AI assistant
Prysmian — Interim / Quarterly Report 2017
May 15, 2017
4170_10-q_2017-05-15_bb2b8195-7f5e-4f8b-acd2-3e46ae38efde.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Disclaimer
This document contains forward-looking statements, specifically in the sections entitled "Significant events after the reporting period" and "Business outlook", that relate to future events and future operating, economic and financial results of the Prysmian Group. By their nature, forward-looking statements involve risk and uncertainty because they depend on the occurrence of future events and circumstances. Actual results may differ materially from those reflected in forwardlooking statements due to a variety of factors.
| Directors' Report | pg. |
|---|---|
| Directors and auditors 5 | |
| Significant events during the period 7 | |
| Consolidated financial highlights 10 | |
| Group performance and results 11 | |
| Review of Energy Projects operating segment 14 | |
| Review of Energy Products operating segment 17 | |
| Review of OIL & GAS operating segment 23 | |
| Review of Telecom operating segment 25 | |
| Group statement of financial position 30 | |
| Alternative performance indicators 35 | |
| Significant events after the reporting period 41 | |
| Business outlook 43 | |
| Foreseeable risks in 2017 44 | |
| Stock option plans 55 | |
| Related party transactions 56 |
Ü×ÎÛÝÌÑÎÍ ÎÛÐÑÎÌ
DIRECTORS AND AUDITORS
| Board of Directors (3) | |
|---|---|
| Chairman | Massimo Tononi na |
| Chief Executive Officer & General | Valerio Battista |
| Manager |
|
| Directors | Maria Elena Cappello (7)(7)(1) |
| Monica de Virgilis (965) | |
| Claudio De Conto (2010) ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|
| Alberto Capponi (*) | |
| Massimo Battaini | |
| Pier Francesco Facchini |
|
| Maria Letizia Mariani (9 (19 (1) | |
| Fabio Ignazio Romeo | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | Giovanni Tamburi (2012) |
| Board of Statutory Auditors (4) | |
| Chairman | Pellegrino Libroia |
| Standing Statutory Auditors | Laura Gualtieri |
| Paolo Francesco Lazzat | |
| Alternative Statutory Auditors | Michele Milano |
| Claudia Mezzabotta | |
| Indipendent Auditors | Reconta Ernst & Young S.p.A. |
(*) Independent directors as per Italy's Unified Finance Act
(**) Independent directors as per Italy's Corporate Governance Code
(***) Appointed by the Shareholders' Meeting on 16 April 2015
(****) Appointed by the Shareholders' Meeting on 13 April 2016
(1) Members of the Control and Risks Committee
(2) Members of the Compensation, Nominations and Sustainability Committee
Introduction
Further to Legislative Decree 25/2016, which came into force on 18 March 2016 and has eliminated the requirement for quarterly reporting, the Prysmian Group has prepared the present Quarterly Financial Report at 31 March 2017 on a voluntary basis and in continuity with its past reporting format.
The present Quarterly Financial Report is unaudited.
Segment information is structured in the same way as the report periodically prepared for the purpose of reviewing business performance. This report presents operating performance by macro type of business (Energy Projects, Energy Products, OIL & GAS and Telecom) and the results of operating segments primarily on the basis of Adjusted EBITDA, defined as earnings (loss) for the period before income and expense associated with company reorganisation, before non-recurring items and other non-operating income and expense, the fair value change in metal price derivative instruments and in other fair value items, amortisation, depreciation and impairment, finance income and costs and taxes. This report also provides information about the statement of financial position for the Group as a whole but not by operating segment. More details can be found in the section on Alternative Performance Indicators within the present Directors' Report and in the section on Segment Information within the Explanatory Notes.
SIGNIFICANT EVENTS DURING THE PERIOD
NEW INDUSTRIAL PROJECTS AND INITIATIVES
On 30 January 2017, the Group announced it had signed a GBP 27 million contract with East Anglia One Limited to supply and install an onshore cable connection for the East Anglia ONE offshore wind farm. Consisting of 102 turbines, the GBP 2.5 billion wind farm will generate sufficient electricity to power 500,000 homes. The contract involves the supply and installation of a 220 kV double circuit line from the Bawdsey shore landing to a substation in Bramford, covering a 37 km route. Prysmian will be responsible for the design, production, installation and testing of the cables and their accessories. The underground high voltage cables will be manufactured by Prysmian and installed by its UK-based installation division. Preconstruction work is due to begin in early 2017, with the cable installation phase planned to take place from October 2017 to September 2018.
On 21 February 2017, Prysmian announced the award of a contract worth more than Euro 300 million by Réseau de Transport d'Electricité (RTE) to provide submarine cable systems to connect three offshore wind farms to the mainland power grid in France. These are the first ever grid access connections developed by RTE in France to transmit renewable energy generated by offshore wind farms to thousands of businesses and homes. The three projects, Fécamp, Calvados and Saint Nazaire, will be individually activated over the period of the contract.
Prysmian will be responsible for the design, supply, installation, testing and commissioning of two HV export power cables for each of the three offshore wind farms, covering both the submarine and onshore routes to connect Fécamp, Calvados and St Nazaire to the French electricity grid. The submarine cable links, which consist of High Voltage Alternating Current (HVAC) 220 kV three-core cables with XLPE insulation, will connect the offshore wind farms being developed by Eolien Maritime France (EMF).
The submarine cables will be produced at the Group's centres of excellence in Arco Felice, Italy and Pikkala, Finland. The cables for the onshore sections will be manufactured in Gron, France. The cables are expected to be delivered during the period 2018 to 2020, according to the scheduling of the individual wind farms, with commissioning estimated between 2019 and 2022. For marine installation, Prysmian will be using the services of its own DP2 cable-laying vessel, the Cable Enterprise.
On 27 February 2017, Prysmian announced it had secured a new contract, under a wider consortium agreement with Balfour Beatty, a world leading group in infrastructure construction, for the development of a new High Voltage Direct Current (HVDC) interconnector between France and the UK through the Channel Tunnel. The project is one of the European Commission's Projects of Common Interest and has been awarded by ElecLink, a wholly-owned subsidiary of Groupe Eurotunnel, which will build an interconnector through the Channel Tunnel to provide a power transmission link between the UK and France with a capacity of 1000 MW in either direction of flow. The total contract value for the consortium is approximately Euro 219 million, of which the share of Prysmian, responsible for coordinating the design, supply, installation and commissioning of the interconnector, is approximately Euro 79 million.
The project comprises a ± 320 kV extruded HVDC underground cable turnkey system that includes the engineering, production and installation of one HVDC symmetrical single-core circuit along a 51 km route through the Channel Tunnel. The HVDC cable will connect the future converter stations located in Peuplingues (France) and Folkestone (UK). Prysmian will also supply and install the underground cables for the HVAC link to the Sellindge substation (UK). All cables will be manufactured at Prysmian's plant in Gron (France), one of the Group's centres of excellence for EHV AC and DC cables.
On 10 March 2017, the Group announced it had signed two new cable system contracts for offshore wind farms in Germany (Merkur) and Denmark (Horns Rev 3). Both contracts involve inter-array connections, a market segment in which Prysmian aims to grow and has developed new technologies and specific installation capabilities.
In the case of the contract for the Merkur offshore wind farm, awarded by Tideway B.V., Prysmian will be responsible for the design, engineering, manufacturing, testing and supply of approximately 90 km of 33 kV inter-array submarine cables and related accessories. Constructed by Merkur Offshore GmbH, the offshore wind farm - located in the German North Sea - will occupy an area of 47 sq km and generate a nominal active power output of approximately 400 MW.
The Horns Rev 3 project is located in the North Sea, approximately 25 km off the coast of Denmark and consists of 49 wind turbines with a total capacity of 406.7 MW, equivalent to the annual consumption of 425,000 Danish households. The contract awarded to Prysmian by VBMS B.V., a subsidiary of Royal Boskalis Westminster N.V., involves the design and supply of more than 100 km of 33 kV inter-array submarine cables in various cross sections.
For shallow-water cable installation Prysmian launched its new cable-laying vessel Ulisse in 2016.
OTHER SIGNIFICANT EVENTS
Finance Activities
Bond issuance
On 12 January 2017, the Board of Directors approved the placement of an equity-linked bond, known as "Prysmian S.p.A. Euro 500 million Zero Coupon Equity Linked Bonds due 2022" maturing 17 January 2022 and reserved for institutional investors.
At the meeting held on 12 April 2017, the Company's shareholders authorised:
- the convertibility of the Equity-Linked Bond;
- the proposal to increase share capital for cash, in single or multiple issues with the exclusion of preemptive rights, by a maximum nominal amount of Euro 1,457,942.70, by issuing, in single or multiple instalments, up to 14,579,427 ordinary shares of the Company, with the same characteristics as its other outstanding ordinary shares, exclusively and irrevocably to serve the Bond's conversion.
The initial conversion price of the Bonds of Euro 34.2949 was set by applying a 41.25% premium to the weighted average price of the Company's ordinary shares recorded on the Milan Stock Exchange between the start and end of the book-building process during the morning of 12 January 2017.
The Company will have the option to call all (but not just a part) of the outstanding Bonds at their principal amount from 1 February 2020, should the value of the Shares exceed 130% of the conversion price for a specified period of time.
The Company intends to apply for admission to listing of the Bonds on a regulated market or internationally recognised multilateral trading facility by no later than 30 June 2017.
The placement has allowed the Issuer to diversify its financial resources more widely by raising funds on the capital market. These funds will be used to pursue the Company's potential external growth opportunities; to finance, in line with the shareholders' authorisation of the share buyback, the buyback of the Company's shares that will be used to fulfil potential conversion rights requirements and/or as consideration to finance the Company's growth strategy and for general corporate purposes.
Share buyback programme
On 12 January 2017, the Board of Directors approved the adoption of a share buyback programme. In particular, the purposes of the Programme are:
-
to create a "stock of shares" that the Company can use as consideration in extraordinary corporate actions with third parties, including stock swaps, as part of transactions strategic to the Company's interest;
-
to serve the exercise of any bond conversion rights;
-
any other and additional purposes either (i) under art. 5 of the Market Abuse Regulation, or (ii) under the Consob Accepted Market Practices.
The shares may be purchased for an aggregate amount of up to Euro 125 million, and the number of shares purchased under the Programme shall not, in any case, exceed 3% of the Company's paid-up share capital.
The Programme can be executed in one or more tranches and will terminate by 30 September 2017.
Purchases are made through a specifically appointed authorised intermediary, who acts independently and without any influence from the Company and in a manner consistent with the provisions of art. 3 of Commission Delegated Regulation (EU) 2016/1052 of 8 March 2016.
All transactions carried out are disclosed to the market in accordance with the terms and procedures provided by applicable laws.
A total of 2,053,001 shares had been purchased under this programme up to the date of 31 March 2017.
Cancellation and repayment of Revolving Credit Facility 2014
Having completed the placement of the new Equity-Linked Bond, the Company has reviewed its funding structure, as a result of which on 31 January 2017 it cancelled the five-year revolving credit facility for Euro 100 million with Mediobanca and repaid at the same time the amount of Euro 50 million drawn down as at 31 December 2016.
Transfer of registered office
On 1 March 2017, the Company transferred its registered office from the previous address in Viale Sarca 222, to the new address in Via Chiese 6, Milan, the location of the new offices of the Parent Company Prysmian S.p.A..
The consolidated financial statements contained herein were approved by the Board of Directors of Prysmian S.p.A. on 10 May 2017.
CONSOLIDATED FINANCIAL HIGHLIGHTS*
| 3 months 2017 3 months 2016 | $%$ change | 2016 | ||
|---|---|---|---|---|
| 733 | ||||
| Sales | 1.849 | .810 | 2.2% | 567 |
| Adjusted EBITDA before share of net profit/(loss) of equity- accounted companies |
144 | 143 | 1.0% | 680 |
| Adjusted EBITDA (1) | 154 | 150 | 2.5% | |
| EBITDA (2) | 130 | 140 | -7.3% | 645 |
| Adjusted operating income (a) | 110 | 107 | 2.8% | 538 |
| Operating income | 78 | 72 | 8.3% | 447 |
| Profit/(loss) before taxes | よつ | Ε1 | -3.7% | 368 |
| Net profit/(loss) for the year | 37 | 0.0% | 262 |
| 31 March 2017 31 March 2016 | Change: | 31 December | ||
|---|---|---|---|---|
| 2016 | ||||
| Net capital employed | 884 | |||
| Employee benefit obligations | 38 | |||
| Equity | 706 | 192 | ||
| of which attributable to non-controlling interests | 9 | |||
| Net financial debt ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
.038 |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 3 months 2017 3 months 2016 % change | 2016 | ||
|---|---|---|---|---|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||||
| Capital expenditures (4) | 50 | 34.0% | ||
| of which for acquisition of ShenHuan assets | 33 | |||
| Employees (at period end) | ||||
| Earnings/(loss) per share | ||||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||||
| - diluted ********* |
(1) Adjusted EBITDA is defined as EBITDA before income and expense associated with company reorganisation and before nonrecurring items and other non-operating income and expense.
(2) EBITDA is defined as earnings/(loss) for the period, before the fair value change in metal derivatives and in other fair value items, amortisation, depreciation, and impairment, finance income and costs, dividends from other companies and taxes.
(3) Adjusted operating income is defined as operating income before income and expense associated with company reorganisation, before non-recurring items and other non-operating income and expense, and before the fair value change in metal derivatives and in other fair value items.
(4) Capital expenditure refers to additions to Property, plant and equipment and Intangible assets, gross of leased assets.
(*) All percentages contained in this report have been calculated with reference to amounts expressed in thousands of Euro.
(**) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
GROUP PERFORMANCE AND RESULTS
| 3 months 2017 3 months 2016 % change | 2016 | |||
|---|---|---|---|---|
| Sales | 1.849 | 1,810 | 2.2% | 7,567 |
| Adjusted EBITDA before share of net profit/(loss) of equity- | 144 | 143 | 1.0% | 680 |
| accounted companies | ||||
| % of sales | 7.8% | 7.9% | 9.0% | |
| Adjusted EBITDA | 154 | 150 | 2.5% | 711 |
| % of sales | 8.3% | 8.3% | 9.4% | |
| EBITDA | 130 | 140 | $-7.3%$ | 645 |
| % of sales | 7.0% | 7.7% | 8.5% | |
| Fair value change in metal derivatives | 3 | 54 | ||
| Fair value stock options | (11) | (12) | (49) | |
| Amortisation, depreciation, impairment and impairment reversal | (44) | (58) | (203) | |
| Operating income | 78 | 72 | 8.3% | 447 |
| % of sales | 4.2% | 4.0% | 5.9% | |
| Net finance income/(costs) | (26) | (18) | (79) | |
| Profit/(loss) before taxes | 52 | 54 | $-3.7%$ | 368 |
| % of sales | 2.8% | 3.0% | 4.9% | |
| Taxes | (15) | (17 | (106) | |
| Net profit/(loss) for the year | 37 | 37 | 0.0% | 262 |
| % of sales | 2.0% | 2.0% | 3.5% | |
| Attributable to: | ||||
| Owners of the parent | 36 | 31 | 246 | |
| Non-controlling interests | 6 | 16 |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 'atıng income (A |
|||
|---|---|---|---|
| 1. | |||
| non-operating expenses/(income |
|||
| tal adjustments (C |
|||
| 111111111111111111111111111111111111 | |||
| 1 C | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, sted operating income (A+C+D+E+F) |
|||
sted EBITDA (B+C) |
,,,,,,,,,,,,,, |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
The Group's profitability in the first three months of 2017 was largely in line with the same period last year. The Energy Projects segment reported a year-on-year decline in sales, reflecting differences in the phasing of Submarine projects and a change in the scope of consolidation affecting the High Voltage business in China; despite this, the segment's profitability remained in line with the same quarter of 2016, thanks to a favourable mix of projects and service and installation activities.
The OIL & GAS segment's results for the period were penalised by a contraction in the Umbilical cables business in Brazil compared with the previous year, as partially offset by good performance by DHT cables in North America and by the Core Oil&Gas business.
The profitability of the Energy Products segment in the first three months of 2017 reflected differences between the various business lines. Within Energy and Infrastructure, the Power Distribution business boosted its profitability despite somewhat flat sales volumes, while the Trade & Installers business performed less well. The Automotive business had a better year-on-year performance in terms of both sales and profitability, benefiting from the effects of manufacturing footprint reorganisation in the past year. However, some of the Industrial businesses like OEM, Renewables and Elevator had a weaker performance.
The Telecom segment continued to grow, thanks to persistently strong demand for optical fibre cables, to the performance of copper cables in Australia, and to the contribution of the acquisition of Corning Optical Communications GmbH & Co. KG in the Multimedia Solutions business.
The Group's sales in the first three months of 2017 came to Euro 1,849 million, compared with Euro 1,810 million in the same period of 2016, posting a positive change of Euro 39 million (+2.2%).
The growth in sales was attributable to the following factors:
- negative effect of Euro 11 million (- 0.6%) arising from changes in the scope of consolidation following the disposal of the high voltage cables business of Prysmian Baosheng in China and the acquisition of Corning Optical Communications Gmbh & Co. KG. in the Multimedia Solutions business;
- decrease of Euro 66 million (-3.7%) in organic sales growth;
- increase of Euro 15 million (+0.9%) due to favourable exchange rate effects;
- sales price increase of Euro 101 million (+5.6%) following metal price fluctuations (copper, aluminium and lead).
The negative organic growth in sales of -3.7% is analysed between the four operating segments as follows:
| Energy Projects | -15.2%; |
|---|---|
| OIL & GAS | -21.2%; |
| Energy Products | -2.7%; |
| Telecom | +12.3%. |
Group Adjusted EBITDA (before Euro 24 million in net expenses for company reorganisation, net nonrecurring expenses and other net non-operating expenses) came to Euro 154 million, posting an increase of Euro 4 million on the corresponding figure in 2016 of Euro 150 million (+2.5%). Adjusted EBITDA for the first three months of 2017 reflects the positive impact of Euro 1 million in exchange rate effects compared with 2016, mainly resulting from a stronger US Dollar, Australian Dollar and Brazilian Real, which more than offset the negative impact of a weaker British Pound and Turkish Lira.
EBITDA includes net expenses for company reorganisation, net non-recurring expenses and other net nonoperating expenses totalling Euro 24 million (Euro 10 million in the first three months of 2016). Such adjustments in the first three months of 2017 mainly comprise costs for reorganising and improving efficiency and increases in the provisions for risks and charges relating to ongoing antitrust issues.
Group operating income came to Euro 78 million in the first three months of 2017, compared with Euro 72 million in the first three months of 2016, posting an increase of Euro 6 million.
Net finance costs came to Euro 26 million in 2017, compared with Euro 18 million in the previous year. The increase of €8 million is mainly attributable to the non–cash cost of the new convertible bond, to higher nonoperating finance costs and exchange rate trends.
Taxes came to Euro 15 million, representing an effective tax rate of around 28.0%.
Net profit for the first three months of 2017 was Euro 37 million (of which Euro 36 million attributable to the Group and Euro 1 million to non-controlling interests), unchanged compared with Euro 37 million in the first three months of 2016 (of which Euro 31 million attributable to the Group and Euro 6 million to non-controlling interests).
REVIEW OF ENERGY PROJECTS OPERATING SEGMENT
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 3 months: | 3 months: % change | '016 | |
|---|---|---|---|---|
| 2016 | ||||
| 275 |
346 | -20.5% | ||
| Adjusted EBITDA before share of net profit/(loss) of equity- accounted companies |
40 | 39 | 1.2% | |
| % of sales |
4% | 11 2% | 15.9% | |
| Adjusted EBITDA |
40 | 39 | ||
| % of sales | 14.4% | 11 2% | 15.9% | |
| 38 | -35.0% | |||
| % of sales | 9.0% | 11.0% | 16.8% | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, rtisation and depreciation ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
10' | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ΄8 |
||
| Adjusted operating income |
30 | 31 | 724 | |
| 7% | 7% |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, EBITDA (A) |
38 | 35.0% | 75 |
|---|---|---|---|
| ustments: |
|||
| Company reorganisation ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
. | ||
| Non-recurring expenses/(income): |
|||
| $\overline{\phantom{a}}$ | |||
| Other non-operating expenses/(income) ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| Total adjustments (B) | |||
| Adjusted EBITDA (A+B) ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
39 |
The Energy Projects Operating Segment incorporates the high-tech High Voltage underground and Submarine businesses, focused on projects and their execution, as well as on product customisation.
The Group engineers, produces and installs high and extra high voltage cables for electricity transmission both from power stations and within transmission and primary distribution grids. These highly specialised, tech-driven products include cables insulated with oil or fluid-impregnated paper for voltages up to 1100 kV and extruded polymer insulated cables for voltages up to 600 kV. These are complemented by laying and post-laying services, grid monitoring and preventive maintenance services, power line repair and maintenance services, as well as emergency services, including intervention in the event of damage.
In addition, Prysmian Group engineers, produces and installs "turnkey" submarine cable systems for power transmission and distribution. The products offered include cables with different types of insulation: cables insulated with layers of oil or fluid-impregnated paper for AC and DC transmission up to 700 kV; cables insulated with extruded polymer for AC transmission up to 400 kV and DC transmission up to 600 kV. The Group uses specific technological solutions for power transmission and distribution in underwater environments, which also satisfy the strictest international standards.
MARKET OVERVIEW
Market demand for submarine cables in the first quarter of 2017 has confirmed the trend in previous quarters. In future years, the market is expected to be stable at around Euro 2-2.5 billion per year. Demand for offshore wind farm projects has confirmed the stabilising trend emerging late in 2013 (after the boom in 2011, 2012 and part of 2013). The high voltage segment of the market continues to be dominated by a few large global players who have been awarded almost all of the projects up for tender, while the medium voltage segment is much more fragmented and characterised by greater competition.
Demand in the high voltage underground business has been essentially stable in the mature markets of Europe and North America. The imbalance between high production capacity and limited demand has continued to exert pressure on prices in these markets. By contrast, demand has continued to grow in the Middle and Far East, where prices and profitability have nonetheless remained well below those in mature markets due to competition from local manufacturers and importers.
FINANCIAL PERFORMANCE
Sales to third parties by the Energy Projects segment amounted to Euro 275 million in the first quarter of 2017, compared with Euro 346 million in the same period of 2016, posting a negative change of Euro 71 million (-20.5%).
The decrease in sales can be broken down into the following main factors:
- negative organic sales growth of Euro 53 million (-15.2%);
- decrease of Euro 2 million (-0.6%) for exchange rate fluctuations;
- sales price increase of Euro 1 million (+0.2%) for metal price fluctuations;
- decrease of Euro 17 million (-4.9%) due to the change in scope of consolidation after disposing of the interest in Prysmian Baosheng Cable Co. Ltd, a Chinese company deconsolidated from December 2016.
The organic decline in sales recorded in the first quarter of 2017 is attributable to different phasing of Submarine projects and weak High Voltage demand in some European markets (France and the Netherlands) and in North America, as well as the effect on the comparative figures of work performed in 2016 on the onshore section of a submarine project in Turkey; despite this, the segment's profitability remained in line with the same quarter of 2016, thanks to a favourable mix of projects and service and installation activities, which benefited from the deployment of new installation assets and technologies, like the third cable-laying vessel Ulisse and cable burial equipment. The availability of these new assets is allowing the Group to bring back in-house more high-margin activities.
The Group has confirmed its important presence in Middle and Far East markets, which continue to be characterised by growing demand for energy infrastructure but also by lower profit margins. Demand in Russia is still weak due to continued uncertainty in the local political situation, which has delayed the implementation of previously planned major projects.
The main submarine cable projects on which work was performed in the quarter were the link between Italy and Montenegro, the links between offshore wind farms in the North and Baltic Seas and the German mainland (Borwin3, 50Hertz), the Western HVDC Link in the United Kingdom, the interconnector between Norway and Britain (North Sea Link) and the interconnector between the Netherlands and Denmark (CoBRA cable).
Most of the sales in the first three months of the year derived from cable manufacturing activities by the Group's industrial facilities (Pikkala in Finland, Arco Felice in Italy and Drammen in Norway) and to a lesser extent from installation services, for seasonal reasons.
The value of the Group's Submarine order book is around Euro 2.2 billion, ensuring sales visibility for a period of about two years. The order book mainly consists of the following contracts: the link between Montenegro and Italy (Monita); the interconnector between Norway and Britain (North Sea Link); the CoBRA cable between the Netherlands and Denmark; inter-array and export cables for offshore wind platforms (Deutsche Bucht); links between offshore wind farms in the North and Baltic Seas and the German mainland (BorWin3, 50Hertz); the interconnector between England and Scotland (Western HVDC Link); and the Hainan2 project in China.
The value of the Group's High Voltage order book is around Euro 400 million.
Adjusted EBITDA for the first three months of 2017 came to Euro 40 million, slightly up on the figure of Euro 39 million in the same period of 2016, posting an increase of Euro 1 million (+1.4%).
REVIEW OF ENERGY PRODUCTS OPERATING SEGMENT
| In millions of Euroj ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
||||
|---|---|---|---|---|
| 3 months | 3 months | % change | 2016 | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | $2016$ () **** |
|||
| 180 | 110 | |||
Adjusted EBITDA before share of net profit/(loss) of equity- accounted companies |
59 | 66 | $-10.3%$ | |
| 5 በ% | ፍ በ% | ጋ% | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, iusted EBITDA |
61 | 66 | ||
% of sales |
5.2% | 6.0% | 6.3% |
|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
sales |
90/ | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 24.9% | ||
sted operating income |
$-18.0%$ | 198 |
||
| --------------------------------------- |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, EBITDA (A) |
60 | ||
|---|---|---|---|
| any reorganisation | 28 | ||
| recurring expenses/(income): |
;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;; | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| non-operating expenses/(income) ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| Total adjustments (B) | |||
| Adjusted EBITDA (A+B) ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
The Energy Products Operating Segment, encompassing the businesses offering a complete and innovative product portfolio for a variety of industries, is organised into the businesses of Energy & Infrastructure (including Power Distribution and Trade & Installers) and Industrial & Network Components (comprising Specialties & OEM, Elevators, Automotive and Network Components).
Sales to third parties by the Energy Products operating segment amounted to Euro 1,180 million in the first quarter of 2017, compared with Euro 1,110 million in the first three months of 2016, posting a positive change of Euro 70 million (+6.3%), due to the combined effect of the following main factors:
- negative organic sales growth of Euro 30 million (-2.7%), reflecting a contraction in volumes in Europe partly offset by positive performance in Northern Europe and growth in some Asian countries;
- increase of Euro 6 million (+0.5%) linked to favourable exchange rate movements;
- sales price increase of Euro 94 million (+8.5%) for metal price fluctuations.
Adjusted EBITDA for the first three months of 2017 came to Euro 61 million, down Euro 5 million (-7.7%) from Euro 66 million in the same period of 2016.
The following paragraphs describe market trends and financial performance in each of the business areas of the Energy Products operating segment.
ENERGY & INFRASTRUCTURE
| illions of Euro1 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||||
|---|---|---|---|---|---|
| 3 months: 2017 |
3 months $2016$ (*) |
% change | % organic changes |
2016 | |
| 806 | 754 | .0% | າ16 | ||
| Adjusted EBITDA before share of net profit/(loss) of equity-accounted companies ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
٦Δ | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | $-11.0%$ | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
152 |
| % of sales ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
4 1% | 5 በ% |
--------------------------------------- | 5.0% | |
| Adjusted EBITDA ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
35 | 38 | FW | ||
| % of sales | 4.3% | 5.0% | 1% | ||
| Adjusted operating income | 24 | $-26.6%$ | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 2.6% | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
Prysmian produces high and medium voltage cable systems to connect industrial and/or civilian buildings to primary distribution grids and low voltage cables and systems for power distribution and the wiring of buildings. All the products offered comply with international standards regarding insulation, fire resistance, smoke emissions and halogen levels. The low voltage product portfolio includes rigid and flexible cables for distributing power to and within residential and commercial buildings. The Group concentrates product development and innovation activities on high performance cables, such as Fire-Resistant and Low Smoke zero Halogen cables, capable of guaranteeing specific safety standards. The product range has been recently expanded to satisfy cabling demands for infrastructure such as airports, ports and railway stations, by customers as diverse as international distributors, buying syndicates, installers and wholesalers.
MARKET OVERVIEW
The reference markets have distinct geographical characteristics (despite international product standards) both in terms of customer and supplier fragmentation and the range of items produced and sold.
The construction market, uncertainty about whose future prospects had paralysed buying plans of the industry's main players and exacerbated the pressure on sales prices during previous years, has continued to stabilise in line with the trend already emerging last year.
In the first three months of 2017, the European Trade & Installers market has continued to be characterised by strong competitive pressure and by generally stable or declining demand in most countries, with the exception of Northern Europe; demand has remained weak in Turkey as a result of the Turkish Lira's depreciation and the country's economic and political instability.
As for Power Distribution, the trend in the principal European countries in recent years has reflected generally stagnant energy consumption, which in turn has adversely affected demand by the major utilities. The latter, operating in a recessionary economic environment, have either maintained extremely cautious positions given the difficulty of forecasting future growth, or else they have concentrated on business restructuring to improve efficiency and reduce supply-side costs. This situation has exacerbated the competitive environment in terms of price and mix, leaving an extremely challenging context almost everywhere. However, since last year certain areas, like some Nordic and Asian countries, have started to see a resumption in investment activity.
In the first few months of 2017, the Power Distribution business has seen stable or declining demand in the markets of Central and Southern Europe, while displaying positive signs in North America, in some Asian markets (Indonesia) and Northern Europe.
FINANCIAL PERFORMANCE
Sales to third parties by the Energy & Infrastructure business area amounted to Euro 806 million in the first three months of 2017, compared with Euro 754 million in the corresponding period of 2016, posting a positive change of Euro 52 million (+7.0%) due to the combined effect of the following main factors:
- negative organic sales growth of Euro 18 million (-2.3%);
- increase of Euro 3 million (+0.4%) for exchange rate fluctuations;
- sales price increase of Euro 67 million (+8.9%) for metal price fluctuations.
Prysmian Group has continued its strategy in the Energy & Infrastructure business area of focusing on business relationships with top international customers and its development of tactical actions to avoid losing sales opportunities, by differentiating its offer in the various markets and by increasing its market share in specific geographical areas. This has led to a very complex commercial strategy, not only focused where possible on improving the sales mix, but also aimed at regaining market share while seeking to minimise the impact on sales margins.
In the first quarter of 2017, the Group witnessed a drop in volumes in some areas, like North America, due to government policies concerning renewable energy investments (wind farms), and Germany, in contrast with a particularly strong first quarter last year. However, demand remained robust in other European countries (like Finland) thanks to recovery in infrastructure investment.
The rest of Europe has remained largely stable with a contraction in low margin segments and persistent pressure on prices which the Group is seeking to resist through the industrial reorganisation programs undertaken in recent years, while Argentina has reported a worse performance.
Given the factors described above, Adjusted EBITDA for the first three months of 2017 came to Euro 35 million, down from Euro 38 million in the same period last year.
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 3 months: 2017 |
3 months 2016 |
% change | changes | 2016 |
|---|---|---|---|---|---|
| 340 | .9% | ||||
| Adjusted EBITDA before share of net profit/(loss) of ity-accounted companies |
26 | 29 | $-10.1%$ | 26 | |
| sales | 77% | 8.7% | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, Adjusted EBITDA |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 29 |
$-7.0%$ | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, sales |
7.9% | 70/ | . | 5% | |
| ted operating income | つつ | 24 | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
INDUSTRIAL & NETWORK COMPONENTS
The extensive range of cables developed specially for certain industries is characterised by the highly specific nature of the solutions offered. In the transport market, Prysmian cables are used in the construction of ships and trains, and in the automotive and aerospace industries; in the infrastructure market, the principal applications for its cables are found in railways, docks and airports. The product range also includes cables for the mining industry, for elevators and for applications in the renewable energy field (solar and wind power), cables for military use and for nuclear power stations, able to withstand the highest radiation environments.
Lastly, the Group produces accessories and network components, such as joints and terminations for low, medium, high and extra high voltage cables and submarine systems, to connect cables with one another and/or connect them with other network devices, suitable for industrial, construction and infrastructure applications and for use within power transmission and distribution grids.
MARKET OVERVIEW
Trends in Industrial cable markets during the first quarter of 2017 have displayed considerable inconsistencies between the various business lines and large disparities between the different geographical areas. The common tendency is for more fragmented and erratic demand, concentrated on smaller scale but technologically more complex projects than in the past, accompanied by more exacting requirements regarding quality and after-sales service.
Within the industrial market, some segments are showing stable or growing demand, like certain OEM sectors (such as Railway), and the Elevator business, while other segments have seen a fall in volumes in certain countries due to delays in investment projects in areas of national interest such as Defence and Nuclear. The Crane business has experienced a momentary slowdown in demand, while competitive pressure in the Renewables sector has remained extremely challenging.
The Elevator market continues to grow in North America and EMEA, while remaining largely stable in South America and APAC.
The Automotive market has continued to enjoy growing demand almost everywhere, but even though the market has stabilised it is seeing an increasing general build-up of competitive pressure especially in lowend segments. Market demand remains sustained in China and Central and South America.
FINANCIAL PERFORMANCE
Sales to third parties by the Industrial & Network Components business area amounted to Euro 340 million in the first quarter of 2017, compared with Euro 333 million in the corresponding period of 2016, recording a positive change of Euro 7 million (+1.9%) due to the combined effect of the following main factors:
- negative organic sales growth of Euro 12 million (-3.7%);
- increase of Euro 3 million (+0.9%) for exchange rate fluctuations;
- sales price increase of Euro 16 million (+4.7%) for metal price fluctuations.
Overall performance in the first three months of 2017 by the industrial applications business was only partially affected by the instability of investment demand in some sectors, while nonetheless maintaining the necessary differentiation geographically and by application given the Group's wide range of products and the highly customised nature of its solutions.
After an extremely strong first quarter for the OEM market last year, steady growth in Asia-Pacific was not enough to make up for the slowdown observed in Europe and in renewables. As for the different sectors, good performance by the Railway business, accompanied by a growth in orders, was more than offset by soft demand in the Crane, Nuclear and Defence businesses.
Despite rising price pressure, the Group's established leadership of North America's Elevator market allowed it to confirm positive growth also thanks to expansion of its product portfolio.
The EMEA market continued its growth of previous quarters, while the APAC market was affected in the first three months of 2017 by rising pressure on prices of low value-added products and by a slowdown in demand.
The Automotive business has reported a year-on-year improvement in margins thanks to the strategy of focusing on top-end and high value-added segments of the business and to improved industrial performance. There is continued competitive pressure at the lower end of the market from countries with lower labour costs and from cable manufacturers who are intercepting the market upstream.
The Network Components business area has recorded positive results for Medium and Low Voltage applications, driven by robust demand in North and South America and in Britain, while the High Voltage and Extra High Voltage market segment was affected by a downturn in demand in Central and Southern Europe.
Given the factors described above, Adjusted EBITDA for the first three months of 2017 came to Euro 27 million, down from Euro 29 million in the same period last year.
OTHER
| 3 months | 3 months 2016 |
2016 | |
|---|---|---|---|
| Sales | |||
| Adjusted EBITDA before share of net profit/(loss) of equity-accounted companies |
|||
| Adjusted EBITDA | |||
| Adjusted operating income |
This business area encompasses occasional sales by Prysmian Group operating units of intermediate goods, raw materials or other products forming part of the production process. These sales are normally linked to local business situations, do not generate high margins and can vary in size from period to period.
REVIEW OF OIL & GAS OPERATING SEGMENT
| 3 months | 3 months | % change | 2016 |
|---|---|---|---|
| RБ | 4% | ||
| 3.8% | |||
| 95.6% | |||
| 3.8% | 2.7% | ||
| 3.2% | |||
| 15 | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, $-95.5%$ |
| EBITDA (A) | .122.1% | ||
|---|---|---|---|
| .stments: ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| pany reorganisation ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
$\overline{\phantom{a}}$ | ||
| Non-recurring expenses/(income): ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | $\overline{a}$ | ||
| non-operating expenses/(income) | |||
| [otal adiustments (B) | |||
| iusted EBITDA (A+B) |
The OIL & GAS operating segment encompasses the businesses of SURF (Subsea Umbilical, Riser and Flowline), DHT (Downhole Technology) and Core Oil & Gas (cables for Upstream, Midstream and Downstream applications) and is characterised by its focus on the oil industry.
Prysmian offers a wide range of products able to serve every onshore and offshore need, including the design and supply of: multipurpose umbilical systems (for power and data communications transmission and for hydraulic powering of wellheads by offshore platforms and/or by floating, production, storage and offloading vessels); flexible offshore pipes for transporting hydrocarbons; Downhole Technology (DHT) solutions, which include cables encased in insulated tubing to control and power systems inside extraction and production machinery both offshore and onshore.
The range of products for the OIL & GAS industry also includes low and medium voltage power cables, and instrumentation and control cables for offshore and onshore applications. The onshore product range is able to support applications in the Upstream, Midstream and Downstream segments.
MARKET OVERVIEW
The SURF business has seen a steep contraction in the umbilicals market in Brazil, following on from reduced tendering activity by Petrobras in 2016, as well as a reduction in demand for flexible "post-salt" pipes in which Prysmian is active.
In the Downhole Technology business, there has been a contraction in the market for products serving offshore/deepwater projects in the North Sea, West Africa and Asia, in contrast with the trend in the North American onshore market, which has started to grow again thanks to shale oil production.
The Core Oil & Gas business has begun to show signs of a slight recovery driven by North American and Middle Eastern markets. Even in this segment, offshore activities remain highly depressed with pressure impacting not only the major Asian shipyards (in Singapore and Korea) but also EPC contractors. As far as the drilling sector is concerned, the US market appears to be recovering while the MRO segment remains weak.
FINANCIAL PERFORMANCE
Sales to third parties by the OIL & GAS segment amounted to Euro 66 million in the first three months of 2017, compared with Euro 82 million in the same period of 2016, posting a negative change of Euro 16 million (-19.4%).
The decrease in sales can be broken down into the following main factors:
- negative organic sales growth of Euro 17 million (-21.2%);
- largely neutral effect of exchange rate fluctuations;
- sales price increase of Euro 1 million (+1.8%) for metal price fluctuations.
The performance of the OIL & GAS segment has been hit by the drop in oil prices, in turn affecting decisions by the industry's major players, in particular:
- the SURF business has experienced a contraction in the umbilicals market in Brazil, Prysmian's main outlet for these products, linked to the limited tendering activity by Petrobras in 2016;
- demand for Downhole Technology products has suffered a 12% reduction on 2016 levels linked to offshore/deepwater projects in the North Sea, West Africa and Asia. However, the decline in volumes was partly offset by positive performance on the industrial front thanks to the expected commercial synergies from the process of integrating Gulf Coast Downhole Technologies LLC.
- the Core Oil & Gas business has witnessed a slight recovery in onshore project demand. The business's overall profitability is still being affected by the drop in higher-margin MRO, offshore and drilling volumes.
Adjusted EBITDA for the first three months of 2017 was a break-even, down from Euro 3 million in the same period of 2016 as a result of lower turnover by the SURF business.
REVIEW OF TELECOM OPERATING SEGMENT
| 3 months | 3 months: 2016 |
% change | 16 | |
|---|---|---|---|---|
Sales |
328 | 6% | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, Adjusted EBITDA before share of net profit/(loss) of equity- accounted companies |
45 | 35 | 30.6% | |
% of sales |
13.9% | 12.9% | 1.6% | |
Adjusted EBITDA |
53 | 42 | 26.8% | |
| % of sales | 16.3% | 15.4% | ||
FBITDA |
52 | |||
| % of sales | 15.9% | 15.3% | ||
Amortisation and depreciation |
||||
Adjusted operating income |
43 | 32 | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
.2% | 7% |
. |
| EBITDA (A) | ||
|---|---|---|
| ustments: | ||
| pany reorganisation ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
. | |
| Non-recurring expenses/(income): | ||
| Other non-operating expenses/(income) | ||
| Total adjustments (B) | ||
| Adjusted EBITDA (A+B) |
As partner to leading telecom operators worldwide, Prysmian Group produces and manufactures a wide range of cable systems and connectivity products used in telecommunication networks. The product portfolio includes optical fibre, optical cables, connectivity components and accessories and copper cables.
Optical fibre
Prysmian Group is one of the leading manufacturers of the core component of every type of optical cable: optical fibre. The Group is in the unique position of being able to use all existing manufacturing processes within its plants: MCVD (Modified Chemical Vapour Deposition), OVD (Outside Vapour Deposition), VAD (Vapour Axial Deposition) and PCVD (Plasma-activated Chemical Vapour Deposition). The result is an optimised product range for different applications. With centres of excellence in Battipaglia (Italy), Eindhoven (the Netherlands) and Douvrin (France), and 5 production sites around the world, Prysmian Group offers a wide range of optical fibres, such as single-mode, multimode and specialty fibres, designed and manufactured to cater to the broadest possible spectrum of customer applications.
Optical cables
Optical fibres are employed in the production of standard optical cables or those specially designed for challenging or inaccessible environments. Optical cables, constructed using just a single fibre or up to as many as 1,728 fibres, can be pulled (or blown) into ducts, buried directly underground or suspended on overhead devices such as telegraph poles or electricity pylons. Cables are also installed in road and rail tunnels, gas and sewerage networks and inside various buildings where they must satisfy specific fireresistant requirements. Prysmian Group operates in the telecommunications market with a wide range of cable solutions and systems that respond to the demand for wider bandwidth by major network operators and service providers. The product portfolio covers every area of the industry, including long-distance and urban systems, and solutions such as optical ground wire (OPGW), Rapier (easy break-out), Siroccoxs (fibres and cables for blown installation), Flextube® (extremely flexible easy-to-handle cables for indoor or outdoor installations), Airbag (dielectric direct buried cable) and many more.
Connectivity
Whether deployed in outdoor or indoor applications, Prysmian Group's OAsys connectivity solutions are designed for versatility, covering all cable management needs whatever the network type. These include aerial and underground installations, as well as cabling in central offices (or exchanges) or customer premises. Prysmian Group has been designing, developing and making cable and fibre management products for more than two decades and is at the forefront of designing next-generation products specifically for Fibre-To-The-Home (FTTH) networks.
FTTx
Increasing bandwidth requirements, by both business and residential customers, are having a profound effect upon the level of performance demanded of optical networks, which in turn demands high standards of fibre management. Optimal fibre management in every section of the network is increasingly a matter of priority in order to minimise power loss and overcome the problems caused by ever greater space limitations. The Group has developed the suite of xsNet products for "last mile" access networks, which is also very suited to optical fibre deployment in sparsely populated rural areas. Most of the cables used in FTTx/FTTH systems feature Prysmian's bend-insensitive BendBrightxs optical fibre, which has been specially developed for this application.
FTTA (Fibre-To-The-Antenna)
xsMobile, which offers Fibre-To-The-Antenna (FTTA) solutions, is an extensive passive portfolio which enables mobile operators to upgrade their networks quickly and easily. Incorporating Prysmian's experience in Fibre-to-the-Home (FTTH) and its unique fibre innovations, xsMobile provides different product solutions for three applications: antenna towers, roof-top antennas and Distributed Antenna Systems (DAS) for small cell deployment. The technology offers three access types for outdoor and indoor FTTA deployment, as well as backhaul solutions, incorporating the latest fibre technologies.
Copper cables
Prysmian Group also produces a wide range of copper cables for underground and overhead cabling solutions and for both residential and commercial buildings. The product portfolio comprises cables of different capacity, including broadband xDSL cables and those designed for high transmission, low interference and electromagnetic compatibility.
Multimedia Solutions
The Group also produces cable solutions serving communication needs in infrastructure, industry and transport, for a diverse range of applications: cables for television and film studios, cables for rail networks such as underground cables for long-distance telecommunications, light-signalling cables and cables for track switching devices, as well as cables for mobile telecommunications antennae and for data centres.
MARKET OVERVIEW
The global optical fibre cables market has expanded in the first three months of 2017 compared with the same period last year. Demand has grown in fast-developing markets (China and APAC) which alone account for more than 50% of the market. Optical fibre cable consumption has continued to expand in North America, and in Europe thanks to plans under the Digital Agenda for Europe 2025. The latter envisages the provision of three levels of minimum service depending on the type of user. In fact, government offices and entities like schools and hospitals should benefit from a bandwidth of at least 1 Gb/s. Likewise, the entire residential population will be connected with 100 Mb/s, while all urban areas and transport corridors should have broadband mobile coverage with 5G technology. In Europe, the network architectures used vary according to decisions made by each country. FTTH networks are the preference in France, Spain, Portugal and the Nordics, while G.Fast is the norm in Germany and Britain; although these systems use the last metres of the existing copper network, massive volumes of optical cables are nonetheless required to upgrade the distribution networks. In other cases like Italy, the two technologies coexist.
In Brazil, despite uncertainty about the country's macroeconomic performance and growth prospects, there has been a slight recovery in investments by the major telecom carriers, both in copper and optical fibre cables.
North America continues to see a big increase in data consumption by all sectors of society. As a result, the major market players - Google, Amazon, Facebook, AT&T and Verizon to name just a few - are investing in fibre network infrastructure. By way of example, Verizon has announced that it is upgrading its network architecture around a next-generation fibre platform with the aim of increasing 4G coverage and laying the foundations for the subsequent development of 5G and IoT (Internet of Things) technology.
In conclusion, the growing demand for data on both fixed and mobile networks is leading to a progressive convergence between the two and to a consequent increase in fibre infrastructure investments.
The copper cable market is slowing down due to the maturity of the products concerned. The decline in this market was increasingly evident in the first three months of 2017, with high demand for internet access causing major operators to opt to renew their networks using optical fibre, rather than perform maintenance or upgrade work on existing networks. Only the Australian market has bucked this trend but was unable to reverse the global downturn. It is still worth remaining in this segment since the gradual decommissioning of assets by competitor cable manufacturers nonetheless offers attractive opportunities.
The MMS cable market has reported timid global growth, driven by Asia and, in the case of the optical cables segment, by China. Growth in demand is being fuelled by requests for ever greater bandwidth capacity in professional and office environments and data centres. Interestingly, this trend applies to both new buildings and projects to renovate existing ones. An important contribution to this growth is coming from industrial applications (Industry 4.0) that require new highly specialised products. Another important source of growth is HDTV cables used for the broadcast of digital content such as sports events or other events of media interest.
FINANCIAL PERFORMANCE
Sales to third parties by the Telecom operating segment amounted to Euro 328 million in the first three months of 2017, compared with Euro 272 million in the first three months of 2016, posting a positive change of Euro 56 million (+20.6%).
This change is attributable to the following factors:
- organic sales growth of Euro 34 million (+12.3%), mainly thanks to volume recovery for optical fibre cables;
- positive change of Euro 11 million (+4.1%) for exchange rate fluctuations;
- increase of Euro 6 million (+2.3%) due to change in the scope of consolidation after acquiring the data cables business from Corning Optical Communications Gmbh & Co. KG.;
- sales price increase of Euro 5 million (+1.9%) for metal price fluctuations.
The organic growth in 2017 three-month sales reflects the positive trend already observed last year. This mainly derives from the constant growth in demand for optical fibre and special cables, reflecting developments in major investment projects. Volume trends in Europe have been positive while the general price pressure seen in the first part of the previous year has stabilised.
The Group has won important contracts with leading operators in Europe for the construction of backhaul links and FTTH connections. The network development plan in rural areas is progressing in the Netherlands, while a national plan is being implemented by Swisscom in Switzerland. In France the "Trés Haut Débit" broadband roll-out project is progressing at full speed.
In North America, the development of new ultra-broadband networks is generating a steady increase in domestic demand from which Prysmian is benefiting. As part of a massive multi-year investment program by Verizon, one of the major US incumbents, Prysmian has recently signed a three-year agreement to supply optical fibre cables starting from January 2018. At the same time, the Group has announced it will increase the production capacity of its North American plants to support this growth.
In Brazil, there has been a slight increase in investments by the major telecom carriers in both copper and optical fibre cables. Lastly, optical and copper cables have both enjoyed a positive trend where the NBN (National Broadband Network) project in Australia is concerned. This unique phenomenon in the current telecoms market reflects the new NBN orientation towards a "multi-technology" platform. The preference for FTTC architecture over the original FTTH one has necessitated the installation of a number of new copper cable sections.
The high value-added business of optical connectivity accessories has performed well, thanks to the development of new FTTx networks (for last mile broadband access) in Europe, particularly in France and Britain.
Growth in the Multimedia Solutions business mainly reflects increased volumes on the European market for copper data transmission cables, also observed, albeit to a lesser extent, in South America. This positive result has been achieved thanks to the ability to satisfy growing demand with a high level of responsiveness and service. An approach that, along with its strong customer orientation, has been appreciated as one of the Group's main strengths and so will receive further attention during 2017.
The return on investments to reduce optical fibre costs and the relocation of some cable manufacturing sources to Eastern Europe have also made a substantial contribution to the segment's overall results.
Adjusted EBITDA for the first three months of 2017 came to Euro 53 million, reporting an increase of Euro 11 million (+26.8%) from Euro 42 million in the corresponding period of 2016.
GROUP STATEMENT OF FINANCIAL POSITION
RECLASSIFIED STATEMENT OF FINANCIAL POSITION
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
31 March 2017 | 31 March 2016 (*) | Change | 31 December 2016 |
|---|---|---|---|---|
| fixed assets ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
2 R.S.R | |||
| 'orking capital | 788 | 646 | 142 | マウド |
| ions and net deferred taxes |
360 | |||
| red |
3.085 | .884 | 201 | 195 |
| vee benefit obligations | 38 | つつつ | ||
| 107 | ||||
| which attributable to non-controlling interests |
9 | |||
| financial debt | 998 | 038 | ||
| equity and sources of funds | ו מח | 201 |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
NET FIXED ASSETS
| fin millions of Eurol | |||
|---|---|---|---|
| 31 March 2017 | 31 March 2016 (*) | 31 December 2016 |
|
| erty, plant & equipment | 653 | 525 | |
| Intangible assets | 805 | ||
| courty-accounted investments | |||
| Available-for-sale financial assets | |||
| Assets Held for sale (**) | |||
| Net fixed assets ……………………………………………………………………………………………………… |
2.656 |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
(**) These include the value of Land, Buildings and Other property, plant and equipment classified as Assets held for sale.
Net fixed assets amounted to Euro 2,656 million at 31 March 2017, compared with Euro 2,630 million at 31 December 2016, posting an increase of Euro 26 million mainly due to the combined effect of the following factors:
- Euro 67 million in net capital expenditure on property, plant and equipment and intangible assets;
- Euro 44 million in depreciation, amortisation and impairment charges for the period;
- Euro 3 million in adverse currency translation differences affecting property, plant and equipment and intangible assets;
- Euro 7 million for the net increase in equity-accounted investments, comprising Euro 10 million for the share of net profit/(loss) of equity-accounted companies, less Euro 3 million in dividend payments.
NET WORKING CAPITAL
The following table analyses the main components of net working capital:
| [in millions of Euro] --------------------------------------- |
||||
|---|---|---|---|---|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 31 March 2017 | 31 March 2016 | ||
| 057 | 000 | |||
| le receivables | 20 | າຂຂ | ||
| Trade payables ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
5121 | !98 | ||
| --------- | 1.46 | . | ||
| capital | 785 | |||
| AS ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
20 | |||
| orking capital ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
788 | RAR |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
Net working capital of Euro 788 million at 31 March 2017 was Euro 463 million higher than the corresponding figure of Euro 325 million at 31 December 2016. Net operating working capital amounted to Euro 785 million (10.6% of annualised sales) at 31 March 2017, an increase of Euro 467 million from Euro 318 million (4.2% of sales) at 31 December 2016, reflecting the following factors:
- a significant increase in working capital employed in multi-year Submarine projects, linked to their stage of completion with respect to contractual deadlines;
- a reduction in without-recourse factoring of trade receivables;
- an increase linked to fluctuations in metal prices (copper, aluminium, lead);
- efficient management of past due trade receivables in relation to seasonal factors;
- a slight decrease for currency translation differences.
NET FINANCIAL DEBT
The following table provides a detailed breakdown of net financial debt:
| 31 March 2017 | 31 March 2016 | Change | 31 December 2016 |
|
|---|---|---|---|---|
| Long-term financial payables | 50 | 67 | ||
| EIB Loan | 740 | (17) | 58 741 |
|
| Non-convertible bond | 742 | 2 | ||
| Convertible bond 2013 | 291 | 282 | 9 | 288 |
| Convertible bond 2017 | 448 | 448 | ||
| Other financial payables | 26 | 46 | (20) | 27 |
| Total long-term financial payables | 1,557 | 1.135 | 422 | 1.114 |
| Short-term financial payables | ||||
| EIB Loan | 17 | 17 | ||
| Non-convertible bond | 18 | 18 | 14 | |
| Convertible bond 2013 | ||||
| Revolving credit facility 2014 | 50 | (50) | 50 | |
| Derivatives | (3) | |||
| Other financial payables | 103 | 165 | (62) | 90 |
| Total short-term financial payables | 139 | 254 | (115) | 173 |
| Total financial liabilities | 1.696 | 1.389 | 307 | 1.287 |
| Long-term financial receivables | 2 | 2 | 2 | |
| Long-term bank fees | 2 | 3 | (1) | 2 |
| Short-term derivatives | ₫ | 3 | 1 | |
| Short-term financial receivables | 6 | 7 | (1) | 38 |
| Short-term bank fees | 2 | 2 | 2 | |
| Financial assets held for trading | 66 | 80 | (14) | 59 |
| Cash and cash equivalents | 616 | 254 | 362 | 646 |
| Total financial assets | 698 | 351 | 347 | 750 |
| Net financial debt | 998 | 1,038 | (40) | 537 |
Net financial debt of Euro 998 million at 31 March 2017 has increased by Euro 461 million from Euro 537 million at 31 December 2016. As regards the principal factors behind the change in net financial debt, reference should be made to "Statement of cash flows" in the next section.
STATEMENT OF CASH FLOWS
| 3 months 2017 | 3 months 2016 | Change | 12 months (from 1st April 2016 to 31 March 2017) |
2016 | |
|---|---|---|---|---|---|
| EBITDA | 130 | 140 | (10) | 635 | 645 |
| Changes in provisions (including employee benefit obligations) | (1) | (16) | 15 | 36 | 21 |
| (Gains)/losses on disposal of property, plant and equipment, intangible | (1) | (2) | (3) | ||
| assets and non-current assets | |||||
| Results of operating and financial investment and divestment activities | ۰ | ۰ | ۰ | (18) | (18) |
| Share of net profit/(loss) of equity-accounted companies | (10) | (7) | (3) | (34) | (31) |
| Net cash flow provided by operating activities (before changes in | 119 | 116 | 3 | 617 | 614 |
| net working capital) | |||||
| Changes in net working capital | (483) | (294) | (189) | (122) | 67 |
| Taxes paid | (20) | (24) | (72) | (76) | |
| Dividends from investments in equity-accounted companies | 3 | 2 | 11 | 10 | |
| Net cash flow provided by operating activities | (381) | (200) | (181) | 434 | 615 |
| Cash flow from acquisitions and/or disposals | 31 | 31 | |||
| Net cash flow from operational investing activities | (67) | (49) | (18) | (245) | (227) |
| Of which for acquisition of ShenHuan assets | (33) | (44) | (11) | ||
| Free cash flow (unlevered) | (448) | (249) | (199) | 220 | 419 |
| Net finance costs | (12) | (16) | (64) | (68) | |
| Free cash flow (levered) | (460) | (265) | (195) | 156 | 351 |
| Capital contributions and other changes in equity | (49) | ٠ | (49) | (49) | |
| Dividend distribution | (11) | 11 | (91) | (102) | |
| Net cash flow provided/(used) in the period | (509) | (276) | (233) | 16 | 249 |
| Opening net financial debt | (537) | (750) | 213 | (1.038) | (750) |
| Net cash flow provided/(used) in the period | (509) | (276) | (233) | 16 | 249 |
| Equity component of Convertible Bond | 48 | 48 | 48 | ||
| Other changes | (12) | 12 | (24) | (36) | |
| Closing net financial debt | (998) | (1.038) | 40 | (998) | (537) |
With reference to the first three months of 2017, net cash flow provided by operating activities (before changes in net working capital) amounted to Euro 119 million.
This cash flow was absorbed by the increase of Euro 483 million in net working capital described earlier. After Euro 20 million in tax payments and Euro 3 million in dividend receipts, net cash flow from operating activities in the three-month period was therefore a negative Euro 381 million.
Net operating capital expenditure amounted to Euro 67 million in the first three months of 2017, a large part of which relating to projects to increase, rationalise and technologically upgrade production capacity and to develop new products.
In addition, Euro 12 million in net finance costs were paid during the three-month period, as well as Euro 49 million to buy back the Company's shares.
Net financial debt also benefited from Euro 48 million for the equity component of the convertible bond issued in January 2017.
With reference to the statement of cash flows for the past twelve months, the principal factors that influenced the change were:
-
Euro 617 million in net cash flow provided by operating activities before changes in net working capital;
-
Euro 122 million in cash flow used by the increase in net working capital, Euro 72 million in tax payments and Euro 11 million in dividend receipts;
Net cash flow from operating activities therefore came to Euro 434 million.
Net operating capital expenditure in the past 12 months amounted to Euro 245 million, while net cash flow for acquisitions and disposals of investments came to Euro 31 million; Euro 64 million was paid out in finance costs, Euro 91 million in dividends and Euro 49 million to buy back the Company's shares.
As noted above, net financial debt also benefited from Euro 48 million for the equity component of the convertible bond issued in January 2017.
ALTERNATIVE PERFORMANCE INDICATORS
In addition to the standard financial reporting formats and indicators required under IFRS, this document contains a number of reclassified statements and alternative performance indicators. The purpose is to help users better evaluate the Group's economic and financial performance. However, these statements and indicators should not be treated as a substitute for the standard ones required by IFRS.
In this regard, on 3 December 2015, Consob adopted the ESMA guidelines in Italy with publication of "ESMA Guidelines/2015/1415" which supersede the "CESR Recommendation 2005 (CESR/05-178b)". The alternative performance measures have therefore been revised in light of these guidelines.
The alternative indicators used for reviewing the income statement include:
• Adjusted operating income: operating income before income and expense for company reorganisation(1) , before non-recurring items(2), as presented in the consolidated income statement, before other non-operating income and expense(3) and before the fair value change in metal derivatives and in other fair value items. The purpose of this indicator is to present the Group's operating profitability without the effects of events considered to be outside its recurring operations;
• EBITDA: operating income before the fair value change in metal price derivatives and in other fair value items and before amortisation, depreciation and impairment. The purpose of this indicator is to present the Group's operating profitability before the main non-monetary items;
• Adjusted EBITDA: EBITDA as defined above calculated before income and expense for company reorganisation, before non-recurring items, as presented in the consolidated income statement, and before other non-operating income and expense. The purpose of this indicator is to present the Group's operating profitability before the main non-monetary items, without the effects of events considered to be outside the Group's recurring operations;
(1) Income and expense for company reorganisation: these refer to income and expense that arise as a result of the closure of production facilities and/or as a result of projects to enhance the organisational structure's efficiency;
(2) Non-recurring income and expense: these refer to income and expense related to unusual events that have not affected the income statement in past periods and that will probably not affect the results in future periods;
(3) Other non-operating income and expense: these refer to income and expense that management considers should not be taken into account when measuring business performance.
• Adjusted EBITDA before share of net profit/(loss) of equity-accounted companies: Adjusted EBITDA as defined above calculated before the share of net profit/(loss) of equity-accounted companies;
• Organic growth: growth in sales calculated net of changes in the scope of consolidation, changes in metal prices and exchange rate effects.
The alternative indicators used for reviewing the reclassified statement of financial position include:
- Net fixed assets: sum of the following items contained in the statement of financial position:
- Intangible assets
- Property, plant and equipment
- Equity-accounted investments
- Available-for-sale financial assets, net of non-current securities classified as long-term financial receivables in net financial debt
- Assets held for sale with regard to Land and Buildings
- Net working capital: sum of the following items contained in the statement of financial position:
- Inventories
- Trade receivables
- Trade payables
- Other non-current receivables and payables, net of long-term financial receivables classified in net financial debt
- Other current receivables and payables, net of short-term financial receivables classified in net financial debt
- Derivatives net of financial instruments for hedging interest rate and currency risks relating to financial transactions, classified in net financial debt
- Current tax payables
- Assets and Liabilities held for sale with regard to current assets and liabilities
- Net operating working capital: sum of the following items contained in the statement of financial position:
- Inventories
- Trade receivables
- Trade payables
- Other non-current receivables and payables, net of long-term financial receivables classified in net financial debt
- Other current receivables and payables, net of short-term financial receivables classified in net financial debt
- Current tax payables
• Provisions and net deferred taxes: sum of the following items contained in the statement of financial position:
PRYSMIAN GROUP | DIRECTORS' REPORT
- Provisions for risks and charges current portion
- Provisions for risks and charges non-current portion
- Provisions for deferred tax liabilities
- Deferred tax assets
- Net capital employed: sum of Net fixed assets, Net working capital and Provisions.
• Employee benefit obligations and Total equity: these indicators correspond to Employee benefit obligations and Total equity reported in the statement of financial position.
- Net financial debt: sum of the following items:
- Borrowings from banks and other lenders non-current portion
- Borrowings from banks and other lenders current portion
- Derivatives for financial transactions recorded as Non-current derivatives and classified under Long-term financial receivables
- Derivatives for financial transactions recorded as Current derivatives and classified under Short-term financial receivables
- Derivatives for financial transactions recorded as Non-current derivatives and classified under Long-term financial payables
- Derivatives for financial transactions recorded as Current derivatives and classified under Short-term financial payables
- Medium/long-term financial receivables recorded in Other non-current receivables
- Bank fees on loans recorded in Other non-current receivables
- Short-term financial receivables recorded in Other current receivables
- Bank fees on loans recorded in Other current receivables
- Short/long-term available-for-sale financial assets, not instrumental to the Group's activities
- Financial assets held for trading
- Cash and cash equivalents
Reconciliation between the Reclassified Statement of Financial Position presented in the Directors' Report and the Statement of Financial Position contained in the Consolidated Financial Statements and Explanatory Notes at 31 March 2017
| [in millions or care] | |||||
|---|---|---|---|---|---|
| Note | Partial amounts from financial statements |
31 March 2017 Total amounts from financial statements |
Partial amounts from financial statements |
31 March 2016 Total amounts from financial statements |
|
| Net fixed assets | |||||
| Property, plant and equipment | 1,653 | 1,653 | 1,631 | ||
| Intangible assets | 787 | 787 | 792 | ||
| Equity-accounted investments | 202 | 202 | 195 | ||
| Available-for-sale financial assets | 12 | 12 | 12 | ||
| Assets held for sale | 2 | 2 | |||
| Total net fixed assets | Α | 2,656 | 2,656 | 2,630 | |
| Net working capital | |||||
| Inventories | B | 1,057 | 906 | ||
| Trade receivables | C | 1,252 | 1,088 | ||
| Trade payables | D | (1, 512) | (1, 498) | ||
| Other receivables/payables - net | E | (12) | (178) | ||
| of which: | |||||
| Other receivables - non-current | 5 14 |
17 | |||
| Tax receivables | 5 5 |
5 | |||
| Receivables from employees | 5 $\mathbf{I}$ |
1 | |||
| Other | 5 8 |
11 | |||
| Other receivables - current | 5 842 |
748 | |||
| Tax receivables | 5 148 |
132 | |||
| Receivables from employees and pension plans | 5 4 |
4 | |||
| Advances to suppliers | 5 14 |
19 | |||
| Other $($ **) | 5 114 |
105 | |||
| Construction contracts | 5 562 |
488 | |||
| Other payables - non-current | 13 | (18) | (18) | ||
| Tax and social security payables | 13 (6) |
(6) | |||
| Payables to employees | 13 (2) |
(2) | |||
| Other | 13 (10) |
||||
| (875) | |||||
| Other payables - current | 13 | (797) | (121) | ||
| Tax and social security payables | 13 | (114) | (43) | ||
| Advances from customers | 13 | (293) | (74) | ||
| Payables to employees | 13 (87) |
(130) | |||
| Accrued expenses | 13 | (114) | (2) | ||
| 13 | |||||
| Other $($ **) | (189) | (173) | |||
| Current tax payables | (53) | (50) | |||
| Total net operating working capital | $F = B + C + D + E$ | 785 | 318 | ||
| Derivatives | G | 3 | 7 | ||
| of which: | |||||
| Forward currency contracts on commercial transactions (cash | 8 (6) |
(8) | |||
| flow hedges) - non-current | |||||
| Forward currency contracts on commercial transactions (cash flow hedges) - current |
8 (8) |
(7) | |||
| Forward currency contracts on commercial transactions - non- | |||||
| current | 8 ۰ |
$\blacksquare$ | |||
| Forward currency contracts on commercial transactions - | 8 ٠ |
6 | |||
| current | |||||
| Metal derivatives - non-current | 8 6 |
(1) | |||
| Metal derivatives - current | 8 11 |
17 | |||
| Total net working capital | $H = F + G$ | 788 | 325 |
PRYSMIAN GROUP | DIRECTORS' REPORT
| (in millions of Euro) | 31 March 2017 | 31 March 2016 | |||||
|---|---|---|---|---|---|---|---|
| Note | Partial | Total amounts | Partial | Total amounts | |||
| amounts from | from financial | amounts from | from financial | ||||
| financial statements |
statements | financial statements |
statements | ||||
| Provisions for risks and charges - non-current | 14 | (37) | (40) | ||||
| Provisions for risks and charges - current | 14 | (347) | (339) | ||||
| Deferred tax assets | 144 | 130 | |||||
| Deferred tax liabilities | (119) | (111) | |||||
| Total provisions | Т | (359) | (360) | ||||
| Net capital employed | $L = A + H + I$ | 3,085 | 2,595 | ||||
| Employee benefit obligations | M | 15 | 381 | 383 | |||
| Total equity | N | 11 | 1,706 | 1,675 | |||
| Equity attributable to non-controlling interests | 212 | 227 | |||||
| Net financial position | |||||||
| Total long-term financial payables | O | 1,557 | 1.114 | ||||
| EIB loan | 12 | 50 | 58 | ||||
| Non-convertible bond | 12 | 742 | 741 | ||||
| Convertible bond 2013 | 12 | 291 | 288 | ||||
| Convertible bond 2017 | 12 | 448 | |||||
| Derivatives | $\overline{\phantom{0}}$ | ||||||
| Other payables | 26 | 27 | |||||
| of which: | |||||||
| Finance lease obligations | 12 | 13 | 13 | ||||
| Other financial payables | 12 | 13 | 14 | ||||
| Total short-term financial payables | P | 139 | 173 | ||||
| EIB loan | 12 | 17 | 17 | ||||
| Non-convertible bond | 12 | 18 | 14 | ||||
| Convertible bond | 12 | ٠ | 1 | ||||
| Revolving facility - Credit Agreement | 12 | $\overline{a}$ | ٠ | ||||
| Revolving Credit Facility 2014 | 12 | ٠ | 50 | ||||
| Derivatives | 8 | 1 | 1 | ||||
| of which: | |||||||
| Interest rate swaps | 8 | ٠ | ÷. | ||||
| Forward currency contracts on financial transactions | 8 | 1 | 1 | ||||
| Other payables | 103 | 90 | |||||
| of which: | |||||||
| Finance lease obligations | 12 | 1 | 1 | ||||
| Other financial payables | 12 | 102 | 89 | ||||
| Total financial liabilities | $Q = Q + P$ | 1.696 | 1.287 | ||||
| Long-term financial receivables | R | 5 | (2) | (2) | |||
| Long-term bank fees | R | 5 | (2) | (2) | |||
| Short-term financial receivables | R | 5 | (6) | (38) | |||
| Short-term derivatives | R | 8 | (4) | (1) | |||
| of which: | |||||||
| Forward currency contracts on financial transactions (current) | 8 | (4) | (1) | ||||
| Short-term bank fees | R | 5 | (2) | (2) | |||
| Available-for-sale financial assets (current) | S | L, | |||||
| Financial assets held for trading | т | (66) | (59) | ||||
| Cash and cash equivalents | U | (616) | (646) | ||||
| Total financial assets | $V = R + S + T + U$ | (698) | (750) | ||||
| Total net financial position | $W = Q+V$ | 998 | 537 | ||||
| Total equity and sources of funds | 3,085 | 2.595 |
| Note | 3 months 2017 3 months 2016 (*) | ||
|---|---|---|---|
| Amounts from | Amounts from | ||
| income | income | ||
| statement | statement | ||
| Sales of goods and services | A | 1,849 | 1,810 |
| Change in inventories of work in progress, semi-finished and finished goods | 100 | ||
| Other income | 16 | 13 | |
| Raw materials, consumables used and goods for resale | (1.244) | (1,097) | |
| Personnel costs | (267) | (257) | |
| Other expenses | (345) | (355) | |
| Operating costs | в | (1.740) | (1,689) |
| Share of net profit/(loss) of equity-accounted companies | C | 10 | 7 |
| Fair value stock options | D | 11 | 12 |
| EBITDA | $E = A+B+C+D$ | 130 | 140 |
| Other non-recurring expenses and revenues | F | (15) | |
| Personnel costs for company reorganisation | G | (2) | (4) |
| Other costs and revenues for company reorganisation | н | (3) | (3) |
| Other non-operating expenses | (4) | (3) | |
| Total adjustments | $L = F + G + H + I$ | (24) | (10) |
| Adjusted EBITDA | $M = E-L$ | 154 | 150 |
| Share of net profit/(loss) of equity-accounted companies | N | 10 | 7 |
| Adjusted EBITDA before share of net profit/(loss) of equity-accounted companies |
$O = M-N$ | 144 | 143 |
Reconciliation between the principal income statement indicators and the Income Statement contained in the Consolidated Financial Statements and Explanatory Notes at 31 March 2017
| Note | 3 months 2017 3 months | ||
|---|---|---|---|
| Amounts from: | Amounts from | ||
| ome | |||
| ***** | |||
| Operating income ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
78 | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| Other non-recurring expenses and revenues ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
15 | ||
| Personnel costs for company reorganisation ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
| Other costs and revenues for company reorganisation | 13 | ||
| Other non-operating expenses | 14 | (3 | |
| Adjusted EBITDA | 24 | ||
| value change in metal derivatives expressions and contract the contract of the contract of the change in metal | |||
| Fair value stock options | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, Impairmen ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
15) | ||
| Adjusted operating income | $F = A - B - C - D - E$ | 110 |
(*) The figures in the consolidated statement of financial position and consolidated income statement have been restated compared with those previously published in the Quarterly Financial Report at 31 March 2016. This restatement is due to the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures, within the Explanatory Notes to the present Quarterly Financial Report.
SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD
Approval of financial statements at 31 December 2016 and dividend distribution
On 12 April 2017, the shareholders of Prysmian S.p.A. approved the financial statements for 2016 and the distribution of a gross dividend of Euro 0.43 per share, for a total of some Euro 91 million. The dividend was paid out from 26 April 2017 to shares outstanding on the record date of 25 April 2017, with the shares going ex-dividend on 24 April 2017.
Share buyback and disposal programmes
The Shareholders' Meeting of Prysmian S.p.A. held on 12 April 2017 authorised a share buyback and disposal programme, revoking at the same time the previous authorisation under the shareholder resolution dated 13 April 2016. The new programme provides the opportunity to purchase, on one or more occasions, a maximum number of ordinary shares whose total must not exceed, at any one time, 10% of share capital. Purchases may not exceed the amount of undistributed earnings and available reserves reported in the most recently approved annual financial statements. The authorisation to buy back treasury shares lasts for 18 months commencing from the date of the Shareholders' Meeting, while the authorisation to dispose of treasury shares has no time limit. The authorisation to buy back and dispose of treasury shares is required to give the Company power that can be exercised:
-
to provide the Company with a portfolio of treasury shares (a so-called "stock of shares"), including those already held by the Company, that can be used for any extraordinary corporate actions;
-
in order to use the treasury shares purchased to service the exercise of rights arising from convertible debt instruments or instruments exchangeable with financial instruments issued by the Company, its subsidiaries or by third parties;
-
to use treasury shares to satisfy share-based incentive plans or share purchase plans reserved for directors and/or employees of the Prysmian Group;
-
to allow efficient management of the Company's capital, by creating an investment opportunity, also for its available liquidity.
Treasury shares may be bought back and sold in accordance with applicable laws and regulations:
(i) at a minimum price no more than 10% below the stock's official price reported in the trading session on the day before carrying out each individual transaction;
(ii) at a maximum price no more than 10% above the stock's official price reported in the trading session on the day before carrying out each individual transaction.
Authorisation of the convertibility of the 2017 Bond
On 12 April 2017, the shareholders of Prysmian S.p.A. authorised the convertibility of the equity-linked bond for Euro 500,000,000, maturing on 17 January 2022, reserved for institutional investors, known as "Prysmian S.p.A. Euro 500,000,000 Zero Coupon Equity Linked Bonds due 2022" and issued on 17 January 2017, and also approved the proposal to increase share capital for cash, in single or multiple issues, with the exclusion of pre-emptive rights under art. 2441, par. 5, of the Italian Civil Code, by a maximum nominal amount of Euro 1,457,942.70, by issuing in single or multiple instalments, up to 14,579,427 ordinary shares of the Company with the same characteristics as its other outstanding ordinary shares, exclusively reserved to serve the conversion of the equity-linked bond, amending art. 6 of the By-laws accordingly.
New electrical interconnector between France and Britain - IFA2
On 7 April 2017, Prysmian announced it had signed a contract worth around Euro 350 million with IFA2 SAS, a joint venture between National Grid IFA2 Ltd, part of National Grid UK, and RTE of France. The contract is for the turnkey design, manufacture and installation of a submarine and underground power cable to connect Tourbe in France to Chilling in Hampshire, UK.
The High Voltage Direct Current (HVDC) interconnection will operate at ± 320 kV DC and will allow up to 1000 MW of power to be transferred between the countries. The HVDC cable system will run along a route of approximately 25 km in France, from the Tourbe converter station in Northern France to the landing point close to Caen. The subsea route is just over 200 km long and will land on Britain's south coast at Solent Airport near Fareham, the planned site of the UK converter station. In addition to the HVDC cable link, the contract includes a High Voltage Alternating Current (HVAC) link that will connect the converter station to a local substation in Chilling, UK. This will involve 2 km onshore sections at each end with a 5 km subsea section between them.
The submarine cables will be manufactured at the Prysmian production facility in Pikkala, Finland, while the underground cables will be manufactured at the Prysmian factory in Gron, France. The Prysmian cablelaying vessels Cable Enterprise and Ulisse will both be used for installation of the submarine cables. The entire system is due to be completed in 2020.
Prysmian partner to Verizon Communications for the "One Fiber" project, a new broadband network to support 5G and IoT
On 8 May 2017, it was announced that the Group had signed a major supply agreement with the US company Verizon Communications to support expansion of the telecom carrier's optical network that will promote the development of 5G services, while improving the 4G LTE capacity of the broadband network. The three-year contract is worth approximately \$300 million and involves the supply of 17 million fibre kilometres of ribbon and loose tube cables.
Both Prysmian and Verizon believe that demand for optical fibre cables for the next-generation passive optical network (NGPON2) will last well beyond 2020 as new technologies like 5G and the IoT become reality. Prysmian will make a significant investment in 2018 in its US-based optical cable production capacity to support the Verizon project and the growth of investments by other major telecom carriers in North America.
BUSINESS OUTLOOK
During the first few months of 2017, the macroeconomic environment saw moderate but steady growth in the Eurozone's major economies, with a gradual improvement in the consumer and business confidence indicators. Growth in the United States was lower than expected in first quarter 2017 and slower than in 2016, mainly due to uncertainty pending the announced reforms. Among the major emerging economies, Russia and Brazil have continued to show signs of gradual improvement, while Chinese economic growth has exceeded expectations due to government-driven infrastructure investments.
In such a context, the Prysmian Group's expectation for FY 2017 is that cable demand in the cyclical businesses of building wires and medium voltage cables for utilities will be largely stable compared with the previous year. With the Energy Projects segment enjoying a growing market, the Prysmian Group expects to consolidate its market leadership and improve profitability in the Submarine cables business, while it expects a slight decline in the High Voltage underground business partly due to the change in the scope of consolidation following reorganisation of its manufacturing footprint in China. In the OIL & GAS segment, the gradual strengthening of oil prices is for the time being setting in motion a recovery in Core Oil & Gas cables, thanks to onshore drilling activities in North America and onshore projects in the Middle East, ASEAN and Russia. Conversely, the SURF business, featuring longer project cycles, is expected to continue to perform poorly this year due to the adverse market conditions in Brazil. In the Telecom segment, the underlying growth in the Group's turnover is expected to remain strong in 2017, thanks to growth in demand in North America and Europe, accompanied by a gradual stabilisation in volumes in Australia.
In addition, assuming exchange rates remain at the same level as at the date of the present document, the effect of translating the results of other group companies into the reporting currency is not expected to have a material impact on 2017 operating income.
The Group is forecasting Adjusted EBITDA for FY 2017 in the range of Euro 710-750 million, up from the Euro 711 million reported in 2016. This forecast is not only based on the Company's current business perimeter but also takes into account the current order book.
FORESEEABLE RISKS IN 2017*
The Prysmian Group is exposed in the normal conduct of its business to a number of financial and nonfinancial risk factors which, if they should occur, could also have a material impact on its results of operations and financial condition. The Group has always acted to maximise value for its shareholders by putting in place all necessary measures to prevent or mitigate the risks inherent in the Group's business, which is why it adopts specific procedures to manage the risk factors that could influence its business results. Given operating performance in the first three months of the year and the specific macroeconomic context, the principal risk factors currently foreseeable for the next nine months of 2017 are described below according to their nature.
STRATEGIC RISKS
Risks associated with the competitive environment
Many of the products offered by the Prysmian Group, primarily in the Trade & Installers and Power Distribution businesses, are made in conformity with specific industrial standards and so are interchangeable with those offered by major competitors. Price is therefore a key factor in customer choice of supplier. The entry into mature markets (eg. Europe) of non-traditional competitors, meaning small to medium manufacturing companies with low production costs and the need to saturate production capacity, together with the possible occurrence of a contraction in market demand, translate into strong competitive pressure on prices with possible consequences for the Group's expected margins.
In addition, high value-added segments - like High Voltage underground cables, Optical Cables and Submarine cables - are seeing an escalation in competition both from operators already on the market and from new entrants with leaner more flexible organisational models, in both cases with potentially negative impacts on sales volumes and sales prices. With particular reference to the Submarine cables business, the high barriers to entry, linked to difficult-to-replicate ownership of technology, know-how and track record, are driving large market players to compete not so much on the product as on the related services.
The strategy of rationalising production facilities currently in progress, the consequent optimisation of cost structure, the policy of geographical diversification and, last but not least, the ongoing pursuit of innovative technological solutions, all help the Group to address the potential effects arising from the competitive environment.
(*) The risks described in this section are those that, at the date of the present document, the Group believes, if they were to occur, could have a material adverse near-term impact on its business, financial condition, earnings and future prospects. The Group is also exposed to other risk factors and uncertainties that, at the date of the present document, nonetheless appear to be of limited significance; these risks are described more fully in the Annual Financial Report.
Risks associated with changes in the macroeconomic environment and in demand
Factors such as changes in GDP and interest rates, the ease of getting credit, the cost of raw materials, and the overall level of energy consumption, significantly affect the energy demand of countries which, in the face of persistent economic difficulties, then reduce investments that would otherwise develop the market. Government incentives for alternative energy sources and for developing telecom networks also face reduction for the same reason. The Prysmian Group's transmission business (high voltage submarine cables) and Power Distribution and Telecom businesses, all highly concentrated in the European market, are being affected by fluctuating contractions of demand in this market caused by the region's prolonged economic downturn.
To counter this risk, the Group is pursuing, on the one hand, a policy of geographical diversification in non-European countries (eg. Vietnam, Philippines, etc.) and, on the other, a strategy to reduce costs by rationalising its production structure globally in order to mitigate possible negative effects on the Group's performance in terms of lower sales and shrinking margins.
In addition, the Group constantly monitors developments in the global geopolitical environment which, as a result - for example - of the introduction of specific industrial policies by individual countries, could require it to revise existing business strategies and/or adopt mechanisms to safeguard the Group's competitive position.
Risks associated with dependence on key customers
In the SURF business, the Prysmian Group has a significant business relationship with Petrobras, a Brazilian oil company, for the supply of umbilical cables, developed and manufactured at the factory in Vila Velha, Brazil. In light of the country's continuing economic difficulties causing the local market for umbilical cables to contract and of growing competitive pressures on product technological innovation, the sustainability, even partial, of the business in Brazil could be impacted.
While committed to maintaining and strengthening its business relationship with this customer over time, the Group has started to gradually reorganise the business unit to make its processes more efficient and to concentrate increasingly on developing new products whose technical and economic solutions can lower production costs.
Risk of instability in the Group's countries of operation
The Prysmian Group operates and has production facilities and/or companies in Asia, Latin America, the Middle East and Eastern Europe. The Group's operations in these countries are exposed to different risks linked to local regulatory and legal systems, the imposition of tariffs or taxes, exchange rate volatility, and political and economic instability affecting the ability of business and financial partners to meet their obligations.
Significant changes in the macroeconomic, political, tax or legislative environment of such countries could have an adverse impact on the Group's business, results of operations and financial condition; consequently, as already mentioned in an earlier paragraph, the Group constantly monitors developments in the global geopolitical environment which could require it to revise existing business strategies and/or adopt mechanisms to safeguard its competitive position.
FINANCIAL RISKS
The Prysmian Group's risk management strategy focuses on the unpredictability of markets and aims to minimise the potentially negative impact on the Group's financial performance. Some types of risk are mitigated by using financial instruments (including derivatives).
Financial risk management is centralised with the Group Finance Department which identifies, assesses and hedges financial risks in close cooperation with the Group's operating companies.
The Group Finance, Administration and Control Department provides written guidelines on monitoring risk management, as well as on specific areas such as exchange rate risk, interest rate risk, credit risk, the use of derivative and non-derivative instruments, and how to invest excess liquidity.
Such financial instruments are used solely to hedge risks and not for speculative purposes.
Risks associated with availability of financial resources and their cost
The volatility of the international banking and financial system could represent a potential risk factor in terms of raising finance and its associated cost. Prysmian Group believes that it has significantly mitigated such a risk insofar as, in recent years, it has always been able to raise sufficient financial resources, and at a competitive cost.
The Group's main sources of finance are:
- Syndicated Revolving Credit Facility 2014: this is a five-year revolving credit facility for Euro 1,000 million, finalised in June 2014. This agreement was notable not only for the significant sum secured thanks to strong interest by the lenders involved, but also for its more competitive cost than previous facilities. The more lenient financial covenants already applied to the Group's other credit agreements were confirmed for this facility. The annual interest rate is equal to the sum of Euribor and an annual spread determined on the basis of the ratio between consolidated net financial debt and consolidated EBITDA. This facility had not been drawn down as at 31 March 2017.
- EIB Loan: this loan for Euro 100 million, received in February 2014 from the European Investment Bank (EIB), is intended to fund the Group's European R&D plans over the period 2013-2016. The outstanding amount of the loan as at 31 March 2017 was Euro 67 million, having made the first four repayments.
- Convertible bond 2013: a convertible bond for Euro 300 million was placed with institutional investors in March 2013; it carries a 1.25% coupon and matures in March 2018.
- Non-convertible bond 2015: on 10 March 2015, the Board of Directors of Prysmian S.p.A. authorised management to proceed, depending on prevailing market conditions and in any case by 30 June 2016, with the issuance and private or public placement of bonds in one or more tranches. These bonds were intended for sale to institutional investors only. As a result, on 30 March 2015 Prysmian S.p.A. completed the placement with institutional investors of an unrated bond, on the Eurobond market, for a total nominal value of Euro 750 million. The bond, with an issue price of Euro 99.002,
has a 7-year maturity and pays a fixed annual coupon of 2.50%. The bond settlement date was 9 April 2015. The bond has been admitted to the Luxembourg Stock Exchange and is traded on the related regulated market. Prysmian used the bond issue proceeds to redeem the Euro 400 million Eurobond that matured on 9 April 2015 and to repay early the Term Loan Facility 2011 for Euro 400 million.
- Convertible bond 2017: on 12 January 2017, the Board of Directors approved the placement of an equity-linked bond, known as "Prysmian S.p.A. Euro 500 million Zero Coupon Equity Linked Bonds due 2022" maturing 17 January 2022 and reserved for institutional investors. The initial conversion price of the Bonds of Euro 34.2949 was set by applying a 41.25% premium to the weighted average price of the Company's ordinary shares recorded on the Milan Stock Exchange between the start and end of the book-building process during the morning of 12 January 2017.
As at 31 March 2017, the Group's total financial resources, comprising cash and cash equivalents and undrawn committed credit lines, came to Euro 1 billion.
A detailed analysis of "Borrowings from banks and other lenders" can be found in the Explanatory Notes to the Consolidated Financial Statements.
Financial covenants
The credit agreements mentioned in the preceding paragraph contain a series of financial and non-financial covenants with which the Group must comply. These covenants could restrict the Group's ability to increase its net debt, other conditions remaining equal; should it fail to satisfy one of the covenants, this would trigger a default event which, unless resolved under the terms of the respective agreements, could lead to their termination and/or an early repayment of any amounts drawn down. In such an eventuality, the Group might be unable to repay the amounts demanded early, which in turn would give rise to a liquidity risk.
The financial covenants are measured at the half-year close on 30 June and at the full-year close on 31 December. All covenants, financial or otherwise, were fully observed as at 31 December 2016.
In particular:
- (i) the ratio between EBITDA and Net finance costs, as defined in the credit agreements, is 15.63x (against a required covenant of not less than 5.50x for the credit agreements signed before December 2013 and 4.00x for those signed in 2014);
- (ii) the ratio between Net Financial Debt and EBITDA, as defined in the credit agreements, is 0.74x (against a required covenant of below 2.50x for the credit agreements signed before December 2013 and 3.00x for those signed in 2014).
As things stand and in view of the level of the financial covenants reported above, Prysmian Group believes this is a risk it will not have to face in the near future.
Exchange rate volatility
The Prysmian Group operates internationally and is therefore exposed to exchange rate risk for the various currencies in which it operates (principally the US Dollar, British Pound, Brazilian Real, Turkish Lira and Chinese Renminbi). Exchange rate risk occurs when future transactions or assets and liabilities recognised in the statement of financial position are denominated in a currency other than the functional currency of the company which undertakes the transaction.
To manage exchange rate risk arising from future trade transactions and from the recognition of foreign currency assets and liabilities, most Prysmian Group companies use forward contracts arranged by Group Treasury, which manages the various positions in each currency.
However, since Prysmian prepares its consolidated financial statements in Euro, fluctuations in the exchange rates used to translate the financial statements of subsidiaries, originally expressed in a foreign currency, could affect the Group's results of operations and financial condition.
Interest rate volatility
Changes in interest rates affect the market value of the Prysmian Group's financial assets and liabilities as well as its net finance costs. The interest rate risk to which the Group is exposed is mainly on long-term financial liabilities, carrying both fixed and variable rates.
Fixed rate debt exposes the Group to a fair value risk. The Group does not operate any particular hedging policies in relation to the risk arising from such contracts since it considers this risk to be immaterial. Variable rate debt exposes the Group to a rate volatility risk (cash flow risk). The Group can use interest rate swaps (IRS) to hedge this risk, which transform variable rates into fixed ones, thus reducing the rate volatility risk. IRS contracts make it possible to exchange on specified dates the difference between contracted fixed rates and the variable rate calculated with reference to the loan's notional value. A potential rise in interest rates, from the record lows reached in recent years, could represent a risk factor in coming quarters.
Credit risk
Credit risk is the Prysmian Group's exposure to potential losses arising from the failure of business or financial partners to discharge their obligations. This risk is monitored centrally by the Group Finance Department, while customer-related credit risk is managed operationally by the individual subsidiaries. The Group does not have any excessive concentrations of credit risk, but given the economic and social difficulties faced by some countries in which it operates, the exposure could suffer a deterioration that would require more assiduous monitoring. Accordingly, the Group has procedures in place to ensure that its business partners are of recognised reliability and that its financial partners have high credit ratings. In addition, in mitigation of credit risk, the Group has a global trade credit insurance policy covering almost all its operating companies.
Liquidity risk
Liquidity risk indicates the sufficiency of an entity's financial resources to meet its obligations to business or financial partners on the agreed due dates.
With regard to the Prysmian Group's working capital cash requirements, these increase significantly during the first half of the year when it commences production in anticipation of order intake, with a consequent temporary increase in net financial debt.
Prudent management of liquidity risk involves the maintenance of adequate levels of cash, cash equivalents and short-term securities, the maintenance of an adequate amount of committed credit lines, and timely renegotiation of loans before their maturity. Due to the dynamic nature of the business in which the Prysmian Group operates, the Group Finance Department favours flexible arrangements for sourcing funds in the form of committed credit lines.
As at 31 March 2017, the Group's total financial resources, comprising cash and cash equivalents and undrawn committed credit lines, came to Euro 1 billion.
Risks associated with commodity price volatility
The main commodities purchased by the Prysmian Group are copper and aluminium, accounting for more than 50% of the total raw materials used to manufacture its products. The Group neutralises the impact of possible rises in the price of copper and its other principal raw materials through hedging activities and automatic sales price adjustment mechanisms. Hedging activities are based on sales contracts or sales forecasts, which if not met, could expose the Group to commodity price volatility risk.
A dedicated team within the Group Purchasing department monitors and coordinates centrally those sales transactions requiring the purchase of raw materials and the related hedging activities carried out by each subsidiary.
In addition, the continued oil crisis and low level of oil prices are making the extraction market less and less attractive, exposing the SURF and Core Oil & Gas businesses to a slowdown; however the impact on the Group would not be material since these businesses account for about 4% of the Group's sales and 1% of Adjusted EBITDA.
OPERATIONAL RISKS
Liability for product quality/defects
Any defects in the design and manufacture of the Prysmian Group's products could give rise to civil or criminal liability in relation to customers or third parties. Therefore, the Group, like other companies in the industry, is exposed to the risk of legal action for product liability in the countries where it operates. In line with the practice followed by many industry operators, the Group has taken out insurance which it considers provides adequate protection against the risks arising from such liability. However, should such insurance coverage be insufficient, the Group's results of operations and financial condition could be adversely affected.
In addition, the Group's involvement in this kind of legal action and any resulting liability could expose it to reputational damage, with potential additional adverse consequences for its results of operations and financial condition.
Risks associated with non-compliance with the contractual terms of turnkey projects
Projects relating to submarine or underground connections with high/medium voltage cables feature contractual forms that entail "turnkey" project management and so require compliance with deadlines and quality standards, guaranteed by penalties calculated as an agreed percentage of the contract value and even involving the possibility of contract termination.
The application of such penalties, the obligation to compensate any damages as well as indirect effects on the supply chain in the event of late delivery or production problems, could significantly affect project performance and hence the Group's margins. Possible damage to market reputation cannot be ruled out.
Given the complexity of "turnkey" projects, Prysmian has implemented a quality management process involving extensive testing of cables and accessories before delivery and installation, as well as specific ad hoc insurance coverage, often through insurance syndicates, able to mitigate exposure to risks arising from production through to delivery.
Moreover, the ERM findings for this particular risk have led the Risk Management department, with the support of the Commercial area, to implement a systematic process of risk assessment for "turnkey" projects from as early as the bidding stage, with the aim of identifying, assessing and monitoring over time the Group's exposure to specific risks and of taking the necessary mitigation actions. The decision to present a bid proposal to the customer therefore also depends on the results of risk assessment.
Risk of business interruption through dependence on key assets
The submarine cables business is heavily dependent on certain key assets, such as the Arco Felice plant in Italy for the production of a particular type of cable and the cable-laying vessels ("Giulio Verne", "Cable Enterprise" and "Ulisse"), some of whose technical capabilities are hard to find on the market. The loss of one of these assets due to unforeseen natural disasters (eg. earthquakes, storms, etc.) or other accidents (eg. fire, terrorist attacks, etc.) and the consequent prolonged business interruption could have a critical economic impact on the Group's performance.
Prysmian addresses this risk through its systematic Loss Prevention program, under which specific inspections of the above assets allow it to identify the level of local risk and define actions that could be necessary to mitigate such risk.
As at 31 December 2016, all of the plants inspected were classified as "Excellent HPR", "Good HPR" or "Good not HPR"; no plant was classified as medium or high risk. In addition, specific disaster recovery plans have been developed that, by predetermining loss scenarios, allow all the appropriate countermeasures to be activated as soon as possible in order to minimise the impact of a catastrophic event.
Lastly, specific insurance cover for damage to assets and loss of associated contribution margin helps minimise the risk's financial impact on cash flow.
Environmental risks
The Group's production activities in Italy and abroad are subject to specific environmental regulations, of which particularly important are those concerning soil and subsoil and the presence/use of hazardous materials and substances, including for human health. Such regulations are imposing increasingly strict standards on companies, which are therefore obliged to incur significant compliance costs.
Considering the number of the Group's plants, there is a theoretically high probability of an accident with consequences for the environment, as well as for the continuity of production. The resulting economic and reputational impact would be critical.
The Group's policy of acquisition-led growth could augment its exposure to environmental risks, as a result of acquiring manufacturing facilities that fall short of its standards.
Environmental issues are managed centrally by the HQ Health Safety & Environment (HSE) department which oversees local HSE departments and is responsible for organising specific training activities, for adopting systems to ensure strict adherence to regulations in accordance with best practices, as well as for monitoring risk exposures using specific indicators and internal and external auditing activities.
Cyber security risks
The growing spread of web-based technologies and business models allowing the transfer and sharing of sensitive information through virtual spaces (i.e. social media, cloud computing, etc.) carries computing vulnerability risks which the Prysmian Group cannot ignore in the conduct of its business. Exposure to potential cyberattacks could be due to several factors such as the necessary distribution of IT systems around the world, and the possession of high value-added information such as patents, technological innovation projects, as well as financial projections and strategic plans not yet disclosed to the market, unauthorised access to which could damage a company's results, financial situation and image.
During 2016, the Prysmian Group started to implement a structured and integrated process for managing cyber security related risks which, under the leadership of the Group IT Security department, in partnership with the Risk Management department, aims to strengthen the Group's IT systems and platforms and introduce solid mechanisms to prevent and control any cyberattacks.
LEGAL AND COMPLIANCE RISKS
Compliance risks associated with laws, regulations, Code of Ethics, Policies and Procedures
Compliance risk represents the possibility of incurring legal or administrative sanctions, material financial losses or reputational damage as a result of violations of laws, regulations, procedures, codes of conduct and best practices. Right at its inception, the Prysmian Group approved a Code of Ethics, a document which contains ethical standards and guidelines for conduct to be observed by all those engaged in activities on behalf of Prysmian or its subsidiaries, including managers, officers, employees, agents, representatives, contractors, suppliers and consultants. In particular, the Code of Ethics requires full compliance with current regulations and the avoidance of any kind of misconduct or illegal behaviour. The Group adopts organisational procedures designed to prevent violation of the principles of legality, transparency, fairness and honesty and is committed to ensuring their observance and practical application. Although the Group is committed to ongoing compliance with applicable regulations and to close supervision to identify any misconduct, it is not possible to rule out episodes in the future of non-compliance or violations of laws, regulations, procedures or codes of conduct by those engaged in performing activities on Prysmian's behalf, which could result in legal sanctions, fines or reputational damage, even on a material scale.
Risks relating to legal and tax proceedings
Within a complex and geographically diversified business, Prysmian S.p.A. and some of the Group companies could become involved in tax and legal proceedings, involving civil and administrative actions, despite the major programmes, organised by Group Compliance in agreement with Human Resources, to raise awareness about ethical and business integrity and legality among employees and staff. In some of these cases, the company might not be able to accurately quantify the potential losses or penalties associated with such proceedings. In the event of an adverse outcome to such proceedings, the Group cannot rule out an impact, even for a material amount, on its business, results of operations and financial condition, as well as reputational damages that are hard to estimate.
During August 2015, two employees of a foreign subsidiary were the subject of court orders by the local authorities as part of an investigation into alleged misappropriation at the subsidiary's expense. Following this notification, the Group instructed its advisors to review and assess a number of areas of potential risk and critical situations arising from possible breaches of internal procedures. Although an exact quantification of the risks is not possible, the Directors believe, based on the results of the above work to date, that any liabilities triggered by such situations would nevertheless not be material for the Group
Risks of non-compliance with Antitrust law
Competition rules, covering restrictive agreements and abuse of dominant position, now play a central role in governing business activities in all sectors of economic life. Its strong international presence in more than 50 countries means the Group is subject to antitrust law in Europe and every other country in the world in which it operates, each with more or less strict rules on the civil, administrative and criminal liability of parties that violate the applicable legislation. In the last decade, local Antitrust Authorities have shown increasing attention to commercial activities by market players, also involving a tendency for international collaboration between authorities themselves. Prysmian intends to operate on the market in compliance with the competition rules.
In keeping with the priorities identified by the ERM process, the Board of Directors has adopted an Antitrust Code of Conduct that all Group employees, directors and managers are required to know and observe in the conduct of their duties and in their dealings with third parties. During 2017 Prysmian has also initiated an Antitrust training programme aimed at raising awareness among those who work for and on behalf of the Group so that they comply with the competition rules in the conduct of their duties. The Antitrust Code of Conduct forms an integral part of the training programme and is intended to provide a framework for the issues concerning application of EU and Italian competition law in the field of agreements and abuse of dominant position, within which specific situations can be assessed on a case-by-case basis. These activities represent a further step in establishing an "antitrust culture" within the Group by promoting knowledge and heightening individual accountability for professional duties arising under antitrust legislation.
The status of antitrust proceedings against Group companies is described below:
Antitrust – European Commission Proceedings in the high voltage underground and submarine cables business
The European Commission started an investigation in late January 2009 into several European and Asian electrical cable manufacturers to verify the existence of alleged anti-competitive practices in the high voltage underground and submarine cables markets. On 2 April 2014, the European Commission adopted a decision under which it found that, between 18 February 1999 and 28 January 2009, the world's largest cable producers, including Prysmian Cavi e Sistemi S.r.l., adopted anti-competitive practices in the European market for high voltage submarine and underground power cables. The European Commission held Prysmian Cavi e Sistemi S.r.l. jointly liable with Pirelli & C. S.p.A. for the alleged infringement in the period 18 February 1999 - 28 July 2005, sentencing them to pay a fine of Euro 67.3 million, and it held Prysmian Cavi e Sistemi S.r.l. jointly liable with Prysmian S.p.A. and The Goldman Sachs Group Inc. for the alleged infringement in the period 29 July 2005 - 28 January 2009, sentencing them to pay a fine of Euro 37.3 million. Prysmian has filed an appeal against this decision with the General Court of the European Union along with an application to intervene in the appeals respectively lodged by Pirelli & C. S.p.A. and The Goldman Sachs Group Inc. against the same decision. Both Pirelli & C. S.p.A. and The Goldman Sachs Group Inc. have in turn submitted applications to intervene in the appeal brought by Prysmian against the European Commission's decision. The applications to intervene presented by Prysmian, Pirelli and The Goldman Sachs Group Inc. have been accepted by the General Court of the European Union. Prysmian has not incurred any financial outlay as a result of this decision having elected, pending the outcome of the appeals, to provide bank guarantees as security against payment of 50% of the fine imposed by the European Commission (amounting to approximately Euro 52 million) for the alleged infringement in both periods. As far as Prysmian is aware, Pirelli & C. S.p.A. has also provided the European Commission with a bank guarantee for 50% of the value of the fine imposed for the alleged infringement in the period 18 February 1999 - 28 July 2005. The hearing of oral arguments in the appeal brought by Prysmian against the European Commission's decision of April 2014 took place on 20 March 2017, while the hearings of oral arguments in the appeals brought by Pirelli & C. SpA and The Goldman Sachs Group Inc. against the same decision of the European Commission in April 2014 took place on 22 and 28 March 2017 respectively. A ruling is awaited as a result of these hearings. Pirelli & C. S.p.A. has also brought a civil action against Prysmian Cavi e Sistemi S.r.l. in the Milan Courts, in which it demands to be held harmless for all claims made by the European Commission in implementation of its decision and for any expenses related to such implementation. Prysmian Cavi e Sistemi S.r.l. started legal proceedings in February 2015, requesting that the claims brought by Pirelli & C. S.p.A. be rejected in full and that it should be Pirelli & C. S.p.A. which holds harmless Prysmian Cavi e Sistemi S.r.l., with reference to the alleged infringement in the period 18 February 1999 - 28 July 2005, for all claims made by the European Commission in implementation of its decision and for any expenses related to such implementation. The proceedings have since been stayed by order of the court concerned in April 2015, pending the outcome of the appeals made against the European Commission's decision by both Prysmian and Pirelli in the European Courts. Pirelli has challenged this decision before the Court of Cassation, Italy's highest court of appeal, which has confirmed the stay of execution ordered by the Milan Courts.
Antitrust – Other proceedings in the high voltage underground and submarine cables business in jurisdictions other than the European Union
The US Department of Justice and the Japan Fair Trade Commission started similar investigations in late January 2009 into several European and Asian electrical cable manufacturers to verify the existence of alleged anti-competitive practices in the high voltage underground and submarine cables markets. Subsequently, the Australian Competition and Consumers Commission ("ACCC") and the New Zealand Commerce Commission also started similar investigations. During 2011, the Canadian antitrust authority also started an investigation into a high voltage submarine project dating back to 2006. The investigations in Japan, New Zealand, Canada and the United States have all ended without any sanctions for Prysmian; the other investigations are still in progress.
In Australia, the ACCC has filed a case before the Federal Court arguing that Prysmian Cavi e Sistemi S.r.l. and two other companies violated antitrust rules in connection with a high voltage underground cable project awarded in 2003. Prysmian Cavi e Sistemi S.r.l. has filed its objections and presented its preliminary defence. A ruling issued in July 2016 has held the company liable for violation of Australian antitrust law with regard to this project, without however quantifying the applicable penalty, which will be determined upon completion of the second stage of these proceedings. The company is reviewing the contents of this ruling in detail in order to assess whether there are possible grounds for appeal. The hearing of oral arguments took place on 1 December in connection with the amount of the penalty to impose on Prysmian Cavi e Sistemi S.r.l. at the end of which the judge reserved passing judgement.
In Brazil, the local antitrust authority has started an investigation into several cable manufacturers, including Prysmian, that operate in the high voltage underground and submarine cables market. Prysmian has presented its preliminary defence, which was rejected by the local competition authorities in a statement issued in February 2015. The investigative stage of the proceedings will now ensue, at the end of which the authorities will publish their concluding observations, to which the parties may respond with all their arguments in defence before a final decision is taken.
Antitrust - Claims for damages as a result of the European Commission's 2014 decision
During 2015, National Grid and Scottish Power, two British operators, filed claims in the High Court in London against certain cable manufacturers, including Prysmian Group, to obtain compensation for damages purportedly suffered as a result of the alleged anti-competitive practices condemned by the European Commission in the decision adopted in April 2014. The Group companies concerned were notified of this initial court filing during the month of May 2015 and presented their defence early in October 2015, along with the summons of other parties censured in the European Commission's decision. Among the parties involved in this action, Pirelli & C. S.p.A. has requested the London High Court to decline its jurisdiction or nonetheless to stay the proceedings in its regard pending the outcome of the civil action previously brought by Pirelli against Prysmian Cavi e Sistemi S.r.l. in the Milan Courts, in which it demands to be held harmless for all claims made by the European Commission in implementation of the latter's decision and for any expenses related to such implementation. The proceedings have since been stayed, as agreed between the parties, pending the outcome of the action brought by Pirelli in the Milan Courts. A similar agreement has also been reached with The Goldman Sachs Group Inc., another company involved in the actions discussed above. The other actions brought by Prysmian Group companies against other cable producers censured in the European Commission decision have in turn been suspended pending the outcome of the main action brought by National Grid and Scottish Power.
During the first few months of 2017, in addition to those mentioned in the preceding paragraphs, other operators belonging to the Vattenfall Group filed claims in the High Court in London against certain cable manufacturers, including Prysmian Group companies, to obtain compensation for damages purportedly suffered as a result of the alleged anti-competitive practices condemned by the European Commission in its decision of April 2014.
In addition, during 2016 other operators had presented claims against Prysmian S.p.A. and some of its subsidiaries, either directly or through lawyers, in order to obtain compensation for an unquantified amount of damages, allegedly suffered as a result of Prysmian's participation in the anti-competitive practices condemned by the European Commission in its decision of April 2014. Based on the information currently available, the Directors are of the opinion not to make any provision.
Antitrust – Other investigations
The Australian and Spanish antitrust authorities have respectively initiated additional proceedings to verify the existence of anti-competitive practices by local low voltage cable manufacturers and distributors, including some of the Group's foreign subsidiaries based in these countries. As regards the judicial proceedings initiated by the Australian antitrust authorities, these have ended in Prysmian's favour; in fact, the ruling by the competent Australian Federal Court dismissed all the allegations brought by the Australian Competition and Consumer Commission (ACCC), which was also ordered to pay Prysmian's costs.
As for the Spanish administrative proceedings, these were initiated at the end of February 2016 by the local competition authority, which sent a statement of objections to some of the Group's local subsidiaries in January of the current year. The objections raised in the statement of objections were reiterated in the socalled Proposal for Resolution of 24 April 2017, another act heralding the pronouncement of a final decision by the local competition authority.
As at 31 March 2017, the provision for the above Antitrust issues amounts to approximately Euro 161 million. Despite the uncertainty of the outcome of the investigations in progress and potential legal action by customers as a result of the European Commission's decision, the amount of this provision is considered to represent the best estimate of the liability based on the information now available.
STOCK OPTION PLANS
Information about the evolution of existing stock option plans can be found in Note 24 of the Explanatory Notes.
RELATED PARTY TRANSACTIONS
Related party transactions do not qualify as either atypical or unusual but form part of the normal course of business by Group companies. Such transactions take place under market terms and conditions, according to the type of goods and services provided.
Information about related party transactions, including that required by the Consob Communication dated 28 July 2006, is presented in Note 21 of the Explanatory Notes.
Milan, 10 May 2017
ON BEHALF OF THE BOARD OF DIRECTORS
THE CHAIRMAN
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| (in millions of Euro) | |||||
|---|---|---|---|---|---|
| Note | 31 March 2017 | of which | 31 December | of which | |
| related parties | 2016 | related parties | |||
| (Note 21) | (Note 21) | ||||
| Non-current assets | |||||
| Property, plant and equipment | 1 | 1,653 | 1,631 | ||
| Intangible assets | 1 | 787 | 792 | ||
| Equity-accounted investments | 2 | 202 | 202 | 195 | 195 |
| Available-for-sale financial assets | 12 | 12 | |||
| Derivatives | 5 | 6 | 3 | ||
| Deferred tax assets | 144 | 130 | |||
| Other receivables | 3 | 18 | 21 | ||
| Total non-current assets | 2,822 | 2,784 | |||
| Current assets | |||||
| Inventories | 4 | 1,057 | 906 | ||
| Trade receivables | 3 | 1,252 | 23 | 1,088 | 14 |
| Other receivables | 3 | 850 | 5 | 788 | 5 |
| Financial assets held for trading | 6 | 66 | 59 | ||
| Derivatives | 5 | 30 | 40 | ||
| Cash and cash equivalents | 7 | 616 | 646 | ||
| Total current assets | 3,871 | 3,527 | |||
| Assets held for sale | 8 | 2 | - | ||
| Total assets | 6,695 | 6,311 | |||
| Equity attributable to the Group: | 1,494 | 1,448 | |||
| Share capital | 9 | 22 | 22 | ||
| Reserves | 9 | 1,436 | 1,180 | ||
| Net profit/(loss) for the period | 36 | 246 | |||
| Equity attributable to non-controlling interests: | 212 | 227 | |||
| Share capital and reserves | 211 | 211 | |||
| Net profit/(loss) for the period | 1 | 16 | |||
| Total equity | 1,706 | 1,675 | |||
| Non-current liabilities | |||||
| Borrow ings from banks and other lenders |
10 | 1,557 | 1,114 | ||
| Other payables | 11 | 18 | 18 | ||
| Provisions for risks and charges | 12 | 37 | 40 | ||
| Derivatives | 5 | 6 | 12 | ||
| Deferred tax liabilities | 119 | 111 | |||
| Employee benefit obligations | 13 | 381 | 383 | ||
| Total non-current liabilities | 2,118 | 1,678 | |||
| Current liabilities | |||||
| Borrow ings from banks and other lenders |
10 | 138 | 172 | ||
| Trade payables | 11 | 1,512 | 2 | 1,498 | 4 |
| Other payables | 11 | 797 | 1 | 875 | 3 |
| Derivatives | 5 | 24 | 24 | ||
| Provisions for risks and charges | 12 | 347 | 4 | 339 | 2 |
| Current tax payables | 53 | 50 | |||
| Liabilities held for sale | 8 | - | - | ||
| Total current liabilities | 2,871 | 2,958 | |||
| Total liabilities | 4,989 | 4,636 | |||
| Total equity and liabilities | 6,695 | 6,311 |
CONSOLIDATED INCOME STATEMENT
(in millions of Euro)
| Note | 3 months | of which | 3 months 2016 | of which |
|---|---|---|---|---|
| 2017 | related parties | (*) | related parties | |
| (Note 21) | (Note 21) | |||
| Sales of goods and services | 1,849 | 12 | 1,810 | 9 |
| Change in inventories of w ork in progress, semi-finished and finished goods |
100 | 7 | ||
| Other income | 16 | 1 | 13 | 2 |
| Raw materials, consumables used and goods for resale |
(1,244) | (3) | (1,097) | (3) |
| Fair value change in metal derivatives | 3 | 2 | ||
| Personnel costs | (267) | (7) | (257) | (4) |
| of which personnel costs for company reorganisation | (2) | (4) | ||
| of which personnel costs for stock option fair value | (11) | (12) | ||
| Amortisation, depreciation, impairment and impairment reversals | (44) | (58) | ||
| of which (impairment) and impairment reversals related to company reorganisation | - | (1) | ||
| of which other (impairment) and impairment reversals | - | (14) | ||
| Other expenses | (345) | (355) | ||
| of which non-recurring (other expenses) and releases | (15) | - | ||
| of which (other expenses) for company reorganisation | (3) | (3) | ||
| Share of net profit/(loss) of equity-accounted companies | 10 | 10 | 7 | 7 |
| Operating income 14 |
78 | 72 | ||
| Finance costs 15 |
(107) | (154) | ||
| of which non-recurring finance costs | (1) | (1) | ||
| Finance income 15 |
81 | 136 | ||
| of which non-recurring finance income | - | - | ||
| Profit/(loss) before taxes | 52 | 54 | ||
| Taxes 16 |
(15) | (17) | ||
| Net profit/(loss) for the period | 37 | 37 | ||
| Attributable to: | ||||
| Ow ners of the parent |
36 | 31 | ||
| Non-controlling interests | 1 | 6 | ||
| Basic earnings/(loss) per share (in Euro) 17 |
0.17 | 0.14 | ||
| Diluted earnings/(loss) per share (in Euro) 17 |
0.16 | 0.14 |
(*) The previously published figures reported in the consolidated income statement for the first three months of 2016 have been restated for the Purchase Price Allocation of Oman Cables Industry (SAOG).
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| (in millions of Euro) | ||
|---|---|---|
| 3 months 2017 | 3 months 2016 (*) | |
| Net profit/(loss) for the period | 37 | 37 |
| Comprehensive income/(loss) for the period: | ||
| - items that may be reclassified subsequently to profit or loss: | ||
| Fair value gains/(losses) on cash flow hedges - gross of tax |
(3) | 11 |
| Fair value gains/(losses) on cash flow hedges - tax effect |
- | (2) |
| Release of cash flow hedge reserve after discontinuing cash flow hedging - gross of tax |
- | |
| Release of cash flow hedge reserve after discontinuing cash flow hedging - tax effect |
- | |
| Currency translation differences | (4) | (40) |
| Total items that may be reclassified, net of tax | (7) | (31) |
| - items that will NOT be reclassified subsequently to profit or loss: | ||
| Actuarial gains/(losses) on employee benefits - gross of tax | - | - |
| Recognition of pension plan asset ceiling | - | - |
| Actuarial gains/(losses) on employee benefits - tax effect | - | - |
| Total items that will NOT be reclassified, net of tax | - | - |
| Total comprehensive income/(loss) for the period | 30 | 6 |
| Attributable to: | ||
| Ow ners of the parent |
36 | 3 |
| Non-controlling interests | (6) | 3 |
(*) The previously published figures reported in the consolidated statement of comprehensive income for the first three months of 2016 have been restated for the Purchase Price Allocation of Oman Cables Industry (SAOG).
.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Share | Cash flow | Currency | Other | Net profit/(loss) | Equity attributable | Non-controlling | Total | |
|---|---|---|---|---|---|---|---|---|
| capital | hedge reserve | translation | reserves | for the period | to the Group | interests | ||
| reserve | ||||||||
| Balance at 31 December 2015 | 22 | (9) | (169) | 1,220 | 214 | 1,278 | 146 | 1,424 |
| Allocation of prior year net result | - | - | - | 214 | (214) | - | - | - |
| Dividend distribution | - | - | - | - | - | - | (11) | (11) |
| Fair value - stock options | - | - | - | 12 | - | 12 | - | 12 |
| Capital increase | - | - | - | - | - | - | - | - |
| Change in scope of consolidation | - | - | - | - | - | - | - | - |
| Total comprehensive income/(loss) for the period | - | 6 | (34) | - | 31 | 3 | 3 | 6 |
| Balance at 31 March 2016 (*) | 22 | (3) | (203) | 1,446 | 31 | 1,293 | 138 | 1,431 |
| (in millions of Euro) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share | Cash flow | Currency | Other | Net profit/(loss) | Equity attributable | Non-controlling | Total | |
| capital | hedge reserve | translation | reserves | for the period | to the Group | interests | ||
| reserve | ||||||||
| Balance at 31 December 2016 | 22 | (13) | (156) | 1,349 | 246 | 1,448 | 227 | 1,675 |
| Allocation of prior year net result | - | - | - | 246 | (246) | - | - | - |
| Dividend distribution | - | - | - | - | - | - | (9) | (9) |
| Fair value - stock options | - | - | - | 11 | - | 11 | - | 11 |
| Equity component of convertible bond 2017 | - | - | - | 48 | - | 48 | - | 48 |
| Share buyback | - | - | - | (49) | - | (49) | - | (49) |
| Total comprehensive income/(loss) for the period | - | - | - | - | 36 | 36 | (6) | 30 |
| Balance at 31 March 2017 | 22 | (13) | (156) | 1,605 | 36 | 1,494 | 212 | 1,706 |
(*) The previously published figures in the consolidated statement of financial position have been restated for the purchase price allocation of Oman Cables Industry (SAOG), conducted in accordance with the procedures and timing established by IFRS 3 - Business Combinations. Further details can be found in Section C. Restatement of comparative figures.
CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions of Euro)
| 3 months | of which related | 3 months | of which related | |
|---|---|---|---|---|
| 2017 | parties (Note 21) | 2016 (*) | parties (Note 21) | |
| Profit/(loss) before taxes | 52 | 54 | ||
| Depreciation, impairment and impairment reversals of property, plant and equipment | 32 | 46 | ||
| Amortisation and impairment of intangible assets | 12 | 12 | ||
| Net gains on disposal of property, plant and equipment, intangible assets and acquisition | ||||
| purchase price adjustment | - | (1) | ||
| Share of net profit/(loss) of equity-accounted companies | (10) | (10) | (7) | (7) |
| Share-based payments | 11 | 12 | ||
| Fair value change in metal derivatives and other fair value items | (3) | (2) | ||
| Net finance costs | 26 | 18 | ||
| Changes in inventories | (152) | (36) | ||
| Changes in trade receivables/payables | (150) | (11) | (113) | 5 |
| Changes in other receivables/payables | (181) | (2) | (144) | 3 |
| Changes in receivables/payables for derivatives | - | (1) | ||
| Taxes paid | (20) | (24) | ||
| Dividends received from equity-accounted companies | 3 | 3 | 2 | 2 |
| Utilisation of provisions (including employee benefit obligations) | (23) | (17) | ||
| Increases in provisions (including employee benefit obligations) | 22 | 2 | 1 | |
| A. Net cash flow provided by/(used in) operating activities | (381) | (200) | ||
| Investments in property, plant and equipment | (57) | (50) | ||
| Disposals of property, plant and equipment and assets held for sale | - | 1 | ||
| Investments in intangible assets | (10) | - | ||
| Disposal in intangible assets | - | - | ||
| Investments in financial assets held for trading | (14) | - | ||
| Disposals of financial assets held for trading | 6 | 9 | ||
| B. Net cash flow provided by/(used in) investing activities | (75) | (40) | ||
| Shares buyback | (49) | - | ||
| Dividend distribution | - | (11) | ||
| Early repayment of credit facility | (50) | - | ||
| EIB loan | (8) | (8) | ||
| Issuance of non-convertible bond - 2017 | 500 | - | ||
| Finance costs paid (1) | (97) | (143) | ||
| Finance income received (2) | 85 | 127 | ||
| Changes in net financial payables | 46 | (11) | ||
| C. Net cash flow provided by/(used in) financing activities | 427 | (46) | ||
| D. Currency translation gains/(losses) on cash and cash equivalents | (1) | (1) | ||
| E. Total cash flow provided/(used) in the period (A+B+C+D) | (30) | (287) | ||
| F. Net cash and cash equivalents at the beginning of the period | 646 | 547 | ||
| G. Net cash and cash equivalents at the end of the period (E+F) | 616 | 260 | ||
| Cash and cash equivalents reported in consolidated statement of financial | 616 | 254 | ||
| position | ||||
| Cash and cash equivalents included in assets held for sale | - | 6 |
(*) The previously published figures reported in the consolidated statement of cash flows for the first three months of 2016 have been restated for the Purchase Price Allocation of Oman Cables Industry (SAOG).
(1) Finance costs paid of Euro 97 million include interest payments of Euro 4 million in the first three months of 2017 (Euro 4 million in the first three months of 2016).
(2) Finance income received of Euro 85 million includes interest income of Euro 2 million in the first three months of 2017 (Euro 2 million in the first three months of 2016).
EXPLANATORY NOTES
A. GENERAL INFORMATION
Prysmian S.p.A. ("the Company") is a company incorporated and domiciled in Italy and organised under the laws of the Republic of Italy.
The Company has its registered office in Via Chiese 6, Milan (Italy).
Prysmian S.p.A. was floated on the Italian Stock Exchange on 3 May 2007 and since September 2007 has been included in the FTSE MIB index, comprising the top 40 Italian companies by capitalisation and stock liquidity.
The Company and its subsidiaries (together "the Group" or "Prysmian Group") produce cables and systems and related accessories for the energy and telecommunications industries, and distribute and sell them around the globe.
A.1 SIGNIFICANT EVENTS IN 2017
Finance Activities
Bond issuance
On 12 January 2017, the Board of Directors approved the placement of an equity-linked bond, known as "Prysmian S.p.A. Euro 500 million Zero Coupon Equity Linked Bonds due 2022" maturing 17 January 2022 and reserved for institutional investors.
At the meeting held on 12 April 2017, the Company's shareholders authorised:
- the convertibility of the Equity-Linked Bond;
- the proposal to increase share capital for cash, in single or multiple issues with the exclusion of preemptive rights, by a maximum nominal amount of Euro 1,457,942.70, by issuing, in single or multiple instalments, up to 14,579,427 ordinary shares of the Company, with the same characteristics as its other outstanding ordinary shares, exclusively and irrevocably to serve the Bond's conversion.
The initial conversion price of the Bonds of Euro 34.2949 was set by applying a 41.25% premium to the weighted average price of the Company's ordinary shares recorded on the Milan Stock Exchange between the start and end of the book-building process during the morning of 12 January 2017.
The Company will have the option to call all (but not just a part) of the outstanding Bonds at their principal amount from 1 February 2020, should the value of the Shares exceed 130% of the conversion price for a specified period of time.
The Company intends to apply for admission to listing of the Bonds on a regulated market or internationally recognised multilateral trading facility by no later than 30 June 2017.
The placement has allowed the Issuer to diversify its financial resources more widely by raising funds on the capital market. These funds will be used to pursue the Company's potential external growth opportunities; to
finance, in line with the shareholders' authorisation of the share buyback, the buyback of the Company's shares that will be used to fulfil potential conversion rights requirements and/or as consideration to finance the Company's growth strategy and for general corporate purposes.
Share buyback programme
On 12 January 2017, the Board of Directors approved the adoption of a share buyback programme. In particular, the purposes of the Programme are:
-
to create a "stock of shares" that the Company can use as consideration in extraordinary corporate actions with third parties, including stock swaps, as part of transactions strategic to the Company's interest;
-
to serve the exercise of any bond conversion rights;
-
any other and additional purposes either (i) under art. 5 of the Market Abuse Regulation, or (ii) under the Consob Accepted Market Practices.
The shares may be purchased for an aggregate amount of up to Euro 125 million, and the number of shares purchased under the Programme shall not, in any case, exceed 3% of the Company's paid-up share capital. The Programme can be executed in one or more tranches and will terminate by 30 September 2017.
Purchases are made through a specifically appointed authorised intermediary, who acts independently and without any influence from the Company and in a manner consistent with the provisions of art. 3 of Commission Delegated Regulation (EU) 2016/1052 of 8 March 2016.
All transactions carried out are disclosed to the market in accordance with the terms and procedures provided by applicable laws.
A total of 2,053,001 shares had been purchased under this programme up to the date of 31 March 2017.
Cancellation and repayment of Revolving Credit Facility 2014
Having completed the placement of the new equity-linked bond, the Company has reviewed its funding structure, as a result of which on 31 January 2017 it cancelled the five-year revolving credit facility for Euro 100 million with Mediobanca and repaid at the same time the amount of Euro 50 million drawn down as at 31 December 2016.
New industrial projects and initiatives
New onshore cable contract for the East Anglia ONE wind farm
On 30 January 2017, the Group announced it had signed a GBP 27 million contract with East Anglia One Limited to supply and install an onshore cable connection for the East Anglia ONE offshore wind farm. Consisting of 102 turbines, the GBP 2.5 billion wind farm will generate sufficient electricity to power 500,000 homes. The contract involves the supply and installation of a 220 kV double circuit line from the Bawdsey shore landing to a substation in Bramford, covering a 37 km route. Prysmian will be responsible for the design, production, installation and testing of the cables and their accessories. The underground high voltage cables will be manufactured by Prysmian and installed by its UK-based installation division. Preconstruction work is due to begin in early 2017, with the cable installation phase planned to take place from October 2017 to September 2018.
New submarine cable contract for three offshore wind farms in France
On 21 February 2017, Prysmian announced the award of a contract worth more than Euro 300 million by Réseau de Transport d'Electricité (RTE) to provide submarine cable systems to connect three offshore wind farms to the mainland power grid in France. These are the first ever grid access connections developed by RTE in France to transmit renewable energy generated by offshore wind farms to thousands of businesses and homes. The three projects, Fécamp, Calvados and Saint Nazaire, will be individually activated over the period of the contract. Prysmian will be responsible for the design, supply, installation, testing and commissioning of two HV export power cables for each of the three offshore wind farms, covering both the submarine and onshore routes to connect Fécamp, Calvados and St Nazaire to the French electricity grid. The submarine cable links, which consist of High Voltage Alternating Current (HVAC) 220 kV three-core cables with XLPE insulation, will connect the offshore wind farms being developed by Eolien Maritime France (EMF). The submarine cables will be produced at the Group's centres of excellence in Arco Felice, Italy and Pikkala, Finland. The cables for the onshore sections will be manufactured in Gron, France. The cables are expected to be delivered during the period 2018 to 2020, according to the scheduling of the individual wind farms, with commissioning estimated between 2019 and 2022. For marine installation, Prysmian will be using the services of its own DP2 cable-laying vessel, the Cable Enterprise.
New contract for an interconnector between France and the United Kingdom through the Channel Tunnel
On 27 February 2017, Prysmian announced it had secured a new contract, under a wider consortium agreement with Balfour Beatty, a world leading group in infrastructure construction, for the development of a new High Voltage Direct Current (HVDC) interconnector between France and the UK through the Channel Tunnel. The project is one of the European Commission's Projects of Common Interest and has been awarded by ElecLink, a wholly-owned subsidiary of Groupe Eurotunnel, which will build an interconnector through the Channel Tunnel to provide a power transmission link between the UK and France with a capacity of 1000 MW in either direction of flow. The total contract value for the consortium is approximately Euro 219 million, of which the share of Prysmian, responsible for coordinating the design, supply, installation and commissioning of the interconnector, is approximately Euro 79 million.
The project comprises a ± 320 kV extruded HVDC underground cable turnkey system that includes the engineering, production and installation of one HVDC symmetrical single-core circuit along a 51 km route through the Channel Tunnel. The HVDC cable will connect the future converter stations located in Peuplingues (France) and Folkestone (UK). Prysmian will also supply and install the underground cables for the HVAC link to the Sellindge substation (UK). All cables will be manufactured at Prysmian's plant in Gron (France), one of the Group's centres of excellence for EHV AC and DC cables.
New cable system contracts for offshore wind farms in Germany and Denmark
On 10 March 2017, the Group announced it had signed two new cable system contracts for offshore wind farms in Germany (Merkur) and Denmark (Horns Rev 3). Both contracts involve inter-array connections, a market segment in which Prysmian aims to grow and has developed new technologies and specific installation capabilities.
In the case of the contract for the Merkur offshore wind farm, awarded by Tideway B.V., Prysmian will be responsible for the design, engineering, manufacturing, testing and supply of approximately 90 km of 33 kV inter-array submarine cables and related accessories. Constructed by Merkur Offshore GmbH, the offshore wind farm - located in the German North Sea - will occupy an area of 47 sq km and generate a nominal active power output of approximately 400 MW.
The Horns Rev 3 project is located in the North Sea, approximately 25 km off the coast of Denmark and consists of 49 wind turbines with a total capacity of 406.7 MW, equivalent to the annual consumption of 425,000 Danish households. The contract awarded to Prysmian by VBMS B.V., a subsidiary of Royal Boskalis Westminster N.V., involves the design and supply of more than 100 km of 33 kV inter-array submarine cables in various cross sections.
For shallow-water cable installation Prysmian launched its new cable-laying vessel Ulisse in 2016.
Other significant events
Transfer of registered office
On 1 March 2017, the Company transferred its registered office from the previous address in Viale Sarca 222, to the new address in Via Chiese 6, Milan, the location of the new offices of the Parent Company Prysmian S.p.A..
The consolidated financial statements contained herein were approved by the Board of Directors of Prysmian S.p.A. on 10 May 2017.
Note: all amounts shown in the tables in the following Notes are expressed in millions of Euro, unless otherwise stated.
B. FORM AND CONTENT
The present Quarterly Financial Report has been prepared on a going concern basis, since the Directors have assessed that there are no financial, operating or other kind of indicators that might provide evidence of the Group's inability to meet its obligations in the foreseeable future and particularly in the next 12 months. In particular, the Group's estimates and projections take account of the possible risk factors described in the Directors' Report, and confirm the Prysmian Group's ability to operate as a going concern and to comply with its financial covenants.
The information contained in these Explanatory Notes must be read in conjunction with the Directors' Report, an integral part of the Quarterly Financial Report, and the annual IFRS Consolidated Financial Statements at 31 December 2016.
B.1 FINANCIAL STATEMENTS AND DISCLOSURES
The Group has elected to present its income statement according to the nature of expenses, whereas assets and liabilities in the statement of financial position are classified as current or non-current.
The statement of cash flows has been prepared using the indirect method.
Further to Legislative Decree 25/2016, which came into force on 18 March 2016 and has eliminated the requirement for quarterly reporting, the Prysmian Group has prepared the present Quarterly Financial Report at 31 March 2017 on a voluntary basis and in continuity with its past reporting format.
When preparing the Quarterly Financial Report, management has made judgements, estimates and assumptions that affect the value of revenues, costs, assets and liabilities and the disclosures relating to contingent assets and liabilities at the reporting date. As estimates, these may differ from the actual results attained in the future. Some valuation processes, particularly more complex ones such as the determination of any impairment losses against the value of property, plant and equipment and intangible assets, are carried out fully only at year end, when all the necessary information is available, unless there are indicators of impairment that require immediate assessment of impairment.
On 3 December 2015, Consob implemented the ESMA guidelines in Italy with publication of "ESMA Guidelines/2015/1415" which supersede the "CESR Recommendation 2005 (CESR/05-178b)". The Prysmian Group has complied with these guidelines.
B.2 ACCOUNTING STANDARDS
Accounting standards used to prepare the Quarterly Financial Report
The basis of consolidation, the methods used to translate financial statements into the presentation currency, the accounting standards and the accounting estimates and policies adopted are the same as those used for the consolidated financial statements at 31 December 2016, to which reference should be made for more details, except for:
-
- income taxes, which have been recognised using the best estimate of the Group's weighted average tax rate expected for the full year;
-
- the accounting standards and amendments discussed below, which have been mandatorily applied with effect from 1 January 2017 after receiving endorsement from the competent authorities.
Accounting standards, amendments and interpretations applied from 1 January 2017
On 19 January 2016, the IASB published a number of amendments to IAS 12 - Income Taxes. These aim to clarify how to account for deferred tax assets related to debt instruments measured at fair value. These amendments have been applied from 1 January 2017 and have not entailed any significant changes for the Group.
On 29 January 2016, the IASB published amendments to IAS 7 – Statement of Cash Flows. The document intends to improve the disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including changes from cash flows and non-cash changes. On first-time adoption, the reporting entity does not have to present prior period comparative information. These amendments have been applied from 1 January 2017 and have not entailed any significant changes for the Group.
New standards, amendments and interpretations of existing standards, not yet mandatory and not adopted early by the Group
On 29 May 2014, the IASB issued IFRS 15 - Revenue from Contracts with Customers with the aim of improving the quality and uniformity of revenue reporting. The publication of this standard is part of the convergence project with the FASB to improve the comparability of financial statements.
The objective of the standard is to provide a framework for determining when to recognise revenue and how much revenue to recognise. The standard therefore defines the following steps to follow for the recognition of revenue:
- 1) Identify the contract with the customer;
- 2) Identify the performance obligations in the contract;
- 3) Determine the transaction price;
- 4) Allocate the transaction price to the performance obligations in the contract;
- 5) Recognise revenue when (or as) the entity satisfies a performance obligation.
This standard applies to financial years beginning on or after 1 January 2018.
The Group is still evaluating the impact of adopting this new standard, in particular with regard to construction contracts. For all other customer contracts, no material impact is expected.
On 24 July 2014, the IASB issued IFRS 9 - Financial Instruments, which is divided into the following sections:
-
classification and measurement of derivative instruments;
-
impairment methodology for financial instruments;
-
rules for the application of hedge accounting;
-
accounting for changes in the reporting entity's own credit when measuring the fair value of liabilities.
This standard will apply to financial years beginning on or after 1 January 2018.
The Group is evaluating the implementation and impact of adopting this new standard.
On 11 September 2014, the IASB published amendments to IFRS 10 - Consolidated Financial Statements and to IAS 28 - Investments in Associates and Joint Ventures. The purpose is to clarify how to account for the results of a sale or contribution of assets between group companies and their associates and joint ventures. As at the present document date, the European Union had not yet completed the endorsement process needed for the application of these amendments, which is deferred until completion of the IASB project on the equity method.
On 13 January 2016, the IASB published the new standard IFRS 16 - Leases which will replace IAS 17. The new accounting standard requires lessees to adopt a uniform accounting treatment for both operating and finance leases. In fact, IFRS 16 requires the lessee to recognise assets and liabilities for both operating and finance leases unless the lease term is 12 months or less or the underlying asset has a low value.
This document will apply to financial years beginning on or after 1 January 2019.
The Group is evaluating the implementation and impact of adopting this new standard. It is not planned to adopt this standard early.
On 14 December 2016, the IASB published a number of amendments to IFRS 2 - Classification and Measurement of Share-based Payment Transactions. The document intends to clarify:
- the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction;
- the classification of a share-based payment transaction with net settlement features for withholding tax obligations;
- the accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash-settled to equity-settled.
On first-time adoption of this amendment, the reporting entity must apply the changes without restating prior periods, although retrospective application is permitted only if this election is made for all three of the above amendments.
This document will apply to financial years beginning on or after 1 January 2018.
B.3 CHANGES IN THE SCOPE OF CONSOLIDATION
The Group's scope of consolidation includes the financial statements of Prysmian S.p.A. (the Parent Company) and of the companies over which it exercises direct or indirect control, which are consolidated from the date when control is obtained until the date when such control ceases.
Liquidations
On 3 January 2017, the process of liquidating Prysmian Metals Ltd. was completed with the company's removal from the local company registry.
For the sake of better understanding the scope of consolidation, the name changes occurring in the period are listed below:
Name changes
On 24 February 2017, the Swiss company Prysmian Cables and Systems S.A. changed its name to Prysmian Cables and Systems S.A. in liquidation.
Appendix A to these notes contains a list of the companies included in the scope of consolidation at 31 March 2017.
C. RESTATEMENT OF COMPARATIVE FIGURES
Following the acquisition of a majority stake in Oman Cables Industry (SAOG) on 16 December 2015, in compliance with IFRS 3, the fair values of the assets, liabilities and contingent liabilities were determined on a provisional basis in view of the fact that the related valuation processes had not yet been started at that date.
These values, liable to adjustment in the 12-month period from the acquisition date, have led to a restatement of the Group's consolidated figures at 31 March 2016.
In the absence of material impacts, the acquisition date has been taken as 31 December 2015 for accounting purposes.
This is why the restatement has affected the consolidated statement of financial position and consolidated income statement at 31 March 2016.
The consolidated statement of financial position and consolidated income statement at 31 March 2016 are now presented before and after restatement:
| (in millions of Euro) | ||
|---|---|---|
| ----------------------- | -- | -- |
| 31 March 2016 | Purchase price | 31 March 2016 | |
|---|---|---|---|
| Published | allocation Oman | Restated | |
| Cables Industry | |||
| (SAOG) and other reclassifications |
|||
| Non-current assets | |||
| Property, plant and equipment | 1,535 | 1,535 | |
| Intangible assets | 708 | 97 | 805 |
| Equity-accounted investments | 178 | - | 178 |
| Available-for-sale financial assets | 12 | - | 12 |
| Derivatives | 4 | - | 4 |
| Deferred tax assets | 84 | 28 | 112 |
| Other receivables | 24 | - | 24 |
| Total non-current assets | 2,545 | 125 | 2,670 |
| Current assets | - | ||
| Inventories | 995 | 5 | 1,000 |
| Trade receivables | 1,120 | - | 1,120 |
| Other receivables | 783 | - | 783 |
| Financial assets held for trading | 80 | - | 80 |
| Derivatives | 26 | - | 26 |
| Cash and cash equivalents | 254 | - | 254 |
| Total current assets | 3,258 | 5 | 3,263 |
| Assets held for sale | 115 | - | 115 |
| Total assets | 5,918 | 130 | 6,048 |
| Equity attributable to the Group: | 1,294 | (1) | 1,293 |
| Share capital | 22 | - | 22 |
| Reserves | 1,240 | - | 1,240 |
| Net profit/(loss) for the period | 32 | (1) | 31 |
| Equity attributable to non-controlling interests: | 140 | 81 | 221 |
| Share capital and reserves Net profit/(loss) for the period |
132 8 |
83 (2) |
215 6 |
| Total equity | 1,434 | 80 | 1,514 |
| Non-current liabilities | |||
| Borrow ings from banks and other lenders |
1,135 | - | 1,135 |
| Other payables | 15 | - | 15 |
| Provisions for risks and charges | 53 | - | 53 |
| Derivatives | 18 | - | 18 |
| Deferred tax liabilities | 59 | 50 | 109 |
| Employee benefit obligations | 332 | - | 332 |
| Total non-current liabilities | 1,612 | 50 | 1,662 |
| Current liabilities | - | - | |
| Borrow ings from banks and other lenders |
250 | - | 250 |
| Trade payables | 1,301 | - | 1,301 |
| Other payables | 910 | - | 910 |
| Derivatives | 40 | - | 40 |
| Provisions for risks and charges | 258 | - | 258 |
| Current tax payables | 28 | - | 28 |
| Liabilities held for sale | 85 | - | 85 |
| Total current liabilities | 2,872 | - | 2,872 |
| Total liabilities | 4,484 | 50 | 4,534 |
| Total equity and liabilities | 5,918 | 130 | 6,048 |
(in millions of Euro)
| 3 months 2016 Published |
Purchase price allocation Oman Cables Industry (SAOG) |
3 months 2016 Restated |
|
|---|---|---|---|
| Sales of goods and services | 1,810 | 1,810 | |
| Change in inventories of w ork in progress, semi-finished and finished goods |
7 | 7 | |
| Other income | 13 | 13 | |
| Raw materials, consumables used and goods for resale |
(1,097) | (1,097) | |
| Fair value change in metal derivatives | 2 | 2 | |
| Personnel costs | (257) | (257) | |
| Amortisation, depreciation, impairment and impairment reversals | (54) | (4) | (58) |
| Other expenses | (355) | (355) | |
| Share of net profit/(loss) of equity-accounted companies | 7 | 7 | |
| Operating income | 76 | (4) | 72 |
| Finance costs | (154) | (154) | |
| Finance income | 136 | 136 | |
| Profit/(loss) before taxes | 58 | (4) | 54 |
| Taxes | (18) | 1 | (17) |
| Net profit/(loss) for the period | 40 | (3) | 37 |
| Attributable to: | |||
| Ow ners of the parent |
32 | (1) | 31 |
| Non-controlling interests | 8 | (2) | 6 |
D. FINANCIAL RISK MANAGEMENT
The Group's activities are exposed to various forms of risk: market risk (including exchange rate, interest rate and price risks), credit risk and liquidity risk.
This Quarterly Financial Report does not contain all the information about financial risks presented in the Annual Financial Report at 31 December 2016, which should be consulted for more detailed analysis.
With reference to the risks described in the Annual Financial Report at 31 December 2016, there have been no changes in the types of risks to which the Group is exposed or in its policies for managing such risks.
(a) Fair value estimation
With reference to assets and liabilities recognised in the statement of financial position, IFRS 13 requires such amounts to be classified according to a hierarchy that reflects the significance of the inputs used in determining fair value.
Financial instruments are classified according to the following fair value hierarchy:
Level 1: Fair value is determined with reference to quoted prices (unadjusted) in active markets for identical financial instruments;
Level 2: Fair value is determined using valuation techniques where the input is based on observable market data;
Level 3: Fair value is determined using valuation techniques where the input is not based on observable market data.
| 31 March 2017 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Assets | ||||
| Financial assets at fair value | ||||
| through profit or loss: | ||||
| Derivatives | 4 | 30 | - | 34 |
| Financial assets held for trading | 58 | 8 | - | 66 |
| Hedging derivatives | - | 2 | - | 2 |
| Available-for-sale financial assets | - | - | 12 | 12 |
| Total assets | 62 | 40 | 12 | 114 |
| Liabilities | ||||
| Financial liabilities at fair value | ||||
| through profit or loss: | ||||
| Derivatives | - | 14 | - | 14 |
| Hedging derivatives | - | 16 | - | 16 |
| Total liabilities | - | 30 | - | 30 |
(in millions of Euro)
Financial assets classified in fair value Level 3 have reported no significant movements in the period.
Given the short-term nature of trade receivables and payables, their carrying amounts, net of any allowance for doubtful accounts, are treated as a good approximation of fair value.
During the first three months of 2017 there were no transfers of financial assets and liabilities between the different levels of the fair value hierarchy.
(b) Valuation techniques
Level 1: The fair value of financial instruments quoted in an active market is based on market price at the reporting date. The market price used for derivatives is the bid price, while for financial liabilities the ask price is used.
Level 2: Derivative financial instruments classified in this category include interest rate swaps, forward currency contracts and metal derivative contracts that are not quoted in active markets. Fair value is determined as follows:
- for interest rate swaps, it is calculated on the basis of the present value of forecast future cash flows;
- for forward currency contracts, it is determined using the forward exchange rate at the reporting date, appropriately discounted;
- for metal derivative contracts, it is determined using the prices of such metals at the reporting date, appropriately discounted.
Level 3: The fair value of instruments not quoted in an active market is primarily determined using valuation techniques based on estimated discounted cash flows.
E. BUSINESS COMBINATIONS
Acquisition of data cables business from Corning Optical Communications Gmbh & Co. KG.
On 13 May 2016, Prysmian Group completed an agreement to acquire a copper data cables business located in Neustadt (Germany) from Corning Optical Communications Gmbh & Co. KG. The agreement, completed on 31 August 2016, involved transferring the assets and liabilities of the company's Multimedia Solutions business to the Group. The transaction resulted in the recognition of a receivable from the selling party of Euro 1.2 million.
The fair values of the assets and liabilities acquired have been determined in accordance with the provisions of IFRS 3.
The following table summarises the acquisition-related cash flows:
| (in millions of Euro) | |
|---|---|
| Acquisition price (A) | (1) |
| Liability for price adjustment and earn-out (B) | - |
| Fair value of net assets acquired (C) | 3 |
| Badwill (A)+(B)-(C) | (4) |
| Purchase consideration | - |
| Receivable for acquisition | (1) |
| Cash and cash equivalents held by acquiree | - |
| Acquisition cash flow | (1) |
Details of the provisional fair values of the assets/liabilities acquired are as follows:
| (in millions of Euro) | |
|---|---|
| Fair value | |
| Property, plant and equipment | 9 |
| Intangible assets | - |
| Inventories | 2 |
| Trade and other receivables | - |
| Trade and other payables | (2) |
| Provisions | (5) |
| Borrow ings from banks and other lenders |
- |
| Deferred taxes | (1) |
| Cash and cash equivalents | - |
| Net assets acquired (C) | 3 |
The acquisition gave rise to Euro 4 million in badwill, recognised in the prior year's income statement and classified in Other non-operating income.
Acquisition-related costs, recorded in 2016 and classified in "Other expenses", amounted to Euro 0.4 million, before tax effects of Euro 0.1 million.
F. SEGMENT INFORMATION
The Group's operating segments are:
- Energy Products;
- OIL & GAS;
- Energy Projects;
- Telecom.
Segment information is structured in the same way as the report periodically prepared for the purpose of reviewing business performance. This report presents operating performance by macro type of business (Energy Products, OIL & GAS, Energy Projects and Telecom) and the results of operating segments primarily on the basis of Adjusted EBITDA, defined as earnings (loss) for the period before non-recurring items, the fair value change in metal price derivatives and in other fair value items, amortisation, depreciation and impairment, finance costs and income and taxes. This report also provides information about the statement of financial position for the Group as a whole but not by operating segment.
In order to provide users of the financial statements with clearer information, certain economic data is also reported for the following sales channels and business areas within the individual operating segments:
A) Energy Products operating segment: encompassing the businesses offering a complete and innovative product portfolio designed to meet the various and many needs of the market, namely:
-
Energy & Infrastructure (E&I): this includes Trade and Installers and Power Distribution;
-
Industrial & Network Components: this comprises Specialties and OEM, Elevators, Automotive and Network Components;
-
Other: occasional sales of residual products.
B) OIL & GAS operating segment: encompassing the Core Oil & Gas business, the SURF business (involving umbilical cables and flexible pipes) and the DHT (Downhole Technology) business serving the oil industry.
C) Energy Projects operating segment: encompassing the following high-tech and high value-added businesses whose focus is on projects and their execution, as well as on product customisation: High Voltage underground and Submarine.
D) Telecom operating segment: producing cable systems and connectivity products used in telecommunication networks. This segment is organised in the following lines of business: optical fibre, optical cables, connectivity components and accessories, OPGW (Optical Ground Wire) and copper cables.
All Corporate fixed costs are allocated to the Energy Products, OIL & GAS, Energy Projects and Telecom operating segments. Revenues and costs are allocated to each operating segment by identifying all revenues and costs directly attributable to that segment and by allocating indirect costs on the basis of Corporate resources (personnel, space used, etc.) absorbed by the operating segments.
Group operating activities are organised and managed separately according to the nature of the products and services provided: each segment offers different products and services to different markets. Sales of goods and services are analysed geographically on the basis of the location of the registered office of the company that issues the invoices, regardless of the geographic destination of the products sold. This type of presentation does not produce significantly different results from analysing sales of goods and services by destination of the products sold. All transfer prices are set using the same conditions applied to other transactions between Group companies and are generally determined by applying a mark-up to production costs.
F.1 OPERATING SEGMENTS
The following tables present information by operating segment:
| (in millions of Euro) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3 months 2017 | |||||||||
| Energy Products | Oil & Gas | Energy Projects |
Telecom | Corporate | Group total |
||||
| E&I Industrial & | Other | Total | |||||||
| NWC | Products | ||||||||
| Sales (1) | 806 | 340 | 34 | 1,180 | 66 | 275 | 328 | - | 1,849 |
| Adjusted EBITDA before share of net profit/(loss) of equity accounted companies |
34 | 26 | (1) | 59 | - | 40 | 45 | - | 144 |
| % of sales | 4.1% | 7.7% | 5.0% | 0.2% | 14.4% | 13.9% | 7.8% | ||
| Adjusted EBITDA (A) | 35 | 27 | (1) | 61 | - | 40 | 53 | - | 154 |
| 4.3% | 7.9% | 5.2% | 0.2% | 14.4% | 16.3% | 8.3% | |||
| % of sales | |||||||||
| EBITDA (B) | 32 | 26 | (1) | 57 | (1) | 25 | 52 | (3) | 130 |
| % of sales | 4.0% | 7.5% | 4.8% | -0.9% | 9.0% | 15.9% | 7.0% | ||
| Amortisation and depreciation (C) | (14) | (5) | (1) | (20) | (4) | (10) | (10) | (44) | |
| Adjusted operating income (A+C) | 21 | 22 | (2) | 41 | (4) | 30 | 43 | - | 110 |
| % of sales | 2.6% | 6.5% | 3.5% | -6.5% | 10.7% | 13.2% | 5.9% | ||
| Fair value change in metal derivatives (D) | 3 | ||||||||
| Fair value stock options (E) | (11) | ||||||||
| Asset (impairment) and impairment reversal (F) | - | - | - | - | - | - | |||
| Operating income (B+C+D+E+F) | 78 | ||||||||
| % of sales | 4.2% | ||||||||
| Finance income | 81 | ||||||||
| Finance costs | (107) | ||||||||
| Taxes | (15) | ||||||||
| Net profit/(loss) for the year | 37 | ||||||||
| % of sales | 2.0% | ||||||||
| Attributable to: | |||||||||
| Ow ners of the parent |
36 | ||||||||
| Non-controlling interests | 1 | ||||||||
| RECONCILIATION BETWEEN EBITDA AND ADJUSTED EBITDA | |||||||||
| EBITDA (A) | 32 | 26 | (1) | 57 | (1) | 25 | 52 | (3) | 130 |
| Adjustments: | |||||||||
| Company reorganisation | 1 | 1 | - | 2 | - | - | 1 | 2 | 5 |
| Non-recurring expenses/(income): | |||||||||
| Antitrust investigations | - | - | - | - | - | 15 | - | - | 15 |
| Other non-operating expenses/(income) | 2 | - | - | 2 | 1 | - | - | 1 | 4 |
| Total adjustments (B) | 3 | 1 | - | 4 | 1 | 15 | 1 | 3 | 24 |
| Adjusted EBITDA (A+B) | 35 | 27 | (1) | 61 | - | 40 | 53 | - | 154 |
(1) Sales of the operating segments and business areas are reported net of intercompany transactions and net of transactions between operating segments, consistent with the presentation adopted in the regularly reviewed reports.
| 3 months 2016 (*) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Energy Products | Oil & Gas | Energy Projects |
Telecom | Corporate | Group total |
||||
| E&I Industrial & | Other | Total | |||||||
| NWC | Products | ||||||||
| Sales (1) | 754 | 333 | 23 | 1,110 | 82 | 346 | 272 | - | 1,810 |
| Adjusted EBITDA before share of net profit/(loss) of equity accounted companies |
37 | 29 | - | 66 | 3 | 39 | 35 | - | 143 |
| % of sales | 5.0% | 8.7% | 6.0% | 3.8% | 11.2% | 12.9% | 7.9% | ||
| Adjusted EBITDA (A) | 38 | 29 | (1) | 66 | 3 | 39 | 42 | 150 | |
| % of sales | 5.0% | 8.7% | 6.0% | 3.8% | 11.2% | 15.4% | 8.3% | ||
| EBITDA (B) | 36 | 27 | (3) | 60 | 3 | 38 | 42 | (3) | 140 |
| % of sales | 4.8% | 8.2% | 5,4% | 3.2% | 11.0% | 15.3% | 7.7% | ||
| Amortisation and depreciation (C) | (14) | (5) | (1) | (20) | (5) | (8) | (10) | (43) | |
| Adjusted operating income (A+C) | 24 | 24 | (2) | 46 | (2) | 31 | 32 | - | 107 |
| % of sales | 3.6% | 7.2% | 4.5% | -1.8% | 8.8% | 11.7% | 5.9% | ||
| Fair value change in metal derivatives (D) | 2 | ||||||||
| Fair value stock options (E) | (12) | ||||||||
| Asset (impairment) and impairment reversal (F) | (1) | (14) | - | - | - | (15) | |||
| Operating income (B+C+D+E+F) | 72 | ||||||||
| % of sales | 5.4% | ||||||||
| Finance income | 136 | ||||||||
| Finance costs | (154) | ||||||||
| Taxes | (17) | ||||||||
| Net profit/(loss) for the year | 37 | ||||||||
| % of sales | 2.0% | ||||||||
| Attributable to: | |||||||||
| Ow ners of the parent |
31 | ||||||||
| Non-controlling interests | 6 | ||||||||
| RECONCILIATION BETWEEN EBITDA AND ADJUSTED EBITDA | |||||||||
| EBITDA (A) | 36 | 27 | (3) | 60 | 3 | 38 | 42 | (3) | 140 |
| Adjustments: | |||||||||
| Company reorganisation | 1 | 2 | 2 | 5 | - | 1 | - | 1 | 7 |
| Non-recurring expenses/(income): | |||||||||
| Antitrust investigations | - | - | - | - | - | - | - | - | - |
| Other non-operating expenses/(income) | 1 | - | - | 1 | - | - | - | 2 | 3 |
| Total adjustments (B) | 2 | 2 | 2 | 6 | - | 1 | - | 3 | 10 |
| Adjusted EBITDA (A+B) | 38 | 29 | (1) | 66 | 3 | 39 | 42 | - | 150 |
(1) Sales of the operating segments and business areas are reported net of intercompany transactions and net of transactions between operating segments, consistent with the presentation adopted in the regularly reviewed reports.
(*) The previously published comparative figures have been restated for the Purchase Price Allocation of Oman Cables Industry (SAOG).
F.2 GEOGRAPHICAL AREAS
The following table presents sales of goods and services by geographical area:
| [in millions of Euro] |
|
|---|---|
| $3$ months $2017$ | 3 months 2016 |
Sales of goods and services 1.849 |
|
| 244 |
|
| 262 (of which Italy) |
|
| North America 279 |
|
| Latin America 104 |
|
| Asia Pacific |
* EMEA = Europe, Middle East and Africa
1. PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS
Details of this line item and related movements are as follows:
(in millions of Euro)
| Property, plant and | Intangible | of which | |
|---|---|---|---|
| equipment | assets | Goodwill | |
| Balance at 31 December 2016 | 1,631 | 792 | 448 |
| Movements in 2017: | |||
| - Business combinations | - | - | - |
| - Investments | 57 | 10 | - |
| - Disposals | - | - | - |
| - Depreciation and amortisation | (32) | (12) | - |
| - Impairment | - | - | - |
| - Currency translation differences | - | (3) | (1) |
| - Reclassifications (to)/from Assets held for sale | (3) | - | - |
| Total movements | 22 | (5) | (1) |
| Balance at 31 March 2017 | 1,653 | 787 | 447 |
| Of which: | |||
| - Historical cost | 2,889 | 1,130 | 467 |
| - Accumulated depreciation/amortisation and impairment | (1,236) | (343) | (20) |
| Net book value | 1,653 | 787 | 447 |
| Property, plant and | Intangible | of which | |
|---|---|---|---|
| equipment | assets | Goodwill | |
| Balance at 31 December 2015 | 1,551 | 823 | 452 |
| Movements in 2016: | |||
| - Business combinations | - | (1) | (1) |
| - Investments | 50 | - | - |
| - Disposals | - | - | - |
| - Depreciation and amortisation | (31) | (12) | - |
| - Impairment | (15) | - | - |
| - Currency translation differences | (18) | (5) | (5) |
| - Other | (2) | - | - |
| Total movements | (16) | (18) | (6) |
| Balance at 31 March 2016 (*) | 1,535 | 805 | 446 |
| Of which: | |||
| - Historical cost | 2,613 | 1,102 | 466 |
| - Accumulated depreciation/amortisation and impairment | (1,078) | (297) | (20) |
| Net book value | 1,535 | 805 | 446 |
(*) The previously published figures reported in the consolidated statement of financial position have been restated for the Purchase Price Allocation of Oman Cables Industry (SAOG).
A total of Euro 57 million has been invested in property, plant and equipment in the first three months of 2017.
This expenditure is analysed as follows:
-
77%, or Euro 44 million, for projects to increase and rationalise production capacity and develop new products; in particular, Euro 25 million refers to the purchase of the buildings, plant and machinery of the Chinese high voltage cables factory in Yixing.
-
23%, or Euro 13 million, for projects to improve industrial efficiency.
A total of Euro 10 million has been invested in intangible assets in the first three months of 2017, most of which to purchase the Chinese factory's land rights. Work also continued on the "SAP Consolidation" project, aimed at standardising the information system across the Group.
Machinery is subject to Euro 5 million in liens in connection with long-term loans (mainly in relation to the Brazilian subsidiaries).
2. EQUITY-ACCOUNTED INVESTMENTS
These are detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| Investments in associates | 198 | 191 |
| Investments in joint ventures | 4 | 4 |
| Total equity-accounted investments | 202 | 195 |
Investments in associates
Information about the nature of the main investments in associates:
| Company name | Registered office | % owned |
|---|---|---|
| Yangtze Optical Fibre and Cable Joint Stock Limited Company | China | 26.37% |
| Yangtze Optical Fibre & Cable (Shanghai) Co. Ltd | China | 44.78% |
| Kabeltrommel Gmbh & Co.K.G. | Germany | 43.18% |
| Elkat Ltd. | Russia | 40.00% |
Yangtze Optical Fibre and Cable Joint Stock Limited Company, a Chinese company formed in 1988, is a company whose main shareholders are: China Huaxin Post and Telecommunication Economy Development Center, Wuhan Yangtze Communications Industry Group Company Ltd. and Prysmian Group. The company is one of the industry's most important manufacturers of optical fibre and cables. Its products and solutions are sold in more than 50 countries, including the United States, Japan, the Middle East and Africa.
The company was listed on the Main Board of the Hong Kong Stock Exchange in December 2014.
At 31 March 2017, the fair value of the investment in Yangtze Optical Fibre and Cable Joint Stock Limited Company was Euro 327 million (Euro 322 million at 31 December 2016), compared with a carrying amount of Euro 155 million (Euro 149 million at 31 December 2016).
Yangtze Optical Fibre & Cable (Shanghai) Co. Ltd, formed in 2002 and based in Shanghai (China), is an associated company, 25% of whose share capital is held by the Prysmian Group and 75% by Yangtze Optical Fibre and Cable Joint Stock Limited Company. The company specialises in the manufacture and sale of optical fibre and cables, offering a wide range of optical fibre cables and accessories, services and FTTx solutions.
Kabeltrommel Gmbh & Co. K.G. is a German company that heads a consortium for the production, procurement, management and sale of disposable and reusable cable carrying devices (drums). The services offered by the company include both the sale of cable drums, and the complete management of logistics services such as drum shipping, handling and subsequent retrieval. The company operates primarily in the German market.
Elkat Ltd. is based in Russia and manufactures and sells copper conductors; it is the only company certified by the LME to test copper cathodes for the local market.
The change in Investments in associates during the period reflects Euro 9 million for the Group's share of profit or loss of associates, as offset by Euro 3 million in dividend receipts.
Investments in joint ventures
Information about the nature of the main investments in joint ventures:
| Pow er Cables Malaysia Sdn Bhd |
Malaysia | 40.00% |
|---|---|---|
| Precision Fiber Optics Ltd | Japan | 50.00% |
83 Company name Registered office % owned Power Cables Malaysia Sdn Bhd is a joint venture based in Malaysia between the Prysmian Group and Lembaga Tabung Angkatan Tentera (LTAT), a Malaysian government retirement benefits fund. The company, a leader in the local market, manufactures and sells power cables and conductors and is mainly specialised in high voltage products.
Precision Fiber Optics Ltd., based in Japan, manufactures and sells optical fibre cables in the local market.
3. TRADE AND OTHER RECEIVABLES
These are detailed as follows:
| (in millions of Euro) | |||
|---|---|---|---|
| 31 March 2017 | |||
| Attività non correnti | Non-current | Current | Total |
| Trade receivables | - | 1,317 | 1,317 |
| Allow ance for doubtful accounts |
- | (65) | (65) |
| Total trade receivables | - | 1,252 | 1,252 |
| Other receivables: | |||
| Tax receivables | 5 | 148 | 153 |
| Financial receivables | 2 | 6 | 8 |
| Prepaid finance costs | 2 | 2 | 4 |
| Receivables from employees | 1 | 2 | 3 |
| Pension plan receivables | - | 2 | 2 |
| Construction contracts | - | 562 | 562 |
| Advances to suppliers | - | 14 | 14 |
| Other | 8 | 114 | 122 |
| Total other receivables | 18 | 850 | 868 |
| Total | 18 | 2,102 | 2,120 |
(in millions of Euro)
| 31 December 2016 | |||
|---|---|---|---|
| Non-current | Current | Total | |
| Trade receivables | - | 1,153 | 1,153 |
| Allow ance for doubtful accounts |
- | (65) | (65) |
| Total trade receivables | - | 1,088 | 1,088 |
| Other receivables: | |||
| Tax receivables | 5 | 132 | 137 |
| Financial receivables | 2 | 38 | 40 |
| Prepaid finance costs | 2 | 2 | 4 |
| Receivables from employees | 1 | 3 | 4 |
| Pension plan receivables | - | 1 | 1 |
| Construction contracts | - | 488 | 488 |
| Advances to suppliers | - | 19 | 19 |
| Other | 11 | 105 | 116 |
| Total other receivables | 21 | 788 | 809 |
| Total | 21 | 1,876 | 1,897 |
4. INVENTORIES
These are detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| Raw materials |
302 | 273 |
| of which allowance for obsolete and slow-moving raw materials | (38) | (33) |
| Work in progress and semi-finished goods | 277 | 216 |
| of which allowance for obsolete and slow-moving work in progress and semi-finished goods | (9) | (11) |
| Finished goods (*) | 478 | 417 |
| of which allowance for obsolete and slow-moving finished goods | (55) | (56) |
| Total | 1,057 | 906 |
(* ) Finished goods also include goods for resale.
5. DERIVATIVES
These are detailed as follows:
(in millions of Euro)
| 31 March 2017 | ||
|---|---|---|
| Asset | Liability | |
| Non-current | ||
| Interest rate sw aps (cash flow hedges) |
- | - |
| Forw ard currency contracts on commercial transactions (cash flow hedges) |
- | 6 |
| Total hedging derivatives | - | 6 |
| Forw ard currency contracts on commercial transactions |
- | - |
| Metal derivatives | 6 | - |
| Total other derivatives | 6 | - |
| Total non-current | 6 | 6 |
| Current | ||
| Forw ard currency contracts on financial transactions (cash flow hedges) |
- | - |
| Forw ard currency contracts on commercial transactions (cash flow hedges) |
2 | 10 |
| Total hedging derivatives | 2 | 10 |
| Forw ard currency contracts on commercial transactions |
3 | 3 |
| Forw ard currency contracts on financial transactions |
4 | 1 |
| Metal derivatives | 21 | 10 |
| Total other derivatives | 28 | 14 |
| Total current | 30 | 24 |
| Total | 36 | 30 |
| (in millions of Euro) | ||
|---|---|---|
| 31 December 2016 | ||
| Asset | Liability | |
| Non-current | ||
| Interest rate sw aps (cash flow hedges) |
- | - |
| Forw ard currency contracts on commercial transactions (cash flow hedges) |
- | 8 |
| Total hedging derivatives | - | 8 |
| Forw ard currency contracts on commercial transactions |
- | - |
| Metal derivatives | 3 | 4 |
| Total other derivatives | 3 | 4 |
| Total non-current | 3 | 12 |
| Current | ||
| Forw ard currency contracts on financial transactions (cash flow hedges) |
- | - |
| Forw ard currency contracts on commercial transactions (cash flow hedges) |
6 | 13 |
| Total hedging derivatives | 6 | 13 |
| Forw ard currency contracts on commercial transactions |
10 | 4 |
| Forw ard currency contracts on financial transactions |
1 | 1 |
| Interest rate sw aps |
- | - |
| Metal derivatives | 23 | 6 |
| Total other derivatives | 34 | 11 |
| Total current | 40 | 24 |
| Total | 43 | 36 |
6. FINANCIAL ASSETS HELD FOR TRADING
Financial assets held for trading, amounting to Euro 66 million (Euro 59 million at 31 December 2016), basically refer to units in funds that mainly invest in short and medium-term government securities. These assets are mostly held by subsidiaries in Brazil and Argentina which invest temporarily available liquidity in such funds.
7. CASH AND CASH EQUIVALENTS
These are detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| Cash and cheques | 5 | 2 |
| Bank and postal deposits | 611 | 644 |
| Total | 616 | 646 |
Cash and cash equivalents, deposited with major financial institutions, are managed centrally through the Group's treasury company and in its various operating units.
Cash and cash equivalents managed by the Group's treasury company amount to Euro 398 million at 31 March 2017, compared with Euro 359 million at 31 December 2016.
8. ASSETS AND LIABILITIES HELD FOR SALE
These are detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| Assets held for sale: | ||
| Land | 1 | - |
| Buildings | 1 | - |
| Other property, plant and equipment | - | - |
| Intangible assets | - | - |
| Other assets | - | - |
| Total assets held for sale | 2 | - |
| Liabilities held for sale: | ||
| Other liabilities | - | - |
| Total liabilities held for sale | - | - |
The change in Assets held for sale refers to the land and buildings of the subsidiary Neva Cables Ltd. Assets held for sale are classified in Level 3 of the fair value hierarchy.
9. SHARE CAPITAL AND RESERVES
Consolidated equity has recorded an increase of Euro 31 million since 31 December 2016, mainly reflecting the net effect of:
- negative currency translation differences of Euro 4 million;
- the negative post-tax change of Euro 3 million in the fair value of derivatives designated as cash flow hedges;
- the positive change of Euro 11 million in the share-based compensation reserve linked to stock option plans;
- the purchase of Euro 49 million in treasury shares;
- the distribution of Euro 9 million in dividends;
- an increase of Euro 48 million to record the equity component of the 2017 Equity-Linked Bond;
- the net profit for the period of Euro 37 million.
At 31 March 2017, the share capital of Prysmian S.p.A. comprises 216,720,922 shares with a total value of Euro 21,672,092.20.
Movements in the ordinary shares and treasury shares of Prysmian S.p.A. are reported in the following table:
| Ordinary shares | Treasury shares | Total | |
|---|---|---|---|
| Balance at 31 December 2015 | 216,720,922 | (2,707,176) | 214,013,746 |
| Capital increase | - | - | - |
| Allotments and sales (1) | - | 88,859 | 88,859 |
| Balance at 31 December 2016 | 216,720,922 | (2,618,317) | 214,102,605 |
| Ordinary shares | Treasury shares | Total | |
|---|---|---|---|
| Balance at 31 December 2016 | 216,720,922 | (2,618,317) | 214,102,605 |
| Shares buyback | - | (2,053,001) | (2,053,001) |
| Allotments and sales (2) | - | 19,056 | 19,056 |
| Balance at 31 March 2017 | 216,720,922 | (4,652,262) | 212,068,660 |
(1) Allotment of 88,859 treasury shares under the Group employee share purchase plan (YES Plan).
(2) Sale of 19,056 treasury shares under the Group employee share purchase plan (YES Plan).
Treasury shares
Movements in treasury shares during the first three months of 2017 mostly refer to purchases under the buyback programme approved by the shareholders.
The following table reports movements in treasury shares during the period:
| Number of shares: Total nominal value: | % of share capital | Average unit value Total carrying value | |||
|---|---|---|---|---|---|
| (in Euro) | (in Euro) | (in Euro) | |||
| At 31 December 2015 | 2.707.176 | 270.718 | 1.25% | 12.02 | 32,541,843 |
| - Purchases | |||||
| - Allotments under stock option plans | (88.859) | (8.886) | 12.03 | .069.063 | |
| At 31 December 2016 | 2.618.317 | 261.832 | 1.25% | 12.02 | 33.610.906 |
| - Allotments and sales | (19.056) | (1.906) | 17.12 | (326.220) | |
| - Share buyback | 2.053.001 | 205.300 | 24.27 | 49.831.877 | |
| At 31 March 2017 | 4.652.262 | 465,227 | 2.15% | 17.86 | 83.116.563 |
Share buyback and disposal programme
The Shareholders' Meeting held on 13 April 2016 authorised a share buy-back and disposal programme, and revoked the previous programme at the same time.
The programme provided the opportunity to purchase, on one or more occasions, a maximum number of ordinary shares whose total could not exceed, at any one time, 10% of share capital, equating to 18,964,916 ordinary shares as at the date of the Shareholders' Meeting, after deducting the treasury shares already held by the Company. Purchases could not exceed the amount of undistributed earnings and available reserves reported in the most recently approved annual financial statements of the Parent Company. The authorisation to buy back treasury shares was for 18 months commencing from the date of the Shareholders' Meeting; the authorisation to dispose of treasury shares had no time limit.
A total of 2,053,001 shares had been purchased under this programme up to the date of 31 March 2017.
On 12 April 2017, as reported in the note on Subsequent events, the shareholders of Prysmian S.p.A. authorised a new share buyback and disposal programme, revoking at the same time the previous authorisation under the shareholder resolution dated 13 April 2016. The new programme provides the opportunity to purchase, on one or more occasions, a maximum number of ordinary shares whose total must not exceed, at any one time, 10% of share capital. Purchases may not exceed the amount of undistributed earnings and available reserves reported in the most recently approved annual financial statements. The authorisation to buy back treasury shares lasts for 18 months commencing from the date of the Shareholders' Meeting, while the authorisation to dispose of treasury shares has no time limit.
10. BORROWINGS FROM BANKS AND OTHER LENDERS
These are detailed as follows:
| 31 March 2017 | ||||
|---|---|---|---|---|
| Non-current: | Current: | `otal | ||
| Borrowings from banks and other financial institutions | ||||
| Non-convertible bond | 142 | |||
| Convertible bond 2013 | 9۰: | |||
| Convertible bond 2017 | ||||
| Finance lease obligations ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
||||
| Total |
-55 |
(in millions of Euro)
| 31 December 2016 | ||
|---|---|---|
| Non-current | Current | Total |
| 72 | 156 | 228 |
| 741 | 14 | 755 |
| 288 | 1 | 289 |
| - | ||
| 13 | 1 | 14 |
| 1,114 | 172 | 1,286 |
Borrowings from banks and other financial institutions and Bonds are analysed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| EBI Loan | 67 | 75 |
| Revolving Credit Facility 2014 | - | 50 |
| Other borrow ings |
115 | 103 |
| Borrowings from banks and other financial institutions | 182 | 228 |
| Non-convertible bond | 760 | 755 |
| Convertible bond | 291 | 289 |
| Convertible bond 2017 | 448 | - |
| Total | 1,681 | 1,272 |
The Group's principal credit agreements in place as at 31 March 2017 are as follows:
Syndicated Revolving Credit Facility 2014
On 27 June 2014, Prysmian S.p.A. signed an agreement (the "Credit Agreement 2014") under which a syndicate of premier banks made available a long-term credit facility for Euro 1,000 million (the "Syndicated Revolving Credit Facility 2014"). The facility, which expires on 27 June 2019, can also be used for the issue of guarantees. This revolving facility was intended to refinance the existing facilities and the Group's other operating activities. As at 31 March 2017, this facility had not been drawn down.
Revolving Credit Facility 2014
Having completed the placement of the new equity-linked bond, the Company has reviewed its funding structure, as a result of which on 31 January 2017 it cancelled the five-year revolving credit facility for Euro 100 million with Mediobanca and repaid at the same time the amount of Euro 50 million drawn down as at 31 December 2016.
EIB Loan
On 18 December 2013, Prysmian S.p.A. entered into a loan agreement with the European Investment Bank (EIB) for Euro 100 million, to fund the Group's European research & development (R&D) programmes over the period 2013-2016.
The EIB Loan is particularly intended to support projects developed in the Group's R&D centres in six countries (France, Great Britain, the Netherlands, Spain, Germany and Italy) and represents about 50% of the Prysmian Group's planned investment expenditure in Europe during the period concerned.
The EIB Loan was received on 5 February 2014; it will be repaid in 12 equal half-yearly instalments starting on 5 August 2015 and ending on 5 February 2021. Following repayment by instalments, the outstanding amount of the loan at 31 March 2017 was Euro 67 million.
The fair value of the EIB Loan at 31 March 2017 approximates the related carrying amount. Fair value has been determined using valuation techniques that refer to observable market data (Level 2 of the fair value hierarchy).
The following table summarises the committed lines available to the Group at 31 March 2017 and 31 December 2016:
| (in millions of Euro) | |||
|---|---|---|---|
| 31 March 2017 | |||
| Total lines | Drawn | Undrawn | |
| Credit Agreements: | |||
| Syndicated Revolving Credit Facility 2014 | 1,000 | - | 1,000 |
| Total Credit Agreements | 1,000 | - | 1,000 |
| EBI Loan | 67 | (67) | - |
| Revolving Credit Facility 2014 | - | - | - |
| Total | 1,067 | (67) | 1,000 |
| (in millions of Euro) | |||
| 31 December 2016 | |||
| Total lines | Drawn | Undrawn | |
| Credit Agreements: | |||
| Syndicated Revolving Credit Facility 2014 | 1,000 | - | 1,000 |
| Total Credit Agreements | 1,000 | - | 1,000 |
| EBI Loan | 75 | (75) | - |
| Revolving Credit Facility 2014 | 100 | (50) | 50 |
| Total | 1,175 | (125) | 1,050 |
The Revolving Credit Facilities are intended to finance ordinary working capital requirements.
Bonds
The Prysmian Group had the following bonds outstanding as at 31 March 2017:
Non-convertible bond issued in 2015
On 10 March 2015, the Board of Directors of Prysmian S.p.A. authorised management to proceed, depending on prevailing market conditions and in any case by 30 June 2016, with the issuance and private or public placement of bonds in one or more tranches. These bonds were intended for sale to institutional investors only.
As a result, on 30 March 2015 Prysmian S.p.A. completed the placement with institutional investors of an unrated bond, on the Eurobond market, for a total nominal value of Euro 750 million. The bond, with an issue price of Euro 99.002, has a 7-year maturity and pays a fixed annual coupon of 2.50%. The individual bonds, maturing on 11 April 2022, have minimum denominations of Euro 100,000, plus integral multiples of Euro 1,000.
The bond settlement date was 9 April 2015. The bond has been admitted to the Luxembourg Stock Exchange and is traded on the related regulated market.
The fair value of the non-convertible bond is Euro 779 million at 31 March 2017. Fair value has been determined with reference to the quoted price in the relevant market (Level 1 of the fair value hierarchy).
Convertible bond 2013
On 4 March 2013, the Board of Directors approved the placement of an Equity-Linked Bond, referred to as "€300,000,000 1.25 per cent. Equity Linked Bonds due 2018", maturing on 8 March 2018 and reserved for institutional investors.
On 16 April 2013, the Shareholders' Meeting authorised the convertibility of the Bond at a value of Euro 22.3146 per share. As a result, the shareholders approved the proposal to increase share capital for cash, in single or multiple issues, with the exclusion of pre-emptive rights under art. 2441, par. 5 of the Italian Civil Code, by a maximum nominal amount of Euro 1,344,411.30, by issuing, in single or multiple instalments, up to 13,444,113 ordinary shares of the Company with the same characteristics as its other outstanding ordinary shares.
The Company will be entitled to redeem the bonds early and in full in the circumstances detailed in the Bond's terms and conditions, in line with market practice, including:
- (i) at nominal value (plus accrued interest), starting from 23 March 2016, if the trading price of the Company's ordinary shares rises to more than 130% of the conversion price in a given period of time;
- (ii) at nominal value (plus accrued interest), if at least 85% of the original nominal amount of the Bond is converted, redeemed and/or repurchased;
- (iii) at nominal value (plus accrued interest), if specific changes take place in the tax regime applying to the Bonds.
In the event of a change of control, every bondholder will be entitled to request early redemption at nominal value plus accrued interest.
The Convertible Bond has a 5-year maturity ending on 8 March 2018 and pays a fixed annual coupon of 1.25%. The placement of the Bonds was completed on 8 March 2013, while their settlement took place on 15 March 2013.
On 3 May 2013, the Company sent a physical settlement notice to holders of the Bonds, granting them the right, with effect from 17 May 2013, to convert them into the Company's existing or new ordinary shares.
On 24 May 2013, the Bond was admitted to trading on the unregulated Third Market (a multilateral trading facility or MTF) on the Vienna Stock Exchange.
The accounting treatment for the Convertible Bond 2013 has resulted in the recognition of an equity component of Euro 39 million and a debt component of Euro 261 million, determined at the bond issue date.
| (in millions of Euro) | |
|---|---|
| Issue value of convertible bond | 300 |
| Equity reserve for convertible bond | (39) |
| Issue date net balance | 261 |
| Interest - non-monetary | 31 |
| Interest - monetary accrued | 16 |
| Interest - monetary paid | (15) |
| Related costs | (2) |
| Balance at 31 March 2017 | 291 |
The fair value of the Convertible Bond 2013 (equity component and debt component) is Euro 348 million at 31 March 2017 (Euro 352 million at 31 December 2016), of which the fair value of the debt component is Euro 279 million (Euro 278 million at 31 December 2016). In the absence of trading on the relevant market,
fair value has been determined using valuation techniques that refer to observable market data (Level 2 of the fair value hierarchy).
Convertible bond 2017
On 12 January 2017, the Board of Directors approved the placement of an equity-linked bond, known as "Prysmian S.p.A. Euro 500 million Zero Coupon Linked Bonds due 2022" maturing 17 January 2022 and reserved for institutional investors.
At the meeting held on 12 April 2017, the Company's shareholders authorised:
- the convertibility of the Equity-Linked Bond;
- the proposal to increase share capital for cash, in single or multiple issues with the exclusion of preemptive rights, by a maximum nominal amount of Euro 1,457,942.70, by issuing, in single or multiple instalments, up to 14,579,427 ordinary shares of the Company, with the same characteristics as its other outstanding ordinary shares, exclusively and irrevocably to serve the Bond's conversion.
The initial conversion price of the Bonds of Euro 34.2949 was set by applying a 41.25% premium to the weighted average price of the Company's ordinary shares recorded on the Milan Stock Exchange between the start and end of the book-building process during the morning of 12 January 2017.
The Company will have the option to call all (but not just a part) of the outstanding Bonds at their principal amount from 1 February 2020, should the value of the Shares exceed 130% of the conversion price for a specified period of time.
The Company intends to apply for admission to listing of the Bonds on a regulated market or internationally recognised multilateral trading facility by no later than 30 June 2017.
The placement has allowed the Issuer to diversify its financial resources more widely by raising funds on the capital market. These funds will be used to pursue the Company's potential external growth opportunities; to finance, in line with the shareholders' authorisation of the share buyback, the buyback of the Company's shares that will be used to fulfil potential conversion rights requirements and/or as consideration to finance the Company's growth strategy and for general corporate purposes.
The accounting treatment for the Convertible Bond 2017 has resulted in the recognition of an equity component of Euro 48 million and a debt component of Euro 452 million, determined at the bond issue date.
| Issue value of convertible bond 500 Equity reserve for convertible bond (48) Issue date net balance 452 Interest - non-monetary 2 Interest - monetary accrued - Interest - monetary paid - Related costs (6) Balance at 31 March 2017 448 |
(in millions of Euro) | |
|---|---|---|
As at 31 March 2017, the fair value of the Convertible Bond 2017 (equity component and debt component) approximated the carrying amount.
Other borrowings from banks and financial institutions and Finance lease obligations
The following tables report movements in borrowings from banks and other lenders:
| (in millions of Euro) | ||||||
|---|---|---|---|---|---|---|
| EBI Loan | Non-convertible bond |
Convertible bond 2013 |
Convertible bond 2017 |
Other borrowings/ Finance lease obligations (1) |
Total | |
| Balance at 31 December 2016 | 75 | 755 | 289 | 167 | 1,286 | |
| Business combinations | - | - | - | - | - | |
| Reclassification to Liabilities held for sale | - | - | - | - | - | |
| Currency translation differences | - | - | - | - | - | |
| New funds |
- | - | - | 446 | 22 | 468 |
| Repayments | (8) | - | - | (60) | (68) | |
| Draw dow n of revolving facilities |
- | - | - | - | - | |
| Amortisation of bank and financial fees and other expenses | - | - | 1 | - | 1 | |
| Interest and other movements | - | 5 | 1 | 2 | - | 8 |
| Total movements | (8) | 5 | 2 | 448 | (38) | 409 |
| Balance at 31 March 2017 | 67 | 760 | 291 | 448 | 129 | 1,695 |
| (in millions of Euro) | ||||||
|---|---|---|---|---|---|---|
| EBI Loan | Non-convertible | Convertible bond | Convertible bond | Other | Total | |
| bond | 2013 | 2017 | borrowings / | |||
| Finance lease | ||||||
| obligations (1) | ||||||
| Balance at 31 December 2015 | 92 | 754 | 280 | 277 | 1,403 | |
| Business combinations | - | - | - | - | - | |
| Reclassification to Liabilities held for sale | - | - | - | - | - | |
| Currency translation differences | - | - | - | (3) | (3) | |
| New funds |
- | - | - | 21 | 21 | |
| Repayments | (8) | - | - | (34) | (42) | |
| Draw dow n of revolving facilities |
- | - | - | - | - | |
| Amortisation of bank and financial fees and other expenses | - | - | - | - | - | |
| Interest and other movements | - | 4 | 2 | - | 6 | |
| Total movements | (8) | 4 | 2 | (16) | (18) | |
| Balance at 31 March 2016 | 84 | 758 | 282 | 261 | 1,385 |
(1) Includes the Revolving Credit Facility 2014.
NET FINANCIAL DEBT
| (in millions of Euro) | |||
|---|---|---|---|
| Note | 31 March 2017 | 31 December 2016 | |
| Long-term financial payables | |||
| EBI Loan | 10 | 50 | 58 |
| Non-convertible bond | 10 | 742 | 741 |
| Convertible bond 2013 | 10 | 291 | 288 |
| Finance leases | 10 | 13 | 13 |
| Convertible bond 2017 | 10 | 448 | - |
| Interest rate sw aps |
5 | - | - |
| Other financial payables | 10 | 13 | 14 |
| Total long-term financial payables | 1,557 | 1,114 | |
| Short-term financial payables | |||
| Syndicated Revolving Credit Facility 2014 | 10 | - | - |
| EBI Loan | 10 | 17 | 17 |
| Non-convertible bond | 10 | 18 | 14 |
| Convertible bond 2013 | 10 | - | 1 |
| Finance leases | 10 | 1 | 1 |
| Interest rate sw aps |
5 | - | - |
| Forw ard currency contracts on financial transactions |
5 | 1 | 1 |
| Revolving Credit Facility 2014 | 10 | - | 50 |
| Other financial payables | 10 | 102 | 89 |
| Total short-term financial payables | 139 | 173 | |
| Total financial liabilities | 1,696 | 1,287 | |
| Long-term financial receivables | 3 | 2 | 2 |
| Long-term bank fees | 3 | 2 | 2 |
| Forw ard currency contracts on financial transactions (current) |
5 | 4 | 1 |
| Short-term financial receivables | 3 | 6 | 38 |
| Short-term bank fees | 3 | 2 | 2 |
| Financial assets held for trading | 6 | 66 | 59 |
| Cash and cash equivalents | 7 | 616 | 646 |
| Net financial debt | 998 | 537 |
The following table presents a reconciliation of the Group's net financial debt to the amount that must be reported under Consob Communication DEM/6064293 issued on 28 July 2006 and under the CESR recommendation dated 10 February 2005 "Recommendations for the consistent implementation of the European Commission's Regulation on Prospectuses":
| (in millions of Euro) | |||
|---|---|---|---|
| Note | 31 March 2017 | 31 December 2016 | |
| Net financial debt - as reported above | 998 | 537 | |
| Long-term financial receivables | 3 | 2 | 2 |
| Long-term bank fees | 3 | 2 | 2 |
| Net forw ard currency contracts on commercial transactions |
5 | 14 | 9 |
| Net metal derivatives | 5 | (17) | (16) |
| Recalculated net financial debt | 999 | 534 | |
11. TRADE AND OTHER PAYABLES
These are detailed as follows:
| 31 March 2017 | |||
|---|---|---|---|
| Non-current | Current | Total | |
| Trade payables | - | 1,512 | 1,512 |
| Total trade payables | - | 1,512 | 1,512 |
| Other payables: | |||
| Tax and social security payables | 6 | 114 | 120 |
| Advances from customers | - | 293 | 293 |
| Payables to employees | 2 | 87 | 89 |
| Accrued expenses | - | 114 | 114 |
| Other | 10 | 189 | 199 |
| Total other payables | 18 | 797 | 815 |
| Total | 18 | 2,309 | 2,327 |
| 31 December 2016 | |||
|---|---|---|---|
| Non-current | Current | Total | |
| Trade payables | - | 1,498 | 1,498 |
| Total trade payables | - | 1,498 | 1,498 |
| Other payables: | |||
| Tax and social security payables | 6 | 121 | 127 |
| Advances from customers | - | 377 | 377 |
| Payables to employees | 2 | 74 | 76 |
| Accrued expenses | - | 130 | 130 |
| Other | 10 | 173 | 183 |
| Total other payables | 18 | 875 | 893 |
| Total | 18 | 2,373 | 2,391 |
Trade payables include around Euro 159 million for the supply of strategic metals (copper, aluminium and lead), whose payment terms, in some cases, are longer than normal for this type of transaction. At 31 December 2016, payables for the supply of strategic metals amounted to Euro 159 million.
Advances from customers report the liability for construction contracts, amounting to Euro 257 million at 31 March 2017 compared with Euro 334 million at 31 December 2016. This liability represents the gross amount by which work invoiced exceeds costs incurred plus accumulated profits (or losses) recognised using the percentage of completion method.
12. PROVISIONS FOR RISKS AND CHARGES
These are detailed as follows:
| (in millions of Euro) | |||
|---|---|---|---|
| 31 March 2017 | |||
| Non-current | Current | Total | |
| Restructuring costs | 2 | 26 | 28 |
| Contractual and legal risks | 16 | 250 | 266 |
| Environmental risks | - | 7 | 7 |
| Tax inspections | 6 | 19 | 25 |
| Contingent liabilities | 3 | 3 | 6 |
| Other risks and charges | 10 | 42 | 52 |
| Total | 37 | 347 | 384 |
| 31 December 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non-current | Current | Total | |||||||
| Restructuring costs | 3 | 33 | 36 | ||||||
| Contractual and legal risks | 17 | 236 | 253 | ||||||
| Environmental risks | - | 7 | 7 | ||||||
| Tax inspections | 6 | 19 | 25 | ||||||
| Contingent liabilities | 3 | 3 | 6 | ||||||
| Other risks and charges | 11 | 41 | 52 | ||||||
| Total | 40 | 339 | 379 |
The following table reports the movements in these provisions during the period:
| In millions of Europ | |||||||
|---|---|---|---|---|---|---|---|
| Restructuring costs: | Contractual and Environmental! | Tax | Contingent | Other risks: | Total | ||
| legal risks | risks | inspections | liabilities | and charges | |||
| Balance at 31 December 2016 | 36 | 253 | 379 | ||||
| Increases | 23 | ||||||
| Utilisations | (17) | ||||||
| Releases | |||||||
| Currency translation differences | |||||||
| Other | |||||||
| Total movements | (8) | ||||||
| Balance at 31 March 2017 | 28 | 266 | 25 | 52 | 384 | ||
The provision for restructuring costs reports an overall net decrease of Euro 8 million.
In particular, Euro 11 million has been utilised, mostly in connection with projects underway in the Netherlands and France.
The provision for contractual and legal risks, amounting to Euro 266 million at 31 March 2017, reports a net increase of Euro 13 million since 31 December 2016, mainly in connection with probable risks on contracts in the South Europe region.
This provision also includes the provision for the antitrust investigations discussed in the following paragraphs.
Antitrust – European Commission Proceedings in the high voltage underground and submarine cables business
The European Commission started an investigation in late January 2009 into several European and Asian electrical cable manufacturers to verify the existence of alleged anti-competitive practices in the high voltage underground and submarine cables markets. On 2 April 2014, the European Commission adopted a decision under which it found that, between 18 February 1999 and 28 January 2009, the world's largest cable producers, including Prysmian Cavi e Sistemi S.r.l., adopted anti-competitive practices in the European market for high voltage submarine and underground power cables. The European Commission held Prysmian Cavi e Sistemi S.r.l. jointly liable with Pirelli & C. S.p.A. for the alleged infringement in the period 18 February 1999 - 28 July 2005, sentencing them to pay a fine of Euro 67.3 million, and it held Prysmian Cavi e Sistemi S.r.l. jointly liable with Prysmian S.p.A. and The Goldman Sachs Group Inc. for the alleged infringement in the period 29 July 2005 - 28 January 2009, sentencing them to pay a fine of Euro 37.3 million. Prysmian has filed an appeal against this decision with the General Court of the European Union along with an application to intervene in the appeals respectively lodged by Pirelli & C. S.p.A. and The Goldman Sachs Group Inc. against the same decision. Both Pirelli & C. S.p.A. and The Goldman Sachs Group Inc. have in turn submitted applications to intervene in the appeal brought by Prysmian against the European Commission's decision. The applications to intervene presented by Prysmian, Pirelli and The Goldman Sachs Group Inc. have been accepted by the General Court of the European Union. Prysmian has not incurred any financial outlay as a result of this decision having elected, pending the outcome of the appeals, to provide bank guarantees as security against payment of 50% of the fine imposed by the European Commission (amounting to approximately Euro 52 million) for the alleged infringement in both periods. As far as Prysmian is aware, Pirelli & C. S.p.A. has also provided the European Commission with a bank guarantee for 50% of the value of the fine imposed for the alleged infringement in the period 18 February 1999 - 28 July 2005. The hearing of oral arguments in the appeal brought by Prysmian against the European Commission's decision of April 2014 took place on 20 March 2017, while the hearings of oral arguments in the appeals brought by Pirelli & C. SpA and The Goldman Sachs Group Inc. against the same decision of the European Commission in April 2014 took place on 22 and 28 March 2017 respectively. A ruling is awaited as a result of these hearings. Pirelli & C. S.p.A. has also brought a civil action against Prysmian Cavi e Sistemi S.r.l. in the Milan Courts, in which it demands to be held harmless for all claims made by the European Commission in implementation of its decision and for any expenses related to such implementation. Prysmian Cavi e Sistemi S.r.l. started legal proceedings in February 2015, requesting that the claims brought by Pirelli & C. S.p.A. be rejected in full and that it should be Pirelli & C. S.p.A. which holds harmless Prysmian Cavi e Sistemi S.r.l., with reference to the alleged infringement in the period 18 February 1999 - 28 July 2005, for all claims made by the European Commission in implementation of its decision and for any expenses related to such implementation. The proceedings have since been stayed by order of the court concerned in April 2015, pending the outcome of the appeals made against the European Commission's decision by both Prysmian and Pirelli in the European Courts. Pirelli has challenged this decision before the Court of Cassation, Italy's highest court of appeal, which has confirmed the stay of execution ordered by the Milan Courts.
Antitrust – Other proceedings in the high voltage underground and submarine cables business in jurisdictions other than the European Union
The US Department of Justice and the Japan Fair Trade Commission started similar investigations in late January 2009 into several European and Asian electrical cable manufacturers to verify the existence of alleged anti-competitive practices in the high voltage underground and submarine cables markets. Subsequently, the Australian Competition and Consumers Commission ("ACCC") and the New Zealand Commerce Commission also started similar investigations. During 2011, the Canadian antitrust authority also started an investigation into a high voltage submarine project dating back to 2006. The investigations in Japan, New Zealand, Canada and the United States have all ended without any sanctions for Prysmian; the other investigations are still in progress.
In Australia, the ACCC has filed a case before the Federal Court arguing that Prysmian Cavi e Sistemi S.r.l. and two other companies violated antitrust rules in connection with a high voltage underground cable project awarded in 2003. Prysmian Cavi e Sistemi S.r.l. has filed its objections and presented its preliminary defence. A ruling issued in July 2016 has held the company liable for violation of Australian antitrust law with regard to this project, without however quantifying the applicable penalty, which will be determined upon completion of the second stage of these proceedings. The company is reviewing the contents of this ruling in detail in order to assess whether there are possible grounds for appeal. The hearing of oral arguments took place on 1 December in connection with the amount of the penalty to impose on Prysmian Cavi e Sistemi S.r.l. at the end of which the judge reserved passing judgement.
In Brazil, the local antitrust authority has started an investigation into several cable manufacturers, including Prysmian, that operate in the high voltage underground and submarine cables market. Prysmian has presented its preliminary defence, which was rejected by the local competition authorities in a statement issued in February 2015. The investigative stage of the proceedings will now ensue, at the end of which the authorities will publish their concluding observations, to which the parties may respond with all their arguments in defence before a final decision is taken.
Antitrust - Claims for damages as a result of the European Commission's 2014 decision
During 2015, National Grid and Scottish Power, two British operators, filed claims in the High Court in London against certain cable manufacturers, including Prysmian Group companies, to obtain compensation for damages purportedly suffered as a result of the alleged anti-competitive practices condemned by the European Commission in the decision adopted in April 2014. The Group companies concerned were notified of this initial court filing during the month of May 2015 and presented their defence early in October 2015, along with the summons of other parties censured in the European Commission's decision. Among the parties involved in this action, Pirelli & C. S.p.A. has requested the London High Court to decline its jurisdiction or nonetheless to stay the proceedings in its regard pending the outcome of the civil action previously brought by Pirelli against Prysmian Cavi e Sistemi S.r.l. in the Milan Courts, in which it demands to be held harmless for all claims made by the European Commission in implementation of the latter's decision and for any expenses related to such implementation. The proceedings have since been stayed, as agreed between the parties, pending the outcome of the action brought by Pirelli in the Milan Courts. A similar agreement has also been reached with The Goldman Sachs Group Inc., another company involved in the actions discussed above. The other actions brought by Prysmian Group companies against other cable
producers censured in the European Commission decision have in turn been suspended pending the outcome of the main action brought by National Grid and Scottish Power.
During the first few months of 2017, in addition to those mentioned in the preceding paragraphs, other operators belonging to the Vattenfall Group filed claims in the High Court in London against certain cable manufacturers, including Prysmian Group companies, to obtain compensation for damages purportedly suffered as a result of the alleged anti-competitive practices condemned by the European Commission in its decision of April 2014.
In addition, during 2016 other operators had presented claims against Prysmian S.p.A. and some of its subsidiaries, either directly or through lawyers, in order to obtain compensation for an unquantified amount of damages, allegedly suffered as a result of Prysmian's participation in the anti-competitive practices condemned by the European Commission in its decision of April 2014. Based on the information currently available, the Directors are of the opinion not to make any provision.
Antitrust – Other investigations
The Australian and Spanish antitrust authorities have respectively initiated additional proceedings to verify the existence of anti-competitive practices by local low voltage cable manufacturers and distributors, including some of the Group's foreign subsidiaries based in these countries. As regards the judicial proceedings initiated by the Australian antitrust authorities, these have ended in Prysmian's favour; in fact, the ruling by the competent Australian Federal Court dismissed all the allegations brought by the Australian Competition and Consumer Commission (ACCC), which was also ordered to pay Prysmian's costs.
As for the Spanish administrative proceedings, these were initiated at the end of February 2016 by the local competition authority, which sent a statement of objections to some of the Group's local subsidiaries in January of the current year. The objections raised in the statement of objections were reiterated in the socalled Proposal for Resolution of 24 April 2017, another act heralding the pronouncement of a final decision by the local competition authority.
As at 31 March 2017, the provision for the above antitrust issues amounts to approximately Euro 161 million. Despite the uncertainty of the outcome of the investigations in progress and potential legal action by customers as a result of the European Commission's decision, the amount of this provision is considered to represent the best estimate of the liability based on the information now available.
13. EMPLOYEE BENEFIT OBLIGATIONS
These are detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 31 March 2017 | 31 December 2016 | |
| Pension plans | 295 | 298 |
| Employee indemnity liability (Italian TFR) | 19 | 19 |
| Medical benefit plans | 29 | 29 |
| Termination and other benefits | 38 | 37 |
| Incentive plans | - | - |
| Total | 381 | 383 |
Movements in employee benefit obligations have had an overall impact of Euro 4 million on the period's income statement, of which Euro 2 million classified in personnel costs and Euro 2 million in finance costs.
The period average headcount and period-end closing headcount are shown below:
| 3 months 2017 | 3 months 2016 | |
|---|---|---|
| Average number | 20,574 | 19,592 |
| 31 March 2017 31 December 2016 | ||
| Closing number | 20,777 | 20,493 |
14. OPERATING INCOME
Operating income is a profit of Euro 78 million in the first three months of 2017 (compared with a profit of Euro 72 million in the first three months of 2016) and includes the following adjustments:
| (in millions of Euro) | ||
|---|---|---|
| 3 months 2017 | 3 months 2016 | |
| Company reorganisation (1) | 5 | 7 |
| Non-recurring expenses/(income) (2): | 15 | - |
| Antitrust | 15 | - |
| Other non-operating expenses/(income) (3) | 4 | 3 |
| Total adjustments | 24 | 10 |
(1) Income and expense for company reorganisation: these refer to income and expense that arise as a result of the closure of production facilities and/or as a result of projects to enhance the organisational structure's efficiency;
(2) Non-recurring income and expense: these refer to income and expense related to unusual events that have not affected the income statement in past periods and that will probably not affect the results in future periods;
(3) Other non-operating income and expense: these refer to income and expense that management considers should not be taken into account when measuring business performance.
15. FINANCE COSTS AND INCOME
Finance costs are detailed as follows:
(in millions of Euro)
| 3 months 2017 | 3 months 2016 | |
|---|---|---|
| Interest on non-convertible bond | 5 | 5 |
| Interest on convertible bond 2013 - non-monetary component | 2 | 2 |
| Interest on convertible bond 2013 - monetary component | 1 | 1 |
| Interest on convertible bond 2017- non-monetary component | 2 | - |
| Amortisation of bank and financial fees and other expenses | - | - |
| Employee benefit interest costs | 2 | 3 |
| Other bank interest | 2 | 3 |
| Costs for undraw n credit lines |
1 | 1 |
| Sundry bank fees | 5 | 4 |
| Non-recurring other finance costs | 1 | 1 |
| Other | - | 1 |
| Finance costs | 21 | 21 |
| Net losses on forw ard currency contracts |
7 | 9 |
| Losses on derivatives | 7 | 9 |
| Foreign currency exchange losses | 77 | 124 |
| Other non-operating financial costs | 2 | |
| Total finance costs | 107 | 154 |
Finance income is detailed as follows:
| (in millions of Euro) | ||
|---|---|---|
| 3 months 2017 | 3 months 2016 | |
| Interest income from banks and other financial institutions 2 |
2 | |
| Other finance income 1 |
2 | |
| Finance income 3 |
4 | |
| Net gains on interest rate sw aps |
- | 1 |
| Gains on derivatives | - | 1 |
| Foreign currency exchange gains 78 |
131 | |
| Total finance income 81 |
136 |
16. TAXES
Taxes have been estimated on the basis of the expected average tax rate for the full year. The tax charge for the first three months of 2017 is Euro 15 million. The tax rate for the first three months of 2017 is 28%.
17. EARNINGS/(LOSS) PER SHARE
Both basic and diluted earnings (loss) per share have been calculated by dividing the net result for the period attributable to owners of the parent by the average number of the Company's outstanding shares.
Diluted earnings/(loss) per share have been affected by the options under the Convertible Bond 2013, whose conversion was in the money as at 31 March 2017 and by the options under the employee share purchase plan (YES Plan), but they have not been affected by the options under the long-term incentive plan 2015- 2017 since aggregate EBITDA at 31 March 2017 had not yet triggered their allotment.
(in millions of Euro)
| (in millions of Euro) | ||
|---|---|---|
| 3 months 2017 | 3 months | |
| 2016(**) | ||
| Net profit/(loss) attributable to ow ners of the parent |
36 | 31 |
| Weighted average number of ordinary shares (thousands) | 212,284 | 214,014 |
| Basic earnings per share (in Euro) | 0.17 | 0.14 |
| ners of the parent (*) Net profit/(loss) attributable to ow |
37 | 31 |
| Weighted average number of ordinary shares (thousands) | 212,284 | 214,014 |
| Adjustments for: | ||
| New shares from conversion of bonds into shares (thousands) |
13,469 | - |
| Dilution from incremental shares arising from exercise of stock options (thousands) | 25 | 34 |
| Weighted average number of ordinary shares to calculate diluted earnings per share (thousands) | 225,778 | 214,048 |
| Diluted earnings per share (in Euro) | 0.16 | 0.14 |
(*) This figure has been adjusted for interest accruing on the Convertible Bond 2013, net of the related tax effect.
(**) Earnings/(loss) per share have been restated as a result of the Purchase Price Allocation of Oman Cables Industry (SAOG).
18. CONTINGENT LIABILITIES
As a global operator, the Group is exposed to legal risks primarily, by way of example, in the areas of product liability and environmental, antitrust and tax rules and regulations. The outcome of legal disputes and proceedings currently in progress cannot be predicted with certainty. An adverse outcome in one or more of these proceedings could result in the payment of costs that are not covered, or not fully covered, by insurance, which would therefore have a direct effect on the Group's financial position and results.
It is also reported, with reference to the Antitrust investigations in the various jurisdictions involved, that the only jurisdiction for which the Prysmian Group has been unable to estimate the related risk is Brazil.
19. RECEIVABLES FACTORING
The Group has made use of without-recourse factoring of trade receivables. The amount of receivables factored but not yet paid by customers was Euro 266 million at 31 March 2017 (Euro 234 million at 31 March 2016 and Euro 337 million at 31 December 2016).
20. SEASONALITY
The Group's business features a certain degree of seasonality in its revenues, which are usually higher in the second and third quarters. This is due to the fact that utilities projects in the northern hemisphere are mostly concentrated in the warmer months of the year. The Group's level of debt is generally higher in the period May-September, with funds being absorbed by the growth in working capital.
21. RELATED PARTY TRANSACTIONS
Transactions between Prysmian S.p.A. and its subsidiaries and associates mainly refer to:
- trade relations involving intercompany purchases and sales of raw materials and finished goods;
- services (technical, organisational and general) provided by head office for the benefit of Group companies;
- recharge of royalties for the use of trademarks, patents and technological know-how by Group companies;
- financial relations maintained by Group treasury companies on behalf of, and with, Group companies.
All the above transactions form part of the Group's continuing operations.
The following tables provide a summary of related party transactions in the three months ended 31 March 2017:
| (in millions of Euro) | |||||
|---|---|---|---|---|---|
| 31 March 2017 | |||||
| Equity-accounted companies |
Compensation of directors, statutory auditors and key management personnel |
Total related parties |
Total reported amount |
Related party % of total |
|
| Equity-accounted investments | 202 | - | 202 | 202 | 100.0% |
| Trade receivables | 23 | - | 23 | 1,252 | 1.8% |
| Other receivables | 5 | - | 5 | 868 | 0.6% |
| Trade payables | 2 | - | 2 | 1,512 | 0.1% |
| Other payables | - | 1 | 1 | 815 | 0.1% |
| Provisions | - | 4 | 4 | 384 | 1.0% |
(in millions of Euro)
| 31 December 2016 | ||||
|---|---|---|---|---|
| Equity-accounted | Compensation of | Total | Total reported | Related party |
| companies | directors, statutory | related parties | amount | % of total |
| auditors and key management personnel |
||||
| Equity-accounted investments 195 |
- | 195 | 195 | 100.0% |
| Trade receivables 14 |
- | 14 | 1,088 | 1.2% |
| Other receivables | 5 - |
5 | 809 | 0.6% |
| Trade payables | 4 - |
4 | 1,498 | 0.3% |
| Other payables | 2 1 |
3 | 893 | 0.3% |
| Provisions | - 2 |
2 | 379 | 0.5% |
(in millions of Euro)
| 3 months 2017 | |||||
|---|---|---|---|---|---|
| Equity-accounted | Compensation of | Total | Total | Related party | |
| companies | directors, statutory | related parties | reported amount | % of total | |
| auditors and key | |||||
| management | |||||
| personnel | |||||
| Sales of goods and services | 12 | - | 12 | 1,849 | 0.6% |
| Other income | 1 | - | 1 | 16 | 6.3% |
| Raw materials, consumables used and goods for resale |
(3) | - | (3) | (1,244) | 0.2% |
| Personnel costs | - | (7) | (7) | (267) | 3.4% |
| Other expenses | - | - | - | (345) | 0.1% |
| Share of net profit/(loss) of equity-accounted companies | 10 | - | 10 | 10 | 100.0% |
| (in millions of Euro) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 months 2016 | ||||
|---|---|---|---|---|
| Equity-accounted | Compensation of | Total | Total | Related party |
| companies | directors, statutory | related parties | reported amount | % of total |
| auditors and key | ||||
| management | ||||
| personnel | ||||
| Sales of goods and services | 9 | - 9 |
1,810 | 0.5% |
| Other income | 2 | - 2 |
13 | 15.4% |
| Raw materials, consumables used and goods for resale |
(3) | - (3) |
(1,097) | 0.3% |
| Personnel costs | - | (4) (4) |
(257) | 3.5% |
| Other expenses | - | - - |
(355) | 0.0% |
| Share of net profit/(loss) of equity-accounted companies | 7 | - 7 |
7 | 100.0% |
Transactions with associates
Trade and other payables refer to goods and services provided in the ordinary course of the Group's business. Trade and other receivables refer to transactions carried out in the ordinary course of the Group's business.
Compensation of Directors, Statutory Auditors and Key Management Personnel
The compensation of the Directors, Statutory Auditors and Key Management Personnel totals Euro 5 million at 31 March 2017 (Euro 4million in the first three months of 2016).
22. ATYPICAL AND/OR UNUSUAL TRANSACTIONS
In accordance with the disclosures required by Consob Communication DEM/6064293 dated 28 July 2006, it is reported that no atypical and/or unusual transactions were carried out during the first three months of 2017.
23. COMMITMENTS
Contractual commitments, already given to third parties at 31 March 2017 and not yet reflected in the financial statements, amount to Euro 58 million for property, plant and equipment and Euro 2 million for intangible assets.
24. STOCK OPTION PLANS
New employee share purchase plan (2016-2018) – YES 2.0
The Shareholders' Meeting held on 13 April 2016 approved a share purchase plan reserved for employees of Prysmian S.p.A. and/or of its subsidiaries, including some of the Company's Directors, and granted the Board of Directors the relevant powers to establish and implement this plan.
The main objectives of the Plan are:
- to strengthen the sense of belonging to the Group by offering employees an opportunity to share in its successes, through equity ownership;
- to align the interests of the Prysmian Group's stakeholders (meaning its employees and shareholders), by identifying a common goal of creating long-term value;
- to help consolidate the process of integrating the Group's acquisitions.
The Plan offers the opportunity to purchase Prysmian's ordinary shares on preferential terms, with a maximum discount of 25% on the stock price, given in the form of treasury shares, except for certain managers, for whom the discount is 15%, and the executive Directors and key management personnel, for whom the discount is 1% on the stock price.
The Plan therefore qualifies as "of particular relevance" within the meaning of art. 84-bis, par. 2 of the Issuer Regulations.
The shares purchased will be subject to a retention period, during which they cannot be sold. The Plan contains purchase windows over the next three years.
The process of presenting and explaining the plan to Group employees started in October 2016.
The first window opened on 18 April 2017: employees have until 18 May to communicate how much they wish to invest in the Plan's first purchase window. The sum collected in this period will be used to make purchases of the Company's ordinary shares on the Milan Stock Exchange over a period of 5 consecutive business days during the month of May 2017.
All those who sign up for the plan will also receive an entry bonus of six free shares, taken from the Company's portfolio of treasury shares, only available at the time of first purchase. If an employee has already participated in the 2013 plan, they will receive eight shares as an entry bonus to the new plan.
The shares purchased by participants, as well as those received by way of discount and entry bonus, will generally be subject to a retention period during which they cannot be sold and the length of which will vary according to local regulations.
The fair value of the options has been determined using the Montecarlo binomial pricing model, based on the following assumptions:
| Window | |
|---|---|
| Grant date | 14 November 2016 |
| Share purchase date | from 16 February 2017 to 16 September 2019 |
| End of retention period | from 16 February 2020 to 16 September 2022 |
| Residual life at grant date (in years) | 2.71 |
| Share price at grant date (Euro) | 23.40 |
| Expected volatility | from 31.74% to 36.05% |
| Risk-free interest rate | from 0.70% to 0.75% |
| Expected dividend % | 2.07% |
| Option fair value at grant date (Euro) | from €21.57 to €23.15 |
The total cost recognised as "Personnel costs" in the income statement at 31 March 2017 in relation to the fair value of options granted under this plan is Euro 0.7 million.
The following table provides additional details about movements in the plan:
| 31 March 2017 | |
|---|---|
| Number of options | |
| Options at start of year | 349,849 |
| Granted | - |
| Change in expected participations | - |
| Cancelled | - |
| Exercised | - |
| Options at end of year | 349,849 |
The information memorandum, prepared under art. 114-bis of Legislative Decree 58/98 and describing the characteristics of the above plan, is publicly available on the Company's website at http://www.prysmiangroup.com/, from its registered offices and from Borsa Italiana S.p.A.
Long-term incentive plan 2015-2017
The Shareholders' Meeting held on 16 April 2015 approved an incentive plan for employees of the Prysmian Group, including members of the Board of Directors of Prysmian S.p.A., and granted the Board of Directors the necessary powers to establish and implement this plan.
The reasons behind the introduction of the Plan are:
-
to generate strong commitment by the Group's management to achieving the targets for additional growth in profits and return on capital employed over the next three years;
-
to align the interests of management with those of shareholders by using share-based incentives, and promoting stable share ownership of the Company;
-
to ensure the long-term sustainability of the Group's annual performance through the mechanism of coinvesting part of the annual bonus and consequent retention effect.
The Plan covers around 335 employees of Group companies and involves the grant of options, the number of which depends on the achievement of common business and financial performance objectives for all participants.
The Plan consists of two parts:
-
Co-investment;
-
Performance Shares.
The Co-investment part requires each participant to defer and co-invest a variable portion of their annual bonuses for the years 2015 and 2016, if achieved; if the Target is achieved, this portion is returned to the participant in the form of company shares with a higher value than that co-invested.
The Performance Shares part involves the prior establishment of a minimum and maximum number of shares for each participant, according to their company position and salary level. The number of shares actually awarded will depend on the extent to which the Performance Conditions are achieved. Both parts of the plan are contingent upon achieving two financial performance targets in the period 2015-2017, namely the Group's aggregate Adjusted EBITDA for the three years (min. Euro 1,850 million - max. Euro 2,150 million) and average ROCE (Return On Capital Employed) in the same three-year period (min. 16.0% - max. 19.6%).
The following table provides additional details about movements in the plan:
| Number options (*) | Exercise price | |
|---|---|---|
| Options at start of year | 6,614,124 | - |
| Granted | - | - |
| Variation for target remeasurement | (133,568) | - |
| Cancelled | - | - |
| Exercised | - | - |
| Options at end of year | 6,480,556 | - |
| of w hich vested at end of year |
- | - |
| of w hich exercisable |
- | - |
| of w hich not vested at end of year |
6,480,556 | - |
The total cost recognised as "Personnel costs" in the income statement at 31 March 2017 in relation to the fair value of options granted under this plan is Euro 11 million.
In accordance with IFRS 2, the options allotted have been measured at their grant date fair value. The fair value of the options has been determined using the following assumptions:
| Grant date 16 April 2015 Residual life at grant date (in years) 2.75 Exercise price (Euro) - Risk-free interest rate 0.49% Expected dividend % 2.25% Option fair value at grant date (Euro) 17.99 The information memorandum, prepared under art. 114-bis of Legislative Decree 58/98 and describing the |
|---|
| characteristics of the above plan, is publicly available on the Company's website at |
| http://www.prysmiangroup.com/, from its registered offices and from Borsa Italiana S.p.A. |
| As at 31 March 2017, there are no outstanding loans or guarantees by the Parent Company or its |
| subsidiaries to any of the directors, senior managers or statutory auditors. |
| 110 |
25. EXCHANGE RATES
The main exchange rates used to translate financial statements in foreign currencies for consolidation purposes are reported below:
| Closing rates at | Average rates in | |||
|---|---|---|---|---|
| 31 March 2017 | 31 December 2016 | 3 months 2017 | 3 months 2016 | |
| Europe | ||||
| British Pound | 0.856 | 0.856 | 0.856 | 0.770 |
| Sw iss Franc |
1.07 | 1.074 | 1.069 | 1.096 |
| Hungarian Forint | 307.62 | 309.83 | 309.095 | 312.024 |
| Norw egian Krone |
9.168 | 9.086 | 8.989 | 9.527 |
| Sw edish Krona |
9.532 | 9.553 | 9.506 | 9.327 |
| Czech Koruna | 27.03 | 27.021 | 27.021 | 27.040 |
| Danish Krone | 7.438 | 7.434 | 7.435 | 7.461 |
| Romanian Leu | 4.553 | 4.539 | 4.522 | 4.492 |
| Turkish Lira | 3.915 | 3.717 | 3.94 | 3.248 |
| Polish Zloty | 4.227 | 4.41 | 4.321 | 4.365 |
| Russian Rouble | 60.313 | 64.3 | 62.522 | 82.451 |
| North America | ||||
| US Dollar | 1.069 | 1.054 | 1.065 | 1.102 |
| Canadian Dollar | 1.427 | 1.419 | 1.41 | 1.515 |
| South America | ||||
| Brazilian Real | 3.387 | 3.435 | 3.349 | 4,300 |
| Argentine Peso | 16.453 | 16.75 | 16.696 | 15.966 |
| Chilean Peso | 711.48 | 704.945 | 698.137 | 773.171 |
| Mexican Peso | 20.018 | 21.772 | 21.617 | 19.898 |
| Oceania | ||||
| Australian Dollar | 1.398 | 1.46 | 1.406 | 1.529 |
| New Zealand Dollar |
1.531 | 1.516 | 1.498 | 1.662 |
| Africa | ||||
| CFA Franc | 655.957 | 655.957 | 655.957 | 655.957 |
| Tunisian Dinar | 2.456 | 2.45 | 2.446 | 2.238 |
| Asia | ||||
| Chinese Renminbi (Yuan) | 7.364 | 7.32 | 7.335 | 7.21 |
| United Arab Emirates Dirham | 3.925 | 3.87 | 3.909 | 4.045 |
| Hong Kong Dollar | 8.307 | 8.175 | 8.264 | 8.568 |
| Singapore Dollar | 1.494 | 1.523 | 1.508 | 1.547 |
| Indian Rupee | 69.397 | 71.594 | 71.284 | 74.427 |
| Indonesian Rupiah | 14,238 | 14,173 | 14,209 | 14,892 |
| Japanese Yen | 119.55 | 123.4 | 121.014 | 126.997 |
| Thai Baht | 36.724 | 37.726 | 37.39 | 39.282 |
| Philippine Peso | 53.658 | 52.268 | 53.238 | 52.07 |
| Omani Rial | 0.411 | 0.405 | 0.409 | 0.424 |
| Malaysian Ringgit | 4.731 | 4.729 | 4.734 | 4.623 |
| Qatari Riyal | 3.892 | 3.837 | 3.876 | 4.011 |
| Saudi Riyal | 4.009 | 3.954 | 3.993 | 4.134 |
26. SUBSEQUENT EVENTS
Approval of financial statements at 31 December 2016 and dividend distribution
On 12 April 2017, the shareholders of Prysmian S.p.A. approved the financial statements for 2016 and the distribution of a gross dividend of Euro 0.43 per share, for a total of some Euro 91 million. The dividend was paid out from 26 April 2017 to shares outstanding on the record date of 25 April 2017, with the shares going ex-dividend on 24 April 2017.
Share buyback and disposal programmes
The Shareholders' Meeting of Prysmian S.p.A. held on 12 April 2017 authorised a share buyback and disposal programme, revoking at the same time the previous authorisation under the shareholder resolution dated 13 April 2016. The new programme provides the opportunity to purchase, on one or more occasions, a maximum number of ordinary shares whose total must not exceed, at any one time, 10% of share capital. Purchases may not exceed the amount of undistributed earnings and available reserves reported in the most recently approved annual financial statements. The authorisation to buy back treasury shares lasts for 18 months commencing from the date of the Shareholders' Meeting, while the authorisation to dispose of treasury shares has no time limit. The authorisation to buy back and dispose of treasury shares is required to give the Company power that can be exercised:
-
to provide the Company with a portfolio of treasury shares (a so-called "stock of shares"), including those already held by the Company, that can be used for any extraordinary corporate actions;
-
in order to use the treasury shares purchased to service the exercise of rights arising from convertible debt instruments or instruments exchangeable with financial instruments issued by the Company, its subsidiaries or by third parties;
-
to use treasury shares to satisfy share-based incentive plans or share purchase plans reserved for directors and/or employees of the Prysmian Group;
-
to allow efficient management of the Company's capital, by creating an investment opportunity, also for its available liquidity.
Treasury shares may be bought back and sold in accordance with applicable laws and regulations:
(i) at a minimum price no more than 10% below the stock's official price reported in the trading session on the day before carrying out each individual transaction;
(ii) at a maximum price no more than 10% above the stock's official price reported in the trading session on the day before carrying out each individual transaction.
Authorisation of the convertibility of the 2017 Bond
On 12 April 2017, the shareholders of Prysmian S.p.A. authorised the convertibility of the equity-linked bond for Euro 500,000,000, maturing on 17 January 2022, reserved for institutional investors, known as "Prysmian S.p.A. Euro 500,000,000 Zero Coupon Equity Linked Bonds due 2022" and issued on 17 January 2017, and also approved the proposal to increase share capital for cash, in single or multiple issues, with the exclusion of pre-emptive rights under art. 2441, par. 5, of the Italian Civil Code, by a maximum nominal amount of Euro 1,457,942.70, by issuing in single or multiple instalments, up to 14,579,427 ordinary shares of the Company with the same characteristics as its other outstanding ordinary shares, exclusively reserved to serve the conversion of the equity-linked bond, amending art. 6 of the By-laws accordingly.
New electrical interconnector between France and Britain - IFA2
On 7 April 2017, Prysmian announced it had signed a contract worth around Euro 350 million with IFA2 SAS, a joint venture between National Grid IFA2 Ltd, part of National Grid UK, and RTE of France. The contract is for the turnkey design, manufacture and installation of a submarine and underground power cable to connect Tourbe in France to Chilling in Hampshire, UK.
The High Voltage Direct Current (HVDC) interconnection will operate at ± 320 kV DC and will allow up to 1000 MW of power to be transferred between the countries. The HVDC cable system will run along a route of approximately 25 km in France, from the Tourbe converter station in Northern France to the landing point close to Caen. The subsea route is just over 200 km long and will land on Britain's south coast at Solent Airport near Fareham, the planned site of the UK converter station. In addition to the HVDC cable link, the contract includes a High Voltage Alternating Current (HVAC) link that will connect the converter station to a local substation in Chilling, UK. This will involve 2 km onshore sections at each end with a 5 km subsea section between them.
The submarine cables will be manufactured at the Prysmian production facility in Pikkala, Finland, while the underground cables will be manufactured at the Prysmian factory in Gron, France. The Prysmian cablelaying vessels Cable Enterprise and Ulisse will both be used for installation of the submarine cables. The entire system is due to be completed in 2020.
Prysmian partner to Verizon Communications for the "One Fiber" project, a new broadband network to support 5G and IoT
On 8 May 2017, it was announced that the Group had signed a major supply agreement with the US company Verizon Communications to support expansion of the telecom carrier's optical network that will promote the development of 5G services, while improving the 4G LTE capacity of the broadband network. The three-year contract is worth approximately \$300 million and involves the supply of 17 million fibre kilometres of ribbon and loose tube cables.
Both Prysmian and Verizon believe that demand for optical fibre cables for the next-generation passive optical network (NGPON2) will last well beyond 2020 as new technologies like 5G and the IoT become reality. Prysmian will make a significant investment in 2018 in its US-based optical cable production capacity to support the Verizon project and the growth of investments by other major telecom carriers in North America.
***********
Pursuant to art. 154-bis par. 2 of Italy's Unified Financial Act (TUF), Carlo Soprano and Andreas Bott, as managers responsible for preparing corporate accounting documents, declare that the information contained in this quarterly financial report corresponds to the underlying documents, accounting books and records.
Milan, 10 May 2017
ON BEHALF OF THE BOARD OF DIRECTORS THE CHAIRMAN Massimo Tononi
SCOPE OF CONSOLIDATION – APPENDIX A
The following companies have been consolidated line-by-line:
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Europe | |||||
| Austria | |||||
| Prysmian OEKW GmbH | Wien | Euro | 2,053,008 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Belgium | |||||
| Draka Belgium N.V. | Antwerpen | Euro | 61,973 | 98.52% | Draka Holding B.V. |
| 1.48% | Draka Kabel B.V. | ||||
| Denmark | |||||
| Prysmian Denmark A/S | Albertslund | Danish Krone | 40,001,000 | 100.00% | Draka Holding B.V. |
| Estonia | |||||
| AS Draka Keila Cables | Keila | Euro | 1,664,000 | 100.00% | Prysmian Finland OY |
| Finland | |||||
| Prysmian Finland OY | Kirkkonummi | Euro | 100,000 | 77.7972% | Prysmian Cavi e Sistemi S.r.l. |
| 19.9301% | Draka Holding B.V. | ||||
| 2.2727% | Draka Comteq B.V. | ||||
| France Prysmian (French) Holdings S.A.S. |
Paron | Euro | 129,026,210 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Prysmian Cables et Systèmes France S.A.S. | Sens | Euro | 136,800,000 | 100.00% | Prysmian (French) Holdings S.A.S. |
| Draka Comteq France S.A.S. | Paron | Euro | 246,554,316 | 100.00% | Draka France S.A.S. |
| Draka Fileca S.A.S. | Sainte Geneviève | Euro | 5,439,700 | 100.00% | Draka France S.A.S. |
| Draka Paricable S.A.S. | Sainte Geneviève | Euro | 5,177,985 | 100.00% | Draka France S.A.S. |
| Draka France S.A.S. | Marne La Vallée | Euro | 261,551,700 | 100.00% | Draka Holding B.V. |
| Germany | |||||
| Prysmian Kabel und Systeme GmbH | Berlin | Euro | 15,000,000 | 93.75% | Draka Cable Wuppertal GmbH |
| 6.25% | Prysmian S.p.A. | ||||
| Prysmian Unterstuetzungseinrichtung Lynen GmbH | Eschweiler | Deutsche Mark | 50,000 | 100.00% | Prysmian Kabel und Systeme GmbH |
| Draka Cable Wuppertal GmbH | Wuppertal | Euro | 25,000 | 100.00% | Draka Deutschland GmbH |
| Draka Comteq Berlin GmbH & Co.KG | Berlin | Deutsche Mark | 46,000,000 | 50.10% | Prysmian Netherlands B.V. |
| Euro | 1 | 49.90% | Draka Deutschland GmbH | ||
| Draka Comteq Germany Verwaltungs GmbH | Koln | Euro | 25,000 | 100.00% | Draka Comteq BV |
| Draka Comteq Germany GmbH & Co.KG | Koln | Euro | 5,000,000 | 100.00% | Draka Comteq B.V. |
| Draka Deutschland Erste Beteiligungs- GmbH | Wuppertal | Euro | 25,000 | 100.00% | Draka Holding B.V. |
| Draka Deutschland GmbH | Wuppertal | Euro | 25,000 | 90.00% | Draka Deutschland Erste Beteiligungs GmbH |
| 10.00% | Draka Deutschland Zweite Beteiligungs GmbH |
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Draka Deutschland Verwaltungs GmbH | Wuppertal | Deutsche Mark | 50,000 | 100.00% | Draka Cable Wuppertal GmbH |
| Draka Deutschland Zweite Beteiligungs GmbH | Wuppertal | Euro | 25,000 | 100.00% | Prysmian Netherlands B.V. |
| Draka Kabeltechnik GmbH | Wuppertal | Euro | 25,000 | 100.00% | Draka Cable Wuppertal GmbH |
| Draka Service GmbH | Nuremberg | Euro | 25,000 | 100.00% | Draka Cable Wuppertal GmbH |
| Höhn GmbH | Wuppertal | Deutsche Mark | 1,000,000 | 100.00% | Draka Deutschland GmbH |
| Kaiser Kabel GmbH | Wuppertal | Deutsche Mark | 9,000,000 | 100.00% | Draka Deutschland GmbH |
| NKF Holding (Deutschland) GmbH | Wuppertal | Euro | 25,000 | 100.00% | Prysmian Netherlands B.V. |
| usb-elektro Kabelkonfektions- GmbH i.L. | Wuppertal | Deutsche Mark | 2,750,000 | 100.00% | Draka Holding B.V |
| Wagner Management-und Projektgesellschaft mit beschränkter Haftung i.L. | Berlin | Deutsche Mark | 50,000 | 60.00% | Draka Cable Wuppertal GmbH |
| 40.00% | Third parties | ||||
| U.K. | |||||
| Prysmian Cables & Systems Ltd. | Eastleigh | British Pound | 113,901,120 | 100.00% | Prysmian UK Group Ltd. |
| Prysmian Construction Company Ltd. | Eastleigh | British Pound | 1 | 100.00% | Prysmian Cables & Systems Ltd. |
| Prysmian Cables (2000) Ltd. | Eastleigh | British Pound | 1 | 100.00% | Prysmian Cables & Systems Ltd. |
| Prysmian Cables and Systems International Ltd. | Eastleigh | Euro | 1 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Cable Makers Properties & Services Limited | Hampton | British Pound | 33 | 74.99% | Prysmian Cables & Systems Ltd. |
| 25.01% | Third parties | ||||
| Comergy Ltd. | Eastleigh | British Pound | 1 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Prysmian Pension Scheme Trustee Limited | Eastleigh | British Pound | 1 | 100.00% | Prysmian S.p.A. |
| Prysmian UK Group Ltd. | Eastleigh | British Pound | 70,011,000 | 100.00% | Draka Holding B.V. |
| Draka Distribution Aberdeen Limited | Eastleigh | British Pound | 1 | 100.00% | Prysmian UK Group Ltd |
| Draka Comteq UK Ltd. | Eastleigh | British Pound | 9,000,002 | 100.00% | Prysmian UK Group Ltd |
| Draka UK Ltd. | Eastleigh | British Pound | 1 | 100.00% | Prysmian UK Group Ltd. |
| Draka UK Group Ltd. | Eastleigh | British Pound | 822,000 | 100.00% | Prysmian UK Group Ltd. |
| Prysmian Powerlink Services Ltd. | Eastleigh | British Pound | 46,000,100 | 100.00% | Prysmian UK Group Ltd. |
| Ireland | |||||
| Prysmian Re Company Designated Activity Company | Dublin | Euro | 5,000,000 | 100.00% | Draka Holding B.V. |
| Italy | |||||
| Prysmian Cavi e Sistemi S.r.l. | Milan | Euro | 100,000,000 | 100.00% | Prysmian S.p.A. |
| Prysmian Cavi e Sistemi Italia S.r.l. | Milan | Euro | 77,143,249 | 100.00% | Prysmian S.p.A. |
| Prysmian Treasury S.r.l. | Milan | Euro | 30,000,000 | 100.00% | Prysmian S.p.A. |
| Prysmian PowerLink S.r.l. | Milan | Euro | 100,000,000 | 100.00% | Prysmian S.p.A. |
| Fibre Ottiche Sud - F.O.S. S.r.l. | Battipaglia | Euro | 47,700,000 | 100.00% | Prysmian S.p.A. |
| Prysmian Electronics S.r.l. | Milan | Euro | 10,000 | 80.00% | Prysmian Cavi e Sistemi S.r.l. |
| 20.00% | Third parties | ||||
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Norway | |||||
| Draka Norsk Kabel A.S. | Drammen | Norwegian Krone | 22,500,000 | 100.00% | Draka Holding B.V. |
| The Netherlands | |||||
| Draka Comteq B.V. | Amsterdam | Euro | 1,000,000 | 100.00% | Draka Holding B.V. |
| Draka Comteq Fibre B.V. | Eindhoven | Euro | 18,000 | 100.00% | Prysmian Netherlands Holding B.V. |
| Draka Holding B.V. | Amsterdam | Euro | 52,229,321 | 52.165% | Prysmian S.p.A. |
| 47.835% | Prysmian Cavi e Sistemi S.r.l. | ||||
| Draka Kabel B.V. | Amsterdam | Euro | 2,277,977 | 100.00% | Prysmian Netherlands B.V. |
| Donne Draad B.V. | Nieuw Bergen | Euro | 28,134 | 100.00% | Prysmian Netherlands B.V. |
| NK China Investments B.V. | Delft | Euro | 19,000 | 100.00% | Prysmian Netherlands B.V. |
| NKF Vastgoed I B.V. | Delft | Euro | 18,151 | 99.00% | Draka Holding B.V. |
| 1.00% | Prysmian Netherlands B.V. | ||||
| NKF Vastgoed III B.V. | Delft | Euro | 18,151 | 99.00% | Draka Deutschland GmbH |
| 1.00% | Prysmian Netherlands B.V. | ||||
| Draka Sarphati B.V. | Amsterdam | Euro | 18,151 | 100.00% | Draka Holding B.V. |
| Prysmian Netherlands B.V. | Delft | Euro | 1 | 100.00% | Prysmian Netherlands Holding B.V. |
| Prysmian Netherlands Holding B.V. | Amsterdam | Euro | 1 | 100.00% | Draka Holding B.V. |
| Czech Republic | |||||
| Draka Kabely, s.r.o. | Velke Mezirici | Czech Koruna | 255,000,000 | 100.00% | Draka Holding B.V. |
| Romania | |||||
| Prysmian Cabluri Si Sisteme S.A. | Slatina | Romanian Leu | 103,850,920 | 99.9995% | Draka Holding B.V. |
| 0.0005% | Prysmian Cavi e Sistemi S.r.l. | ||||
| Russia | |||||
| Limited Liability Company Prysmian RUS | Rybinsk city | Russian Rouble | 230,000,000 | 99.00% | Draka Holding B.V. |
| 1.00% | Prysmian Cavi e Sistemi S.r.l. | ||||
| Limited Liability Company "Rybinskelektrokabel" | Rybinsk city | Russian Rouble | 90,312,000 | 100.00% | Limited Liability Company Prysmian RUS |
| Neva Cables Ltd | St. Petersburg | Russian Rouble | 194,000 | 100.00% | Prysmian Finland OY |
| Legal name Slovakia |
Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Prysmian Kablo s.r.o. | Bratislava | Euro | 21,246,001 | 99.995% | Prysmian Cavi e Sistemi S.r.l. |
| 0.005% | Prysmian S.p.A. | ||||
| Draka Comteq Slovakia s.r.o. | Záborské | Euro | 1,506,639 | 100.00% | Draka Comteq B.V. |
| Spain | |||||
| Prysmian Cables Spain, S.A. (Sociedad Unipersonal) | Vilanova I la Geltrù | Euro | 58,178,234 | 100.00% | Draka Holding , S.L. |
| Marmavil.S.L. (Sociedad Unipersonal) | Santa Perpetua de Mogoda | Euro | 3,006 | 100.00% | Draka Holding B.V. |
| Draka Holding ,S.L. | Santa Perpetua de Mogoda | Euro | 24,000,000 | 99.99999% | Draka Holding B.V. |
| 0.00001% | Marmavil.S.L. (Sociedad Unipersonal) | ||||
| Sweden | |||||
| Draka Sweden AB | Nässjö | Swedish Krona | 100,100 | 100.00% | Draka Holding B.V. |
| Draka Kabel Sverige AB | Nässjö | Swedish Krona | 100,000 | 100.00% | Draka Sweden AB |
| Switzerland | |||||
| Prysmian Cables and Systems S.A. in liquidazione | Lugano | Swiss Franc | 500,000 | 100.00% | Draka Holding B.V. |
| Turkey | |||||
| Turk Prysmian Kablo Ve Sistemleri A.S. | Mudanya | Turkish new Lira | 112,233,652 | 83.746% | Draka Holding B.V. |
| 0.891% | Turk Prysmian Kablo Ve Sistemleri A.S. | ||||
| 15.363% | Third parties | ||||
| Tasfiye Halinde Draka Istanbul Asansor İthalat İhracat Üretim Ticaret Ltd. Şti. Osmangazi-Bursa | Turkish new Lira | 180,000 | 100.00% | Draka Holding B.V. | |
| Tasfiye Halinde Draka Comteq Kablo Limited Sirketi | Osmangazi-Bursa | Turkish new Lira | 45,818,775 | 99.99995% | Draka Comteq B.V. |
| 0.00005% | Prysmian Netherlands B.V. | ||||
| Hungary Prysmian MKM Magyar Kabel Muvek Kft. |
Budapest | Hungarian Forint | 5,000,000,000 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| North America | |||||
| Canada | |||||
| Prysmian Cables and Systems Canada Ltd. | Saint John | Canadian Dollar | 1,000,000 | 100.00% | Draka Holding B.V. |
| Draka Elevator Products, Incorporated | Saint John | Canadian Dollar | n/a | 100.00% | Draka Cableteq USA, Inc. |
| U.S.A. | |||||
| Prysmian Cables and Systems (US) Inc. | Las Vegas | US Dollar | 330,517,608 | 100.00% | Draka Holding B.V. |
| Prysmian Cables and Systems USA LLC | Wilmington | US Dollar | 10 | 100.00% | Prysmian Cables and Systems (US) Inc. |
| Prysmian Construction Services Inc | Wilmington | US Dollar | 1,000 | 100.00% | Prysmian Cables and Systems USA LLC |
| Draka Cableteq USA Inc. | Boston | US Dollar | 10 | 100.00% | Prysmian Cables and Systems (US) Inc. |
| Draka Elevator Products, Inc. | Boston | US Dollar | 1 | 100.00% | Draka Cableteq USA Inc. |
| Draka Transport USA LLC | Boston | US Dollar | 0 | 100.00% | Draka Cableteq USA Inc. |
| Gulf Coast Downhole Technologies, LLC | Huston | US Dollar | 0 | 100.00% | Draka Cableteq USA Inc. |
| Legal name Central/South America Argentina |
Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Prysmian Energia Cables y Sistemas de Argentina S.A. | Buenos Aires | Argentine Peso | 69,024,900 | 91.858% | Prysmian Consultora Conductores e Instalaciones SAIC |
| 7.570% | Draka Holding B.V. | ||||
| 0.263% | Prysmian Cabos e Sistemas do Brasil S.A. | ||||
| 0.309% | Third parties | ||||
| Prysmian Consultora Conductores Instalaciones SAIC | Buenos Aires | Argentine Peso | 48,571,242 | 95.00% | Draka Holding B.V. |
| 5.00% | Prysmian Cavi e Sistemi S.r.l. | ||||
| Brazil Prysmian Cabos e Sistemas do Brasil S.A. |
Sorocaba | Brazilian Real | 547,630,605 | 91.844% | Prysmian Cavi e Sistemi S.r.l. |
| 0.040% | Prysmian S.p.A. | ||||
| 1.687% | Draka Holding B.V. | ||||
| 6.428% | Draka Comteq B.V. | ||||
| Draka Comteq Cabos Brasil S.A | Santa Catarina | Brazilian Real | 27,467,522 | 49.352% | Draka Comteq B.V. |
| 50.648% | Prysmian Cabos e Sistemas do Brasil S.A. | ||||
| Chile | |||||
| Prysmian Cables Chile SpA | Santiago | Chile Peso | 1,315,380,000 | 100.00% | Prysmian Cabos e Sistemas do Brasil S.A. |
| Mexico | |||||
| Draka Durango S. de R.L. de C.V. | Durango | Mexican Peso | 163,471,787 | 99.996% | Draka Mexico Holdings S.A. de C.V. |
| 0.004% | Draka Holding B.V | ||||
| Draka Mexico Holdings S.A. de C.V. | Durango | Mexican Peso | 57,036,501 | 99.999998% | Draka Holding B.V |
| 0.000002% | Draka Comteq B.V. | ||||
| NK Mexico Holdings S.A. de C.V. | Mexico City | Mexican Peso | n/a | 100.00% | Prysmian Finland OY |
| Prysmian Cables y Sistemas de Mexico S. de R. L. de C. V. | Durango | Mexican Peso | 173,265,600 | 99.9983% | Draka Holding B.V |
| 0.0017% | Draka Mexico Holdings S.A. de C.V. | ||||
| Africa | |||||
| Ivory Coast | |||||
| SICABLE - Sociète Ivoirienne de Cables S.A. | Abidjan | CFA Franc | 740,000,000 | 51.00% | Prysmian Cables et Systèmes France S.A.S. |
| 49.00% | Third parties | ||||
| Tunisia | |||||
| Auto Cables Tunisie S.A. | Grombalia | Tunisian Dinar | 4,050,000 | 50.998% | Prysmian Cables et Systèmes France S.A.S. |
| 49.002% | Third parties | ||||
| Eurelectric Tunisie S.A. | Menzel Bouzelfa | Tunisian Dinar | 2,050,000 | 99.970% | Prysmian Cables et Systèmes France S.A.S. |
| 0.005% | Prysmian (French) Holdings S.A.S. | ||||
| 0.005% | Prysmian Cavi e Sistemi S.r.l. | ||||
| 0.020% | Third parties | ||||
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Oceania | |||||
| Australia | |||||
| Prysmian Australia Pty Ltd. | Liverpool | Australian Dollar | 56,485,736 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Prysmian Telecom Cables & Systems Australia Pty Ltd. | Liverpool | Australian Dollar | 0 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| New Zealand | |||||
| Prysmian New Zealand Ltd. | Auckland | New Zealand Dollar | 10,000 | 100.00% | Prysmian Australia Pty Ltd. |
| Asia | |||||
| Saudi Arabia | |||||
| Prysmian Powerlink Saudi LLC | Al Khoabar | Saudi Arabian Riyal | 500,000 | 95.00% | Prysmian PowerLink S.r.l. |
| 5.00% | Third parties | ||||
| China | |||||
| Prysmian Tianjin Cables Co. Ltd. | Tianjin | US Dollar | 36,790,000 | 67.00% | Prysmian (China) Investment Company Ltd. |
| 33.00% | Third parties | ||||
| Prysmian Cable (Shanghai) Co.Ltd. | Shanghai | US Dollar | 5,000,000 | 100.00% | Prysmian (China) Investment Company Ltd. |
| Prysmian Wuxi Cable Co. Ltd . | Wuxi | US Dollar | 29,941,250 | 100.00% | Prysmian (China) Investment Company Ltd. |
| Prysmian Hong Kong Holding Ltd. | Hong Kong | Euro | 59,500,000 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Prysmian (China) Investment Company Ltd. | Bejing | Euro | 59,500,000 | 100.00% | Prysmian Hong Kong Holding Ltd. |
| Nantong Haixun Draka Elevator Products Co. LTD | Nantong | US Dollar | 2,400,000 | 75.00% | Draka Elevator Product Inc. |
| 25.00% | Third parties | ||||
| Nantong Zhongyao Draka Elevator Products Co. LTD | Nantong | US Dollar | 2,000,000 | 75.00% | Draka Elevator Product Inc. |
| 25.00% | Third parties | ||||
| Draka Cables (Hong Kong) Limited | Hong Kong | Hong Kong Dollar | 6,500,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Draka Shanghai Optical Fibre Cable Co Ltd. | Shanghai | US Dollar | 15,580,000 | 55.00% | Draka Comteq Germany GmbH & Co.KG |
| 45.00% | Third parties | ||||
| Suzhou Draka Cable Co. Ltd | Suzhou | Chinese Renminbi (Yuan) | 174,500,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Prysmian PowerLink Asia Co. Ltd | Suzhou | Euro | 0 | 100.00% | Prysmian (China) Investment Company Ltd. |
| Prysmian Technology Jiangsu Co. Ltd. | Yixing | Euro | 44,280,000 | 100.00% | Prysmian (China) Investment Company Ltd. |
| Philippines | |||||
| Draka Philippines Inc. | Cebu | Philippine Peso | 253,652,000 | 99.9999975% | Draka Holding B.V. |
| 0.0000025% | Third parties | ||||
| India | |||||
| Associated Cables Pvt. Ltd. | Mumbai | Indian Rupee | 61,261,900 | 32.00% | Draka UK Group Ltd. |
| 28.00% | Draka Holding B.V. | ||||
| 40.00% | Oman Cables Industry SAOG | ||||
| Jaguar Communication Consultancy Services Private Ltd. | Mumbai | Indian Rupee | 34,432,100 | 99.99997% | Prysmian Cavi e Sistemi S.r.l. |
| 0.00003% | Prysmian S.p.A. | ||||
| Indonesia | |||||
| P.T.Prysmian Cables Indonesia | Cikampek | US Dollar | 67,300,000 | 99.48% | Draka Holding B.V. |
| 0.52% | Prysmian Cavi e Sistemi S.r.l. | ||||
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Malaysia | |||||
| Submarine Cable Installation Sdn Bhd | Kuala Lumpur | Malaysian Ringgit | 10,000 | 100.00% | Prysmian Cavi e Sistemi S.r.l. |
| Sindutch Cable Manufacturer Sdn Bhd | Melaka | Malaysian Ringgit | 500,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Draka Marketing and Services Sdn Bhd | Melaka | Malaysian Ringgit | 500,000 | 100.00% | Cable Supply and Consulting Company Pte Ltd |
| Draka (Malaysia) Sdn Bhd | Melaka | Malaysian Ringgit | 8,000,002 | 100.00% | Cable Supply and Consulting Company Pte Ltd |
| Oman | |||||
| Oman Cables Industry (SAOG) | Al Rusayl | Omani Riyal | 8,970,000 | 51.17% | Draka Holding B.V. |
| 48.83% | Third parties | ||||
| Oman Aluminium Processing Industries LLC | Sohar | Omani Riyal | 4,366,000 | 51.00% | Oman Cables Industry (SAOG) |
| 49.00% | Third parties | ||||
| Singapore | |||||
| Prysmian Cables Asia-Pacific Pte Ltd. | Singapore | Singapore Dollar | 213,324,290 | 100.00% | Draka Holding B.V. |
| Prysmian Cable Systems Pte Ltd. | Singapore | Singapore Dollar | 25,000 | 50.00% | Draka Holding B.V. |
| 50.00% | Prysmian Cables & Systems Ltd. | ||||
| Draka Offshore Asia Pacific Pte Ltd | Singapore | Singapore Dollar | 51,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Draka Cableteq Asia Pacific Holding Pte Ltd | Singapore | Singapore Dollar | 28,630,504 | 100.00% | Draka Holding B.V. |
| Singapore Cables Manufacturers Pte Ltd | Singapore | Singapore Dollar | 1,500,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Cable Supply and Consulting Company Pte Ltd | Singapore | Singapore Dollar | 50,000 | 100.00% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| Draka Comteq Singapore Pte Ltd | Singapore | Singapore Dollar | 500,000 | 100.00% | Draka Comteq B.V. |
| Draka NK Cables (Asia) pte ltd | Singapore | Singapore Dollar | 200,000 | 100.00% | Prysmian Finland OY |
| Thailand | |||||
| MCI-Draka Cable Co. Ltd | Bangkok | Thai Baht | 435,900,000 | 70.250172% | Draka Cableteq Asia Pacific Holding Pte Ltd |
| 0.000023% | Draka (Malaysia) Sdn Bhd |
0.000023% Draka (Malaysia) Sdn Bhd 0.000023% Sindutch Cable Manufacturer Sdn Bhd 0.000023% Singapore Cables Manufacturers Pte Ltd 29.749759% Third parties
The following companies have been accounted for using the equity method:
| Legal name | Office | Currency | Share capital | % ownership | Direct parent company |
|---|---|---|---|---|---|
| Europe | |||||
| Germany | |||||
| Kabeltrommel GmbH & CO.KG | Troisdorf | Euro | 10,225,838 | 29.68% | Prysmian Kabel und Systeme GmbH |
| 13.50% | Draka Cable Wuppertal GmbH | ||||
| 56.82% | Third parties | ||||
| Kabeltrommel GmbH | Troisdorf | Deutsche Mark | 51,000 | 17.65% | Prysmian Kabel und Systeme GmbH |
| 23.53% | Draka Cable Wuppertal GmbH | ||||
| 58.82% | Third parties | ||||
| U.K. | |||||
| Rodco Ltd. | Woking | British Pound | 5,000,000 | 40.00% | Prysmian Cables & Systems Ltd. |
| 60.00% | Third parties | ||||
| Poland | |||||
| Eksa Sp.z.o.o | Sokolów | Polish Zloty | 394,000 | 29.949% | Prysmian Cavi e Sistemi S.r.l. |
| 70.051% | Third parties | ||||
| Russia | |||||
| Elkat Ltd. | Moscow | Russian Rouble | 10,000 | 40.00% | Prysmian Finland OY |
| 60.00% | Third parties | ||||
| Asia | |||||
| China | |||||
| Yangtze Optical Fibre and Cable Joint Stock Limited Co. | Wuhan | Chinese Renminbi (Yuan) | 682,114,598 | 26.37% | Draka Comteq B.V. |
| 73.63% | Third parties | ||||
| Yangtze Optical Fibre & Cable (Shanghai) Co. Ltd. | Shanghai | Chinese Renminbi (Yuan) | 100,300,000 | 75.00% | Yangtze Optical Fibre and Cable Joint Stock Limited Co. |
| 25.00% | Draka Comteq B.V. | ||||
| Japan | |||||
| Precision Fiber Opticos Ltd. | Chiba | Japanese Yen | 138,000,000 | 50.00% | Draka Comteq Fibre B.V. |
| 50.00% | Third parties | ||||
| Malaysia | |||||
| Power Cables Malaysia Sdn Bhd | Selangor Darul Eshan | Malaysian Ringgit | 8,000,000 | 40.00% | Draka Holding B.V. |
| 60.00% | Third parties |
List of unconsolidated other investments:
| Legal name Asia India |
% ownership | Direct parent company |
|---|---|---|
| Ravin Cables Limited | 51.00% | Prysmian Cavi e Sistemi S.r.l. |
| 49.00% | Third parties | |
| United Arab Emirates | ||
| Power Plus Cable CO. LLC | 49.00% | Ravin Cables Limited |
| 51.00% | Third parties | |
| Africa | ||
| South Africa | ||
| Pirelli Cables & Systems (Proprietary) Ltd. | 100.00% | Prysmian Cavi e Sistemi S.r.l. |