Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prysmian Earnings Release 2015

Feb 24, 2016

4170_10-k_2016-02-24_aff5e758-260c-478e-9231-4450ac63f424.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Informazione
Regolamentata n.
0902-8-2016
Data/Ora Ricezione
24 Febbraio 2016
16:24:25
MTA
Societa' : PRYSMIAN
Identificativo
Informazione
Regolamentata
: 69880
Nome utilizzatore : PRYSMIANN04 - Bifulco
Tipologia : IRAG 01
Data/Ora Ricezione : 24 Febbraio 2016 16:24:25
Data/Ora Inizio
Diffusione presunta
: 24 Febbraio 2016 16:39:26
Oggetto : Prysmian S.p.A.: full year 2015 results
Testo del comunicato

Vedi allegato.

COMUNICATO STAMPA

PRYSMIAN S.P.A. FY 2015 RESULTS

GOOD SALES GROWTH (ORGANIC GROWTH +5.3%)

EXCELLENT PERFORMANCE BY ENERGY PROJECTS (+15.8%)

SOLID TREND FOR TELECOM (+9.9%) AND RECOVERY BY ENERGY & INFRASTRUCTURE (+3.0%)

PROFIT OBJECTIVES ACHIEVED, WITH ADJ. EBITDA AT €623M, +22.6%

NET PROFIT LEAPS TO €214 MILLION

NET FINANCIAL POSITION BETTER THAN EXPECTED AT €750M (€529M EXCLUDING ACQUISITIONS)

PROPOSED DIVIDEND €0.42 PER SHARE

ACQUISITIONS OF OMAN CABLES AND GULF COAST BOOST PRESENCE IN MIDDLE EAST AND IMPROVE O&G COMPETITIVENESS

Milan, 24/2/2016. The Board of Directors of Prysmian S.p.A. has approved today the Company's consolidated financial statements and separate financial statements for 20151 .

"Revenue growth, improved profitability and solidity of the financial structure have all characterised 2015 which has closed with better-than-expected results," commented CEO Valerio Battista. Our ability to defend the more strategic, high value-added businesses continues to be decisive. The market for submarine cables and systems has rewarded our project execution capability, which has been further enhanced by investments in technological innovation, production capacity and in installation with the new cable-laying vessel "Cable Enterprise". In the Telecom business, the recovery of optical fibre competitiveness and our ability to develop innovative technological solutions for broadband, are allowing us to take full advantage of the opportunities in what is proving a solid market. The Group has also continued its commitment to containing costs and reorganising its manufacturing footprint, taking the number of plants closed to as many as 12 since initiating the integration process with Draka. This commitment, combined with careful financial management, has helped to ensure strong cash flows and a considerably better net financial position than expected. We are pleased to have achieved our original profit targets and we are able to propose shareholders a dividend in line with 2014."

SUMMARY OF CONSOLIDATED FINANCIAL INFORMATION

(in millions of Euro)
2015 2014 % Change % organic
sales change
Sales 7,361 6,840 7.6% 5.3%
Adjusted EBITDA before share of net
profit/(loss) of equity-accounted companies
584 466 25.6%
Adjusted EBITDA 623 509 22.6%
EBITDA 622 496 25.7%
Adjusted operating income 473 365 29.6%
Operating income 399 312 28.5%
Profit/(Loss) before taxes 310 172 80.5%
Net profit/(loss) for the period 214 115 86.2%
31 December 31 December Change
2015 2014
Net capital employed 2,515 2,345 170
Employee benefit obligations 341 360 (19)
Equity 1,424 1,183 241
of which attributable to non-controlling 146 33 113
interests
Net financial position 750 802 (52)

1 The audit of the consolidated financial statements and separate financial statements had not yet been completed as at today's date.

FINANCIAL RESULTS

Group Sales amounted to €7,361 million, posting organic growth of +5.3% assuming the same group perimeter and excluding metal price and exchange rate effects. The capability to execute the many important submarine cable projects in its order book was a decisive factor in the growth in the Group's sales. High voltage underground sales were stable, while SURF (Subsea Umbilicals Risers Flowlines) enjoyed a positive performance, especially thanks to umbilical sales. Sales by the Energy Products segment posted a slight recovery by Trade & Installers and a good performance by Power Distribution. The downturn in O&G and Automotive hurt the overall result of the Industrial cables business. Lastly, in the Telecom segment the Group benefited from the continued growth in demand for optical cables and improved competitiveness of its products.

Adjusted EBITDA (before net non-recurring expenses of €1 million) reported a jump of +22.6% to €623 million from €509 million in 2014. Excluding the adverse impact of the Western Link project, Adjusted EBITDA would have been €649 million, versus €603 million in 2014. The improvement in profitability was steady throughout the year, particularly in the Energy Projects and Telecom segments. The Industrial cables business, however, was affected first and foremost by the decline in volumes in the Oil&Gas sector.

EBITDA amounted to €622 million, up +25.7% on €496 million in 2014, and is stated after €1 million in net non-recurring expenses (€13 million in net expenses in 2014).

Group Operating Income came to €399 million, posting an increase of +28.5% on €312 million in 2014. This improvement mainly reflects the growth in EBITDA, partly thanks to recovery in the execution of the Western Link project. Profitability was adversely impacted, however, by the effects of fair value changes in metal derivatives and in stock options serving long-term incentive plans.

Net Finance Costs came to €89 million, down from €140 million in 2014, thanks to lower borrowing costs associated with the optimised financial structure.

Net Profit amounted to €214 million, posting a sharp increase (+86.2%) on €115 million in 2014.

Net Financial Position amounted to €750 million at the end of December 2015 (compared with €802 million at the end of 2014), marking a considerable improvement even on the initial forecasts and equal to €529 million excluding the impact of acquisitions. The main factors affecting the year-end balance were:

  • generation of €508 million in cash from operating activities (before changes in net working capital);
  • decrease of €243 million in net working capital; this decrease is mainly attributable to the sharp decrease in working capital employed in the Energy Projects business (arising from effective project execution), to the significant reduction in the level of inventories and to the decline in raw material prices;
  • payment of €71 million in taxes;
  • receipt of €17 million in dividends from investments;
  • cash outlay of €138 million for acquisitions;
  • net operating capital expenditure of €200 million;
  • payment of €100 million in net finance costs;
  • payment of €91 million in dividends;
  • consolidation of €83 million in gross debt pertaining to Oman Cables Industry.

STRATEGY DEVELOPMENT

Industrial investments

In 2015 gross capital expenditure came to €210 million, up from €163 million the previous year. Among the highest impact projects: the growth in production capability at the submarine cable plants in Arco Felice (Italy) and Pikkala (Finland), the expansion of production at the High Voltage plant in Abbeville (USA), investments to regain optical fibre competitiveness at the plants in Battipaglia (Italy), Douvrin (France) and Sorocaba (Brazil), and the start of extension work on the new optical cable plant of excellence in Slatina (Romania) and on the plant in Durango (Mexico). The Group has also invested in boosting its execution capability for large submarine projects, with the upgrade of the "Cable Enterprise" cable-laying ship and the purchase of a new cable-laying barge.

Investments for external growth

The Group made two key strategic acquisitions in 2015. In the USA it acquired Gulf Coast Downhole Technologies (GCDT), active in the design and supply of innovative downhole equipment for the Oil & Gas industry. Prysmian also signed an agreement to increase its stake in Oman Cables Industry (SAOG) to approximately 51%, thereby gaining control and bolstering its presence in the strategic Middle East region.

Innovation

Prysmian invested around €73 million in Research and Development in 2015. One of the main results was the qualification of the new extruded 525 kV cable system for direct current applications (EHVDC) that will significantly increase maximum transmissible power for bipolar cable systems to over 2.6 GW. Also of note were the achievement of qualification for P-Laser 320 kV high-performance eco-friendly cable, product innovations for fire-resistant eco-friendly building wires, and new applications and qualifications in the fields of Oil&Gas, Nuclear and Renewables. The Telecom business reported the development of a new range of bendresistant BendBrightXS optical fibres, and the enlargement of the product range for Flextube.

Organisation and human resources

The process of regionalising structures in Europe was taken forward in 2015 with the aim of improving commercial synergies and the supply chain in an increasingly integrated market context. The two regions of Central East Europe and South Europe were created. In terms of the development of intellectual capital and talent, the various programs have continued for both employees and potential candidates: over the course of the year, about 700 employees passed through the doors of the Prysmian Group Academy, and the new Manufacturing Academy was inaugurated; the Graduate Program, now in its fifth year, has resulted in the employment of 40 new high-potential resources; the new "Make It" recruitment program aimed at engineers and technicians has also been launched. The YES share purchase plan for employees also continued, with the number of employee-shareholders climbing to 6,500, representing over 40% of those entitled.

Sustainability

During 2015, the Group continued to devote ever more attention to Corporate Social Responsibility, in particular by analysing the impact of its activities in a more detailed fashion, by adopting additional KPIs and new policies, by improving disclosure and by implementing stakeholder engagement initiatives. Among the main achievements were its entry to the FTSE4Good global index, the 10-point improvement of position in the Dow Jones Sustainability Index, the certification by an accounting firm of the Sustainability Report prepared under the G4 guidelines of the Global Reporting Initiative, and participation in the Carbon Disclosure Project. The Board of Directors has put the Compensation and Nominations Committee in charge of supervising issues concerning sustainability.

ENERGY PROJECTS OPERATING SEGMENT PERFORMANCE AND RESULTS

  • EXCELLENT PERFORMANCE FOR SUBMARINE CABLES; ORDER INTAKE OF APPROX. €1 BILLION
  • HIGH VOLTAGE UNDERGROUND STABLE
  • GROWTH IN SURF REVENUE THANKS TO UMBILICALS

Energy Projects sales to third parties reached €1,587 million in 2015, posting organic growth of +15.8%. The profitability of the Energy Projects segments, inclusive of the adverse impact of the Western Link project, was significantly higher, with Adjusted EBITDA at €246 million, +59.7% on €154 million in 2014 (excluding the impact of Western Link, Adjusted EBITDA would have risen to €272 million versus €248 million in 2014).

Sales performance by Submarine Cables and Systems for power transmission was very buoyant, particularly thanks to the capability to execute the numerous projects currently in the order book. The Group worked on completing major contracts such as the Italy-Montenegro, Dardanelles Strait and Greece-Cyclades interconnectors, connections for offshore wind farms such as Borwin3 and Dolwin3 in Germany, and the Exxon Mobil project in the United States. The recovery of production process efficiency as well as accelerated execution of the Western Link project made it possible to reduce the project's negative impact by €30 million. The submarine projects order intake stood at €2,600 million at the end of December 2015, with order intake exceeding €1 billion in 2015 alone.

Sales of High Voltage Underground power transmission cables were generally stable compared with 2014, despite weak demand for new energy infrastructure in some European markets and the geopolitical uncertainties in Russia. Performance in the two major markets of North America and China was stable, while positive results were posted in Britain and the Middle East.

The Group enjoyed positive sales in the SURF business (offering products and services for offshore oil production), particularly thanks to strong demand for umbilicals in Brazil and the good growth in the Down Hole Technology (DHT) business; the latter segment benefited from the enlarged geographic presence and product portfolio, thereby limiting the impact of falling oil prices. The Group confirms its commitment to developing this important value-added market segment and in 2015 completed the acquisition of Gulf Coast Downhole Technologies in North America.

(in millions of Euro) 2015 2014 % Change % organic
sales
change
Sales 1,587 1,355 17.1% 15.8%
Adjusted EBITDA before share of net
profit/(loss) of equity-accounted
companies
246 154 59.7%
% of sales 15.5% 11.4%
Adjusted EBITDA 246 154 59.7%
% of sales 15.5% 11.3%
EBITDA 269 195 37.9%
% of sales 17.0% 14.4%
Amortisation and depreciation (44) (40)
Adjusted operating income 202 114 77.2%
% of sales 12.7% 8.4%

ENERGY PRODUCTS OPERATING SEGMENT PERFORMANCE AND RESULTS

  • SLIGHT RECOVERY BY TRADE & INSTALLERS
  • POSITIVE PERFORMANCE FOR POWER DISTRIBUTION
  • INDUSTRIAL: NEGATIVE ORGANIC GROWTH MAINLY DUE TO O&G INVESTMENT AND AUTOMOTIVE DOWNTURN

Energy Products sales to third parties amounted to €4,665 million, posting positive organic growth of +1.2% due to volume recovery in Europe, North America, Oceania and Argentina. Adjusted EBITDA came to €243 million versus €239 million in 2014 (+2.1%).

(in millions of Euro)

2015 2014 % Change % organic
sales
change
2015 2014 % Change % organic
sales
change
Sales 4,665 4,491 3.9% 1.2%
Adjusted EBITDA before share of net profit/(loss) of 225 221 2.0%
equity-accounted companies
% of sales 4.8% 4.9%
Adjusted EBITDA 243 239 2.1%
% of sales 5.2% 5.3%
EBITDA 242 195 24.1%
% of sales 5.2% 4.3%
Amortisation and depreciation (62) (62)
Adjusted operating income 181 177 2.9%
% of sales 3.9% 3.9%

Energy & Infrastructure

Energy & Infrastructure sales to third parties amounted to €2,795 million, reporting positive organic growth of +3.0% in a market scenario nonetheless still marked by uncertain demand for energy and related infrastructure in some European markets and by persistent difficulties in Brazil. Adjusted EBITDA came to €128 million, having improved from €108 million in 2014.

Static organic growth and stable prices characterised the performance of Trade & Installers, which benefited from the trend in North America, Britain, Northern Europe, Spain and some Asian markets, while business contracted in South America primarily due to lower demand in Brazil. Demand was still weak in Brazil. The Group has continued the strategy of focusing its business relationships on large customers and of enhancing the range of high value-added products like fire-resistant and LSOH cables.

Power Distribution recorded a positive sales performance, benefiting from the volume recovery in North Europe and strong demand in Germany, North America and Argentina. Even in this segment, the Group has reinforced its commitment to developing higher value-added products like P-Laser, the first totally eco-friendly cable in the world which is gaining ever increasing recognition from the Utilities.

Industrial & Network Components

Industrial & Network Components sales to third parties amounted to €1,749 million (with negative organic growth of -2.3%), a performance affected by the instability of demand in some sectors, only partly offset by the wide geographic spread and breadth of the range of products/applications offered by the Group.

In the Oil & Gas business, the reduction in investments caused by falling oil prices had a particular impact on the more capital intensive sectors, such as offshore and the MRO business (Maintenance, Repair & Operations). The OEM business posted good results for Crane, Railway and Nuclear applications, particularly in North America and Europe, in contrast with Rolling Stock and Marine applications affected by the difficult market scenario. In the renewables area, solar did well in North America, while demand for onshore wind applications slowed in China and North Europe. Strong competition in standard products caused Automotive performance to deteriorate in the first half of the year, followed by a partial second-half recovery. The Elevators business performed extremely well in nearly all its geographic markets, particularly APAC and EMEA. Lastly, Network Components enjoyed positive sales in China and North America, but weaker demand from High Voltage in Europe.

In terms of profitability, Adjusted EBITDA came in at €113 million compared with €126 million in 2014, basically attributable to the downturn in the Oil&Gas business, as partially offset by other industrial sectors.

TELECOM OPERATING SEGMENT PERFORMANCE AND RESULTS

  • GROWTH IN DEMAND FOR OPTICAL CABLES GLOBALLY AND INCREASE IN SALES VOLUMES
  • IMPROVEMENT IN PROFITABILITY WITH RECOVERY IN MARGINS
  • POSITIVE TREND FOR MULTIMEDIA SOLUTIONS

Telecom sales to third parties amounted to €1,109 million, recording strong organic growth on 2014 (+9.9%). Adjusted EBITDA reported a major improvement to €134 million, +14.9% on 2014, with higher margins achieved thanks to measures to rationalise manufacturing footprint and regain fibre cost competitiveness.

Optical cables displayed a solid upward trend in demand in nearly all the major markets, particularly North America, Europe and Australia. Prices also stabilised, being less influenced by the pressure present throughout 2014. In Europe, the Group won contracts for work on major projects to realise backhaul links and FTTH connections for leading operators, in particular Orange and Free in France and Telecom Italia in Italy. In North America the development of ultra-broadband and FTTx networks, providing 1 Gbps internet connections, stimulated a continuous increase in demand. By contrast, investments continue to slow in Brazil, which posted a drop in volumes. The Group maintains a constant focus on developing innovative solutions for ultrabroadband networks, such as the hybrid energy-telecom cable system developed in the last few months of 2015.

The high value-added Connectivity business enjoyed a positive trend, thanks to the development of new FTTx networks (for last mile broadband access) in Europe and North America.

Multimedia Solutions reported a positive trend, particularly in Europe. The business's recovery in earnings reflected an improved product mix and the results of cost efficiency measures. The Group is focused on developing higher value-added products, such as data centres in Europe, and on rationalising its presence in lower margin businesses.

(in millions of Euro)
2015 2014 % Change % organic
sales
change
Sales 1,109 994 11.6% 9.9%
Adjusted EBITDA before share of net profit/(loss)
of equity-accounted companies
113 91 24.6%
% of sales 10.2% 9.1%
Adjusted EBITDA 134 116 14.9%
% of sales 12.1% 11.7%
EBITDA 119 116 2.6%
% of sales 10.7% 11.6%
Amortisation and depreciation (44) (42)
Adjusted operating income 90 74 19.7%
% of sales 8.1% 7.4%

BUSINESS OUTLOOK

The macro environment in 2015 saw a gradual stabilisation in the Eurozone, supported by the quantitative easing programme launched by the European Central Bank, while remaining sturdy in the United States. The European negotiations to refinance Greek debt, a source of financial market volatility, have created turmoil in the economic environment in Europe and internationally. The persistent geopolitical tensions in the Middle East and Russia, together with the slowdown by some economies like China and Brazil, continue to raise doubts over the contribution of these regions to world economic growth, with implications for the related exchange rates.

In such an economic context, the Group's expectation for FY 2016 is that demand in the cyclical businesses of medium voltage cables for utilities and building wires will record a slight volume recovery on the previous year with price stabilisation. In the Energy Projects segment, the Group confirms an improving trend with growth in the Submarine business, general stability in the High Voltage underground business and a slight contraction in SURF. With reference to the Submarine cables business, the plan initiated in response to the problems in performing the Western Link project is proceeding as expected. In the Oil & Gas cables business, the drop in oil prices and consequent reduction in oil industry investments are likely to continue to have a negative impact on the Group's activities. The Telecom business is expected to see continued growth in demand for optical fibre cables in 2016 albeit at a slower pace than in 2015 and with fluctuations dependent on actual progress in the execution of projects to upgrade networks to optical fibre.

In addition, exchange rate effects are forecast to have a negative impact on the FY 2016 results, assuming constancy of the rates at the start of the year, purely as a result of translating profits expressed in other currencies into the Group's reporting currency.

Lastly, the Prysmian Group will carry on throughout 2016 to rationalise its activities with the objective of achieving the projected cost efficiencies and greater competitiveness in all areas of the business.

OTHER RESOLUTIONS BY THE BOARD OF DIRECTORS

Notice of Annual General Meeting

The Board of Directors has given the Chairman of the Board of Directors and the Chief Executive Officer several authority to perform all the formalities to convene the Annual General Meeting (AGM) for Wednesday, 13 April 2016, in single call.

Based on the results for 2015, the Board of Directors will recommend to the forthcoming AGM that a dividend of €0.42 per share be declared, involving a total pay-out of approximately €90 million.

If approved, the dividend will be paid out from 20 April 2016, record date 19 April 2016 and ex-div date 18 April 2016.

Share buy-back programme

The Board of Directors has decided to request the forthcoming AGM for authorisation to initiate a programme for the buy-back and disposal of treasury shares, after revoking the previous resolution adopted at the AGM on 16 April 2015.

The programme will provide the opportunity to purchase, on one or more occasions, a number of shares whose total cannot exceed 10% of share capital, taking account of treasury shares already purchased in execution of previous shareholder resolutions and not yet disposed of. Purchases may not exceed the amount of available reserves reported in the most recently approved annual financial statements. The programme will last for a maximum of 18 months commencing from the date of approval by the shareholders in AGM.

The shareholders' approval is being requested:

  • to provide the Company with a portfolio of treasury shares, including those already held by the Company, that can be used for any extraordinary corporate actions (for example, mergers, demergers, purchases of equity investments);
  • in order to use the treasury shares purchased to service the exercise of rights arising from convertible debt instruments or instruments exchangeable with financial instruments issued by the Company, its subsidiaries or by third parties (for example, in takeovers bids and/or exchanges of shares);
  • to use treasury shares to satisfy share-based incentive plans or share purchase plans reserved for directors and/or employees of the Prysmian Group;
  • to allow efficient management of the Company's capital, by creating an investment opportunity, also for its available liquidity.

Treasury shares will be bought back and sold in accordance with applicable laws and regulations:

  • i. at a minimum price no more than 10% below the stock's official price reported in the trading session on the day before carrying out each individual transaction;
  • ii. at a maximum price no more than 10% above the stock's official price reported in the trading session on the day before carrying out each individual transaction.

As at the present date, the Company directly and indirectly holds 2,707,176 treasury shares. The legally required documentation will be made available to shareholders and the public at the locations and within the deadlines required by applicable regulations.

Group employee share purchase plan

Having obtained the approval of the Compensation Committee and Nominations Committee, the Board of Directors has resolved to submit to the forthcoming AGM the introduction of a new global share ownership plan (the "Plan") for all employees of the Prysmian Group with indefinite employment contracts who have completed their probationary period.

The reasons for introducing the Plan are:

  • to strengthen the sense of belonging to the Group by offering employees at all levels of the organisation an opportunity to share in its successes, through equity ownership
  • to align the interests of stakeholders: (the Prysmian Group, employees and shareholders), by identifying a common goal of creating long-term value
  • to strengthen employee confidence and engagement in achieving new goals and better performance.

The Plan will offer the opportunity to purchase Prysmian's ordinary shares on preferential terms, with a maximum discount of 25% on the stock price, given in the form of treasury shares. The shares purchased will be subject to a retention period, during which they cannot be sold. The Plan envisages three purchase windows: 2017, 2018 and 2019.

The Plan's beneficiaries will also include the Chief Executive Officer, the Chief Financial Officer, the Chief Strategy Officer, the Executive Vice President of the Energy Projects Business and key management personnel, for whom the stock discount will be just 1%. The Plan therefore qualifies as "of particular relevance" within the meaning of art. 84-bis, par. 2 of the Issuer Regulations. A maximum number of 600,000 treasury shares will be earmarked to serve the discounted purchases envisaged by the Plan.

In the Plan's implementation phase following approval by the AGM, Prysmian will define the details for the different countries, which may vary according to local laws, and reserves the right to exclude those countries where restrictions or local rules may render its implementation inappropriate or ineffective.

The proposal, which will be submitted for approval by the forthcoming AGM, calls for the Board of Directors to be vested with the powers to implement the Plan.

The information memorandum relating to the plan will be published within the required deadline.

Corporate bonds

On 30 March 2015, Prysmian S.p.A. completed the placement with institutional investors of an unrated bond, on the Eurobond market, for a total nominal value of €750 million. The bond, with an issue price of €99.002, has a 7-year maturity and will pay a fixed annual coupon of 2.50%.

The bond, settled on 9 April 2015, has been listed on the Luxembourg Stock Exchange.

The Prysmian Group's Annual Report at 31 December 2015, approved by the Board of Directors today, will be available to the public from the Company's registered office in Viale Sarca 222, Milan and from Borsa Italiana S.p.A. by 23 March 2016. It will also be available on the corporate website at www.prysmiangroup.com and in the authorised central storage mechanism used by the company at .The present document may contain forward-looking statements relating to future events and future operating, economic and financial results of the Prysmian Group. By their nature, forward-looking statements involve risk and uncertainty because they depend on the occurrence of future events and circumstances. Therefore, actual future results may differ materially from what is expressed in forward-looking statements for a variety of factors.

The managers responsible for preparing corporate accounting documents (Carlo Soprano and Andreas Bott) hereby declare, pursuant to art. 154-bis par. 2 of Italy's Unified Financial Act, that the accounting information contained in this press release corresponds to the underlying documents, accounting books and records.

The results at 31 December 2015 will be presented to the financial community during a conference call to be held today at 18:00 CET, a recording of which will be subsequently made available on the Group's website: www.prysmiangroup.com.

The documentation used during the presentation will be available today in the Investor Relations section of the Prysmian website at www.prysmiangroup.com, and can be viewed on the Borsa Italiana website www.borsaitaliana.it and in the central storage mechanism for regulated information at .

Prysmian Group

Prysmian Group is world leader in the energy and telecom cables and systems industry. With almost 140 years of experience, sales of about €7.5 billion in 2015, over 19,000 employees across 50 countries and 88 plants, the Group is strongly positioned in high-tech markets and offers the widest possible range of products, services, technologies and know-how. It operates in the businesses of underground and submarine cables and systems for power transmission and distribution, of special cables for applications in many different industries and of medium and low voltage cables for the construction and infrastructure sectors. For the telecommunications industry, the Group manufactures cables and accessories for voice, video and data transmission, offering a comprehensive range of optical fibres, optical and copper cables and connectivity systems. Prysmian is a public company, listed on the Italian Stock Exchange in the FTSE MIB index.

Lorenzo Caruso Cristina Bifulco Corporate and Business Communications Director Investor Relations Director Ph. 0039 02 6449.1 Ph. 0039 02 6449.1 [email protected] [email protected]

Media Relations Investor Relations

This press release is available on the company website at www.prysmiangroup.com and in the mechanism for the central storage of regulated information provided by Bit Market Services S.p.A. at .

ANNEX A

Consolidated statement of financial position

31 December 2015 31 December 2014
Non-current assets
Property, plant and equipment 1,551 1,414
Intangible assets 722 561
Equity-accounted investments 177 225
Available-for-sale financial assets 12 12
Derivatives 1 1
Deferred tax assets 83 115
Other receivables 26 27
Total non-current assets 2,572 2,355
Current assets
Inventories 979 981
Trade receivables 1,098 952
Other receivables 687 766
Financial assets held for trading 87 76
Derivatives 26 29
Cash and cash equivalents 547 494
Total current assets 3,424 3,298
Assets held for sale 119 7
Total assets 6,115 5,660
Equity attributable to the Group: 1,278 1,150
Share capital 22 21
Reserves 1,042 1,014
Net profit/(loss) for the year 214 115
Equity attributable to non-controlling interests: 146 33
Share capital and reserves 146 33
Net profit/(loss) for the year - -
Total equity
Non-current liabilities
1,424 1,183
Borrowings from banks and other lenders 1,141 817
Other payables 16 13
Provisions for risks and charges 52 74
Derivatives 21 5
Deferred tax liabilities 63 53
Employee benefit obligations 341 360
Total non-current liabilities 1,634 1,322
Current liabilities
Borrowings from banks and other lenders 262 568
Trade payables 1,377 1,415
Other payables 984 827
Derivatives 43 47
Provisions for risks and charges 275 269
Current tax payables 27 29
Liabilities held for sale 89 -
Total current liabilities 3,057 3,155
Total liabilities 4,691 4,477
Total equity and liabilities 6,115 5,660

Consolidated income statement

(in millions of Euro)
2015 2014
Sales of goods and services 7,361 6,840
Change in inventories of work in progress, semi-finished and finished goods (44) 28
Other income 104 113
of which non-recurring other income 54 37
Raw materials, consumables used and goods for resale (4,484) (4,303)
Fair value change in metal derivatives (27) 7
Personnel costs (1,001) (948)
of which non-recurring personnel costs (38) (52)
of which personnel costs for stock option fair value (25) (3)
Amortisation, depreciation, impairment and impairment reversal (171) (188)
of which non-recurring impairment and impairment reversal (21) (44)
Other expenses (1,378) (1,280)
of which non-recurring other expenses (17) 2
Share of net profit/(loss) of equity-accounted companies 39 43
Operating income 399 312
Finance costs (530) (479)
of which non-recurring finance costs (8) (18)
Finance income 441 339
of which non-recurring finance income 13 4
Profit before taxes 310 172
Taxes (96) (57)
Net profit/(loss) for the year 214 115
Attributable to:
Owners of the parent 214 115
Non-controlling interests - -
Basic earnings/(loss) per share (in Euro) 1.00 0.54
Diluted earnings/(loss) per share (in Euro) 1.00 0.54

Consolidated Statement of Comprehensive Income

(in millions of Euro)
2015 2014
Net profit/(loss) for the year 214 115
Comprehensive income/(loss) for the year:
- items that may be reclassified subsequently to profit or loss:
Fair value gains/(losses) on cash flow hedges - gross of tax 1 (8)
Fair value gains/(losses) on cash flow hedges - tax effect - 2
Release of cash flow hedge reserve after discontinuing cash flow hedging - 2 4
gross of tax
Release of cash flow hedge reserve after discontinuing cash flow hedging - tax
effect
(1) (1)
Currency translation differences (44) 32
Total items that may be reclassified, net of tax (42) 29
- items that will NOT be reclassified subsequently to profit or loss:
Actuarial gains/(losses) on employee benefits - gross of tax 23 (50)
Recognition of pension plan asset ceiling - 8
Actuarial gains/(losses) on employee benefits - tax effect (4) 11
Total items that will NOT be reclassified, net of tax 19 (31)
Total comprehensive income/(loss) for the year 191 113
Attributable to:
Owners of the parent 192 111
Non-controlling interests (1) 2

Consolidated statement of cash flows

2015 2014
Profit/(loss) before taxes 310 172
Depreciation, impairment and impairment reversals of property, plant
and equipment
138 137
Amortisation and impairment of intangible assets 33 51
Results of operating and financial investment and divestment activities (36) (30)
Share of net profit/(loss) of equity-accounted companies (39) (43)
Share-based payments 25 3
Fair value change in metal derivatives and other fair value items 27 (7)
Net finance costs 89 140
Changes in inventories 81 (76)
Changes in trade receivables/payables (54) (16)
Changes in other receivables/ payables 216 90
Changes in receivables/payables for derivatives - 1
Taxes paid (71) (72)
Dividends received from equity-accounted companies 17 36
Utilisation and release of provisions (including employee benefit
obligations)
(87) (193)
Increases in provisions (including employee benefit obligations) 48 170
A. Net cash flow provided by/(used in) operating activities 697 363
Acquisitions (138) 9
Investments in property, plant and equipment (204) (143)
Disposals of property, plant and equipment and assets held for sale 10 6
Investments in intangible assets (6) (18)
Investments in financial assets held for trading (48) (8)
Disposals of financial assets held for trading 16 25
B. Net cash flow provided by/(used in) investing activities (370) (129)
Capital contributions and other changes in equity 3 -
Purchase of treasury shares - (20)
Dividend distribution (91) (90)
Repayment of non-convertible bond - 2010 (400) -
EIB Loan (8) 100
Issuance of non-convertible bond - 2015 739 -
Early repayment of credit agreement (400) (184)
Finance costs paid (518) (440)
Finance income received 418 330
Changes in net financial payables 11 46
C. Net cash flow provided by/(used in) financing activities (246) (258)
D. Currency translation gains/(losses) on cash and cash
equivalents
(16) 8
E. Total cash flow provided/(used) in the year (A+B+C+D) 65 (16)
F. Net cash and cash equivalents at the beginning of the year 494 510
G. Net cash and cash equivalents at the end of the year (E+F) 559 494
Cash and cash equivalents reported in statement of financial
position
547 494
Cash and cash equivalents included in assets held for sale 12 -

ANNEX B

Reconciliation table between net Profit/(Loss) for the year, EBITDA and adjusted EBITDA of the Group

(in millions of Euro)

2015 2014
Net profit/(loss) for the year 214 115
Taxes 96 57
Finance income (441) (339)
Finance costs 530 479
Amortisation, depreciation, impairment and impairment reversal 171 188
Fair value change in metal derivatives 27 (7)
Fair value change in stock options 25 3
EBITDA 622 496
Company reorganisation 53 48
Antitrust (29) (31)
Effect of YOFC dilution - (8)
Acquisition price adjustment - (22)
Effect of consolidating Oman Cables Industry (44)
Other net non-recurring expenses/(income) 21 26
Total non-recurring expenses/(income) 1 13
Adjusted EBITDA 623 509

Statement of cash flows with reference to change in net financial position

2015 2014 Change
EBITDA 622 496 126
Changes in provisions (including employee benefit
obligations)
(39) (23) (16)
(Gains)/losses on disposal of property, plant and
equipment, intangible assets and non-current assets
(36) (8) (28)
Share of net profit/(loss) of equity-accounted
companies
(39) (43) 4
Acquisition price adjustment - (22) 22
Net cash flow provided by operating activities 508 400 108
(before changes in net working capital)
Changes in net working capital 243 (1) 244
Taxes paid (71) (72) 1
Dividends from investments in equity-accounted
companies
17 36 (19)
Net cash flow provided by operating activities 697 363 334
Acquisitions (138) 9 (147)
Net cash flow from operational investing activities (200) (155) (45)
Free cash flow (unlevered) 359 217 142
Net finance costs (100) (110) 10
Free cash flow (levered) 259 107 152
Capital contributions and other changes in equity 3 (20) 23
Dividend distribution (91) (90) (1)
Net cash flow provided/(used) in the year 171 (3) 174
Opening net financial position (802) (805) 3
Net cash flow provided/(used) in the year 171 (3) 174
Other changes (119) 6 (125)
Closing net financial position (750) (802) 52

ANNEX C

Separate statement of financial position

(in Euro)

31 December
2015
31 December
2014
Non-current assets
Property, plant and equipment 51,990,084 33,626,451
Intangible assets 38,172,608 43,993,725
Investments in subsidiaries 1,893,969,030 1,818,399,274
Derivatives - -
Deferred tax assets 3,386,349 1,584,004
Other receivables 18,397,869 5,266,663
Total non-current assets 2,005,915,940 1,902,870,117
Current assets
Trade receivables 111,678,229 149,574,290
Other receivables 574,205,679 569,284,117
Derivatives 128,436 196,737
Cash and cash equivalents 16,199 2,314,234
Total current assets 686,028,543 721,369,378
Total assets 2,691,944,483 2,624,239,495
Share capital and reserves:
Share capital 21,672,092 21,671,239
Reserves 1,019,429,309 893,799,487
Net profit/(loss) for the year 155,147,628 191,556,235
Total equity 1,196,249,029 1,107,026,961
Non-current liabilities
Borrowings from banks and other lenders 1,105,162,068 772,097,616
Other payables 60,512 -
Employee benefit obligations 6,936,467 7,576,241
Total non-current liabilities 1,112,159,047 779,673,857
Current liabilities
Borrowings from banks and other lenders 82,818,566 456,219,674
Trade payables 269,640,439 255,319,731
Other payables 11,774,894 11,080,849
Derivatives 87,912 176,126
Provisions for risks and charges 14,646,696 14,713,092
Current tax payables 4,567,900 29,205
Total current liabilities 383,536,407 737,538,677
Total liabilities 1,495,695,454 1,517,212,534
Total equity and liabilities 2,691,944,483 2,624,239,495

Separate income statement

(in Euro)
2015 2014
Sales of goods and services 1,132,939,437 1,091,702,248
Change in inventories of work in progress, semi-finished and finished goods - (1,124,530)
Other income 124,562,284 106,624,599
Raw materials, consumables used and goods for resale (1,134,279,975) (1,090,772,337)
Fair value change in metal derivatives (15,723) (31,880)
Personnel costs (48,580,261) (39,880,929)
of which non-recurring personnel costs (556,117) (2,185,838)
of which personnel costs for stock option fair value (8,097,337) (495,887)
Amortisation, depreciation and impairment (10,876,021) (9,492,951)
Other expenses (74,169,677) (47,348,242)
of which non-recurring other (expenses)/income (7,698,270) 17,835,905
Operating income (10,419,936) 9,675,978
Finance costs (54,050,204) (58,414,473)
of which non-recurring finance costs (2,183,292) (2,048,425)
Finance income 30,365,738 19,552,167
of which non-recurring finance income 531,431 257,837
Dividends from subsidiaries 190,457,488 221,071,176
Impairment losses / reversal of impairment of investments (12,350,840) (16,465,310)
Profit before taxes 144,002,246 175,419,538
Taxes 11,145,382 16,136,697
Net profit/(loss) for the year 155,147,628 191,556,235

Separate statement of comprehensive income

(in thousand of Euro)

2015 2014
Net profit/(loss) for the year 155,148 191,556
Items that will be reclassified subsequently to profit or loss:
Fair value gains/(losses) on cash flow hedges - gross of tax (39) (27)
Fair value gains/(losses) on cash flow hedges - tax effect 11 7
Total items that may be reclassified, net of tax effect (28) (20)
Items that will NOT be reclassified subsequently to profit or loss:
Actuarial gains/(losses) on employee benefits - gross of tax 276 (973)
Actuarial gains/(losses) on employee benefits - tax effect (76) 268
Total items that will NOT be reclassified subsequently to profit or loss: 200 (705)
Total comprehensive income/(loss) for the year 155,320 190,831

Separate statement of cash flows

(in thousand of Euro)

2015 2014
Profit/(loss) before taxes 144,002 175,420
Depreciation and impairment of property, plant and equipment 1,533 1,344
Amortisation and impairment of intangible assets 9,343 8,149
Impairment reversal 12,351 16,465
Net gains on disposals of property, plant and equipment, intangible assets
and other non-current assets
(1) (85)
Share-based payments 8,097 496
Dividends from subsidiaries (190,458) (221,071)
Fair value change in metal derivatives 16 32
Net finance costs 23,684 38,862
Changes in inventories - 1,125
Changes in trade receivables/payables 52,217 (89,824)
Changes in other receivables/ payables (25,284) 13,314
Taxes cashed/(paid) 30,447 18,701
Utilisation of provisions (including employee benefit obligations) (751) (1,200)
Increases/(Release) in provisions (including employee benefit obligations) 212 (18,454)
A Net cash flow provided by/(used in) operating activities 65,408 (56,726)
Investments in property, plant and equipment (19,100) (2,436)
Disposal of property, plant and equipment - 263
Investmensts in intangible assets (4,316) (10,951)
Investments in subsidiaries (85,000) (118,000)
Dividends received 188,818 221,071
B Net cash flow provided by/(used in) investing activities 80,402 89,947
Capital contributions 1 212
Dividend distribution (89,843) (88,857)
Share buy back - (19,954)
Sale of treasury share 332 416
Early repayment of 2011 Credit Agreement (400,000) -
Proceeds from non conv. bond - 2015 739,140 -
Repayment of non conv. Bond - 2010 (400,000) -
EIB Loan (8,333) 100,000
Early repayment of 2010 Credit Agreement - (87,916)
Finance costs paid (42,324) (37,361)
Finance income received 29,760 19,226
Changes in other financial receivables/ payables 23,159 78,727
C Net cash flow provided by/(used in) financing activities (148,108) (35,507)
D Total cash flow provided/(used) in the year (A+B+C) (2,298) (2,286)
E Net cash and cash equivalents at the beginning of the year 2,314 4,600
F Net cash and cash equivalents at the end of the year (D+E) 16 2,314