Investor Presentation • Oct 30, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
PRYSMIAN 9M 2025 INTEGRATED RESULTS

30.10.2025


9M 2025 INTEGRATED RESULTS







Backlog at approx. 16 €Bn. Approx. 3 bn of projects awarded not yet in the backlog







Excellent performance in North America (10% YOY in Q3), partly offset by other geographies




Automotive and Elevators negatively impacting growth



Sound contribution from Channell (consolidated from June)


-39% reduction of Scope 1&2 GHG Emissions LTM
vs 37% in FY 2024


ambition

vs 19.2% in FY 2024
9
ambition



| emarket sdir storage |
|---|
| CERTIFIED |
| • |
| 9M 2025 | (7) 9M 2024 |
|
|---|---|---|
| REVENUES | 14,684 | 12,362 |
| YoY organic growth | 5.7% | (1.4%) |
| Adj.EBITDA | 1,776 | 1,409 |
| % on revenues at current metal prices | 12.1% | 11.4% |
| % on revenues at standard metal prices | 14.1% | 13.0% |
| Adj.EBIT | 1,344 | 1,086 |
| % on revenues | 9.2% | 8.8% |
| Adjustments | 323 | (140) |
| Non monetary items | (113) | (56) |
| EBIT | 1,554 | 890 |
| % on revenues | 10.6% | 7.2% |
| Financial charges | (216) | (133) |
| EBT | 1,338 | 757 |
| Taxes | (297) | (167) |
| % on EBT | 22.2% | 22.1% |
| NET INCOME | 1,039 | 590 |
| Minorities | 17 | 15 |
| GROUP NET INCOME | 1,022 | 575 |
| Q1 | Q2 | Q3 | 9M | |
|---|---|---|---|---|
| 2024 ADJ EBITDA |
412 | 457 | 540 | 409 1 , |
| Transmission | 62 | 37 | 60 | 159 |
| Grid Power |
1 | 11 | 6 | 18 |
| Electrification | 42 | 81 | (5) | 118 |
| of which I&C |
59 | 98 | 1 | 158 |
| Digital Solutions (ex-YOFC) |
8 | 20 | 46 | 74 |
| YOFC | 2 | (1) | (3) | (2) |
| ADJ EBITDA 2025 |
527 | 605 | 644 | 1 776 , |
| of which effect Forex |
4 | (22) | (27) | (45) |





9M 2025 INTEGRATED RESULTS








2028 targets
Profitability enhancement
Strong cash flow generation
Superior shareholder return
Solutions provider
Adj. EBITDA (€bn) Free Cash Flow (€bn) 2024-2028E EPS CAGR Solutions (as % of Revenue)


| 9M | 2025 | 9M 2024 |
9M 2025 |
9M 2024 |
|||
|---|---|---|---|---|---|---|---|
| €M | organic growth |
€M | €M | Adj .EBITDA Margin |
€M | Adj .EBITDA Margin |
|
| TRANSMISSION | 2 363 , |
38 3% |
687 1 , |
401 | 17 0% |
242 | 14 4% |
| POWER GRID |
2 850 , |
6 0% |
2 680 , |
375 | 13 2% |
357 | 13 3% |
| INDUSTRIAL & CONSTRUCTION |
5 652 , |
-0 9% |
4 336 , |
593 | 10 5% |
435 | 10 0% |
| SPECIALTIES | 2 281 , |
-1 6% |
2 320 , |
218 | 9 6% |
251 | 10 8% |
| OTHER | 346 | 0 0% |
354 | (4) | -1 2% |
3 | 0 9% |
| ELECTRIFICATION | 8 279 , |
-1 1% |
010 7 , |
807 | 9 7% |
689 | 9 8% |
| DIGITAL SOLUTIONS |
1 192 , |
6 6% |
985 | 193 | 16 2% |
121 | 12 3% |
| TOTAL GROUP |
14 684 , |
5 7% |
12 362 , |
1 776 , |
12 1% |
1 409 , |
11 4% |
| 9M 2025 |
9M 2024 |
9M 2025 |
9M | 2024 | |||
|---|---|---|---|---|---|---|---|
| €M | organic growth |
€M | €M | Adj .EBITDA Margin |
€M | Adj .EBITDA Margin |
|


| Q3 | 2025 | Q3 2024 |
Q3 | 2025 | Q3 | 2024 | |
|---|---|---|---|---|---|---|---|
| €M | organic growth |
€M | €M | Adj .EBITDA Margin |
€M | Adj .EBITDA Margin |
|
| TRANSMISSION | 877 | 39 0% |
603 | 152 | 17 3% |
92 | 15 3% |
| POWER GRID |
985 | 14 8% |
878 | 125 | 12 7% |
119 | 13 6% |
| INDUSTRIAL & CONSTRUCTION |
1 851 , |
2 0% |
1 836 , |
212 | 11 5% |
211 | 11 5% |
| SPECIALTIES | 730 | -3 0% |
768 | 70 | 9 6% |
72 | 9 4% |
| OTHER | 121 | 0 0% |
129 | (3) | -2 5% |
1 | 0 8% |
| ELECTRIFICATION | 2 702 , |
0 3% |
2 733 , |
279 | 10 3% |
284 | 10 4% |
| DIGITAL SOLUTIONS |
466 | 3% 13 |
329 | 88 | 18 9% |
45 | 7% 13 |
| TOTAL GROUP |
030 5 , |
9 2% |
4 543 , |
644 | 12 8% |
540 | 9% 11 |
| Q3 2025 |
Q3 2024 |
Q3 2025 |
Q3 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|
| €M | organic growth |
€M | €M | Adj .EBITDA Margin |
€M | Adj .EBITDA Margin |
|||



| Revenues current |
Revenues | Standard | |||||
|---|---|---|---|---|---|---|---|
| Revenues €M |
Adj . Ebitda €M |
Adj . Ebitda margin |
Revenues €M |
Adj . Ebitda €M |
Adj . Ebitda margin |
||
| TRANSMISSION | 2 363 , |
401 | 17 0% |
2 319 , |
401 | 17 3% |
|
| POWER GRID |
2 850 , |
375 | 13 2% |
2 475 , |
375 | 15 2% |
|
| ELECTRIFICATION | 8 279 , |
807 | 9 7% |
6 618 , |
807 | 12 2% |
|
| 9M 2025 |
I&C | 5 652 , |
593 | 10 5% |
4 430 , |
593 | 13 4% |
| Specialties | 2 281 , |
218 | 9 6% |
1 917 , |
218 | 11 4% |
|
| DIGITAL SOLUTIONS |
1 192 , |
193 | 16 2% |
1 141 , |
193 | 16 9% |
|
| TOTAL GROUP |
14 684 , |
1 776 , |
12 1% |
12 553 , |
1 776 , |
14 1% |
|
| TRANSMISSION | 1 687 , |
242 | 14 4% |
1 674 , |
242 | 14 5% |
|
| POWER GRID |
2 680 , |
357 | 3% 13 |
2 396 , |
357 | 9% 14 |
|
| ELECTRIFICATION | 010 7 , |
689 | 9 8% |
830 5 , |
689 | 11 8% |
|
| 9M | I&C | 4 336 , |
435 | 10 0% |
3 505 , |
435 | 12 4% |
| 2024 | Specialties | 2 320 , |
251 | 10 8% |
1 999 , |
251 | 12 6% |
| DIGITAL SOLUTIONS |
985 | 121 | 12 3% |
941 | 121 | 12 9% |
|
| TOTAL GROUP |
12 362 , |
1 409 , |
11 4% |
10 842 , |
1 409 , |
13 0% |








| Balance | |
|---|---|
| Sheet |
| Account | Debit | Credit |
|---|---|---|
| Cash* | 1,000 | |
| Equity | 1,000 |
No financial debt component (100% treated as equity)
Profit & Loss
No impact on interest expenses; 100% tax deductible
Cash Flow
Interests paid treated as dividend; no impact on Free Cash Flow
EPS
Earnings are adjusted to include interests (net of tax)
| Account | Debit | Credit |
|---|---|---|
| Cash* | 1,000 | |
| Equity | 500 | |
| NFD | 500 | |
50% financial debt and 50% equity
50% of coupon included in interest expenses
50% of coupon paid included in Funds From Operation (FFO)
Not applicable

| 9M 2025 |
(7) 9M 2024 |
|
|---|---|---|
| REVENUES | 14 684 , |
12 362 , |
| total growth YoY |
18 8% |
4 5% |
| organic growth YoY |
5 7% |
(1 4%) |
| Adj EBITDA |
776 1 , |
409 1 , |
| % metal prices on revenues at current |
12 1% |
11 4% |
| standard metal prices % on revenues at |
14 1% |
13 0% |
| of which share of income net |
17 | 15 |
| Adjustments | 323 | (140) |
| EBITDA | 2 099 , |
269 1 , |
| % on revenues |
3% 14 |
10 3% |
| Adj EBIT |
1 344 , |
1 086 , |
| % on revenues |
9 2% |
8 8% |
| Adjustments | 323 | (140) |
| items Non monetary |
(113) | (56) |
| EBIT | 1 554 , |
890 |
| % on revenues |
10 6% |
7 2% |
| Financial charges |
(216) | (133) |
| EBT | 1 338 , |
757 |
| Taxes | (297) | (167) |
| % EBT on |
22 2% |
22 1% |
| Profit/(loss) from discontinued operations |
(2) | - |
| NET INCOME |
1 039 , |
590 |
| Minorities | 17 | 15 |
| GROUP NET INCOME |
1 022 , |
575 |
| % on revenues |
7 0% |
4 7% |
| 9M 2025 |
(7) 9M 2024 |
|
|---|---|---|
| Non-recurring Items |
(16) | (7) |
| Restructuring | (16) | (59) |
| / Non-operating Other (Expenses) Income |
355 | (74) |
| adjustments EBITDA |
323 | (140) |
| items Non monetary |
(113) | (56) |
| Gain/(loss) derivatives commodities on on |
(44) | (8) |
| impairment Assets |
(8) | - |
| Share-based compensation |
(61) | (48) |
| adjustments EBIT |
210 | (196) |
| 9M 2025 |
9M 2024 |
|
|---|---|---|
| interest Net expenses |
(166) | (85) |
| of which non-cash conv.bond interest exp. |
- | (5) |
| Financial IFRS 16 costs |
(13) | (10) |
| Bank fees amortization |
(8) | (5) |
| Gain/(loss) exchange and derivatives rates on |
(31) | (36) |
| recurring and other effects Non |
2 | 3 |
| financial charges Net |
(216) | (133) |
| 30-Sep-25 | (7) 30-Sep-24 |
31-Dec-24 | |
|---|---|---|---|
| fixed Net assets |
10 348 , |
9 410 , |
10 097 , |
| of which: goodwill |
4 012 , |
3 274 , |
3 499 , |
| working capital Net |
1 586 , |
1 887 , |
890 |
| assets/(liabilities) of which: derivatives |
43 | 121 | 81 |
| of which: Operative working capital Net |
1 543 , |
1 766 , |
809 |
| Provisions deferred & taxes |
(1 060) , |
(1 056) , |
(1 084) , |
| Capital Employed Net |
10 874 , |
10 241 , |
9 903 , |
| provisions Employee |
292 | 314 | 310 |
| equity Shareholders' |
6 264 , |
4 885 , |
5 297 , |
| of which: attributable minority interest to |
197 | 194 | 210 |
| financial debt Net |
4 318 , |
5 042 , |
4 296 , |
| Financing Equity Total and |
10 874 , |
10 241 , |
9 903 , |

12 Months

| 30-Sep-25 | (7) 30-Sep-24 |
Months 12 1/10/2024 (from to 30/9/2025) |
|
|---|---|---|---|
| Adj .EBITDA |
1,776 | 1,409 | 2 294 , |
| Adjustments | 323 | (140) | 290 |
| EBITDA | 2,099 | 1,269 | 2,584 |
| Change in provisions others Net & |
(52) | (30) | (22) |
| Net gains realized on disposal of equity accounted companies |
(392) | - | (392) |
| profit/(loss) Share of of equity-accounted companies net |
(17) | (31) | (27) |
| operations Cash flow from (before WC changes) |
1,638 | 1,208 | 2,143 |
| Working Capital changes |
(1 077) , |
(586) | (26) |
| Dividends received |
10 | 16 | 10 |
| Paid Income Taxes |
(202) | (195) | (268) |
| flow from operations Cash |
369 | 443 | 1,859 |
| Acquisitions/Disposals | (891) | (4 089) , |
(928) |
| flow Net cash used in operating investing activities |
(440) | (445) | (779) |
| cash flow from equity-accounted companies Net |
566 | (1) | 566 |
| Free Cash Flow (unlevered) |
(396) | (4,092) | 718 |
| Financial charges |
(159) | (75) | (226) |
| Cash Flow (levered) Free |
(555) | (4,167) | 492 |
| FCF (levered) excl. Acquisitions & Disposals and antitrust impact |
(226) | (73) | 859 |
| Dividends | (237) | (200) | (239) |
| Issuing of Hybrid Bond |
989 | - | 989 |
| Share buy-back |
(49) | (166) | (210) |
| Hybrid Bond - Interest Payments |
(13) | - | (13) |
| Cash Flow Net |
135 | (4,533) | 1,019 |
| Financial beginning period Debt of the Net |
(4,296) | (1,188) | (5,042) |
| cash flow Net |
135 | (4 ,533) |
1,019 |
| Equity of Convertible Bond 2021 component |
- | 733 | - |
| increase due NFD IFRS16 to |
(136) | (54) | (197) |
| accrued of Hybrid Bond Interests 2025 |
(6) | - | (6) |
| from acquisitions and disposals NFD |
(12) | - | (12) |
| Other variations |
(3) | - | (80) |
| Financial period Debt end of the Net |
(4,318) | (5,042) | (4,318) |

INDUSTRIAL & CONSTRUCTION*






DIGITAL SOLUTIONS












We are included in



(excluding debt held by affiliates and debt coming from IFRS 16 - 180 €M and 346 €M respectively 30.09.2025):


Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or
forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.



Have a question? We'll get back to you promptly.