Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prysmian M&A Activity 2024

Apr 15, 2024

4170_ip_2024-04-15_8fde29eb-47e2-4b6d-ad79-11fa90498fb6.pdf

M&A Activity

Open in viewer

Opens in your device viewer

Acquisition of Encore Wire

15 April 2024

TRANSACTION HIGHLIGHTS

Key Terms of the Transaction

  • Executed merger agreement to acquire 100% of the outstanding shares of Encore Wire for a cash consideration of \$290.00 per share
  • Transaction Enterprise Value: ~€3.9bn1 (c.8.2x 2023 EBITDA2 / c.6.3x 2023A EBITDA including synergies2 )
  • Estimated closing in H2 2024, subject to Encore Wire's shareholders approval, regulatory approvals and customary closing conditions

Strategic Rationale & Value Creation

  • Complementary product portfolio, and highly verticalized operations (upstream and downstream)
  • Increased exposure to North America, thus enhancing geography and business footprint
  • ~€140m run-rate pre-tax annual EBITDA synergies expected to be generated within 4 years from Closing
  • 2023 Pro-forma for the Transaction: Prysmian revenues of c.€17.7bn and Adj. EBITDA of €2.1bn3

Financial Impacts

  • Financed by a combination of cash on Prysmian's Balance Sheet (€1.1bn) and newly committed debt facilities (€3.4bn)
  • ~30% EPS accretive including run-rate synergies4 , ~20% EPS4 accretive pre-synergies

ENCORE WIRE AT A GLANCE

1 Pure-play Wire and Cable 2 3 Strong Financial Profile PURE-PLAY WIRE AND CABLE ATTRACTIVE KEY VERTICALS STRONG FINANCIAL PROFILE

  • Leading US manufacturer of electric building wire, headquartered in McKinney, TX (US)
  • Founded in 1989, and employed 1,629 as of December 31, 2023
  • Single site1 production and distribution facility in Texas (US)
  • Vertically integrated upstream and downstream supply chain
  • Main customers are distributors

INDUSTRIAL COMMERCIAL RENEWABLES HEALTHCARE DATA CENTERSRESIDENTIAL

ENCORE WIRE HIGHLY COMPLEMENTARY TO PRYSMIAN'S STRATEGY

EMARKE
SDIR
CERTIFIED
Exposure to
North America
Increase presence in North America
Operational Efficiency
& Best-in-Class Service
Leverage Encore Wire's operational efficiency and
best-in-class service across Prysmian's portfolio
Product
Complementarity
Broaden product offering enabling the combined company to better address
customers' needs in North America
Highly Synergistic Generate ~€140m run-rate
EBITDA synergies
expected within 4 years from closing

INCREASED EXPOSURE TO NORTH AMERICA

2023A Sales by Geography

INCREASED EXPOSURE TO NORTH AMERICA

2023A EBITDA by Geography (Adj. EBITDA / Margin)

SOLID BALANCE SHEET WITH ACCELERATED DELEVERAGE

7

Transaction Accretive from Day 1

CLOSING REMARKS

The acquisition of Encore Wire increases exposure to secular growth drivers

Unique opportunity for Prysmian to accelerate growth in North America

Benefits from Encore Wire's fully integrated value chain

Estimated pre-tax run-rate EBITDA synergies of c.€140m within 4 years

~30% EPS¹ accretive incl. run-rate synergies, ~20% pre-synergies

Solid balance sheet with accelerated path to deleverage

NOTES

  • Slide 2: 1~\$4.2bn converted at 1.08x USD/EUR FX. 2Computed based on Encore Wire \$517m EBITDA converted at 1.08x USD/EUR FX to €479m and synergies of ~\$150m converted at 1.08x USD/EUR FX to ~€140m. 3Based on PF EBITDA of €2,107m (Prysmian €1,628m + Encore Wire \$517m converted at 1.08x USD/EUR FX to €479m). Encore Wire financials based on US GAAP. 4EPS stands for Earnings per share; EPS accretion computed without considering potential PPA impact deriving from the Transaction. Encore Wire financials as per US GAAP.
  • Slide 3: 1460 acres with 3m+ square feet. 2Defined as (EBITDA Capex) / EBITDA.
  • Slide 5: Note: Preliminary segmentation based on existing reporting by Prysmian and Encore Wire. Encore Wire financials based on US GAAP. Encore Wire's figures as per reported and converted at 1.08x USD/EUR FX.
  • Slide 6: Note: Preliminary segmentation based on existing reporting by Prysmian and Encore Wire. Encore Wire financials based on US GAAP. Encore Wire's figures as per reported and converted at 1.08x USD/EUR FX. Based on PF EBITDA of €2,107m (€1,628m + \$517m converted at 1.08x USD/EUR FX of €479m)
  • Slide 7: 1Including IFRS 16; based on Adjusted EBITDA €1,628m. 2Based on PF EBITDA of €2,107m (€1,628m + \$517m converted at 1.08x USD/EUR FX of €479m). ³ Delta in net debt refers to Transaction Enterprise Value of ~€3.9 billion. 4EPS stands for Earnings per share; EPS accretion computed without considering potential PPA impact deriving from the Transaction. Encore Wire financials as per US GAAP.
  • Slide 8: 1EPS stands for Earnings per share; EPS accretion computed without considering potential PPA impact deriving from the Transaction. Encore Wire financials as per US GAAP.