AI assistant
Prysmian — Investor Presentation 2016
Mar 1, 2017
4170_ip_2017-03-01_53ab79ee-b9ce-4c83-afc3-41d23cb57031.pdf
Investor Presentation
Open in viewerOpens in your device viewer
FY 2016 Financial Results
Milan – March 1st 2017
FY 2016 Highlights
- o Group overview
- o Results by business
- Financial results
- Appendix
Adj. EBITDA at € 711m, highest level since Prysmian's IPO, driven by Energy Projects and Telecom businesses.
Adj. EBITDA margin at 9.4%, recording margin expansion in all businesses (except Oil&Gas), driven by the continuous focus on efficiency, footprint optimization and business mix.
Net Financial Position at € 537m. FY2016 free-cash-flow (levered) excl. acquisitions at € 331m.
- Successful placement of €500m equity-linked bond with 0% coupon and an initial conversion price at 41.25% premium.
- Main objective is supporting potential external growth opportunities and simultaneously assuring shareholders value accretion through the new shares buy-back programme launched.
FY 2016 Key Financials
Euro Millions, % on Sales
* Org. Growth
Sales Adjusted EBITDA (1)
**∆ OCI Contribution FY'16 vs. FY'15
(1) Adjusted excluding non-recurring income/expenses, restructuring costs and other non-operating income (expenses); (2) Defined as NWC excluding derivatives; % on sales is defined as Operative NWC on annualized last quarter sales;
Continued profitability improvement
Underlying margin increase in all business excluding Oil&Gas
Adj.EBITDA Bridge FY 2015-2016
Underlying margin increase driven by Energy Projects, Telecom and OCI consolidation
Key Achievements of 2016
New Installation Vessel (Ulisse):
- •Dedicated to shallow water installation activities.
- Maximum transport capacity of 7,000 tons.
- In operations since July 2016.
Major Technology Milestones:
- Full system homologation for:
- 525kV and 600kV XLPE.
- 525kV and 600kV P-Laser
- 700kV MI-PPL
• Flextube® 2112F first installation; world's highest fiber density cable.
Production Footprint Optimization:
- •82 total plants in operation as of 31 December 2016 (including OCI's 2 plants), vs. 98 following Draka acquisition.
- •6 plant closed during 2016.
- •Streamlining of logistic flows and creation of excellence centers worldwide.
FY 2016 Highlights
- o Group overview
- o Results by business
- Financial results
- Appendix
Energy Projects
Euro Millions, % on Sales
* Org. Growth
Adj. EBITDA / % of Sales
* Excl. €24m WL previous loss write-up.
Highlights Submarine • Sound double-digit organic growth benefitting from a favourable project phasing and effective execution. • Adj.EBITDA margin driven by strong revenue growth, sound execution and new installation assets.
• Strong market outlook in 2017 with expected awards both in offshore wind farms and interconnections. New contract awarded in Q1 2017 worth more than €300m for offshore wind farm grid connection in France.
Underground High Voltage
- Positive performance, both in terms of sales increase and profitability. North America and APAC recorded a sound growth.
- Strengthened industrial presence in China: acquisition of 100% manufacturing plant focused on HV cables and divestment of the 67% stake in Baosheng JV.
- New contract worth approximately € 79m for a new interconnection between France and UK through the channel tunnel confirms sound market prospective.
| Orders Backlog Evolution (€m) | |||||
|---|---|---|---|---|---|
| Dec '13 | Dec '14 | Dec '15 | Jun '16 | Dec '16 | |
| Underground HV | ~450 | ~450 | ~600 | ~500 | ~350* |
| Submarine | ~2,050 | ~2,350 | ~2,600 | ~2,450 | ~2,050 |
| Group | ~2,500 | ~2,800 | ~3,200 | ~2,950 | ~2,400 |
| * Excluding € 70m backlog of China and new project awarded in Q1 2017. |
Energy & Infrastructure
Euro Millions, % on Sales
Sales
Adj. EBITDA / % of Sales
** ∆ OCI Contribution FY '16 vs. FY '15
Highlights
Trade & Installers
- Negative organic trend driven by sharp decline in South America and moderate slowdown in Central Eastern and Southern Europe. Positive performance in the Nordics and Australia.
- Footprint optimization, better mix and full consolidation of OCI supported Adj.EBITDA margin.
Power Distribution
- 2016 sales substantially stable, with slowdown in Q4 in line with expectations. Adj.EBITDA margin benefitted from a better mix.
- Nordics and APAC regions showed a solid trend during the year, offset by slowdown in South America and strong reduction of the utilities investments in Germany in line with expectations.
LTM Adj. EBITDA Evolution / % on LTM Sales
Industrial & Network Components
Euro Millions, % on Sales
1,440 1,499 1,343 2014 2015 2016 * Org. Growth -4.6%* -0.8%*
Adj. EBITDA / % of Sales
Sales Highlights
Specialties, OEMs & Renewables
- Mid single digit organic decline, due to slowdown in Renewables segment (mainly China) and volume drop in Mining, Nuclear and Railway, partially offset by the strong performance in Defense and Marine.
- Sound results in North America; general weakness in Europe, Turkey and Argentina.
- Profitability sustained by favourable product and country mix.
Elevator
- Sound growth driven by a solid performance in North America and EMEA, partially offset by weakening trend in China.
- Increasing penetration in after market products and services supported margin growth.
Automotive
• Stable volume with better margin benefitting from re-footprint in Europe and favourable product mix. Solid market demand in APAC compensated the weakness of Latin America.
Network Components
- Sound performance in HV and Extra HV supported by footprint optimization in Europe and China and the launch of new products.
- Soft demand in MV and LV accessories in Europe, offset by good performance in North America and APAC.
Oil & Gas Euro Millions, % on Sales
* Org. Growth
Adj. EBITDA / % of Sales
| Highlights | |
|---|---|
| SURF | |
| • | Umbilical: Sharp volumes drop, in line with the expected market evolution due to Petrobras limited orders in 2016. |
| • | DHT: Slight decline in Sales and Adj.EBITDA, partially compensated by the consolidation of GCDT since October 2015. Continue pressure from customers' inventory reduction and projects postponement. |
| Core Oil&Gas Cables |
|
| • | Organic sales slump driven by the shortfall of market activity in Drilling, Offshore projects and ESP (Electrical Submergible Pump) segments. |
- Stabilizing trend in Q4.
- Focus on cost-effective supply chain initiatives and footprint optimization to limit margin erosion.
Quarterly organic growth* evolution
FY 2016 Financial Results 12
Telecom Euro Millions, % on Sales
* Org. Growth
Adj. EBITDA / % of Sales
* Adj. EBITDA margin excl. €8mln bad debt provision in Brazil
Highlights
Telecom Solutions
- Positive trend in Optical cables and fiber, accelerating in Q4, driven by solid performance in the US, France, Eastern Europe and Australia.
- Investments in fiber manufacturing efficiency paying off.
- Adj.EBITDA Margin benefitting from production footprint rationalization with the creation of excellence centres worldwide.
- Double-digit organic trend in copper cables fuelled by the positive market momentum in Australia.
MMS
• Profitable growth in Europe supported by production capacity extension in copper cables business and footprint optimization in fiber cable. Positive performance in South America.
Quarterly LTM Adj. EBITDA and % on Sales evolution
FY 2016 Highlights
- o Group overview
- o Results by business
Financial results
Appendix
| FY 2016 | FY 2015 | ∆ OCI contrib. FY '16 vs. FY '15 |
|
|---|---|---|---|
| Sales YoY total growth YoY organic growth |
7,567 2.8% 1.0% |
7,361 7.6% 5.3% |
537 0.0% 0.0% |
| Adj.EBITDA | 711 | 623 | 3 |
| % on sales | 9.4% | 8.5% | 7 |
| Adjustments | (66) | (1) | (5) |
| EBITDA | 645 | 622 | 3 |
| % on sales | 8.5% | 8.4% | 2 |
| Adj.EBIT | 538 | 473 | 1 |
| % on sales | 7.1% | 6.4% | 0 |
| Adjustments | (66) | (1) | (5) |
| Special items | (25) | (73) | - |
| EBIT | 447 | 399 | 5 |
| % on sales | 5.9% | 5.4% | |
| Financial charges | (79) | (89) | (2) |
| EBT | 368 | 310 | 3 |
| % on sales | 4.9% | 4.2% | |
| Taxes | (106) | (96) | (2) |
| % on EBT | (28.8%) | (31.0%) | |
| Net Income | 262 | 214 | 1 |
| % on sales | 3.5% | 2.9% | |
| Minorities | 1 6 |
- | 8 |
| Group Net Income | 246 | 214 | (7) |
| % on sales | 3.3% | 2.9% |
| FY 2016 | FY 2015 | |
|---|---|---|
| Non-recurring Items (Antitrust Investigation) | 1 | 2 9 |
| Restructuring | (50) | (48) |
| Other Non-operating Income / (Expenses) | (17) | 1 8 |
| EBITDA adjustments | (66) | (1) |
| Special items | (25) | (73) |
| Gain/(loss) on metal derivatives | 5 4 |
(27) |
| Assets impairment | (30) | (21) |
| Other | (49) | (25) |
| EBIT adjustments | (91) | (74) |
| FY 2016 | FY 2015 | |
|---|---|---|
| Net interest expenses | (62) | (73) |
| of which non-cash conv.bond interest exp. | (8) | (8) |
| Bank fees amortization | (4) | (4) |
| Gain/(loss) on exchange rates | (9) | (31) |
| Gain/(loss) on derivatives 1 ) |
(3) | 1 2 |
| Non recurring effects | (2) | (2) |
| Other | 1 | 9 |
| Net financial charges | (79) | (89) |
1) Includes currency and interest rate derivatives
| 31 Dec 2016 |
31 Dec 2015* |
|
|---|---|---|
| Net fixed assets | 2,630 | 2,581 |
| of which: goodwill | 448 | 452 |
| of which: intangible assets | 344 | 371 |
| of which: property, plants & equipment | 1,631 | 1,552 |
| Net working capital | 325 | 347 |
| of which: derivatives assets/(liabilities) | 7 | (41) |
| of which: Operative Net working capital | 318 | 388 |
| Provisions & deferred taxes | (360) | (330) |
| Net Capital Employed | 2,595 | 2,598 |
| Employee provisions | 383 | 341 |
| Shareholders' equity | 1,675 | 1,507 |
| of which: attributable to minority interest | 227 | 229 |
| Net financial position | 537 | 750 |
| Total Financing and Equity | 2,595 | 2,598 |
* Restated figures
| FY 2016 | FY 2015 | Full OCI FY 2016 Cash-flow |
|
|---|---|---|---|
| Adj.EBITDA | 711 | 623 | 52 |
| Adjustments | (66) | (1) | (5) |
| EBITDA | 645 | 622 | 47 |
| Net Change in provisions & others | - | (75) | - |
| Share of income from investments in op.activities | (31) | (39) | - |
| Cash Flow from operations (bef. WC changes) | 614 | 508 | 47 |
| Working Capital changes | 6 7 |
243 | 55 |
| Dividends received | 1 0 |
1 7 |
- |
| Paid Income Taxes | (76) | (71) | (6) |
| Cash flow from operations | 615 | 697 | 96 |
| Acquisitions & Disposals | 3 1 |
(138) | - |
| Net Operative CAPEX | (227) | (200) | (6) |
| of which acquisitions of assets of ShenHuan | (11) | - | - |
| Free Cash Flow (unlevered) | 419 | 359 | 90 |
| Financial charges | (68) | (100) | (1) |
| Free Cash Flow (levered) | 351 | 259 | 89 |
| Free Cash Flow (levered) excl. Acquisitions & Disposals** | 331 | 397 | 89 |
| Dividends | (102) | (91) | (11)* |
| Treasury shares buy-back & other equity movements | - | 3 | - |
| Net Cash Flow | 249 | 171 | 78 |
| NFP beginning of the period | (750) | (802) | |
| Net cash flow | 249 | 171 | |
| Other variations | (36) | (119) | |
| NFP end of the period | (537) | (750) | * Considering only dividends paid to |
| ** Calculated as FCF (levered) excluding acquisitions of assets of ShenHuan | and "Acquisitions & Disposals". | minority shareholders |
Dividend proposal
(1) Outstanding shares as of February 24, 2017
(2) Shares with dividend right: Total shares outstanding (216,720,922) – Treasury shares owned by the Company (3,706,228) as of February 24, 2017.
(3) Based on 2016 average price (€ 20.93)
Successful placement of €500m equity-linked bond
Equity-linked Bond
New Shares Buy-Back Programme
| AMOUNT | TREASURY SHARES CURRENTLY OWNED |
PERIOD | OBJECTIVES |
|---|---|---|---|
| Up to €125 mln |
3.706.228 shares* Of which 1.087.911 purchased as of February 24, 2017 since the beginning of the program on January 23, 2017. |
Start 23 Jan. 2017 End 30 Sep. 2017 |
To serve possible M&A deals with shares exchange To serve any conversion right under the bond |
* Treasury shares as of February 24, 2017.
FY 2016 Highlights
- o Group overview
- o Results by business
- Financial results
- Appendix
Prysmian group at a glance
FY 2016 Financial Results
Sales breakdown by business Sales breakdown by geography
Adj. EBITDA by business Adj. EBITDA margin
Sales breakdown Energy Projects
Sales by business Sales by geographical area Submarine 68% High Voltage 32% Sales FY16 € 1,634 m EMEA 87% North America 4% Latin America 2% APAC 7% Sales FY16 € 1,634 m
Energy & Infrastructure
Sales breakdown
Industrial & Network Components
Sales breakdown
Sales breakdown Oil & Gas
Core Oil&Gas Cables 59% SURF 41% Sales by business Sales by geographical area Sales FY16 € 300 m Sales FY16 € 300 m EMEA 28% North America 20% Latin America 27% APAC 25%
Telecom Sales breakdown
Bridge Consolidated Sales
Profit and Loss Statement
| FY 2016 | FY 2015 | ∆ OCI contrib. FY '16 vs. FY '15 |
Full OCI FY'16 Results |
|
|---|---|---|---|---|
| Sales | 7,567 | 7,361 | 537 | 537 |
| YoY total growth | 2.8% | 7.6% | 0.0% | 0.0% |
| YoY organic growth |
1.0% | 5.3% | 0.0% | 0.0% |
| Adj.EBITDA | 711 | 623 | 3 7 |
5 2 |
| % on sales | 9.4% | 8.5% | 9.7% | |
| of which share of net income | 3 1 |
3 9 |
(15) | - |
| Adjustments | (66) | (1) | (5) | (5) |
| EBITDA | 645 | 622 | 3 2 |
4 7 |
| % on sales | 8.5% | 8.4% | 8.7% | |
| Adj.EBIT | 538 | 473 | 1 0 |
2 5 |
| % on sales | 7.1% | 6.4% | 4.6% | |
| Adjustments | (66) | (1) | (5) | (5) |
| Special items | (25) | (73) | - | - |
| EBIT | 447 | 399 | 5 | 2 0 |
| % on sales | 5.9% | 5.4% | 3.7% | |
| Financial charges | (79) | (89) | (2) | (2) |
| EBT | 368 | 310 | 3 | 1 8 |
| % on sales | 4.9% | 4.2% | 3.4% | |
| Taxes | (106) | (96) | (2) | (2) |
| % on EBT | (28.8%) | (31.0%) | (11.4%) | |
| Net Income | 262 | 214 | 1 | 1 6 |
| % on sales | 3.5% | 2.9% | 3.0% | |
| Minorities | 1 6 |
- | 8 | 8 |
| Group Net Income | 246 | 214 | (7) | 8 |
| % on sales | 3.3% | 2.9% | 1.4% |
| FY 2016 | FY 2015 | |
|---|---|---|
| Sales to Third Parties | 1,634 | 1,416 |
| YoY total growth | 15.4% | 0.0% |
| YoY organic growth |
18.5% | 0.0% |
| Adj. EBITDA | 260 | 221 |
| % on sales | 15.9% | 15.6% |
| Adj. EBIT | 224 | 187 |
| % on sales | 13.7% | 13.2% |
Energy Products Segment – Profit and Loss Statement
| FY 2016 | FY 2015 | ∆ OCI Contribution FY '16 vs. FY '15 |
||
|---|---|---|---|---|
| E&I | 3,016 | 2,795 | 537 | |
| YoY total growth | 7.9% | 0.0% | ||
| s e |
YoY organic growth |
(3.1%) | 0.0% | |
| rti a |
Industrial & Netw. Comp. | 1,343 | 1,499 | - |
| P d |
YoY total growth | (10.4%) | 0.0% | |
| r hi |
YoY organic growth |
(4.6%) | 0.0% | |
| T | Other | 110 | 121 | - |
| o | YoY total growth | (8.6%) | 0.0% | |
| s t e |
YoY organic growth |
(4.4%) | 0.0% | |
| al | ENERGY PRODUCTS | 4,469 | 4,415 | 537 |
| S | YoY total growth | 1.2% | 0.0% | |
| YoY organic growth |
(3.6%) | 0.0% | ||
| E&I | 154 | 128 | 3 7 |
|
| A | % on sales | 5.1% | 4.6% | 0.0% |
| D T |
Industrial & Netw. Comp. | 127 | 122 | - |
| BI | % on sales | 9.5% | 8.1% | 0.0% |
| E | Other | (1) | 2 | - |
| dj. | % on sales | (0.8%) | 1.9% | 0.0% |
| A | ENERGY PRODUCTS | 280 | 252 | 3 7 |
| % on sales | 6.3% | 5.7% | 0.0% | |
| E&I | 9 2 |
9 3 |
1 0 |
|
| % on sales | 3.0% | 3.3% | 0.0% | |
| T | Industrial & Netw. Comp. | 108 | 100 | - |
| BI E |
% on sales | 8.0% | 6.7% | 0.0% |
| dj. | Other | (2) | - | - |
| A | % on sales | (1.9%) | 0.0% | |
| ENERGY PRODUCTS | 198 | 193 | 1 0 |
|
| % on sales | 4.4% | 4.4% | 0.0% |
| FY 2016 | FY 2015 | |
|---|---|---|
| Sales to Third Parties | 300 | 421 |
| YoY total growth | (28.9%) | 0.0% |
| YoY organic growth |
(29.3%) | 0.0% |
| Adj. EBITDA | 8 | 1 6 |
| % on sales | 2.7% | 3.8% |
| Adj. EBIT | (7) | 3 |
| % on sales | (2.4%) | 0.7% |
| FY 2016 | FY 2015 | |
|---|---|---|
| Sales to Third Parties YoY total growth YoY organic growth |
1,164 4.9% 8.5% |
1,109 11.6% 9.9% |
| Adj. EBITDA % on sales |
163 14.0% |
134 12.1% |
| Adj. EBIT % on sales |
123 10.6% |
9 0 8.1% |
Reference Scenario
Commodities & Forex
25 50 75 100 125 150 J-08 J-09 J-10 J-11 J-12 J-13 J-14 J-15 J-16 J-17 Brent \$/bbl Brent €/bbl
EUR / USD EUR / GBP EUR / BRL
Based on monthly average data Source: Nasdaq OMX
Disclaimer
- The managers responsible for preparing the company's financial reports, A.Bott and C.Soprano, declare, pursuant to paragraph 2 of Article 154-bis of the Consolidated Financial Act, that the accounting information contained in this presentation corresponds to the results documented in the books, accounting and other records of the company.
- Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. The Company's businesses include its Energy Projects, Energy Products and Telecom Operating Segments, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting these businesses.
- Any estimates or forward-looking statements contained in this document are referred to the current date and, therefore, any of the assumptions underlying this document or any of the circumstances or data mentioned in this document may change. Prysmian S.p.A. expressly disclaims and does not assume any liability in connection with any inaccuracies in any of these estimates or forward-looking statements or in connection with any use by any third party of such estimates or forward-looking statements. This document does not represent investment advice or a recommendation for the purchase or sale of financial products and/or of any kind of financial services. Finally, this document does not represent an investment solicitation in Italy, pursuant to Section 1, letter (t) of Legislative Decree no. 58 of February 24, 1998, or in any other country or state.
- In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified tables and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these tables and indicators should not be treated as a substitute for the standard ones required by IFRS.