) |
3.81 | (055) | 565 | (48.53) |
| 7 | Net profit/(loss) aftertaxand share inproft(loss)ofJointventures (5+6) | 1,021.73 | 3468.44 | 3851.97 | 4,490.17 | 7,636.74 | 12297.27 |
| 8 | OtherComprehensiveIncome/(Loss)(OCI) | ||||||
| (i)Items that wilnot be recassifed to Prft orLoss | |||||||
| - Remeasurement(expenses)/income of Defned beneft plans(net oftax) | (239) | (2.38) | 2.30 | (4.77) | 4.60 | (9.53) | |
| TotalOtherComprehensiveIncome/(Loss)fr the Period | (239) | (2.38) |
2.30 | (477) | 460 | (953) | |
| 9 | TotalComprehensive lncome/Loss)fr thePeriod (7+8) | 1,019.34 | 3,466.06 | 3,85427 | 4485.40 | 7,6134 | 12,287.74 |
| Proft/(Loss) fortheyear atributable to: | |||||||
| - Ownersof the company | 1,02173 | 3,46844 | 3,851.97 | 4,490.17 | 7,636.74 | 12,29727 | |
| - Non-controllingInterest | - | - | - | - | - | ||
| Othercomprehensive income/(Loss) for theyear atributable to: | |||||||
| - Ownersof the company | (2.39) | (238) | 230 | (4.7) | 4.60 | (9.53) | |
| - Non-controllingInterest | - | - | - | - | - | ||
| Totalcomprehensive income/Loss)fr theyearatributable to: | |||||||
| - Ownersofthecompany | 1,019.34 | 3,46606 | 3,854.27 | 4,85.40 | 7,641.34 | 12,28774 | |
| - Non-controllingInterest | - | - | |||||
| 10 | Paid-up Equity Share Capital - Face Value Rs 10/- each | 3,964.18 | 3,964.18 | 3,600.00 | 3,964.18 | 3,60000 | 3,600.00 |
| 11 | OtherEquityexcudingRevaluationReserves | - | 87,886.99 | ||||
| 12 | Earings Per Share ofRs 10/-each(in Rs.) | ||||||
| (notannualsed forquarers) | |||||||
| (Basic) | 2.60 | 8.80 | 1.70 | 1140 | 211 | 3416 | |
| (Dluted) | 2.60 | 8.80 | 1.70 | 11.0 | 2121 | 34.16 | |
| (see accompanyingnotestothe ConsoldatedFinancial Results) |
==> picture [87 x 80] intentionally omitted <==
S I G I ! T FOR IDENTIFICATION 0!e 25'%%4 KANTILAL PATEL & CO.
==> picture [80 x 79] intentionally omitted <==
(ii) Unaudited Consolidated Statement of Assets and Liabilities as at September 30, 2024
| (i)Unaudited Consoldated Statement of Assets and Labilit | ies as at September 30, 2 | 024 |
|---|---|---|
| (Rs. in Lakhs) | ||
| Asat | As at | |
| Particulars | September 30, 2024 | March 31, 2024 |
| (Unaudited) | (Audited) | |
| ASSETS | ||
| (1) Non current Assets | ||
| (a) Property, Plant and Equipment | 31,50497 | 32,075.21 |
| (b) Capta Work-In-Progress | 62.00 | 288.08 |
| (c) Intangibe Assets | 12167 | 17.90 |
| (d) Financial Assets | ||
| (i) Investments | 66.68 | 66.68 |
| (ii) Loans | ||
| (iii) Other Financial Assets | 18,782.44 | 15,549.23 |
| (e) Deferred Tax Asset (Net) | 2,246.68 | 1,938.61 |
| (f) Other Non Current Assets | 439. | 682.7 |
| Total Non-Current Assets | 53,223.88 | 50,708.43 |
| (2) Current Assets | ||
| (a) Inventories | 33,82359 | 31,783.11 |
| (b) Financial Assets | ||
| (i) Trade receivables | 47,259.12 | 34,21186 |
| (ii) Cash and cash equivalents | 16,78204 | 1,31.18 |
| (iii) Bank Balances other than (i) above | 11,15094 | 1,399.23 |
| (iv) Loans | 25213 | 349.15 |
| (v) Other Financial Assets | 58,304.52 | 50,834.23 |
| (c) Other Current Assets | 12,39930 | 12,954.51 |
| (d) Current Tax Assets (Net) | 558.1 | 124.00 |
| Total Current Assets | 1,80,529.77 | 1,52,966.27 |
| Total Assets | 2,33,75365 | 2,03,674.70 |
| EQUIT AND LABILTIES | ||
| (1)Equity | ||
| (a) Equit Share Capital | 3,964.18 | 3,600.00 |
| (b) Other Equity | 1,15,795.84 | 87,886.99 |
| Equity attributable to owners of Holding Company | 1,19,760.02 | 91,86.99 |
| Non-Controlng Interests | ||
| Total Equity | 1,19,760.02 | 91,486.99 |
| LABILTES | ||
| (2) Non-Current labities | ||
| (a) Financial Labilties | ||
| (i) Borrowings | 2,78555 | 4,169.92 |
| (b) Prvisions | 467.79 | 266.43 |
| Total Non-Current Labities | 3,253.34 | 4,436.35 |
| (3) Current Labities | ||
| (a) Financal Labilties | ||
| (i) Borrowings | 24,59222 | 41,339.09 |
| (ii) Trade Payables | ||
| - Total outstanding dues of micr enterprises | ||
| and small enterprises | 2,42672 | 1,808.98 |
| -Total outstanding dues of creditors other than | ||
| micro enterprises and small enterprises | 46,22212 | 40,194.20 |
| (i) Oher Financial Labiities | 3,252.61 | 2,439.07 |
| (b) Other Current Labilities | 34,080.43 | 21,655.87 |
| (c) Provsons | 166.19 | 314.15 |
| Total Current Labities | 1,10,740.29 | 1,07,75136 |
| Total Labities | 1,13,993.63 | 1,12,187.71 |
| Total Equity and Labities | 233,753.65 | 2,03,67470 |
SIG I FOR IDENTIFICATION BY zcr 0¢ 2s'%4
==> picture [70 x 33] intentionally omitted <==
KANTILAL PATEL & CO.
(iii) Unaudited Consolidated Statement of Cash Flows for the half year ended September 30, 2024
| (Rs. in Lakhs) | |||
|---|---|---|---|
| Half year ended | Half year ended | ||
| Pariculars | September30, 2024 | September30, 2023 | |
| (Unaudited) | (Unaudited) | ||
| A | Cash flow fom operating activities: | ||
| Proft befre tax | 6,149.50 | 10,270.09 | |
| Adjustments fr : | |||
| Finance costs | 1,79189 | 1,245.48 | |
| Depreciation and amorisation expense | 3,66.65 | 2,620.2 | |
| Expected credit loss allowance | 475.92 | 358.73 | |
| Dividend income | (3.16) | (3.16) | |
| Interest Income | (82502) | (1,144.58) | |
| Loss/ (Gain) on sale of Property, Plant and Equipment (PPE) (Net) | (7.11) | 174 | |
| Operating Profit befre working capital changes | 11,048.67 | 13,348.82 | |
| Movements in working capital: | |||
| (Increase)/ Decrease in Inventories | (2,04048) | (9,202.62) | |
| (Increase)/ Decrease in trade receivable | (13,523.18) | (3,45256) | |
| (Increase) / Decrease in other assets | (10,204.10) | (16,264.68) | |
| Increase / (Decrease) in trade payables | 7,259.61 | 3,844.52 | |
| Increase / (Decrease) in other liabilities | 13,15210 | (8,62899) | |
| Increase / (Decrease) in provisions | 47.03 | 97.7 | |
| Cash generated fom operations: | 5,739.65 | (20,258.04) | |
| Direct taxes paid (net) | (2,399.89) | (1,90500) | |
| Net cash generated/(used) fom operating acivities (A) | 3,339.76 | (22,16304) | |
| B | Cash flows from investing activities: | ||
| Payment fr Propery, Plant and Equipment (PPE), Intangible assets and Capital Work-in-Progress |
(2337.28) | (7,94298) | |
| Prceeds fom sale of Prperty, Plant and Equipment (PPE) | 9.83 | 0.85 | |
| (Purchase)/ Proceeds of term deposits (Net) | (23308) | 1,664.47 | |
| Dividend received | 3.16 | 3.16 | |
| Interest received | 825.02 | 1,144.58 | |
| Net cash generated/(used) in Investing actvities (B) | (1,73235) | (5,12992) | |
| C | Cash fow fom fnancng activities: | ||
| Proceeds fom/ (Repayment) of non-current borrowings | (3,406.59) | 1,03135 | |
| Prceeds fom/ (Repayment) of current borrowings | (14,74.65) | 24,53.8 | |
| Proceeds fom Issuance of Shares in Qualifed Institutional Placement (QIP) (Net) | 23,787.58 | ||
| Dividend paid | (90000) | ||
| Interest paid | (1,791.89) | (1,245.48) | |
| Net cash generated/(used) in Financng activities(C | 3,86.45 | 23,339.45 | |
| NE INCREASE/(DECREASE} IN CASH AND CASH EQUIVALENTS [A)+ (B)+(C)] | 5,7.86 | (3,953.51) | |
| Add: Cash and cash equivalents as at beginning of the period | 11310.18 | 9,410.70 | |
| Cash and Cash Equivalents as at the end of theperiod | 16,782.04 | 5,457.19 |
Note: The above Cash Flow Statement has been prepared under the 'Indirect method' as set out in the Ind A S - 7 Statement of Cash Flow.
==> picture [98 x 79] intentionally omitted <==
SIC FOR IDENTIFICATION BY el 25%, KANTILAL PATEL & CO . ._ _
==> picture [78 x 81] intentionally omitted <==
PSP Projects Limited Registered Office : PSP House, Opp. Celesta Courtyard, Iscon-Ambli Road, Ahmedabad - 380 058 CIN :L45201GJ2008PLC054868 Website: www.pspprojects.com
(iv) Notes to Consolidated Financial Results
Sr. Note No.
1 The above consolidated financial results of the Holding Company have been reviewed by the Audit Committee and approved by the Board of Directors of the Holding Company in their respective meetings held on October 25, 2024.
The consolidated financial results are prepared in accordance with the Indian Accounting Standards ("Ind AS"), as applicable and guidelines issued by the Securities and Exchange Board of India ("SEBI"). The Ind AS are prescribed under section 1 of the Act read with Rule 3 of the Companies (Indian Accounting Standards) Rules, 2015, and the Companies (Indian Accounting Standards) (Amendment) Rules, 2016. The said financial results represent the results of PSP Projects Limited ("the Holding Company"), its subsidiaries (together referred to as "the Group" and its share in results of joint ventures which have been prepared in accordance with Ind-AS 110-- "Consolidated Financial Statement" and Ind AS 28 "Investment in Associates and Joint Ventures").
2
3
The Group is primarily engaged in one business segment viz. construction/project activities, as determined by the chief decision maker in accordance with Ind AS 108, Operating Segments. Further, the operations of the Group is predominately domiciled in India and therefore there are no reportable geographical segment.
The Holding Company has filed Writ Petition (Civil) for the Project "Construction of Residential Building of PAC Mahila Batallion, Badaun, Uttar Pradesh" to quash and set aside the termination order. The Holding Company does not foresee any material financial implication of the same.
4 The standalone financial results of the Holding Company for the quarter and half year ended September 30, 2024 are available on the Company's website (URL: www.pspprojects.com) Key Standalone financials information is given below:
| Rs. In Lkhs | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Quarer ended | Half year | ended | Year | |||||||
| ended | ||||||||||
| Particulars | 30.09.2024 | 30.06.2024 | 30.09.2023 | 30.09.2024 | 30.09.2023 | 3103.2024 | ||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||||
| Total | Income | 58,265.94 | 6156550 | 61,31798 | 1,19,83144 | 1,1284446 | 2,48,67628 | |||
| Profit Item |
Befre Tax | and | Exceptional | 1,49012 | 4,72970 | 5,296.27 | 6,219.82 | 10,23826 | 17,021.20 | |
| Proft Befre Exceptional Item |
Tax | and | afer | 1,490.12 | 4,729.70 | 5,296.27 | 6,219.82 | 10,238.26 | 17,02120 | |
| Net Proft | 1,114.77 | 3,42802 | 3,94.61 | 4,542.79 | 7,61292 | 12,38991 | ||||
| Other Comprehensive lncome/(Loss) | (2.39) | (238) | 2.30 | (4.7) | 4.60 | (953) | ||||
| Total | Comprehensive Income | 1,112.38 | 3,425.64 | 3,94291 | 4,538.02 | 7617.52 | 12,380.38 |
For and on behalf of the Board ==
==> picture [202 x 95] intentionally omitted <==
----- Start of picture text -----
£cr
$
$ ' I Tes J
• 1
(Prahal awn°? ""tf!
Chairman, Managing Director
DIN : 00037633
----- End of picture text -----
Ahmedabad, October 25, 2024