AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Prysmian

Investor Presentation Oct 30, 2025

4170_rns_2025-10-30_4449de7d-c228-4e03-8097-7fd6b9d77cb9.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

PRYSMIAN 9M 2025 INTEGRATED RESULTS

30.10.2025

9M 2025 INTEGRATED RESULTS

HIGHLIGHTS & GROUP OVERVIEW

GROWTH ACCELERATION AND MARGINS EXPANSION. Q3'25 BEST QUARTER EVER

OUTSTANDING PERFORMANCE

Backlog at approx. 16 €Bn. Approx. 3 bn of projects awarded not yet in the backlog

GROWTH ACCELERATION AND SOLID MARGIN

North America and EMEA driving growth

POSITIVE GROWTH AND MARGIN EXPANSION

Excellent performance in North America (10% YOY in Q3), partly offset by other geographies

OVERALL STABLE RESULTS IN Q3

Automotive and Elevators negatively impacting growth

EXCELLENT PERFORMANCE

Sound contribution from Channell (consolidated from June)

-39% reduction of Scope 1&2 GHG Emissions LTM

vs 37% in FY 2024

9M 2025 ESG HIGHLIGHTS

ambition

vs 19.2% in FY 2024

9

ambition

9M 2025 INTEGRATED RESULTS

FINANCIAL RESULTS

PROFIT & LOSS STATEMENT

emarket
sdir storage
CERTIFIED
9M 2025 (7)
9M 2024
REVENUES 14,684 12,362
YoY organic growth 5.7% (1.4%)
Adj.EBITDA 1,776 1,409
% on revenues at current metal prices 12.1% 11.4%
% on revenues at standard metal prices 14.1% 13.0%
Adj.EBIT 1,344 1,086
% on revenues 9.2% 8.8%
Adjustments 323 (140)
Non monetary items (113) (56)
EBIT 1,554 890
% on revenues 10.6% 7.2%
Financial charges (216) (133)
EBT 1,338 757
Taxes (297) (167)
% on EBT 22.2% 22.1%
NET INCOME 1,039 590
Minorities 17 15
GROUP NET INCOME 1,022 575

ADJ. EBITDA BRIDGE

Q1 Q2 Q3 9M
2024
ADJ
EBITDA
412 457 540 409
1
,
Transmission 62 37 60 159
Grid
Power
1 11 6 18
Electrification 42 81 (5) 118
of
which
I&C
59 98 1 158
Digital
Solutions
(ex-YOFC)
8 20 46 74
YOFC 2 (1) (3) (2)
ADJ
EBITDA
2025
527 605 644 1
776
,
of
which
effect
Forex
4 (22) (27) (45)

9M 2025 INTEGRATED RESULTS

2025 OUTLOOK & CLOSING REMARKS

UPGRADING OUTLOOK 2025

2025 ADJ. EBITDA GUIDANCE EVOLUTION

Q3 SUMMARY

  • Excellent performance, with further margin expansion at 14.8%
  • Sound execution and order intake in Transmission
  • Channell acquisition driving margins expansion
  • North America and Transmission driving outlook upgrade

Appendix

ON TRACK FOR 2028 TARGETS

2028 targets

Profitability enhancement

Strong cash flow generation

Superior shareholder return

Solutions provider

Adj. EBITDA (€bn) Free Cash Flow (€bn) 2024-2028E EPS CAGR Solutions (as % of Revenue)

9M FINANCIAL HIGHLIGHTS

Revenues

9M 2025 9M
2024
9M
2025
9M
2024
€M organic
growth
€M €M Adj
.EBITDA
Margin
€M Adj
.EBITDA
Margin
TRANSMISSION 2
363
,
38
3%
687
1
,
401 17
0%
242 14
4%
POWER
GRID
2
850
,
6
0%
2
680
,
375 13
2%
357 13
3%
INDUSTRIAL
&
CONSTRUCTION
5
652
,
-0
9%
4
336
,
593 10
5%
435 10
0%
SPECIALTIES 2
281
,
-1
6%
2
320
,
218 9
6%
251 10
8%
OTHER 346 0
0%
354 (4) -1
2%
3 0
9%
ELECTRIFICATION 8
279
,
-1
1%
010
7
,
807 9
7%
689 9
8%
DIGITAL
SOLUTIONS
1
192
,
6
6%
985 193 16
2%
121 12
3%
TOTAL
GROUP
14
684
,
5
7%
12
362
,
1
776
,
12
1%
1
409
,
11
4%

Adj.EBITDA

9M
2025
9M
2024
9M
2025
9M 2024
€M organic
growth
€M €M Adj
.EBITDA
Margin
€M Adj
.EBITDA
Margin

Q3 FINANCIAL HIGHLIGHTS

Q3 2025 Q3
2024
Q3 2025 Q3 2024
€M organic
growth
€M €M Adj
.EBITDA
Margin
€M Adj
.EBITDA
Margin
TRANSMISSION 877 39
0%
603 152 17
3%
92 15
3%
POWER
GRID
985 14
8%
878 125 12
7%
119 13
6%
INDUSTRIAL
&
CONSTRUCTION
1
851
,
2
0%
1
836
,
212 11
5%
211 11
5%
SPECIALTIES 730 -3
0%
768 70 9
6%
72 9
4%
OTHER 121 0
0%
129 (3) -2
5%
1 0
8%
ELECTRIFICATION 2
702
,
0
3%
2
733
,
279 10
3%
284 10
4%
DIGITAL
SOLUTIONS
466 3%
13
329 88 18
9%
45 7%
13
TOTAL
GROUP
030
5
,
9
2%
4
543
,
644 12
8%
540 9%
11

Revenues Adj.EBITDA

Q3
2025
Q3
2024
Q3
2025
Q3 2024
€M organic
growth
€M €M Adj
.EBITDA
Margin
€M Adj
.EBITDA
Margin

Revenues
current
Revenues Standard
Revenues
€M
Adj
. Ebitda
€M
Adj
. Ebitda
margin
Revenues
€M
Adj
. Ebitda
€M
Adj
. Ebitda
margin
TRANSMISSION 2
363
,
401 17
0%
2
319
,
401 17
3%
POWER
GRID
2
850
,
375 13
2%
2
475
,
375 15
2%
ELECTRIFICATION 8
279
,
807 9
7%
6
618
,
807 12
2%
9M
2025
I&C 5
652
,
593 10
5%
4
430
,
593 13
4%
Specialties 2
281
,
218 9
6%
1
917
,
218 11
4%
DIGITAL
SOLUTIONS
1
192
,
193 16
2%
1
141
,
193 16
9%
TOTAL
GROUP
14
684
,
1
776
,
12
1%
12
553
,
1
776
,
14
1%
TRANSMISSION 1
687
,
242 14
4%
1
674
,
242 14
5%
POWER
GRID
2
680
,
357 3%
13
2
396
,
357 9%
14
ELECTRIFICATION 010
7
,
689 9
8%
830
5
,
689 11
8%
9M I&C 4
336
,
435 10
0%
3
505
,
435 12
4%
2024 Specialties 2
320
,
251 10
8%
1
999
,
251 12
6%
DIGITAL
SOLUTIONS
985 121 12
3%
941 121 12
9%
TOTAL
GROUP
12
362
,
1
409
,
11
4%
10
842
,
1
409
,
13
0%

Average debt maturity of 3.9 years (including Revolving Credit Facility)

CURRENT FINANCIAL DEBT MATURITY PROFILE (8)

HYBRID BOND – ACCOUNTING TREATMENT

Balance
Sheet
Account Debit Credit
Cash* 1,000
Equity 1,000

No financial debt component (100% treated as equity)

Profit & Loss

No impact on interest expenses; 100% tax deductible

Cash Flow

Interests paid treated as dividend; no impact on Free Cash Flow

EPS

Earnings are adjusted to include interests (net of tax)

Account Debit Credit
Cash* 1,000
Equity 500
NFD 500

50% financial debt and 50% equity

50% of coupon included in interest expenses

50% of coupon paid included in Funds From Operation (FFO)

Not applicable

Key terms

Issuance Details:

  • Type: subordinated
  • Maturity : perpetual
  • Non-call period: 5.25 years (callable since 21 Aug 2030)
  • Reoffer price: 99.466%

Coupon & Yield

  • Fixed coupon: 5.25% p.a (53m p.a)
  • Annual yield till the first reset date: 5.375%

PROFIT & LOSS STATEMENT

9M
2025
(7)
9M
2024
REVENUES 14
684
,
12
362
,
total
growth
YoY
18
8%
4
5%
organic
growth
YoY
5
7%
(1
4%)
Adj
EBITDA
776
1
,
409
1
,
%
metal
prices
on revenues at
current
12
1%
11
4%
standard
metal
prices
%
on revenues at
14
1%
13
0%
of
which
share
of
income
net
17 15
Adjustments 323 (140)
EBITDA 2
099
,
269
1
,
%
on
revenues
3%
14
10
3%
Adj
EBIT
1
344
,
1
086
,
%
on
revenues
9
2%
8
8%
Adjustments 323 (140)
items
Non
monetary
(113) (56)
EBIT 1
554
,
890
%
on
revenues
10
6%
7
2%
Financial
charges
(216) (133)
EBT 1
338
,
757
Taxes (297) (167)
%
EBT
on
22
2%
22
1%
Profit/(loss)
from
discontinued
operations
(2) -
NET
INCOME
1
039
,
590
Minorities 17 15
GROUP
NET
INCOME
1
022
,
575
%
on
revenues
7
0%
4
7%

Adjustments and non monetary items on EBIT

9M
2025
(7)
9M
2024
Non-recurring
Items
(16) (7)
Restructuring (16) (59)
/
Non-operating
Other
(Expenses)
Income
355 (74)
adjustments
EBITDA
323 (140)
items
Non
monetary
(113) (56)
Gain/(loss)
derivatives
commodities
on
on
(44) (8)
impairment
Assets
(8) -
Share-based
compensation
(61) (48)
adjustments
EBIT
210 (196)

Financial Charges

9M
2025
9M
2024
interest
Net
expenses
(166) (85)
of
which
non-cash
conv.bond
interest
exp.
- (5)
Financial
IFRS
16
costs
(13) (10)
Bank
fees
amortization
(8) (5)
Gain/(loss)
exchange
and
derivatives
rates
on
(31) (36)
recurring
and
other
effects
Non
2 3
financial
charges
Net
(216) (133)

STATEMENT OF FINANCIAL POSITION (BALANCE SHEET)

30-Sep-25 (7)
30-Sep-24
31-Dec-24
fixed
Net
assets
10
348
,
9
410
,
10
097
,
of
which:
goodwill
4
012
,
3
274
,
3
499
,
working
capital
Net
1
586
,
1
887
,
890
assets/(liabilities)
of
which:
derivatives
43 121 81
of
which:
Operative
working
capital
Net
1
543
,
1
766
,
809
Provisions
deferred
&
taxes
(1
060)
,
(1
056)
,
(1
084)
,
Capital
Employed
Net
10
874
,
10
241
,
9
903
,
provisions
Employee
292 314 310
equity
Shareholders'
6
264
,
4
885
,
5
297
,
of
which:
attributable
minority
interest
to
197 194 210
financial
debt
Net
4
318
,
5
042
,
4
296
,
Financing
Equity
Total
and
10
874
,
10
241
,
9
903
,

12 Months

CASH FLOW STATEMENT

30-Sep-25 (7)
30-Sep-24
Months
12
1/10/2024
(from
to 30/9/2025)
Adj
.EBITDA
1,776 1,409 2
294
,
Adjustments 323 (140) 290
EBITDA 2,099 1,269 2,584
Change
in
provisions
others
Net
&
(52) (30) (22)
Net
gains
realized
on disposal
of
equity
accounted
companies
(392) - (392)
profit/(loss)
Share
of
of
equity-accounted
companies
net
(17) (31) (27)
operations
Cash
flow
from
(before
WC
changes)
1,638 1,208 2,143
Working
Capital
changes
(1
077)
,
(586) (26)
Dividends
received
10 16 10
Paid
Income
Taxes
(202) (195) (268)
flow
from
operations
Cash
369 443 1,859
Acquisitions/Disposals (891) (4
089)
,
(928)
flow
Net
cash
used
in
operating
investing
activities
(440) (445) (779)
cash
flow
from
equity-accounted
companies
Net
566 (1) 566
Free
Cash
Flow
(unlevered)
(396) (4,092) 718
Financial
charges
(159) (75) (226)
Cash
Flow
(levered)
Free
(555) (4,167) 492
FCF (levered)
excl.
Acquisitions
& Disposals
and
antitrust
impact
(226) (73) 859
Dividends (237) (200) (239)
Issuing
of
Hybrid
Bond
989 - 989
Share
buy-back
(49) (166) (210)
Hybrid
Bond
- Interest
Payments
(13) - (13)
Cash
Flow
Net
135 (4,533) 1,019
Financial
beginning
period
Debt
of
the
Net
(4,296) (1,188) (5,042)
cash
flow
Net
135 (4
,533)
1,019
Equity
of
Convertible
Bond
2021
component
- 733 -
increase
due
NFD
IFRS16
to
(136) (54) (197)
accrued
of
Hybrid
Bond
Interests
2025
(6) - (6)
from
acquisitions
and
disposals
NFD
(12) - (12)
Other
variations
(3) - (80)
Financial
period
Debt
end
of
the
Net
(4,318) (5,042) (4,318)

INDUSTRIAL & CONSTRUCTION*

Bridge consolidation revenues

DIGITAL SOLUTIONS

SUSTAINABILITY DEVELOPMENT GOALS

We are included in

Notes

  • 1) Adjusted EBITDA margin at the standard metal prices calculation takes into account set standard prices for copper (€5,500 per ton), aluminum (€1,500 per ton) and lead (€2,000 per ton) over a period of years to remove the volatility from market fluctuations in metal prices.
  • 2) Revenues are reported at current metal prices
  • 3) Organic growth is calculated net of changes in the scope of consolidation, changes in metal prices and exchange rate effects. As per 2025 organic growth calculation, Encore Wire has not been considered a change in scope of consolidation, so the organic growth has been calculated by including Encore Wire's sales in the corresponding 2024 period on a pro -forma base.
  • 4) FCF excluding Acquisitions & Disposals and Antitrust impact;
  • 5) Adjusted EBITDA: EBITDA excluding restructuring, -operating income/expenses and non -recurring income / expenses
  • 6) Slide 1 2: Cash flow operations (before WC changes) of 1,880 €M including tax paid for 268 €M
  • 7) The September 2024 figures have been restated due to definition of the purchase price allocation for Encore Wire.
  • 8) Slide 21: Current financial debt maturity profile

(excluding debt held by affiliates and debt coming from IFRS 16 - 180 €M and 346 €M respectively 30.09.2025):

  • 2029: EIB 2022 (135 €M); CDP 2023 (120 €M); MB (150 €M); UCG (150 €M). Encore Wire TL (911 €M);
  • 2032: EIB 2024 1st Tranche (198 €M)
  • 2033: EIB 2024 2nd Tranche (145 €M)
  • 9) Slide 26: The Prysmian Total includes "other Electrification", not explicitly illustrated, because it is not material, and consider I & C on reporting Bases as per sales. Furthermore, Industrial & Construction figures are here presented as combined basis, as if Encore Wire had been consolidated since 1st January 2024

  • The managers responsible for preparing the company's financial reports, A.Brunetti and S.Invernici, declare, pursuant to paragraph 2 of Article 154-bis of the Consolidated Financial Act, that the accounting information contained in this presentation corresponds to the results documented in the books, accounting and other records of the company.
  • Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include its Transmission, Power Grid, Electrification and Digital Solutions Operating Segments, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting these businesses.
  • Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or

  • forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.

  • In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified tables and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these tables and indicators should not be treated as a substitute for the standard ones required by IFRS.

THANK YOU

Talk to a Data Expert

Have a question? We'll get back to you promptly.