Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prudential PLC Regulatory Filings 2020

Aug 11, 2020

4668_ffr_2020-08-11_7b311b4f-085a-429d-869a-88173fa9cb0a.zip

Regulatory Filings

Open in viewer

Opens in your device viewer

6-K 1 a7164v.htm PRUDENTIAL PLC - HY20 RESULTS - IFRS Document created using Blueprint(R) - powered by Issuer Direct - www.issuerdirect.com Copyright 2020 Issuer Direct Corporation a7164v

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of August , 2020

PRUDENTIAL PUBLIC LIMITED COMPANY

(Translation of registrant's name into English)

1 Angel Court, London,

England, EC2R 7AG

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports

under cover Form 20-F or Form 40-F.

Form 20-F X Form 40-F

Indicate by check mark whether the registrant by furnishing the information

contained in this Form is also thereby furnishing the information to the

Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes No X

If "Yes" is marked, indicate below the file number assigned to the registrant

in connection with Rule 12g3-2(b): 82-

CONDENSED CONSOLIDATED INCOME STATEMENT

Note 2020 $m — Half year 2019 $m — Half year* Full year
Continuing
operations:
Gross
premiums earned 19,842 21,081 45,064
Outward
reinsurance premiums B3 (30,149) (673) (1,583)
Earned
premiums, net of reinsurance B3 (10,307) 20,408 43,481
Investment
return 3,910 31,873 49,555
Other
income 333 258 700
Total
revenue, net of reinsurance B3 (6,064) 52,539 93,736
Benefits
and claims and movement in unallocated surplus of with-profits
funds, net of reinsurance 9,855 (47,448) (83,905)
Acquisition
costs and other expenditure B2 (3,032) (3,508) (7,283)
Finance
costs: interest on core structural borrowings of
shareholder-financed businesses (163) (293) (516)
Gain
(loss) attaching to corporate transactions - 17 (142)
Total
charges net of reinsurance 6,660 (51,232) (91,846)
Share
of profit from joint ventures and associates, net of related
tax 133 137 397
Profit
before tax (being tax attributable to shareholders' and
policyholders' returns)note (i) 729 1,444 2,287
Remove
tax charge attributable to policyholders' returns (66) (285) (365)
Profit
before tax attributable to shareholders' returns B1.1 663 1,159 1,922
Total
tax charge attributable to shareholders' and policyholders'
returns B4 (195) (286) (334)
Remove
tax charge attributable to policyholders' returns 66 285 365
Tax
(charge) credit attributable to shareholders' returns B4 (129) (1) 31
Profit from
continuing operations 534 1,158 1,953
Discontinued
UK and Europe operations' profit after tax - 835 1,319
Re-measurement
of discontinued operations on demerger - - 188
Cumulative
exchange loss recycled from other comprehensive income - - (2,668)
Profit (loss) from discontinued operations note (ii) - 835 (1,161)
Profit
for the period 534 1,993 792
Attributable
to:
Equity
holders of the Company:
From
continuing operations 512 1,152 1,944
From
discontinued operations - 835 (1,161)
Non-controlling
interests from continuing operations 22 6 9
534 1,993 792

| Earnings per share

(in cents) Note 2020 — Half year 2019 — Half year* Full year
Based
on profit attributable to equity holders of the
Company: B5
Basic
Based
on profit from continuing operations 19.7¢ 44.6¢ 75.1¢
Based
on profit (loss) from discontinued operations - 32.3¢ (44.8)¢
Total 19.7¢ 76.9¢ 30.3¢
Diluted
Based
on profit from continuing operations 19.7 ¢ 44.6¢ 75.1¢
Based
on profit (loss) from discontinued operations - 32.3¢ (44.8)¢
Total 19.7 ¢ 76.9¢ 30.3¢

| Dividends per share

(in cents) Note 2020 — Half year 2019 — Half year* Full year
Dividends
relating to reporting period: B6
First
interim ordinary dividend 5.37¢ 20.29¢ 20.29¢
Second
interim ordinary dividend - - 25.97¢
Total 5.37¢ 20.29¢ 46.26¢
Dividends
paid in reporting period: B6
Current
year first interim dividend - - 20.29¢
Second
interim ordinary dividend for prior year 25.97¢ 42.89¢ 42.89¢
Total 25.97¢ 42.89¢ 63.18¢
  • The half year 2019 comparative results have been re-presented from those previously published to reflect the change in the Group's presentation currency from pounds sterling to US dollars at 31 December 2019.

Notes

(i) This measure is the formal profit before tax measure under IFRS. It is not the result attributable to shareholders principally because total corporate tax of the Group includes those on the income of consolidated with-profits and unit-linked funds that, through adjustments to benefits, are borne by policyholders. These amounts are required to be included in the tax charge of the Company under IAS 12. Consequently, the IFRS profit before tax measure is not representative of pre-tax profit attributable to shareholders as it is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of with-profits funds after adjusting for tax borne by policyholders.

(ii) Discontinued operations for half year and full year 2019 related to the UK and Europe operations (M&G plc) that were demerged from the Group in October 2019.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Note 2020 $m — Half year 2019 $m — Half year* Full year
Continuing operations
Profit for the period 534 1,158 1,953
Other comprehensive income (loss):
Items that may be reclassified subsequently to profit or
loss
Exchange
movements on foreign operations and net investment
hedges:
Exchange
movements arising during the period (201) 45 152
Related
tax - 1 (15)
(201) 46 137
Valuation
movements on available-for-sale debt securities:
Unrealised
gains arising in the period (before the impact of Jackson's
reinsurance transaction with Athene):
Net
unrealised gains on holdings arising in the period 2,737 3,411 4,208
Deduct
net gains included in the income statement on disposal and
impairment (197) (25) (185)
2,540 3,386 4,023
Related
change in amortisation of deferred acquisition costs C4.2 (287) (560) (631)
Related
tax (472) (593) (713)
1,781 2,233 2,679
Impact
of Jackson's reinsurance transaction with Athene: D1
Gains
recycled to the income statement on transfer of debt securities to
Athene (2,817) - -
Related
change in amortisation of deferred acquisition costs C4.2 535 - -
Related
tax 479 - -
(1,803) - -
Total
valuation movements on available-for-sale debt
securities (22) 2,233 2,679
Total
items that may be reclassified subsequently to profit or
loss (223) 2,279 2,816
Items that will not
be reclassified to profit or loss
Shareholders'
share of actuarial gains and losses on defined benefit pension
schemes:
Net
actuarial losses on defined benefit pension schemes - (112) (108)
Related
tax - 18 19
Total
items that will not be reclassified to profit or loss - (94) (89)
Other comprehensive (loss) income (223) 2,185 2,727
Total comprehensive income for the period from continuing
operations 311 3,343 4,680
Profit
(loss) for the period from discontinued operations - 835 (1,161)
Cumulative
exchange loss recycled through profit or loss - - 2,668
Other items, net of related tax - 4 203
Total comprehensive income for the period from discontinued
operations† - 839 1,710
Total comprehensive
income for the period 311 4,182 6,390
Attributable
to:
Equity
holders of the Company
From
continuing operations 290 3,337 4,669
From
discontinued operations - 839 1,710
Non-controlling
interests from continuing operations 21 6 11
311 4,182 6,390
  • The half year 2019 comparative results have been re-presented from those previously published to reflect the change in the Group's presentation currency from pounds sterling to US dollars at 31 December 2019.

† Discontinued operations for half year and full year 2019 related to the UK and Europe operations (M&G plc) that were demerged from the Group in October 2019.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Note Period ended 30 June 2020 $m — Share capital Share premium Retained earnings Translation reserve Available -for-sale securities reserves Shareholders' equity Non- controlling interests Total equity
Reserves
Profit
for the period - - 512 - - 512 22 534
Other
comprehensive loss - - - (200) (22) (222) (1) (223)
Total other
comprehensive income (loss) for the period - - 512 (200) (22) 290 21 311
Dividends B6 - - (674) - - (674) (16) (690)
Reserve
movements in respect of share-based payments - - 29 - - 29 - 29
Effect
of transactions relating to non-controlling interests - - 32 - - 32 - 32
Share capital and
share premium
New
share capital subscribed C8 - 10 - - - 10 - 10
Treasury
shares
Movement
in own shares in respect of share-based payment plans - - (54) - - (54) - (54)
Net
increase (decrease) in equity - 10 (155) (200) (22) (367) 5 (362)
Balance
at beginning of period 172 2,625 13,575 893 2,212 19,477 192 19,669
Balance at end of
period 172 2,635 13,420 693 2,190 19,110 197 19,307
Note Period ended 30 June 2019* $m — Share capital Share premium Retained earnings Translation reserve Available -for-sale securities reserves Shareholders' equity Non- controlling interests Total equity
Reserves
Profit
from continuing operations for the period - - 1,152 - - 1,152 6 1,158
Other
comprehensive income (loss) from continuing operations - - (94) 46 2,233 2,185 - 2,185
Total
comprehensive income from continuing operations for the
period - - 1,058 46 2,233 3,337 6 3,343
Total
comprehensive income from discontinued operations for the
period - - 838 1 - 839 - 839
Total comprehensive
income (loss) for the period - - 1,896 47 2,233 4,176 6 4,182
Dividends B6 - - (1,108) - - (1,108) - (1,108)
Reserve
movements in respect of share-based payments - - 3 - - 3 - 3
Share capital and
share premium
New
share capital subscribed C8 - 13 - - - 13 - 13
Foreign
exchange translation differences due to change in presentation
currency C8 (1) (3) - - - (4) - (4)
Treasury
shares
Movement
in own shares in respect of share-based payment plans - - (12) - - (12) - (12)
Movement
in Prudential plc shares purchased by unit trusts consolidated
under IFRS - - 1 - - 1 - 1
Net
increase (decrease) in equity (1) 10 780 47 2,233 3,069 6 3,075
Balance
at beginning of period 166 2,502 21,817 (2,050) (467) 21,968 23 21,991
Balance at end of
period 165 2,512 22,597 (2,003) 1,766 25,037 29 25,066
  • The half year 2019 comparative results have been re-presented from those previously published to reflect the change in the Group's presentation currency from pounds sterling to US dollars at 31 December 2019.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

| | Note | Share capital | Year ended 31 December 2019 $m — Share premium | Retained earnings | Translation reserve* | Available -for-sale securities reserves | Shareholders' equity | Non- controlling interests | Total equity | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | Reserves | | | | | | | | | | | Profit from continuing operations | | - | - | 1,944 | - | - | 1,944 | 9 | 1,953 | | Other comprehensive income (loss) from continuing operations | | - | - | (89) | 135 | 2,679 | 2,725 | 2 | 2,727 | | Total comprehensive income from continuing operations | | - | - | 1,855 | 135 | 2,679 | 4,669 | 11 | 4,680 | | Total comprehensive income (loss) from discontinued operations* | | - | - | (1,098) | 2,808 | - | 1,710 | - | 1,710 | | Total comprehensive income for the year | | - | - | 757 | 2,943 | 2,679 | 6,379 | 11 | 6,390 | | Demerger dividend in specie of M&G plc | B6 | - | - | (7,379) | - | - | (7,379) | - | (7,379) | | Other dividends | B6 | - | - | (1,634) | - | - | (1,634) | - | (1,634) | | Reserve movements in respect of share-based payments | | - | - | 64 | - | - | 64 | - | 64 | | Effect of transactions relating to non-controlling interests | | - | - | (143) | - | - | (143) | 158 | 15 | | Share capital and share premium | | | | | | | | | | | New share capital subscribed | C8 | - | 22 | - | - | - | 22 | - | 22 | | Impact of change in presentation currency in relation to share capital and share premium | C8 | 6 | 101 | - | - | - | 107 | - | 107 | | Treasury shares | | | | | | | | | | | Movement in own shares in respect of share-based payment plans | | - | - | 38 | - | - | 38 | - | 38 | | Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS | | - | - | 55 | - | - | 55 | - | 55 | | Net increase (decrease) in equity | | 6 | 123 | (8,242) | 2,943 | 2,679 | (2,491) | 169 | (2,322) | | Balance at beginning of year | | 166 | 2,502 | 21,817 | (2,050) | (467) | 21,968 | 23 | 21,991 | | Balance at end of year | | 172 | 2,625 | 13,575 | 893 | 2,212 | 19,477 | 192 | 19,669 |

  • The $2,808 million movement in translation reserve from discontinued operations is recognised in other comprehensive income and represents an exchange gain of $140 million on translating the results from discontinued operations during the period of ownership in 2019 and the recycling of the cumulative exchange loss of $2,668 million through the profit or loss upon the demerger.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Note 2020 $m — 30 Jun 2019 $m — 30 Jun* 31 Dec
Assets
Goodwill C4.1 942 649 969
Deferred
acquisition costs and other intangible assets C4.2 18,604 16,111 17,476
Property,
plant and equipment 964 999 1,065
Reinsurers'
share of insurance contract liabilitiesnote (i) 44,918 12,919 13,856
Deferred
tax assets C7 4,259 3,515 4,075
Current
tax recoverable 387 472 492
Accrued
investment income 1,517 1,695 1,641
Other
debtors 3,211 2,560 2,054
Investment
properties 23 14 25
Investments
in joint ventures and associates accounted for using the equity
method 1,507 1,311 1,500
Loans 14,910 15,925 16,583
Equity
securities and holdings in collective investment schemesnote
(ii) 234,698 233,757 247,281
Debt
securitiesnote (ii) 121,462 126,856 134,570
Derivative
assets 2,459 1,555 1,745
Other
investmentsnote (ii) 1,569 1,220 1,302
Deposits 3,351 1,898 2,615
Assets
held for distributionnote (iii) - 277,861 -
Cash
and cash equivalents 8,384 6,628 6,965
Total
assets C1 463,165 705,945 454,214
Equity
Shareholders'
equity 19,110 25,037 19,477
Non-controlling
interests 197 29 192
Total
equity C1 19,307 25,066 19,669
Liabilities
Contract
liabilities (including amounts in respect of contracts classified
as investment contracts under IFRS 4) C3.1 391,924 362,933 385,678
Unallocated
surplus of with-profits funds C3.1 5,512 3,747 4,750
Core
structural borrowings of shareholder-financed
businesses C5.1 6,499 9,470 5,594
Operational
borrowings 2,245 2,421 2,645
Obligations
under funding, securities lending and sale and repurchase
agreements 9,085 8,598 8,901
Net
asset value attributable to unit holders of consolidated investment
funds 5,967 4,432 5,998
Deferred
tax liabilities C7 5,278 4,710 5,237
Current
tax liabilities 428 406 396
Accruals,
deferred income and other liabilities 16,208 13,487 14,488
Provisions 245 323 466
Derivative
liabilities 467 1,320 392
Liabilities
held for distributionnote (iii) - 269,032 -
Total liabilities C1 443,858 680,879 434,545
Total equity and liabilities C1 463,165 705,945 454,214
  • The half year 2019 comparative results have been re-presented from those previously published to reflect the change in the Group's presentation currency from pounds sterling to US dollars at 31 December 2019.

Notes

(i) At 30 June 2020, reinsurers' share of insurance contract liabilities include $27.7 billion in respect of the reinsurance of substantially all of Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd, as discussed in note D1.

(ii) Included within equity securities and holdings in collective investment schemes, debt securities and other investments are $265 million of lent securities as at 30 June 2020 (30 June 2019: $10 million; 31 December 2019: $90 million).

(iii) Assets and liabilities held for distribution at 30 June 2019 related to the Group's UK and Europe operations (M&G plc) which were demerged in October 2019.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Note 2020 $m — Half year 2019 $m — Half year* Full year
Continuing operations:
Cash flows from operating activities
Profit
before tax (being tax attributable to shareholders' and
policyholders' returns) 729 1,444 2,287
Adjustments
to profit before tax for non-cash movements in operating
assets and liabilities:
Investments 24,670 (38,673) (60,812)
Other
non-investment and non-cash assets (32,617) (2,685) (2,487)
Policyholder
liabilities (including unallocated surplus) 8,188 34,702 56,067
Other
liabilities (including operational borrowings) 1,466 4,072 5,097
Other
itemsnote (i) (327) 102 (361)
Net
cash flows from operating activities 2,109 (1,038) (209)
Cash flows from
investing activities
Net
cash flows from purchases and disposals of property, plant and
equipment (43) (21) (64)
Net
cash flows from other investing activitiesnote (ii) (733) (102) (260)
Net
cash flows from investing activities (776) (123) (324)
Cash
flows from financing activities
Structural
borrowings of shareholder-financed operations:note
(iii) C5.1
Issuance
of debt, net of costs 982 - 367
Redemption
of subordinated debt - (504) (504)
Fees
paid to modify terms and conditions of debt issued by the
Group - (182) (182)
Interest
paid (157) (289) (526)
Equity
capital:
Issues
of ordinary share capital 10 13 22
External
dividends:
Dividends
paid to the Company's shareholders B6 (674) (1,108) (1,634)
Dividends
paid to non-controlling interests (16) - -
Net
cash flows from financing activities 145 (2,070) (2,457)
Net increase
(decrease) in cash and cash equivalents from continuing
operations 1,478 (3,231) (2,990)
Net cash flows from
discontinued operationsnote (iv) - 292 (5,690)
Cash
and cash equivalents at beginning of period 6,965 15,442 15,442
Effect
of exchange rate changes on cash and cash equivalents (59) 10 203
Cash and cash
equivalents at end of period 8,384 12,513 6,965
Comprising:
Cash
and cash equivalents from continuing operations 8,384 6,628 6,965
Cash
and cash equivalents from discontinued operations - 5,885 -
  • The half year 2019 comparative results have been re-presented from those previously published to reflect the change in the Group's presentation currency from pounds sterling to US dollars at 31 December 2019.

Notes

(i) The adjusting items to profit before tax included within other items are adjustments in respect of non-cash items together with operational interest receipts and payments, dividend receipts and tax paid.

(ii) Net cash flows from other investing activities include amounts paid for distribution rights and cash flows arising from the acquisitions and disposals of businesses.

(iii) Structural borrowings of shareholder-financed businesses exclude borrowings to support short-term fixed income securities programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed businesses and other borrowings of shareholder-financed businesses. Cash flows in respect of these borrowings are included within cash flows from operating activities. The changes in the carrying value of the structural borrowings of shareholder-financed businesses for the Group (including both continuing and discontinued operations in 2019) are analysed below:

Cash movements $m — Balance at beginning of period Issue of debt Redemption of debt Non-cash movements $m — Foreign exchange movement Demerger of UK and Europe operations Other movements Balance at end of period
30 Jun
2020 5,594 982 - (84) - 7 6,499
30 Jun
2019 9,761 - (504) (6) 219 - 9,470
31 Dec
2019 9,761 367 (504) 116 (4,161) 15 5,594

(iv) Discontinued operations for half year and full year 2019 related to the UK and Europe operations (M&G plc) that were demerged from the Group in October 2019. The half year and full year 2019 cash flows shown above are presented excluding any transactions between continuing and discontinued operations.

NOTES TO PRIMARY STATEMENTS

A Basis of preparation

A1 Basis of preparation and exchange rates

These condensed consolidated interim financial statements for the six months ended 30 June 2020 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union (EU). The Group's policy for preparing this interim financial information is to use the accounting policies adopted by the Group in its last consolidated financial statements, as updated by any changes in accounting policies it intends to make in its next consolidated financial statements as a result of new or amended IFRS and other policy improvements. EU-endorsed IFRS may differ from IFRSs issued by the IASB if, at any point in time, new or amended IFRS have not been endorsed by the EU. At 30 June 2020, there were no unendorsed standards effective for the period ended 30 June 2020 which impacted the condensed consolidated financial statements of the Group, and there were no differences between IFRS endorsed by the EU and IFRS issued by the IASB in terms of their application to the Group.

The IFRS basis results for half year 2020 and half year 2019 are unaudited. The 2019 full year IFRS basis results have been derived from the 2019 statutory accounts. The auditors have reported on the 2019 statutory accounts which have been delivered to the Registrar of Companies. The auditors' report was: (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

Going concern basis of accounting

Prudential aims to meet the savings and investment needs of its customers, which by their very nature can often be over a timeframe of many years. The Group as a whole and each of its life assurance operations are subject to extensive regulation and supervision, which are designed primarily to reinforce the Group's management of its long-term solvency, liquidity and viability to ensure that it can continue to meet obligations to policyholders.

Risk management is core to the Group's activities. In assessing going concern, the Directors took account of the Group's principal risks and the mitigations available to it which are described in the Group Chief Risk and Compliance Officer's report.

After making sufficient enquiries the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue their operations for a period of at least 12 months from the date that these interim financial statements are approved. No material uncertainties that may cast significant doubt on the ability of the Group to continue as a going concern have been identified.

In half year 2020, the Covid-19 pandemic has impacted the global economy and the Group's individual markets to varying degrees and at different periods, and the full extent of the longer-term impacts are currently uncertain. The Directors have made the assessment of going concern taking into account both the Group's current performance and the Group's outlook. In particular, the Directors considered the adequacy of the Group's solvency, liquidity and financial performance using revised projections from the previous business plan that reflected the shift in market conditions as a result of Covid-19 together with the impact of targeted related management actions.

In terms of liquidity, at 30 June 2020, the Group had central cash and short-term investment balances of $1.9 billion as set out in the Group's Chief Financial Officer and Chief Operating Officer's report. This amount has been subject to stress testing that assumes the closure of short-term debt markets, as well as additional calls on liquidity by the business units. This stress testing allows for the fact that the Group has undrawn liquidity facilities of $2.6 billion available to it.

To factor in the uncertainty of the longer-term impacts of Covid-19, a number of stress scenarios have been assessed, for example scenarios of different durations of lockdown and the associated recovery back to a normalised level of sales, with stress scenarios assuming a significant overall contraction in sales and worsened market conditions compared to 2019.

The Directors noted the effect of a number of stresses on the Group's capital position, including those set out in note I(i) Group capital position within Additional Financial Information. The Group was considered to have sufficient regulatory capital to meet stressed changes in market conditions that are severe but plausible. For the Group's US operations, the beneficial impact on the local RBC solvency position of the equity investment by Athene Life Re Ltd in July 2020 (as discussed in note D3) was also factored into the assessment.

The Directors therefore consider it appropriate to continue to adopt the going concern basis of accounting in preparing these interim financial statements for the period ended 30 June 2020.

Exchange rates

The exchange rates applied for balances and transactions in the presentation currency of the Group, US dollars ($), and other currencies were:

$: Local currency Closing rate as at period end — 30 Jun 2020 30 Jun 2019 31 Dec 2019 Average rate for the period to date — Half year 2020 Half year 2019 Full year 2019
China 7.07 6.87 6.97 7.03 6.78 6.91
Hong
Kong 7.75 7.81 7.79 7.76 7.84 7.84
Indonesia 14,285.00 14,127.50 13,882.50 14,574.24 14,192.79 14,140.84
Malaysia 4.29 4.13 4.09 4.25 4.12 4.14
Singapore 1.40 1.35 1.34 1.40 1.36 1.36
Thailand 30.87 30.69 29.75 31.62 31.61 31.05
UK 0.81 0.79 0.75 0.79 0.77 0.78
Vietnam 23,206.00 23,305.00 23,172.50 23,303.21 23,253.04 23,227.64

Certain notes to the financial statements present half year 2019 comparative information at constant exchange rates (CER), in addition to the reporting at actual exchange rates (AER) used throughout the condensed consolidated financial statements. AER are actual historical exchange rates for the specific accounting period, being the average rates over the period for the income statement and the closing rates at the balance sheet date for the statement of financial position. CER results are calculated by translating prior period results using the current period foreign exchange rate, ie current period average rates for the income statement and current period closing rates for the statement of financial position.

The accounting policies applied by the Group in determining the IFRS basis results in this report are the same as those previously applied in the Group's consolidated financial statements for the year ended 31 December 2019, as disclosed in the 2019 statutory accounts, aside from those discussed in note A2 below.

A2 New accounting pronouncements in 2020

The IASB has issued the following new accounting pronouncements to be effective from 1 January 2020:

  • Amendments to IAS 1 and IAS 8 'Definition of Material';

  • Amendment to IFRS 3 'Business Combinations'; and

  • Amendments to IFRS 9, IAS 39 and IFRS 7 'Interest Rate Benchmark Reform'.

The adoption of these pronouncements have had no significant impact on the Group financial statements.

B EARNINGS PERFORMANCE

B1 Analysis of performance by segment

B1.1 Segment results

Note 2020 $m — Half year 2019 $m — AER Half year CER Half year 2020 vs 2019 % — AER Half year CER Half year 2019 $m — AER Full year
note
(i) note
(i) note
(i) note
(i) note
(i)
Continuing operations:
Asia
Insurance
operations 1,590 1,417 1,396 12% 14% 2,993
Asset
management 143 133 130 8% 10% 283
Total
Asia 1,733 1,550 1,526 12% 14% 3,276
US
Insurance
operations (Jackson) 1,256 1,556 1,556 (19)% (19)% 3,038
Asset
management 10 16 16 (38)% (38)% 32
Total
US 1,266 1,572 1,572 (19)% (19)% 3,070
Total segment
profit 2,999 3,122 3,098 (4)% (3)% 6,346
Other income and
expenditure:
Investment
return and other income 18 32 31 (44)% (42)% 50
Interest
payable on core structural borrowings (163) (293) (286) 44% 43% (516)
Corporate
expenditurenote (ii) (205) (212) (211) 3% 3% (460)
Total other income
and expenditure (350) (473) (466) 26% 25% (926)
Restructuring
and IFRS 17 implementation costs (108) (30) (28) (260)% (286)% (110)
Adjusted
operating profit B1.3 2,541 2,619 2,604 (3)% (2)% 5,310
Short-term
fluctuations in investment returns on shareholder-backed
business B1.2 (2,706) (1,455) (1,445) (86)% (87)% (3,203)
Amortisation
of acquisition accounting adjustmentsnote (iii) (18) (22) (21) 18% 14% (43)
Gain
(loss) attaching to corporate transactions D1 846 17 20 n/a n/a (142)
Profit before tax attributable to shareholders 663 1,159 1,158 (43)% (43)% 1,922
Tax
(charge) credit attributable to shareholders' returns B4 (129) (1) 1 n/a n/a 31
Profit
for the period from continuing operations 534 1,158 1,159 (54)% (54)% 1,953
Discontinued
UK and Europe operations' profit after tax - 835 813 n/a n/a 1,319
Re-measurement
of discontinued operations on demerger - - - n/a n/a 188
Cumulative
exchange loss recycled from other comprehensive income - - - n/a n/a (2,668)
Profit (loss) for the period from discontinued
operations - 835 813 n/a n/a (1,161)
Profit for the period 534 1,993 1,972 (73)% (73)% 792
Attributable to:
Equity
holders of the Company
From
continuing operations 512 1,152 1,153 (56)% (56)% 1,944
From
discontinued operations - 835 813 n/a n/a (1,161)
Non-controlling
interests from continuing operations 22 6 6 267% 267% 9
534 1,993 1,972 (73)% (73)% 792
Basic earnings per share (in cents) 2020 2019 2020 vs 2019 % 2019
Note AER Half year AER Half year CER Half year AER Half year CER Half year AER Full year
B5 note (i) note
(i) note
(i) note
(i) note
(i) note
(i)
Based
on adjusted operating profit, net of tax, from continuing
operationsnote (iv) 79.0¢ 84.5¢ 84.3¢ (7)% (6)% 175.0¢
Based
on profit for the period from continuing operations 19.7 ¢ 44.6¢ 44.8¢ (56)% (56)% 75.1¢
Based
on profit (loss) for the period from discontinued
operations - 32.3¢ 31.5¢ n/a n/a (44.8)¢

Notes

(i) For definitions of AER and CER refer to note A1.

(ii) Corporate expenditure as shown above is primarily for head office functions in London and Hong Kong.

(iii) Amortisation of acquisition accounting adjustments principally relate to the REALIC business of Jackson which was acquired in 2012.

(iv) Tax charges have been reflected as operating and non-operating in the same way as for the pre-tax items. Further details on tax charges are provided in note B4.

B1.2 Short-term fluctuations in investment returns on shareholder-backed business

2020 $m — Half year 2019 $m — Half year Full year
Asia
operationsnote (i) (448) 544 657
US
operationsnote (ii) (2,288) (1,968) (3,757)
Other
operations 30 (31) (103)
Total (2,706) (1,455) (3,203)

(i) Asia operations

In Asia, the negative short-term fluctuations of $(448) million (half year 2019: positive $544 million; full year 2019: positive $657 million) reflect the net value movements on shareholders' assets and policyholder liabilities arising from market movements in the period. In half year 2020 falling interest rates in certain parts of Asia led to lower discount rates on policyholder liabilities under the local reserving basis applied, which were not fully offset by unrealised bond gains in the period. This together with the effect of falling equity markets led to the overall negative short-term investment fluctuations in Asia.

(ii) US operations

The short-term fluctuations in investment returns in the US are reported net of the related charge for amortisation of deferred acquisition costs (DAC) of $(50) million as shown in note C4.2 (half year 2019: credit of $616 million; full year 2019: credit of $1,248 million) and comprise amounts in respect of the following items:

2020 $m — Half year 2019 $m — Half year Full year
Net
equity hedge resultnote (a) (4,378) (2,529) (4,582)
Other
than equity-related derivativesnote (b) 2,114 560 678
Debt
securitiesnote (c) 175 14 156
Equity-type
investments: actual less longer-term return (128) (9) 18
Other
items (71) (4) (27)
Total
net of related DAC amortisation (2,288) (1,968) (3,757)

Notes

(a) The purpose of the inclusion of net equity hedge result in short-term fluctuations in investment returns is to segregate the amount included in pre-tax profit that relates to the accounting effect of market movements on both the value of guarantees in Jackson's products including variable annuities and on the related derivatives used to manage the exposures inherent in these guarantees. The level of fees recognised in non-operating profit is determined by reference to that allowed for within the reserving basis. The variable annuity guarantees are valued in accordance with either Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures or ASC Topic 944, Financial Services - Insurance depending on the type of guarantee. Both approaches require an entity to determine the total fee ('the fee assessment') that is expected to fund future projected benefit payments arising using the assumptions applicable for that method. The method under ASC Topic 820 requires this fee assessment to be fixed at the time of issue. As the fees included within the initial fee assessment are earned, they are included in non-operating profit to match the corresponding movement in the guarantee liability. Other guarantee fees are included in operating profit, which in half year 2020 was $350 million (half year 2019: $341 million; full year 2019: $699 million), pre-tax and net of related DAC amortisation. As the Group applies US GAAP for the measured value of the product guarantees, the net equity hedge result also includes asymmetric impacts where the measurement bases of the liabilities and associated derivatives used to manage the Jackson annuity business differ.

The net equity hedge result therefore includes significant accounting mismatches and other factors that do not represent the economic result. These other factors include:

  • The variable annuity guarantees and fixed indexed annuity embedded options being only partially fair valued under 'grandfathered' US GAAP;

  • The interest rate exposure being managed through the other than equity-related derivative programme explained in note (b) below; and

  • Jackson's management of its economic exposures for a number of other factors that are treated differently in the accounting frameworks such as future fees and assumed volatility levels.

The net equity hedge result can be summarised as follows:

2020 $m — Half year 2019 $m — Half year Full year
Fair
value movements on equity hedge instruments (301) (3,190) (5,314)
Accounting
value movements on the variable and fixed indexed annuity guarantee
liabilities* (4,503) 294 (22)
Fee
assessments net of claim payments 426 367 754
Total
net of related DAC amortisation (4,378) (2,529) (4,582)
  • The value movement on the variable annuity guarantees and fixed indexed annuity options is discussed in the Group Chief Financial Officer and Chief Operating Officer's report.

(b) The fluctuations for other than equity-related derivatives comprise the net effect of:

  • Fair value movements on free-standing, other than equity-related derivatives;

  • Fair value movements on the Guaranteed Minimum Income Benefit (GMIB) reinsurance asset that are not matched by movements in the underlying GMIB liability, which is not fair valued; and

  • Related amortisation of DAC.

The free-standing, other than equity-related derivatives, are held to manage interest rate exposures and durations within the general account and the variable annuity guarantees and fixed indexed annuity embedded options described in note (a) above. Accounting mismatches arise because of differences between the measurement basis and presentation of the derivatives, which are fair valued with movements recorded in the income statement, and the exposures they are intended to manage.

(c) Short-term fluctuations related to debt securities is analysed below:

2020 $m — Half year 2019 $m — Half year Full year
Credits
(charges) in the period:
Losses
on sales of impaired and deteriorating bonds (148) (24) (28)
Bond
write-downs (31) (1) (15)
Recoveries/reversals 1 1 1
Total
credits (charges) in the period (178) (24) (42)
Risk
margin allowance deducted from adjusted operating
profit* 55 54 109
(123) 30 67
Interest-related
realised gains (losses):
Gains
(losses) arising in the period† 369 42 220
Amortisation
of gains and losses arising in current and prior periods to
adjusted operating profit (67) (59) (129)
302 (17) 91
Related
amortisation of deferred acquisition costs (4) 1 (2)
Total
short-term fluctuations related to debt securities net of related
DAC amortisation 175 14 156
  • The debt securities of Jackson are held in the general account of the business. Realised gains and losses are recorded in the income statement with normalised returns included in adjusted operating profit with variations from period to period included in the short-term fluctuations category. The risk margin reserve charge for longer-term credit-related losses included in adjusted operating profit of Jackson for half year 2020 is based on an average annual risk margin reserve of 18 basis points (half year 2019: 18 basis points; full year 2019: 17 basis points) on average book values of $62.3 billion (half year 2019: $60.0 billion; full year 2019: $62.6 billion) as shown below:

Moody's rating category (or equivalent under NAIC ratings of mortgage-backed securities)

Half year 2020 — Average book value RMR Annual expected loss Half year 2019 — Average book value RMR Annual expected loss Full year 2019 — Average book value RMR Annual expected loss
$m % $m $m % $m $m % $m
A3 or
higher 39,118 0.10 (40) 34,318 0.10 (36) 38,811 0.10 (38)
Baa1, 2
or 3 21,521 0.24 (51) 24,385 0.23 (55) 22,365 0.24 (53)
Ba1, 2
or 3 1,383 0.74 (10) 1,008 0.93 (10) 1,094 0.85 (9)
B1, 2
or 3 200 2.39 (5) 246 2.62 (6) 223 2.56 (6)
Below
B3 108 3.36 (4) 37 3.42 (1) 75 3.39 (3)
Total 62,330 0.18 (110) 59,994 0.18 (108) 62,568 0.17 (109)
Related
amortisation of deferred acquisition costs 20 18 19
Risk
margin reserve charge to adjusted operating profit for longer-term
credit-related losses (90) (90) (90)

† Excluding the realised gains that are part of the gain arising in respect of the reinsured Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd, as discussed in note D1.

In addition to the accounting for realised gains and losses described above for Jackson general account debt securities, included within the statement of other comprehensive income is a pre-tax gain of $2,253 million for net unrealised gains arising during the period on debt securities classified as available-for-sale net of related amortisation of deferred acquisition costs (half year 2019: gain of $2,826 million; full year 2019: gain of $3,392 million for net unrealised losses), together with a pre-tax loss of $(2,282) million for the recycling of the gains on transfer of debt securities to Athene (see note D1) to the income statement, net of related amortisation of deferred acquisition costs. Temporary market value movements do not reflect defaults or impairments. Additional details of the movement in the value of the Jackson portfolio are included in note C1.1.

B1.3 Determining operating segments and performance measure of operating segments

Operating segments

The Group's operating segments for financial reporting purposes are defined and presented in accordance with IFRS 8 'Operating Segments' on the basis of the management reporting structure and its financial management information.

Under the Group's management and reporting structure, its chief operating decision maker is the Group Executive Committee (GEC). In the management structure, responsibility is delegated to the Chief Executive Officers of the Group's Asia and US business units for the day-to-day management of their business units (within the framework set out in the Group Governance Manual). Financial management information used by the GEC aligns with these business segments. These operating segments derive revenue from both insurance and asset management activities.

Operations which do not form part of any business unit are reported as 'Unallocated to a segment'. These include head office costs in London and Hong Kong. The Group's Africa operations and treasury function do not form part of any operating segment under the structure, and their assets and liabilities and profit or loss before tax are not material to the overall financial position of the Group. The Group's treasury function and Africa operations are therefore also reported as 'Unallocated to a segment'.

Performance measure

The performance measure of operating segments utilised by the Company is adjusted IFRS operating profit based on longer-term investment returns (adjusted operating profit), as described below. This measurement basis distinguishes adjusted operating profit from other constituents of total profit or loss for the period as follows:

  • Short-term fluctuations in investment returns on shareholder-backed business. This includes the impact of short-term market effects on the carrying value of Jackson's guarantee liabilities and related derivatives as explained below;

  • Amortisation of acquisition accounting adjustments arising on the purchase of business. This comprises principally the charge for the adjustments arising on the purchase of REALIC in 2012; and

  • Gain or loss on corporate transactions, such as the effect of the Jackson's reinsurance arrangement with Athene Life Re Ltd in half year 2020, disposals undertaken and costs connected to the demerger of M&G plc from Prudential plc in 2019.

The determination of adjusted operating profit for investment and liability movements is as described in note B1.3 of the Group's consolidated financial statements for the year ended 31 December 2019.

For Group debt securities at 30 June 2020 held by the insurance operations in Asia and the US, the level of unamortised interest-related realised gains and losses related to previously sold bonds for the Group was a net gain of $1,301 million (30 June 2019: net gain of $738 million; 31 December 2019: net gain of $916 million).

For equity-type securities, the longer-term rates of return are estimates of the long-term trend investment returns for income and capital having regard to past performance, current trends and future expectations. Different rates apply to different categories of equity-type securities.

  • For Asia insurance operations, investments in equity securities held for non-linked shareholder-backed business amounted to $5,712 million as at 30 June 2020 (30 June 2019: $2,904 million; 31 December 2019: $3,473 million). The longer-term rates of return applied in half year 2020 ranged from 4.6 per cent to 17.6 per cent (30 June 2019: 5.2 per cent to 17.6 per cent; 31 December 2019: 5.0 per cent to 17.6 per cent) with the rates applied varying by business unit.

  • For US insurance operations, as at 30 June 2020, the equity-type securities for non-separate account operations amounted to $1,854 million (30 June 2019: $1,499 million; 31 December 2019: $1,481 million). For these operations, the longer-term rates of return for income and capital applied in 2020 and 2019, which reflect the combination of the average risk-free rates over the period and appropriate risk premiums are as follows:

2020 — Half year 2019 — Half year Full year
Equity-type
securities such as common and preferred stock and portfolio
holdings in mutual funds 4.9% to 5.8% 6.0% to
6.7% 5.5% to
6.7%
Other
equity-type securities such as investments in limited partnerships
and private equity funds 6.9% to 7.8% 8.0% to
8.7% 7.5% to
8.7%

B2 Acquisition costs and other expenditure

2020 $m — Half year 2019 $m — Half year Full year
Acquisition
costs incurred for insurance policies (1,433) (2,109) (4,177)
Acquisition
costs deferrednote C4.2 614 625 1,422
Amortisation
of acquisition costsnote (i) (470) 376 694
Recoveries
for expenses associated with Jackson's business ceded to Athenenote
(ii) 1,231 - -
Administration
costs and other expenditurenote (iii) (2,584) (2,291) (5,019)
Movements
in amounts attributable to external unit holders of
consolidated investment funds (390) (109) (203)
Total
acquisition costs and other expenditure (3,032) (3,508) (7,283)

Notes

(i) The charge of $(470) million in half year 2020 includes $(313) million arising in the US which includes $(764) million for the write-off of the deferred acquisition costs held for the in-force fixed and fixed indexed annuity liabilities reinsured to Athene. Offsetting this amount is a credit of $814 million (half year 2019: $616 million; full year 2019: $1,248 million) recorded in non-operating profit largely as a result of the losses arising from market effects on variable annuity guarantee liabilities and associated hedging.

(ii) As part of the reinsurance transaction with Athene Life Re Ltd discussed in note D1, Jackson received $1,231 million of ceding commission as a recovery for past acquisition expenses associated with the business ceded.

(iii) Included in total administration costs and other expenditure is depreciation of property, plant and equipment of $(109) million (half year 2019: $(107) million; full year 2019: $(224) million), of which $(72) million (half year 2019: $(66) million; full year 2019: $(141) million) relates to the right-of-use assets recognised under IFRS 16.

B3 Additional segmental analysis of revenue

Half year 2020 $m — Asia US Total segment Unallocated to a segment Group total
Gross
premiums earned 10,890 8,892 19,782 60 19,842
Outward
reinsurance premiumsnote (i) 50 (30,195) (30,145) (4) (30,149)
Earned
premiums, net of reinsurance 10,940 (21,303) (10,363) 56 (10,307)
Other
incomenote (ii) 285 28 313 20 333
Total
external revenue 11,225 (21,275) (10,050) 76 (9,974)
Intra-group
revenue - 17 17 (17) -
Interest
income 883 1,283 2,166 22 2,188
Other
investment return 3,235 (1,575) 1,660 62 1,722
Total
revenue, net of reinsurance 15,343 (21,550) (6,207) 143 (6,064)
Half year 2019 $m — Asia US Total segment Unallocated to a segment Group total
Gross
premiums earned 11,458 9,588 21,046 35 21,081
Outward
reinsurance premiums (499) (170) (669) (4) (673)
Earned
premiums, net of reinsurance 10,959 9,418 20,377 31 20,408
Other
incomenote (ii) 228 14 242 16 258
Total
external revenue 11,187 9,432 20,619 47 20,666
Intra-group
revenue 21 31 52 (52) -
Interest
income 805 1,460 2,265 27 2,292
Other
investment return 8,826 20,732 29,558 23 29,581
Total
revenue, net of reinsurance 20,839 31,655 52,494 45 52,539
Full year 2019 $m — Asia US Total segment Unallocated to a segment Group total
Gross
premiums earned 23,757 21,209 44,966 98 45,064
Outward
reinsurance premiums (1,108) (467) (1,575) (8) (1,583)
Earned
premiums, net of reinsurance 22,649 20,742 43,391 90 43,481
Other
incomenote (ii) 548 61 609 91 700
Total
external revenue 23,197 20,803 44,000 181 44,181
Intra-group
revenue - 34 34 (34) -
Interest
income 1,569 2,971 4,540 67 4,607
Other
investment return 13,406 31,623 45,029 (81) 44,948
Total
revenue, net of reinsurance 38,172 55,431 93,603 133 93,736

Notes

(i) In half year 2020, outward reinsurance premiums include $(30,150) million paid during the period in respect of the reinsurance of substantially all of Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd. See note D1 for further details. Also included in outward reinsurance premiums for half year 2020 is a credit of $542 million for the recapture of previously reinsured business in Asia.

(ii) Other income comprises income from external customers and consists primarily of revenue from the Group's asset management business of $261 million (half year 2019: $198 million; full year 2019: $453 million). The remaining other income consists primarily of policy fee revenue from external customers.

B4 Tax charge

B4.1 Total tax charge by nature

The total tax charge in the income statement is as follows:

| Tax

charge 2020 $m — Current tax Deferred tax Half year Total 2019 $m — Half year Total Full year Total
Attributable
to shareholders:
Asia
operations (103) (127) (230) (244) (468)
US
operations (70) 183 113 143 345
Other
operations (16) 4 (12) 100 154
Tax
(charge) credit attributable to shareholders' returns (189) 60 (129) (1) 31
Attributable
to policyholders:
Asia
operations (69) 3 (66) (285) (365)
Total
tax (charge) credit (258) 63 (195) (286) (334)

The principal reason for the increase in the tax charge attributable to shareholders' returns is the losses arising in Other operations where, following the demerger of M&G plc, it is unlikely that relief will be available in future periods.

The principal reason for the decrease in the tax charge attributable to policyholders' returns reflects the reduction in deferred tax liabilities in Singapore following the clarification of tax filing requirements.

B4.2 Reconciliation of shareholder effective tax rate

In the reconciliation below, the expected tax rates reflect the corporation tax rates that are expected to apply to the taxable profit or loss of the relevant business. Where there are profits or losses of more than one jurisdiction, the expected tax rates reflect the corporation tax rates weighted by reference to the amount of profit or loss contributing to the aggregate business result.

2020 2019
Half year Half year Full year
Asia operations US operations Other operations Total attributable to shareholders Percentage impact on ETR Total attributable to shareholders Percentage impact on ETR Total attributable to shareholders Percentage impact on ETR
$m $m $m $m % $m % $m %
note (iv)
Adjusted
operating profit (loss) 1,733 1,266 (458) 2,541 2,619 5,310
Non-operating
(loss) profit (450) (1,458) 30 (1,878) (1,460) (3,388)
Profit
(loss) before tax 1,283 (192) (428) 663 1,159 1,922
Expected
tax rate: 20% 21% 18% 21%
Tax at
the expected rate 257 (40) (77) 140 21.1% 232 20.0% 393 20.4%
Effects
of recurring tax reconciliation items:
Income
not taxable or taxable at concessionary rates (31) (14) - (45) (6.8)% (70) (6.0)% (126) (6.6)%
Deductions
not allowable for tax purposes 12 6 3 21 3.2% 26 2.2% 55 2.9%
Items
related to taxation of life insurance businessesnote
(i) 7 (62) - (55) (8.3)% (179) (15.4)% (317) (16.5)%
Deferred
tax adjustments 3 - - 3 0.5% (12) (1.0)% (33) (1.7)%
Unrecognised
tax lossesnote (ii) - - 72 72 10.9% - - 46 2.4%
Effect
of results of joint ventures and associates (31) - (6) (37) (5.6)% (35) (3.0)% (100) (5.2)%
Irrecoverable
withholding taxes - - 26 26 3.9% 27 2.3% 59 3.1%
Other 3 13 (6) 10 1.5% 5 0.4% 13 0.7%
Total (37) (57) 89 (5) (0.7)% (238) (20.5)% (403) (20.9)%
Effects
of non-recurring tax reconciliation items:
Adjustments
to tax charge in relation to prior years 21 - - 21 3.1% 20 1.7% (67) (3.5)%
Movements
in provisions for open tax mattersnote (iii) (12) - - (12) (1.8)% 8 0.7% (1) 0.0%
Demerger
related activities - - - - - 4 0.4% 76 4.1%
Impact
of carry back of US losses - (16) - (16) (2.4)% - - - -
Impact
of changes in local statutory tax rates 1 - - 1 0.2% - - - -
Adjustments
in relation to business disposals - - - - - (25) (2.2)% (29) (1.4)%
Total 10 (16) - (6) (0.9)% 7 0.6% (21) (1.1)%
Total
actual tax charge (credit) 230 (113) 12 129 19.5% 1 0.1% (31) (1.6)%
Analysed
into:
Tax on
adjusted operating profit (loss) 260 195 12 467 430 773
Tax on
non-operating (loss) profit (30) (308) - (338) (429) (804)
Actual
tax rate on:
Adjusted
operating profit (loss):
Including
non-recurring tax reconciling items 15% 15% (3)% 18% 16% 15%
Excluding
non-recurring tax reconciling items 14% 15% (3)% 18% 16% 15%
Total
profit (loss) 18% 59% (3)% 19% 0% (2)%

Notes

(i) The $62 million reconciling item in US operations reflects the impact of the dividend received deduction on the taxation of profits from variable annuity business. The $7 million adverse reconciling item in Asia operations reflects non tax deductible investment related marked-to-market losses.

(ii) The $72 million adverse reconciling item in unrecognised tax losses reflects losses arising where it is unlikely that relief for the losses will be available in future periods.

(iii) The statement of financial position contains the following provisions in relation to open tax matters.

Half year 2020 $m
At
beginning of period 198
Movements
in the current period included in tax charge attributable to
shareholders (12)
Provisions
utilised in the period (34)
Other
movements* (3)
At end
of period 149
  • Other movements include interest arising on open tax matters and amounts included in the Group's share of profits from joint ventures and associates, net of related tax.

(iv) Half year and full year 2019 actual tax rate of the relevant business operations are shown below:

Half year 2019 % — Asia operations US operations Other operations Total attributable to shareholders Full year 2019 % — Asia operations US operations Other operations Total attributable to shareholders
Tax
rate on adjusted operating profit (loss) 14% 17% 10% 16% 13% 14% 10% 15%
Tax
rate on profit (loss) before tax 10% 35% 13% 0% 11% 48% 10% (2)%

B5 Earnings per share

Before tax Tax Non-controlling interests Net of tax and non- controlling interests Basic earnings per share Diluted earnings per share
$m $m $m $m cents cents
Based
on adjusted operating profit 2,541 (467) (22) 2,052 79.0¢ 79.0¢
Short-term
fluctuations in investment returns on shareholder-backed
business (2,706) 513 - (2,193) (84.4)¢ (84.4)¢
Amortisation
of acquisition accounting adjustments (18) 3 - (15) (0.6)¢ (0.6)¢
Gain
(loss) attaching to corporate transactions 846 (178) - 668 25.7¢ 25.7¢
Based
on profit for the period 663 (129) (22) 512 19.7¢ 19.7¢
Half year 2019
Before tax Tax Non-controlling interests Net of tax and non- controlling interests Basic earnings per share Diluted earnings per share
$m $m $m $m cents cents
Based
on adjusted operating profit 2,619 (430) (6) 2,183 84.5¢ 84.5¢
Short-term
fluctuations in investment returns on shareholder-backed
business (1,455) 407 - (1,048) (40.6)¢ (40.6)¢
Amortisation
of acquisition accounting adjustments (22) 4 - (18) (0.7)¢ (0.7)¢
Gain
(loss) attaching to corporate transactions 17 18 - 35 1.4¢ 1.4¢
Based
on profit for the period from continuing operations 1,159 (1) (6) 1,152 44.6¢ 44.6¢
Based
on profit for the period from discontinued operations 835 32.3¢ 32.3¢
Based
on profit for the period 1,987 76.9¢ 76.9¢
Full year 2019 — Before tax Tax Non-controlling interests Net of tax and non- controlling interests Basic earnings per share Diluted earnings per share
$m $m $m $m cents cents
Based
on adjusted operating profit 5,310 (773) (9) 4,528 175.0¢ 175.0¢
Short-term
fluctuations in investment returns on shareholder-backed
business (3,203) 772 - (2,431) (94.0)¢ (94.0)¢
Amortisation
of acquisition accounting adjustments (43) 8 - (35) (1.3)¢ (1.3)¢
Gain
(loss) attaching to corporate transactions (142) 24 - (118) (4.6)¢ (4.6)¢
Based
on profit for the year from continuing operations 1,922 31 (9) 1,944 75.1¢ 75.1¢
Based
on loss for the year from discontinued operations (1,161) (44.8)¢ (44.8)¢
Based
on profit for the year 783 30.3¢ 30.3¢

Earnings per share are calculated based on earnings attributable to ordinary shareholders, after related tax and non-controlling interests.

The weighted average number of shares for calculating earnings per share, which excludes those held in employee share trusts and consolidated investment funds, is set out as below:

Number of shares (in millions) — 2020 2019
Weighted
average number of shares for calculation of: Half year Half year Full year
Basic
earnings per share 2,596 2,583 2,587
Shares
under option at end of period 2 4 4
Shares
that would have been issued at fair value on assumed option
price (2) (3) (4)
Diluted
earnings per share 2,596 2,584 2,587

B6 Dividends

Half year 2020 — Cents per share $m Half year 2019 — Cents per share $m Full year 2019 — Cents per share $m
Dividends
relating to reporting period:
First
interim ordinary dividend 5.37¢ 140 20.29¢ 526 20.29¢ 528
Second
interim ordinary dividend - - - - 25.97¢ 675
Total 5.37¢ 140 20.29¢ 526 46.26¢ 1,203
Dividends
paid in reporting period:
Current
year first interim ordinary dividend - - - - 20.29¢ 526
Second
interim ordinary dividend for prior year 25.97¢ 674 42.89¢ 1,108 42.89¢ 1,108
Total 25.97¢ 674 42.89¢ 1,108 63.18¢ 1,634

In addition to the dividends shown in the table above, on 21 October 2019, following approval by the Group's shareholders, Prudential plc demerged its UK and Europe operations (M&G plc) via a dividend in specie of $7,379 million.

Dividend per share

The 2020 first interim dividend of 5.37 cents per ordinary share will be paid on 28 September 2020 to shareholders in the UK on the register at 6.00pm BST and to shareholders on the Hong Kong branch register at 4.30pm Hong Kong time on 21 August 2020 (Record Date). Shareholders holding shares on the UK or Hong Kong share registers will continue to receive their dividend payments in either pounds sterling or Hong Kong dollars respectively, unless they elect otherwise. Shareholders holding shares on the UK or Hong Kong registers may elect to receive dividend payments in US dollars. Elections must be made through the relevant UK or Hong Kong share registrar on or before 7 September and 11 September 2020 respectively. The corresponding amount per share in pounds sterling and Hong Kong dollars is expected to be announced on or about 17 September 2020.The US dollar to pound sterling and Hong Kong dollar conversion rates will be determined by the actual rates achieved by Prudential buying those currencies during the two working days preceding the subsequent announcement. Holders of US American Depositary Receipts (US Shareholders) will be paid their dividends in US dollars on or about 28 September 2020. The 2020 first interim dividend will be paid on or about 5 October 2020 to shareholders with shares standing to the credit of their securities accounts with The Central Depository (Pte) Limited (CDP) at 5.00pm Singapore time on the Record Date (SG Shareholders). The exchange rate at which the dividend payable to the SG Shareholders will be translated from US dollars into Singapore dollars, will be determined by CDP.

Shareholders on the UK register are eligible to participate in a Dividend Reinvestment Plan.

C FINANCIAL POSITION

C1 Group assets and liabilities by business type

The analysis below is structured to show the investments and other assets and liabilities of the Group by reference to the differing degrees of policyholder and shareholder economic interest of the different types of business.

The Group has streamlined its disclosures relating to the investments, other assets and liabilities of the Group in these condensed consolidated financial statements, including combining various disclosures into a single section within this note and further analysis of the categories of debt securities. The 2019 comparative information, in particular that relating to investments, has been re-presented from previously published information to conform to the current period's format and the altered approach to credit ratings analysis described below.

Debt securities are analysed below according to the issuing government for sovereign debt and to credit ratings for the rest of the securities.

In 2020, to align more closely with the internal risk management analysis, the Group altered the compilation of its credit ratings analysis to use the middle of the Standard & Poor's, Moody's and Fitch ratings, where available. Where ratings are not available from these rating agencies, NAIC ratings (for the US), local external rating agencies' ratings and lastly internal ratings have been used. Securities with none of the ratings listed above are classified as unrated and included under the 'below BBB- and unrated' category. The total securities (excluding sovereign debt) that were unrated at 30 June 2020 were $788 million (30 June 2019: $794 million; 31 December 2019: $648 million). Previously, Standard & Poor's ratings were used where available and if not, Moody's and then Fitch were used as alternatives. Additionally, government debt is shown separately from the rating breakdowns in order to provide a more focused view of the credit portfolio.

In the table below, AAA is the highest possible rating. Investment grade financial assets are classified within the range of AAA to BBB- ratings. Financial assets which fall outside this range are classified as below BBB-.

| | 30 Jun 2020 $m | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | Asia insurance | | | | | | | | | | | | With -profits business | Unit-linked assets and liabilities | Other business | Asia Asset manage- ment | Elimina- tions | Total Asia | US | Unallocated to a segment | Elimination of intra-group debtors and creditors | Group total | | | note (i) | | | | | | note (ii) | | | | | Debt securitiesnote (ix), note C1.1 | | | | | | | | | | | | Sovereign debt | | | | | | | | | | | | Indonesia | 381 | 580 | 455 | - | - | 1,416 | - | - | - | 1,416 | | Singapore | 2,788 | 525 | 904 | 88 | - | 4,305 | - | - | - | 4,305 | | Thailand | - | - | 1,567 | 16 | - | 1,583 | - | - | - | 1,583 | | United Kingdom | - | 7 | - | - | - | 7 | - | 154 | - | 161 | | United States | 24,656 | 23 | 2,356 | - | - | 27,035 | 5,371 | - | - | 32,406 | | Vietnam | - | 14 | 2,789 | - | - | 2,803 | - | - | - | 2,803 | | Other (predominantly Asia) | 1,816 | 687 | 3,216 | 13 | - | 5,732 | 19 | 140 | - | 5,891 | | Subtotal | 29,641 | 1,836 | 11,287 | 117 | - | 42,881 | 5,390 | 294 | - | 48,565 | | Other government bonds | | | | | | | | | | | | AAA | 1,464 | 103 | 479 | - | - | 2,046 | 447 | - | - | 2,493 | | AA+ to AA- | 353 | 34 | 101 | - | - | 488 | 519 | - | - | 1,007 | | A+ to A- | 524 | 113 | 226 | - | - | 863 | 191 | - | - | 1,054 | | BBB+ to BBB- | 466 | 88 | 248 | 8 | - | 810 | 2 | - | - | 812 | | Below BBB- and unrated | 104 | 17 | 331 | - | - | 452 | - | 1 | - | 453 | | Subtotal | 2,911 | 355 | 1,385 | 8 | - | 4,659 | 1,159 | 1 | - | 5,819 | | Corporate bonds | | | | | | | | | | | | AAA | 1,122 | 270 | 504 | - | - | 1,896 | 265 | - | - | 2,161 | | AA+ to AA- | 1,575 | 273 | 1,712 | 2 | - | 3,562 | 973 | - | - | 4,535 | | A+ to A- | 6,670 | 808 | 4,723 | - | - | 12,201 | 11,792 | - | - | 23,993 | | BBB+ to BBB- | 7,806 | 1,043 | 3,389 | - | - | 12,238 | 14,036 | - | - | 26,274 | | Below BBB- and unrated | 2,835 | 655 | 945 | 3 | - | 4,438 | 2,046 | 7 | - | 6,491 | | Subtotal | 20,008 | 3,049 | 11,273 | 5 | - | 34,335 | 29,112 | 7 | - | 63,454 | | Asset-backed securities | | | | | | | | | | | | AAA | 108 | 16 | 23 | - | - | 147 | 2,227 | - | - | 2,374 | | AA+ to AA- | 36 | 6 | 8 | - | - | 50 | 184 | - | - | 234 | | A+ to A- | 17 | - | 25 | - | - | 42 | 575 | - | - | 617 | | BBB+ to BBB- | 15 | - | 10 | - | - | 25 | 193 | - | - | 218 | | Below BBB- and unrated | 6 | - | - | - | - | 6 | 175 | - | - | 181 | | Subtotal | 182 | 22 | 66 | - | - | 270 | 3,354 | - | - | 3,624 | | Total debt securities | 52,742 | 5,262 | 24,011 | 130 | - | 82,145 | 39,015 | 302 | - | 121,462 | | Loans | | | | | | | | | | | | Mortgage loansnote C1.2 | - | - | 158 | - | - | 158 | 8,119 | - | - | 8,277 | | Policy loans | 1,189 | - | 324 | - | - | 1,513 | 4,705 | 8 | - | 6,226 | | Other loans | 389 | - | 18 | - | - | 407 | - | - | - | 407 | | Total loans | 1,578 | - | 500 | - | - | 2,078 | 12,824 | 8 | - | 14,910 | | Equity securities and holdings in collective investment schemes | | | | | | | | | | | | Direct equities | 14,493 | 10,345 | 1,537 | 56 | - | 26,431 | 263 | 4 | - | 26,698 | | Collective investment schemes | 13,455 | 6,097 | 4,175 | 10 | - | 23,737 | 36 | 7 | - | 23,780 | | US separate account assetsnote (iii) | - | - | - | - | - | - | 184,220 | - | - | 184,220 | | Total equity securities and holdings in collective investment schemes | 27,948 | 16,442 | 5,712 | 66 | - | 50,168 | 184,519 | 11 | - | 234,698 | | Other financial investmentsnote (iv) | 991 | 572 | 1,817 | 97 | - | 3,477 | 3,827 | 75 | - | 7,379 | | Total financial Investments | 83,259 | 22,276 | 32,040 | 293 | - | 137,868 | 240,185 | 396 | - | 378,449 | | Investment properties | - | - | 7 | - | - | 7 | 7 | 9 | - | 23 | | Investments in joint ventures and associates accounted for using the equity method | - | - | 1,268 | 239 | - | 1,507 | - | - | - | 1,507 | | Cash and cash equivalents | 913 | 599 | 1,242 | 132 | - | 2,886 | 2,493 | 3,005 | - | 8,384 | | Reinsurers' share of insurance contract liabilitiesnote (v) | 211 | - | 8,709 | - | - | 8,920 | 35,993 | 5 | - | 44,918 | | Other assetsnote (vi) | 1,954 | 482 | 8,051 | 799 | (33) | 11,253 | 17,942 | 3,828 | (3,139) | 29,884 | | Total assets | 86,337 | 23,357 | 51,317 | 1,463 | (33) | 162,441 | 296,620 | 7,243 | (3,139) | 463,165 | | Shareholders' equity | - | - | 10,535 | 994 | - | 11,529 | 8,955 | (1,374) | - | 19,110 | | Non-controlling interests | - | - | 2 | 159 | - | 161 | - | 36 | - | 197 | | Total equity | - | - | 10,537 | 1,153 | - | 11,690 | 8,955 | (1,338) | - | 19,307 | | Contract liabilities and unallocated surplus of with-profits fundsnote (iii) | 76,647 | 21,376 | 33,541 | - | - | 131,564 | 265,655 | 217 | - | 397,436 | | Core structural borrowings | - | - | - | - | - | - | 250 | 6,249 | - | 6,499 | | Operational borrowings | 243 | 15 | 111 | 25 | - | 394 | 1,212 | 639 | - | 2,245 | | Other liabilitiesnote (vii) | 9,447 | 1,966 | 7,128 | 285 | (33) | 18,793 | 20,548 | 1,476 | (3,139) | 37,678 | | Total liabilities | 86,337 | 23,357 | 40,780 | 310 | (33) | 150,751 | 287,665 | 8,581 | (3,139) | 443,858 | | Total equity and liabilities | 86,337 | 23,357 | 51,317 | 1,463 | (33) | 162,441 | 296,620 | 7,243 | (3,139) | 463,165 |

| | 30 Jun 2019 $m | | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | Asia insurance | | | | | | | | | | | | | With -profits business | Unit-linked assets and liabilities | Other business | Asia Asset manage- ment | Elimina- tions | Total Asia | US | Unallocated to a segment | Discontinued operations | Elimination of intra-group debtors and creditors | Group total | | | note (i) | | | | | | note (ii) | | | | | | Debt securitiesnote (ix), note C1.1 | | | | | | | | | | | | | Sovereign debt | | | | | | | | | | | | | Indonesia | 184 | 516 | 445 | - | - | 1,145 | - | - | - | - | 1,145 | | Singapore | 2,188 | 376 | 649 | 47 | - | 3,260 | - | - | - | - | 3,260 | | Thailand | - | - | 1,407 | - | - | 1,407 | - | - | - | - | 1,407 | | United Kingdom | - | 6 | - | - | - | 6 | - | 1,248 | - | - | 1,254 | | United States | 16,617 | 18 | 2,162 | - | - | 18,797 | 6,022 | - | - | - | 24,819 | | Vietnam | 1 | 13 | 2,479 | - | - | 2,493 | - | - | - | - | 2,493 | | Other (predominantly Asia) | 2,314 | 638 | 2,488 | 15 | - | 5,455 | 9 | 74 | - | - | 5,538 | | Subtotal | 21,304 | 1,567 | 9,630 | 62 | - | 32,563 | 6,031 | 1,322 | - | - | 39,916 | | Other government bonds | | | | | | | | | | | | | AAA | 1,658 | 44 | 440 | - | - | 2,142 | 966 | - | - | - | 3,108 | | AA+ to AA- | 176 | 8 | 88 | - | - | 272 | 493 | - | - | - | 765 | | A+ to A- | 826 | 136 | 319 | - | - | 1,281 | 262 | - | - | - | 1,543 | | BBB+ to BBB- | 316 | 72 | 357 | - | - | 745 | 4 | - | - | - | 749 | | Below BBB- and unrated | 22 | 4 | 341 | - | - | 367 | - | - | - | - | 367 | | Subtotal | 2,998 | 264 | 1,545 | - | - | 4,807 | 1,725 | - | - | - | 6,532 | | Corporate bonds | | | | | | | | | | | | | AAA | 700 | 179 | 550 | - | - | 1,429 | 362 | 262 | - | - | 2,053 | | AA+ to AA- | 1,769 | 527 | 1,735 | - | - | 4,031 | 1,498 | 169 | - | - | 5,698 | | A+ to A- | 5,464 | 536 | 4,480 | - | - | 10,480 | 17,184 | 182 | - | - | 27,846 | | BBB+ to BBB- | 5,577 | 893 | 2,898 | - | - | 9,368 | 23,042 | 25 | - | - | 32,435 | | Below BBB- and unrated | 2,669 | 595 | 454 | - | - | 3,718 | 2,091 | 6 | - | - | 5,815 | | Subtotal | 16,179 | 2,730 | 10,117 | - | - | 29,026 | 44,177 | 644 | - | - | 73,847 | | Asset-backed securities | | | | | | | | | | | | | AAA | 231 | 22 | 91 | - | - | 344 | 3,357 | 401 | - | - | 4,102 | | AA+ to AA- | 53 | 3 | 16 | - | - | 72 | 694 | - | - | - | 766 | | A+ to A- | 20 | - | 21 | - | - | 41 | 1,024 | - | - | - | 1,065 | | BBB+ to BBB- | - | - | - | - | - | - | 335 | - | - | - | 335 | | Below BBB- and unrated | 22 | - | 7 | - | - | 29 | 264 | - | - | - | 293 | | Subtotal | 326 | 25 | 135 | - | - | 486 | 5,674 | 401 | - | - | 6,561 | | Total debt securities | 40,807 | 4,586 | 21,427 | 62 | - | 66,882 | 57,607 | 2,367 | - | - | 126,856 | | Loans | | | | | | | | | | | | | Mortgage loansnote C1.2 | - | - | 179 | - | - | 179 | 9,655 | - | - | - | 9,834 | | Policy loans | 996 | - | 296 | - | - | 1,292 | 4,692 | - | - | - | 5,984 | | Other loans | 80 | - | 19 | - | - | 99 | - | 8 | - | - | 107 | | Total loans | 1,076 | - | 494 | - | - | 1,570 | 14,347 | 8 | - | - | 15,925 | | Equity securities and holdings in collective investment schemes | | | | | | | | | | | | | Direct equities | 15,316 | 13,100 | 1,386 | - | - | 29,802 | 160 | 65 | - | - | 30,027 | | Collective investment schemes | 11,890 | 5,223 | 1,518 | 52 | - | 18,683 | 128 | 2 | - | - | 18,813 | | US separate account assetsnote (iii) | - | - | - | - | - | - | 184,917 | - | - | - | 184,917 | | Total equity securities and holdings in collective investment schemes | 27,206 | 18,323 | 2,904 | 52 | - | 48,485 | 185,205 | 67 | - | - | 233,757 | | Other financial investmentsnote (iv) | 511 | 626 | 800 | 93 | - | 2,030 | 2,342 | 301 | - | - | 4,673 | | Total financial Investments | 69,600 | 23,535 | 25,625 | 207 | - | 118,967 | 259,501 | 2,743 | - | - | 381,211 | | Investment properties | - | - | 7 | - | - | 7 | 7 | - | - | - | 14 | | Investments in joint ventures and associates accounted for using the equity method | - | - | 1,092 | 219 | - | 1,311 | - | - | - | - | 1,311 | | Cash and cash equivalents | 680 | 509 | 1,500 | 139 | - | 2,828 | 1,506 | 2,294 | - | - | 6,628 | | Reinsurers' share of insurance contract liabilitiesnote (v) | 105 | - | 4,502 | - | - | 4,607 | 8,308 | 4 | - | - | 12,919 | | Assets held for distributionnote (viii) | - | - | - | - | - | - | - | - | 281,427 | (3,566) | 277,861 | | Other assetsnote (vi) | 3,288 | 401 | 6,572 | 542 | (44) | 10,759 | 16,416 | 3,269 | - | (4,443) | 26,001 | | Total assets | 73,673 | 24,445 | 39,298 | 1,107 | (44) | 138,479 | 285,738 | 8,310 | 281,427 | (8,009) | 705,945 | | Shareholders' equity | - | - | 9,005 | 722 | - | 9,727 | 8,594 | (3,822) | 10,538 | - | 25,037 | | Non-controlling interests | - | - | 2 | 15 | - | 17 | - | 12 | - | - | 29 | | Total equity | - | - | 9,007 | 737 | - | 9,744 | 8,594 | (3,810) | 10,538 | - | 25,066 | | Contract liabilities and unallocated surplus of with-profits fundsnote (iii) | 65,004 | 22,392 | 23,470 | - | - | 110,866 | 257,279 | 61 | - | (1,526) | 366,680 | | Core structural borrowings | - | - | - | - | - | - | 250 | 9,220 | - | - | 9,470 | | Operational borrowings | 303 | 46 | 112 | 17 | - | 478 | 1,017 | 926 | - | - | 2,421 | | Liabilities held for distributionnote (viii) | - | - | - | - | - | - | - | - | 270,889 | (1,857) | 269,032 | | Other liabilitiesnote (vii) | 8,367 | 2,007 | 6,709 | 353 | (45) | 17,391 | 18,598 | 1,913 | - | (4,626) | 33,276 | | Total liabilities | 73,674 | 24,445 | 30,291 | 370 | (45) | 128,735 | 277,144 | 12,120 | 270,889 | (8,009) | 680,879 | | Total equity and liabilities | 73,674 | 24,445 | 39,298 | 1,107 | (45) | 138,479 | 285,738 | 8,310 | 281,427 | (8,009) | 705,945 |

| | 31 Dec 2019 $m | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | Asia insurance | | | | | | | | | | | | With -profits business | Unit-linked assets and liabilities | Other business | Asia Asset manage- ment | Elimina- tions | Total Asia | US | Unallocated to a segment | Elimination of intra-group debtors and creditors | Group total | | | note (i) | | | | | | note (ii) | | | | | Debt securitiesnote (ix), note C1.1 | | | | | | | | | | | | Sovereign debt | | | | | | | | | | | | Indonesia | 222 | 610 | 488 | - | - | 1,320 | - | - | - | 1,320 | | Singapore | 3,514 | 554 | 708 | 94 | - | 4,870 | - | - | - | 4,870 | | Thailand | - | - | 1,398 | 19 | - | 1,417 | - | - | - | 1,417 | | United Kingdom | - | 7 | - | - | - | 7 | - | 615 | - | 622 | | United States | 20,479 | 113 | 2,827 | - | - | 23,419 | 6,160 | 597 | - | 30,176 | | Vietnam | 1 | 15 | 2,900 | - | - | 2,916 | - | - | - | 2,916 | | Other (predominantly Asia) | 1,745 | 665 | 2,809 | 13 | - | 5,232 | 9 | 116 | - | 5,357 | | Subtotal | 25,961 | 1,964 | 11,130 | 126 | - | 39,181 | 6,169 | 1,328 | - | 46,678 | | Other government bonds | | | | | | | | | | | | AAA | 1,752 | 81 | 538 | - | - | 2,371 | 977 | - | - | 3,348 | | AA+ to AA- | 135 | 8 | 78 | - | - | 221 | 495 | - | - | 716 | | A+ to A- | 890 | 159 | 389 | - | - | 1,438 | 245 | - | - | 1,683 | | BBB+ to BBB- | 356 | 88 | 201 | - | - | 645 | 4 | - | - | 649 | | Below BBB- and unrated | 31 | 9 | 381 | - | - | 421 | - | 2 | - | 423 | | Subtotal | 3,164 | 345 | 1,587 | - | - | 5,096 | 1,721 | 2 | - | 6,819 | | Corporate bonds | | | | | | | | | | | | AAA | 732 | 384 | 516 | - | - | 1,632 | 341 | - | - | 1,973 | | AA+ to AA- | 1,574 | 441 | 1,908 | - | - | 3,923 | 1,566 | - | - | 5,489 | | A+ to A- | 5,428 | 542 | 5,063 | - | - | 11,033 | 17,784 | - | - | 28,817 | | BBB+ to BBB- | 5,443 | 883 | 3,497 | - | - | 9,823 | 22,775 | - | - | 32,598 | | Below BBB- and unrated | 2,111 | 569 | 781 | 3 | - | 3,464 | 2,157 | 2 | - | 5,623 | | Subtotal | 15,288 | 2,819 | 11,765 | 3 | - | 29,875 | 44,623 | 2 | - | 74,500 | | Asset-backed securities | | | | | | | | | | | | AAA | 236 | 19 | 104 | - | - | 359 | 3,658 | - | - | 4,017 | | AA+ to AA- | 132 | 6 | 46 | - | - | 184 | 780 | - | - | 964 | | A+ to A- | 1 | - | 14 | - | - | 15 | 1,006 | - | - | 1,021 | | BBB+ to BBB- | - | - | - | - | - | - | 359 | - | - | 359 | | Below BBB- and unrated | - | - | - | - | - | - | 212 | - | - | 212 | | Subtotal | 369 | 25 | 164 | - | - | 558 | 6,015 | - | - | 6,573 | | Total debt securities | 44,782 | 5,153 | 24,646 | 129 | - | 74,710 | 58,528 | 1,332 | - | 134,570 | | Loans | | | | | | | | | | | | Mortgage loansnote C1.2 | - | - | 165 | - | - | 165 | 9,904 | - | - | 10,069 | | Policy loans | 1,089 | - | 316 | - | - | 1,405 | 4,707 | 9 | - | 6,121 | | Other loans | 374 | - | 19 | - | - | 393 | - | - | - | 393 | | Total loans | 1,463 | - | 500 | - | - | 1,963 | 14,611 | 9 | - | 16,583 | | Equity securities and holdings in collective investment schemes | | | | | | | | | | | | Direct equities | 14,143 | 12,440 | 1,793 | 59 | - | 28,435 | 150 | 4 | - | 28,589 | | Collective investment schemes | 15,230 | 6,652 | 1,680 | 14 | - | 23,576 | 40 | 6 | - | 23,622 | | US separate account assetsnote (iii) | - | - | - | - | - | - | 195,070 | - | - | 195,070 | | Total equity securities and holdings in collective investment schemes | 29,373 | 19,092 | 3,473 | 73 | - | 52,011 | 195,260 | 10 | - | 247,281 | | Other financial investmentsnote (iv) | 963 | 383 | 1,363 | 106 | - | 2,815 | 2,791 | 56 | - | 5,662 | | Total financial Investments | 76,581 | 24,628 | 29,982 | 308 | - | 131,499 | 271,190 | 1,407 | - | 404,096 | | Investment properties | - | - | 7 | - | - | 7 | 7 | 11 | - | 25 | | Investments in joint ventures and associates accounted for using the equity method | - | - | 1,263 | 237 | - | 1,500 | - | - | - | 1,500 | | Cash and cash equivalents | 963 | 356 | 1,015 | 156 | - | 2,490 | 1,960 | 2,515 | - | 6,965 | | Reinsurers' share of insurance contract liabilitiesnote (v) | 152 | - | 5,306 | - | - | 5,458 | 8,394 | 4 | - | 13,856 | | Other assetsnote (vi) | 1,277 | 237 | 6,983 | 826 | (35) | 9,288 | 17,696 | 3,440 | (2,652) | 27,772 | | Total assets | 78,973 | 25,221 | 44,556 | 1,527 | (35) | 150,242 | 299,247 | 7,377 | (2,652) | 454,214 | | Shareholders' equity | - | - | 9,801 | 1,065 | - | 10,866 | 8,929 | (318) | - | 19,477 | | Non-controlling interests | - | - | 2 | 153 | - | 155 | - | 37 | - | 192 | | Total equity | - | - | 9,803 | 1,218 | - | 11,021 | 8,929 | (281) | - | 19,669 | | Contract liabilities and unallocated surplus of with-profits fundsnote (iii) | 70,308 | 23,571 | 26,814 | - | - | 120,693 | 269,549 | 186 | - | 390,428 | | Core structural borrowings | - | - | - | - | - | - | 250 | 5,344 | - | 5,594 | | Operational borrowings | 302 | 21 | 123 | 27 | - | 473 | 1,501 | 671 | - | 2,645 | | Other liabilitiesnote (vii) | 8,363 | 1,629 | 7,816 | 282 | (35) | 18,055 | 19,018 | 1,457 | (2,652) | 35,878 | | Total liabilities | 78,973 | 25,221 | 34,753 | 309 | (35) | 139,221 | 290,318 | 7,658 | (2,652) | 434,545 | | Total equity and liabilities | 78,973 | 25,221 | 44,556 | 1,527 | (35) | 150,242 | 299,247 | 7,377 | (2,652) | 454,214 |

Notes

(i) The with-profits business of Asia comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore operations. 'Other business' includes assets and liabilities of other participating businesses and other non-linked shareholder-backed business.

(ii) Further analysis of the shareholders' equity by business type of the US operations is provided below:

30 Jun 2020 $m — Insurance Asset management Total 2019 $m — 30 Jun Total 31 Dec Total
Shareholders' equity 8,943 12 8,955 8,594 8,929

(iii) The US separate account assets comprise investments in mutual funds attaching to the variable annuity business that are held in the separate account. The related liabilities are reported in contract liabilities at an amount equal to the separate account assets.

(iv) Other financial investments comprise derivative assets, other investments and deposits.

(v) Reinsurers' share of contract liabilities includes the reinsurance ceded in respect of the acquired REALIC business by the Group's US insurance operations and at 30 June 2020 also includes amounts ceded in respect of the reinsurance of substantially all of Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd, as discussed in note D1.

(vi) Of total 'Other assets' at 30 June 2020, there are:

  • Property, plant and equipment (PPE) of $964 million (30 June 2019: $999 million; 31 December 2019: $1,065 million). During the period, the Group made additions of $51 million of PPE (half year 2019: $107 million; full year 2019: $160 million), of which $8 million relates to right-of-use assets (half year 2019: $86 million; full year 2019: $96 million).

  • Premiums receivable of $778 million (30 June 2019: $718 million; 31 December 2019: $794 million), of which $734 million (30 June 2019: $652 million; 31 December 2019: $738 million) are due within one year.

(vii) Within 'Other liabilities' at 30 June 2020 is accruals, deferred income and other liabilities of $16,209 million (30 June 2019: $13,487 million; 31 December 2019: $14,488 million), of which $11,213 million (30 June 2019: $8,555 million; 31 December 2019: $9,172 million) are due within one year.

(viii) Assets and liabilities held for distribution at 30 June 2019 related to the Group's UK and Europe operations (M&G plc) which were demerged in October 2019.

(ix) The credit ratings, information or data contained in this report which are attributed and specifically provided by Standard & Poor's, Moody's and Fitch Solutions and their respective affiliates and suppliers ('Content Providers') is referred to here as the 'Content'. Reproduction of any Content in any form is prohibited except with the prior written permission of the relevant party. The Content Providers do not guarantee the accuracy, adequacy, completeness, timeliness or availability of any Content and are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results obtained from the use of such Content. The Content Providers expressly disclaim liability for any damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with any use of the Content. A reference to a particular investment or security, a rating or any observation concerning an investment that is part of the Content is not a recommendation to buy, sell or hold any such investment or security, nor does it address the suitability of an investment or security and should not be relied on as investment advice.

C1.1 Additional analysis of debt securities

This note provides additional analysis of the Group's debt securities. With the exception of certain debt securities classified as 'available-for-sale' under IAS 39, which primarily relate to US insurance operations as disclosed below, the Group's debt securities are carried at fair value through profit or loss.

(a) Holdings by consolidated investment funds of the Group

Of the $121,462 million of Group's debt securities at 30 June 2020 (30 June 2019: $126,856 million; 31 December 2019: $134,570 million), the following amounts were held by the consolidated investment funds of the Group:

30 Jun 2020 $m — Asia US Group total 2019 $m — 30 Jun 31 Dec
Debt
securities held by consolidated investment funds 17,219 1,244 18,463 21,914 22,113

(b) Additional analysis of US debt securities

Debt securities for US operations included in the statement of financial position comprise:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Available-for-sale 37,597 56,225 57,091
Fair
value through profit and loss 1,418 1,382 1,437
Total
US debt securities 39,015 57,607 58,528

The corporate bonds held by the US insurance operations comprise:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Publicly
traded and SEC Rule 144A securities* 21,215 34,895 34,781
Non-SEC
Rule 144A securities 7,897 9,282 9,842
Total
US corporate bonds 29,112 44,177 44,623
  • A 1990 SEC rule that facilitates the resale of privately placed securities under Rule 144A that are without SEC registration to qualified institutional investors. The rule was designed to develop a more liquid and efficient institutional resale market for unregistered securities.

(c) Movements in unrealised gains and losses on Jackson available-for-sale debt securities

The movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of $3,496 million at 31 December 2019 to a net unrealised gain of $3,219 million at 30 June 2020 is analysed in the table below.

| | 30 Jun 2020 $m | Changes in unrealised appreciation reflected in other comprehensive income — Gains recycled to income statement on transfer of debt securities to Athene | Unrealised gains (losses) arising in the period | 31 Dec 2019 $m | | --- | --- | --- | --- | --- | | | | note D1 | | | | Assets fair valued at below book value | | | | | | Book value* | 2,188 | | | 3,121 | | Unrealised gain (loss) | (109) | | (82) | (27) | | Fair value (as included in statement of financial position) | 2,079 | | | 3,094 | | Assets fair valued at or above book value | | | | | | Book value* | 32,190 | | | 50,474 | | Unrealised gain (loss) | 3,328 | (2,817) | 2,622 | 3,523 | | Fair value (as included in statement of financial position) | 35,518 | | | 53,997 | | Total | | | | | | Book value* | 34,378 | | | 53,595 | | Net unrealised gain (loss) | 3,219 | (2,817) | 2,540 | 3,496 | | Fair value (as included in the footnote above in the overview table and the statement of financial position) | 37,597 | | | 57,091 |

  • Book value represents cost or amortised cost of the debt securities.

Jackson debt securities classified as available-for-sale in an unrealised loss position

(i) Fair value of securities as a percentage of book value

The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:

30 Jun 2020 $m — Fair value Unrealised loss 30 Jun 2019 $m — Fair value Unrealised loss 31 Dec 2019 $m — Fair value Unrealised loss
Between
90% and 100% 1,871 (62) 2,827 (41) 3,083 (25)
Between
80% and 90% 111 (17) 48 (7) 11 (2)
Below
80% 97 (30) 40 (15) - -
Total 2,079 (109) 2,915 (63) 3,094 (27)

(ii) Unrealised losses by maturity of security

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
1 year
to 5 years (30) (3) (1)
5 years
to 10 years (39) (13) (12)
More
than 10 years (20) (24) (7)
Mortgage-backed
and other debt securities (20) (23) (7)
Total (109) (63) (27)

(iii) Age analysis of unrealised losses for the periods indicated

The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:

| Age

analysis 30 Jun 2020 $m — Non- investment grade Investment grade* Total 30 Jun 2019 $m — Non- investment grade Investment grade* Total 31 Dec 2019 $m — Non- investment grade Investment grade* Total
Less
than 6 months (24) (80) (104) (1) (5) (6) (1) (20) (21)
6
months to 1 year (3) (1) (4) (1) (18) (19) (1) (1) (2)
1 year
to 2 years - - - (1) (11) (12) - (1) (1)
2 years
to 3 years (1) - (1) - (13) (13) - (1) (1)
More
than 3 years - - - - (13) (13) - (2) (2)
Total (28) (81) (109) (3) (60) (63) (2) (25) (27)
  • For Standard and Poor's, Moody's and Fitch rated debt securities, those with ratings range from AAA to BBB- are designated as investment grade. For NAIC rated debt securities, those with ratings 1 or 2 are designated as investment grade.

Further, the following table shows the age analysis of the securities whose fair values were below 80 per cent of the book value:

| Age

analysis 30 Jun 2020 $m — Fair value Unrealised loss 30 Jun 2019 $m — Fair value Unrealised loss 31 Dec 2019 $m — Fair value Unrealised loss
Less
than 3 months 60 (17) 33 (13) - -
3
months to 6 months 37 (13) 7 (2) - -
Total
below 80% 97 (30) 40 (15) - -

(d) Asset-backed securities

The Group's holdings in asset-backed securities (ABS) comprise residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), collateralised debt obligations (CDO) funds and other asset-backed securities.

The US operations' exposure to asset-backed securities comprises:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
RMBS
Sub-prime
(30 Jun 2020: 2% AAA) 35 112 93
Alt-A
(30 Jun 2020: 35% AAA, 39% A) 14 129 116
Prime
including agency (30 Jun 2020: 85% AAA, 6% AA, 5% A) 263 736 862
CMBS
(30 Jun 2020: 86% AAA, 5% AA, 3% A) 1,646 2,884 3,080
CDO
funds (30 Jun 2020: 81% AAA, 9% AA, 5% A), $nil exposure to
sub-prime 397 449 696
Other
ABS (30 Jun 2020: 26% AAA, 5% AA, 48% A), $35 million exposure to
sub-prime 999 1,364 1,168
Total
US asset-backed securities 3,354 5,674 6,015

(e) Group bank debt exposure

The Group exposures held by the shareholder-backed business and with-profits funds in bank debt securities are analysed below. The table excludes assets held to cover linked liabilities and those of the consolidated investment funds.

Exposure to bank debt securities

30 Jun 2020 $m — Senior debt Subordinated debt Group total 2019 $m — 30 Jun 31 Dec
Total Tier 1 Tier 2 Total Group total Group total
Shareholder-backed
business
Asia 549 572 329 901 1,450 858 993
Eurozone 223 - 26 26 249 410 337
United
Kingdom 352 7 91 98 450 892 723
United
States 1,565 5 52 57 1,622 3,037 3,134
Other 259 - 137 137 396 693 647
Total 2,948 584 635 1,219 4,167 5,890 5,834
With-profits
funds
Asia 534 87 572 659 1,193 1,198 1,130
Eurozone 77 - 101 101 178 129 131
United
Kingdom 182 1 105 106 288 146 155
United
States 670 2 15 17 687 25 34
Other 116 - 262 262 378 256 284
Total 1,579 90 1,055 1,145 2,724 1,754 1,734

C1.2 Additional analysis of US mortgage loans

In the US, mortgage loans of $8,119 million at 30 June 2020 (30 June 2019: $9,655 million; 31 December 2019: $9,904 million) are all commercial mortgage loans that are secured by the following property types: industrial, multi-family residential, suburban office, retail or hotel. The average loan size is $18.6 million (30 June 2019: $18.7 million; 31 December 2019: $19.3 million). The portfolio has a current estimated average loan to value of 55 per cent (30 June 2019: 53 per cent; 31 December 2019: 54 per cent).

At 30 June 2020, Jackson had mortgage loans with a carrying value of $947 million where the contractual terms of the agreements had been restructured to grant forbearance for a period of no longer than six months (30 June and 31 December 2019: nil). Under IAS 39, restructured loans are reviewed for impairment with an impairment recorded if the expected cash flows under the newly restructured terms discounted at the original yield (the pre-structured interest rate) are below the carrying value of the loan. No impairment is recorded for these loans in half year 2020 as the expected cash flows and interest rate did not materially change under the restructured terms.

C2 Fair value measurement

(a) Determination of fair value

The fair values of the financial instruments for which fair valuation is required under IFRS are determined by the use of current market bid prices for exchange-quoted investments, or by using quotations from independent third parties, such as brokers and pricing services or by using appropriate valuation techniques.

The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm's length transaction. This amount is determined using quoted prices if exchange listed, quotations from independent third parties or valued internally using standard market practices.

Other than the loans which have been designated at fair value through profit or loss, the carrying value of loans and receivables is presented net of provisions for impairment. The fair value of loans is estimated from discounted cash flows expected to be received. The discount rate used is updated for the market rate of interest where applicable.

The fair value of the subordinated and senior debt issued by the parent company is determined using quoted prices from independent third parties.

The fair value of financial liabilities (other than subordinated debt, senior debt and derivative financial instruments) is determined using discounted cash flows of the amounts expected to be paid.

Valuation approach for level 2 fair valued assets and liabilities

A significant proportion of the Group's level 2 assets are corporate bonds, structured securities and other non-national government debt securities. These assets, in line with market practice, are generally valued using a designated independent pricing service or quote from third-party brokers. These valuations are subject to a number of monitoring controls, such as comparison to multiple pricing sources where available, monthly price variances, stale price reviews and variance analysis on prices achieved on subsequent trades. For further detail on the valuation approach for level 2 fair valued assets and liabilities, refer to note C3.1 of the Group IFRS financial statement for the year ended 31 December 2019.

Valuation approach for level 3 fair valued assets and liabilities

Investments valued using valuation techniques include financial investments which by their nature do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions, eg market illiquidity. The valuation techniques used include comparison to recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option-adjusted spread models and, if applicable, enterprise valuation.

The Group's valuation policies, procedures and analyses for instruments categorised as level 3 are overseen by Business Unit committees as part of the Group's wider financial reporting governance processes. The procedures undertaken include approval of valuation methodologies, verification processes, and resolution of significant or complex valuation issues. In undertaking these activities the Group makes use of the extensive expertise of its asset management functions. In addition, the Group has minimum standards for independent price verification to ensure valuation accuracy is regularly independently verified. Adherence to this policy is monitored across the business units.

(b) Fair value measurement hierarchy of Group assets and liabilities

Assets and liabilities carried at fair value on the statement of financial position

The table below shows the assets and liabilities carried at fair value analysed by level of the IFRS 13 'Fair Value Measurement' defined fair value hierarchy. This hierarchy is based on the inputs to the fair value measurement and reflects the lowest level input that is significant to that measurement.

All assets and liabilities held at fair value are classified as fair value through profit or loss, except for $37,752 million (30 June 2019: $56,225 million; 31 December 2019: $58,302 million) of debt securities classified as available-for-sale, principally in the US operations. All assets and liabilities held at fair value are measured on a recurring basis. As of 30 June 2020, the Group did not have any financial instruments that are measured at fair value on a non-recurring basis.

Financial instruments at fair value

30 Jun 2020 $m — Level 1 Level 2 Level 3
Quoted prices (unadjusted) in active markets Valuation based on significant observable market inputs Valuation based on significant unobservable market inputs Total
Loans - - 3,606 3,606
Equity
securities and holdings in collective investment
schemes 230,670 3,554 474 234,698
Debt
securities 64,300 57,091 71 121,462
Other
investments (including derivative assets) 109 2,350 1,569 4,028
Derivative
liabilities (65) (402) - (467)
Total
financial investments, net of derivative liabilities 295,014 62,593 5,720 363,327
Investment
contract liabilities without discretionary participation features
held at fair value - (936) - (936)
Net
asset value attributable to unit holders of consolidated investment
funds (5,521) (8) (438) (5,967)
Other
financial liabilities held at fair value - - (3,743) (3,743)
Total
financial instruments at fair value 289,493 61,649 1,539 352,681
Percentage
of total (%) 82% 18% 0% 100%
Analysed
by business type:
Financial
investments, net of derivative liabilities at fair
value:
With-profits 67,290 12,963 314 80,567
Unit-linked
and variable annuity separate account 204,723 1,208 - 205,931
Non-linked
shareholder-backed business 23,001 48,422 5,406 76,829
Total
financial investments, net of derivative liabilities at fair
value 295,014 62,593 5,720 363,327
Other
financial liabilities at fair value (5,521) (944) (4,181) (10,646)
Group
total financial instruments at fair value 289,493 61,649 1,539 352,681

| | 30 Jun 2019 $m — Level 1 | Level 2 | Level 3 | | | --- | --- | --- | --- | --- | | | Quoted prices (unadjusted) in active markets | Valuation based on significant observable market inputs | Valuation based on significant unobservable market inputs | Total | | Loans | - | - | 3,562 | 3,562 | | Equity securities and holdings in collective investment schemes | 230,817 | 2,723 | 217 | 233,757 | | Debt securities | 61,763 | 65,085 | 8 | 126,856 | | Other investments (including derivative assets) | 190 | 1,361 | 1,224 | 2,775 | | Derivative liabilities | (66) | (675) | (579) | (1,320) | | Total financial investments, net of derivative liabilities | 292,704 | 68,494 | 4,432 | 365,630 | | Investment contract liabilities without discretionary participation features held at fair value | - | (847) | - | (847) | | Net asset value attributable to unit holders of consolidated investment funds | (4,432) | - | - | (4,432) | | Other financial liabilities held at fair value | - | (6) | (3,922) | (3,928) | | Total financial instruments at fair value | 288,272 | 67,641 | 510 | 356,423 | | Percentage of total (%) | 81% | 19% | 0% | 100% | | Analysed by business type: | | | | | | Financial investments, net of derivative liabilities at fair value: | | | | | | With-profits | 61,541 | 6,451 | 203 | 68,195 | | Unit-linked and variable annuity separate account | 206,548 | 1,256 | - | 207,804 | | Non-linked shareholder-backed business | 24,615 | 60,787 | 4,229 | 89,631 | | Total financial investments, net of derivative liabilities at fair value | 292,704 | 68,494 | 4,432 | 365,630 | | Other financial liabilities at fair value | (4,432) | (853) | (3,922) | (9,207) | | Group total financial instruments at fair value | 288,272 | 67,641 | 510 | 356,423 |

| | 31 Dec 2019 $m — Level 1 | Level 2 | Level 3 | | | --- | --- | --- | --- | --- | | | Quoted prices (unadjusted) in active markets | Valuation based on significant observable market inputs | Valuation based on significant unobservable market inputs | Total | | Loans | - | - | 3,587 | 3,587 | | Equity securities and holdings in collective investment schemes | 243,285 | 3,720 | 276 | 247,281 | | Debt securities | 67,927 | 66,637 | 6 | 134,570 | | Other investments (including derivative assets) | 70 | 1,676 | 1,301 | 3,047 | | Derivative liabilities | (185) | (207) | - | (392) | | Total financial investments, net of derivative liabilities | 311,097 | 71,826 | 5,170 | 388,093 | | Investment contract liabilities without discretionary participation features held at fair value | - | (1,011) | - | (1,011) | | Net asset value attributable to unit holders of consolidated investment funds | (5,973) | (23) | (2) | (5,998) | | Other financial liabilities held at fair value | - | - | (3,760) | (3,760) | | Total financial instruments at fair value | 305,124 | 70,792 | 1,408 | 377,324 | | Percentage of total (%) | 81% | 19% | 0% | 100% | | Analysed by business type: | | | | | | Financial investments, net of derivative liabilities at fair value: | | | | | | With-profits | 66,061 | 7,762 | 260 | 74,083 | | Unit-linked and variable annuity separate account | 217,838 | 1,486 | - | 219,324 | | Non-linked shareholder-backed business | 27,198 | 62,578 | 4,910 | 94,686 | | Total financial investments, net of derivative liabilities at fair value | 311,097 | 71,826 | 5,170 | 388,093 | | Other financial liabilities at fair value | (5,973) | (1,034) | (3,762) | (10,769) | | Group total financial instruments at fair value | 305,124 | 70,792 | 1,408 | 377,324 |

Assets and liabilities at amortised cost and their fair value

The table below shows the financial assets and liabilities carried at amortised cost on the statement of financial position and their fair value. Cash deposits, accrued income, other debtors, accruals, deferred income and other liabilities are excluded from the analysis below. These are carried at amortised cost, which approximates fair value.

2020 $m — 30 Jun 30 Jun 2019 $m 31 Dec
Carrying value Fair value Carrying value Fair value Carrying value Fair value
Assets
Loans 11,304 11,435 12,363 12,740 12,996 13,511
Liabilities
Investment
contract liabilities without discretionary participation
features (3,730) (3,793) (3,986) (3,996) (3,891) (3,957)
Core
structural borrowings of shareholder-financed
businesses (6,499) (7,087) (9,470) (10,248) (5,594) (6,227)
Operational
borrowings (excluding lease liabilities) (1,703) (1,703) (1,858) (1,857) (2,015) (2,015)
Obligations
under funding, securities lending and sale and repurchase
agreements (9,085) (9,442) (8,598) (8,769) (8,901) (9,135)
Total (9,713) (10,590) (11,549) (12,130) (7,405) (7,823)

(c) Fair value measurements for level 3 fair valued assets and liabilities

Reconciliation of movements in level 3 assets and liabilities measured at fair value

The following table reconciles the value of level 3 fair valued assets and liabilities at the beginning of the period to that presented at the end of the period.

Total investment return recorded in the income statement represents interest and dividend income, realised gains and losses, unrealised gains and losses on the assets classified at fair value through profit and loss and foreign exchange movements on an individual entity's overseas investments.

Total gains and losses recorded in other comprehensive income includes unrealised gains and losses on debt securities held as available-for-sale principally within Jackson and foreign exchange movements arising from the retranslation of the Group's overseas subsidiaries and branches.

| Reconciliation of movements in level 3 assets and liabilities measured at fair value | Half year 2020 $m — Loans | Equity securities and holdings in collective investment schemes | Debt securities | Other investments (including derivative assets) | Net asset value attributable to unit holders of consolidated investment funds | Other financial liabilities | Total | | --- | --- | --- | --- | --- | --- | --- | --- | | Balance at beginning of period | 3,587 | 276 | 6 | 1,301 | (2) | (3,760) | 1,408 | | Total gains (losses) in income statement* | 120 | (44) | (6) | (170) | 134 | (91) | (57) | | Total gains (losses) recorded in other comprehensive income | - | (4) | - | - | - | - | (4) | | Purchases and other additions | - | 348 | 20 | 484 | (583) | - | 269 | | Sales | - | (102) | (2) | (46) | 13 | - | (137) | | Issues | 52 | - | - | - | - | (53) | (1) | | Settlements | (153) | - | - | - | - | 161 | 8 | | Transfers into level 3 | - | - | 53 | - | - | - | 53 | | Balance at end of period | 3,606 | 474 | 71 | 1,569 | (438) | (3,743) | 1,539 |

| Reconciliation of movements in level 3 assets and liabilities measured at fair value | Half year 2019 $m — Loans | Equity securities and holdings in collective investment schemes | Debt securities | Other investments (including derivative assets) | Derivative liabilities | Borrowings attributable to with -profits businesses | Net asset value attributable to unit holders of consolidated investment funds | Other financial liabilities | Total | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | Balance at beginning of period | 6,054 | 656 | 1,505 | 6,714 | (539) | (2,045) | (1,258) | (4,335) | 6,752 | | Reclassification to held for distribution | (2,509) | (440) | (1,498) | (5,513) | - | 2,045 | 1,258 | 451 | (6,206) | | Total gains (losses) in income statement* | 118 | (2) | 6 | 19 | (19) | - | - | (140) | (18) | | Total gains (losses) recorded in other comprehensive income | 1 | - | 1 | (12) | (21) | - | - | (10) | (41) | | Purchases | - | 3 | - | 164 | - | - | - | - | 167 | | Sales | - | - | (6) | (148) | - | - | - | - | (154) | | Issues | 34 | - | - | - | - | - | - | (46) | (12) | | Settlements | (136) | - | - | - | - | - | - | 158 | 22 | | Balance at end of period | 3,562 | 217 | 8 | 1,224 | (579) | - | - | (3,922) | 510 |

| Reconciliation of movements in level 3 assets and liabilities measured at fair value | Loans | Equity securities and holdings in collective investment schemes | Debt securities | Full year 2019 $m — Other investments (including derivative assets) | Derivative liabilities | Borrowings attributable to with -profits businesses | Net asset value attributable to unit holders of consolidated investment funds | Other financial liabilities | Total | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | Balance at beginning of year | 6,054 | 656 | 1,505 | 6,714 | (539) | (2,045) | (1,258) | (4,335) | 6,752 | | Demerger of UK and Europe operations | (2,509) | (440) | (1,498) | (5,513) | - | 2,045 | 1,258 | 451 | (6,206) | | Total gains (losses) in income statement* | 1 | (11) | 6 | 30 | 539 | - | - | (28) | 537 | | Total gains (losses) recorded in other comprehensive income | - | 3 | - | (6) | - | - | - | (11) | (14) | | Purchases | - | 69 | - | 269 | - | - | (2) | - | 336 | | Sales | - | (1) | (7) | (193) | - | - | - | - | (201) | | Issues | 275 | - | - | - | - | - | - | (143) | 132 | | Settlements | (234) | - | - | - | - | - | - | 306 | 72 | | Balance at end of year | 3,587 | 276 | 6 | 1,301 | - | - | (2) | (3,760) | 1,408 |

  • Of the total net gains and (losses) in the income statement of $(57) million at half year 2020 (half year 2019: $(18) million for continuing operations; full year 2019: $537 million), $(103) million (half year 2019: $12 million; full year 2019: $19 million) relates to net unrealised gains and losses of financial instruments still held at the end of the period, which can be analysed as follows:
2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Equity
securities and holdings in collective investment
schemes (72) (2) (11)
Debt
securities (5) - -
Other
investments (157) 51 34
Derivative
liabilities - (19) -
Net
asset value attributable to unit holders of consolidated investment
funds 132 - -
Other
financial liabilities (1) (18) (4)
Total (103) 12 19

At 30 June 2020, the Group held $1,539 million (30 June 2019: $510 million; 31 December 2019: $1,408 million) of net financial instruments at fair value within level 3. This represents less than 0.5 per cent (30 June 2019: 0.5 per cent of continuing operations; 31 December 2019: 1 per cent) of the total fair valued financial assets net of financial liabilities.

Included within these net assets and liabilities are policy loans of $3,606 million at 30 June 2020 (30 June 2019: $3,562 million; 31 December 2019: $3,587 million) measured as the loan outstanding balance, plus accrued investment income, attached to acquired REALIC business and held to back the liabilities for funds withheld under reinsurance arrangements. The funds withheld liability of $3,743 million at 30 June 2020 (30 June 2019: $3,758 million; 31 December 2019: $3,760 million) is also classified within level 3. The fair value of the liabilities is equal to the fair value of the underlying assets held as collateral, which primarily consist of policy loans and debt securities. The assets and liabilities offset and therefore their movements have no impact on shareholders' profit and equity.

Excluding the loans and funds withheld liability under Jackson's REALIC reinsurance arrangements as described above, which amounted to a net liability at 30 June 2020 of $(137) million (30 June 2019: $(196) million; 31 December 2019: $(173) million), the level 3 fair valued financial assets net of financial liabilities were a net asset of $1,676 million at 30 June 2020 (30 June 2019: $706 million; 31 December 2019: $1,581 million). Of this amount, equity securities of $2 million are internally valued, representing less than 0.1 per cent of the total fair valued financial assets net of financial liabilities (30 June and 31 December 2019: nil). Internal valuations are inherently more subjective than external valuations.

Level 3 financial assets net of financial liabilities comprise the following:

  • Private equity investments in both equity securities and limited partnerships within other financial investments of $1,687 million (30 June 2019: $1,224 million; 31 December 2019: $1,301 million) consisting of investments held by Jackson which are primarily externally valued in accordance with International Private Equity and Venture Capital Association guidelines using the proportion of the company's investment in each fund as shown in external valuation reports;

  • Equity securities and holdings in collective investment schemes of $356 million (30 June 2019: $217 million; 31 December 2019: $276 million) consisting primarily of property and infrastructure funds held by the Asia participating funds, which are externally valued using the net asset value of the invested entities;

  • Liabilities of $(438) million (30 June 2019: nil; 31 December 2019: $(2) million) for the net asset value attributable to external unit holders in respect of consolidated investment funds, which are non-recourse to the Group. These liabilities are valued by reference to the underlying assets; and

  • Other sundry individual financial instruments of a net asset of $71 million (30 June 2019: net liability of $(735) million of which $(574) million represent derivative liabilities; 31 December 2019: net asset of $6 million).

Of the net asset of $1,676 million at 30 June 2020 (30 June 2019: $706 million; 31 December 2019: $1,581 million) referred to above:

  • A net asset of $314 million (30 June 2019: $202 million; 31 December 2019: $258 million) is held by the Group's Asia participating funds and therefore shareholders' profit and equity are not impacted by movements in the valuation of these financial instruments; and

  • A net asset of $1,362 million (30 June 2019: $504 million; 31 December 2019: $1,323 million) is held to support non-linked shareholder-backed business. The majority of these instruments ($1,360 million out of the $1,362 million) are externally valued and are therefore inherently less subjective than internal valuations. These instruments consist primarily of private equity investments held by Jackson as described above. If the value of all these Level 3 financial instruments decreased by 10 per cent, the change in valuation would be $(136) million (30 June 2019: $(51) million; 31 December 2019: $(132) million), which would reduce shareholders' equity by this amount before tax. All of this amount would pass through the income statement substantially as part of short-term fluctuations in investment returns outside of adjusted operating profit.

(d) Transfers into and transfers out of levels

The Group's policy is to recognise transfers into and transfers out of levels as of the end of each half year reporting period except for material transfers which are recognised as of the date of the event or change in circumstances that caused the transfer. Transfers are deemed to have occurred when there is a material change in the observed valuation inputs or a change in the level of trading activities of the securities.

During half year 2020, the transfers between levels within the Group's portfolio, were primarily transfers from level 1 to level 2 of $4,232 million and transfers from level 2 to level 1 of $1,843 million. These transfers which relate to equity securities and debt securities arose to reflect the change in the observed valuation inputs and in certain cases, the change in the level of trading activities of the securities. There were transfers into level 3 of $53 million in the period.

C3 Policyholder liabilities and unallocated surplus

C3.1 Group overview

(i) Analysis of movements in policyholder liabilities and unallocated surplus of with-profits fundsnotes (a),(b)

Half year 2020 $m — Asia US Total
note
C3.2 note
C3.3
At 1 January
2020 132,570 269,549 402,119
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position
(excludes
$186 million classified as unallocated to a segment) 115,943 269,549 385,492
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 4,750 - 4,750
-
Group's share of policyholder liabilities of joint ventures and
associatenote (d) 11,877 - 11,877
Net
flows:
Premiums 9,746 8,865 18,611
Surrenders (2,083) (7,455) (9,538)
Maturities/deaths (1,153) (1,793) (2,946)
Net
flowsnote (d) 6,510 (383) 6,127
Shareholders'
transfers post-tax (54) - (54)
Investment-related
items and other movements 6,526 (3,511) 3,015
Foreign
exchange translation differences (1,580) - (1,580)
At 30
June 2020 143,972 265,655 409,627
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position
(excludes
$217 million classified as unallocated to a segment) 126,052 265,655 391,707
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 5,512 - 5,512
-
Group's share of policyholder liabilities of joint ventures and
associatenote (d) 12,408 - 12,408

| | Half year 2019 $m — Asia | US | Discontinued UK and Europe | Total | | --- | --- | --- | --- | --- | | | note C3.2 | note C3.3 | | | | At 1 January 2019 | 105,408 | 236,380 | 210,002 | 551,790 | | Comprising: | | | | | | - Policyholder liabilities on the consolidated statement of financial position | | | | | | (excludes $50 million classified as unallocated to a segment)note (c) | 91,836 | 236,380 | 193,020 | 521,236 | | - Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,198 | - | 16,982 | 20,180 | | - Group's share of policyholder liabilities of joint ventures and associatenote (d) | 10,374 | - | - | 10,374 | | Reclassification of UK and Europe liabilities as held for distribution | - | - | (210,002) | (210,002) | | Net flows: | | | | | | Premiums | 9,800 | 9,136 | - | 18,936 | | Surrenders | (1,982) | (8,279) | - | (10,261) | | Maturities/deaths | (1,278) | (1,744) | - | (3,022) | | Net flowsnote (d) | 6,540 | (887) | - | 5,653 | | Shareholders' transfers post-tax | (49) | - | - | (49) | | Investment-related items and other movements | 7,947 | 21,786 | - | 29,733 | | Foreign exchange translation differences | 547 | - | - | 547 | | At 30 June 2019 | 120,393 | 257,279 | - | 377,672 | | Comprising: | | | | | | - Policyholder liabilities on the consolidated statement of financial position | | | | | | (excludes $61 million classified as unallocated to a segment)note (c) | 105,593 | 257,279 | - | 362,872 | | - Unallocated surplus of with-profits funds on the consolidated statement of financial position | 3,747 | - | - | 3,747 | | - Group's share of policyholder liabilities of joint ventures and associatenote (d) | 11,053 | - | - | 11,053 | | Average policyholder liability balancesnote (e) | | | | | | Half year 2020 | 133,141 | 267,602 | - | 400,743 | | Half year 2019 | 109,428 | 246,830 | - | 356,258 |

Notes

(a) The items above represent the amount attributable to changes in policyholder liabilities and unallocated surplus of with-profits funds as a result of each of the components listed. The policyholder liabilities shown include investment contracts without discretionary participation features (as defined in IFRS 4) and their full movement in the year but exclude liabilities that have not been allocated to a reporting segment. The items above are shown gross of external reinsurance.

(b) The analysis includes the impact of premiums, claims and investment movements on policyholders' liabilities. The impact does not represent premiums, claims and investment movements as reported in the income statement. For example, premiums shown above exclude any deductions for fees/charges; claims (surrenders, maturities and deaths) shown above represent the policyholder liabilities provision released rather than the claims amount paid to the policyholder.

(c) The opening and closing policyholder liabilities of the Asia insurance operations for half year 2019 were after deducting the intra-group reinsurance liabilities ceded by the discontinued UK and Europe operations (M&G plc) to the Hong Kong with-profits business, which were recaptured in October 2019 upon demerger.

(d) Including net flows of the Group's insurance joint ventures and associate. The Group's investment in joint ventures and associate are accounted for on an equity method basis in the Group's statement of financial position. The Group's share of the policyholder liabilities as shown above relates to life businesses of the China JV, India and the Takaful business in Malaysia.

(e) Average policyholder liabilities have been based on opening and closing balances, adjusted for acquisitions, disposals and other corporate transactions arising in the year, and exclude unallocated surplus of with-profits funds.

(ii) Analysis of movements in policyholder liabilities for shareholder-backed business

Half year 2020 $m — Asia US Total
At 1 January 2020 62,262 269,549 331,811
Net
flows:
Premiums 5,155 8,865 14,020
Surrenders (1,702) (7,455) (9,157)
Maturities/deaths (477) (1,793) (2,270)
Net
flowsnote 2,976 (383) 2,593
Investment-related
items and other movements 3,139 (3,511) (372)
Foreign
exchange translation differences (1,052) - (1,052)
At 30 June
2020 67,325 265,655 332,980
Comprising:
- Policyholder liabilities on the consolidated statement of
financial position 54,917 265,655 320,572
(excludes
$217 million classified as unallocated to a segment)
- Group's share of policyholder liabilities relating to joint
ventures and associate 12,408 - 12,408
Half year 2019 $m — Asia US Discontinued UK and Europe Total
At 1 January
2019 51,705 236,380 51,911 339,996
Reclassification
of UK and Europe liabilities as held for distribution - - (51,911) (51,911)
Net
flows:
Premiums 5,076 9,136 - 14,212
Surrenders (1,714) (8,279) - (9,993)
Maturities/deaths (567) (1,744) - (2,311)
Net
flowsnote 2,795 (887) - 1,908
Investment-related
items and other movements 2,100 21,786 - 23,886
Foreign
exchange translation differences 315 - - 315
At 30 June
2019 56,915 257,279 - 314,194
Comprising:
- Policyholder liabilities on the consolidated statement of
financial position
(excludes
$61 million classified as unallocated to a segment) 45,862 257,279 - 303,141
- Group's share of policyholder liabilities relating to joint
ventures and associate 11,053 - - 11,053

Note

Including net flows of the Group's insurance joint ventures and associate.

(iii) Movement in insurance contract liabilities and unallocated surplus of with-profits funds

Further analysis of the movement in the period of the Group's gross contract liabilities, reinsurer's share of insurance contract liabilities and unallocated surplus of with-profits funds (excluding those held by joint ventures and associate) is provided below:

| | Contract liabilities | Reinsurers' share of insurance contract liabilities | Unallocated surplus of with-profits funds | | --- | --- | --- | --- | | | $m | $m | $m | | At 1 January 2020 | 385,678 | (13,856) | 4,750 | | Income and expense included in the income statementnote (a) | 7,555 | (31,066) | 742 | | Other movementsnote (b) | (110) | - | - | | Foreign exchange translation differences | (1,199) | 4 | 20 | | At 30 June 2020 | 391,924 | (44,918) | 5,512 | | At 1 January 2019 | 521,286 | (14,193) | 20,180 | | Removal of opening balances relating to the discontinued UK and Europe operationsnote (c) | (193,020) | 2,169 | (16,982) | | Income and expense included in the income statement | 33,996 | (880) | 655 | | Other movementsnote (b) | 53 | - | (116) | | Foreign exchange translation differences | 618 | (15) | 10 | | At 30 June 2019 | 362,933 | (12,919) | 3,747 |

Notes

(a) The increase in reinsurers' share of insurance contract liabilities in half year 2020 includes $27.7 billion in respect of the reinsurance of substantially all of Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd, as discussed in note D1.

(b) Other movements include premiums received and claims paid on investment contracts without discretionary participating features, which are taken directly to the statement of financial position in accordance with IAS 39.

(c) The $2,169 million of reinsurer's share of insurance contract liabilities excluded the intra-group reinsurance assets for the with-profits business ceded to the Asia insurance operations, which were eliminated on consolidation at 1 January 2019.

The total charge for benefit and claims in half year 2020 shown in the income statement comprises the amounts shown as 'income and expense included in the income statement' in the table above together with claims paid of $13,504 million in the period and claim amounts attributable to reinsurers of $(590) million.

The movement in the gross contract liabilities and the reinsurer's share of insurance contract liabilities during the first half of 2020 includes the impact of a change to the calculation of the valuation interest rate (VIR) used to value long-term insurance liabilities in Hong Kong. The effect of the change to the VIR was such that the implicit duration of liabilities is reduced and closer to best estimate expectations. The change reduced policyholder liabilities (net of reinsurance) of the Hong Kong's shareholder-backed business at 30 June 2020 by $1,039 million. The resulting benefit of $1,039 million in the income statement is included within short-term fluctuations in investment returns in the Group's supplementary analysis of profit.

C3.2 Asia insurance operations

Half year 2020 $m — With-profits business Shareholder-backed business Total
Unit-linked liabilities Other business
At 1
January 2020 70,308 28,850 33,412 132,570
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position 65,558 23,571 26,814 115,943
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 4,750 - - 4,750
-
Group's share of policyholder liabilities relating to joint
ventures and associatenote (a) - 5,279 6,598 11,877
Premiums:
New
business 375 909 1,009 2,293
In-force 4,216 1,148 2,089 7,453
4,591 2,057 3,098 9,746
Surrendersnote
(b) (381) (1,209) (493) (2,083)
Maturities/deaths (676) (87) (390) (1,153)
Net
flows 3,534 761 2,215 6,510
Shareholders'
transfers post tax (54) - - (54)
Investment-related
items and other movements note (c) 3,387 (2,243) 5,382 6,526
Foreign
exchange translation differencesnote (d) (528) (794) (258) (1,580)
At 30 June
2020 76,647 26,574 40,751 143,972
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position 71,135 21,376 33,541 126,052
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 5,512 - - 5,512
-
Group's share of policyholder liabilities relating to joint
ventures and associatenote (a) - 5,198 7,210 12,408
Half year 2019 $m
With-profits business Shareholder-backed business Total
Unit-linked liabilities Other business
At 1 January
2019 53,703 25,704 26,001 105,408
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position 50,505 20,846 20,485 91,836
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 3,198 - - 3,198
-
Group's share of policyholder liabilities relating to joint
ventures and associatenote (a) - 4,858 5,516 10,374
Premiums:
New
business 769 1,003 1,180 2,952
In-force 3,955 1,206 1,687 6,848
4,724 2,209 2,867 9,800
Surrendersnote
(b) (268) (1,385) (329) (1,982)
Maturities/deaths (711) (89) (478) (1,278)
Net
flows 3,745 735 2,060 6,540
Shareholders'
transfers post-tax (49) - - (49)
Investment-related
items and other movementsnote (c) 5,847 753 1,347 7,947
Foreign
exchange translation differencesnote (d) 232 176 139 547
At 30 June
2019 63,478 27,368 29,547 120,393
Comprising:
-
Policyholder liabilities on the consolidated statement of financial
position 59,731 22,392 23,470 105,593
-
Unallocated surplus of with-profits funds on the consolidated
statement of financial position 3,747 - - 3,747
-
Group's share of policyholder liabilities relating to joint
ventures and associatenote (a) - 4,976 6,077 11,053
Average
policyholder liability balancesnote (e)
Half year 2020 68,347 27,712 37,082 133,141
Half
year 2019 55,118 26,536 27,774 109,428

Notes

(a) The Group's investment in joint ventures and associate are accounted for on an equity method and the Group's share of the policyholder liabilities as shown above relate to the life business of the China JV, India and the Takaful business in Malaysia.

(b) The rate of surrenders for shareholder-backed business (expressed as a percentage of opening policyholder liabilities) was 2.7 per cent in the first half of 2020 (half year 2019: 3.3 per cent).

(c) Investment-related items and other movements in the first half of 2020 primarily represents fixed income asset gains and lower discount rates due to falling interest rates for with-profits and other businesses, partially offset by unfavourable equity market performance for unit-linked business.

(d) Movements in the period have been translated at the average exchange rates for the period ended 30 June 2020 and 2019. The closing balance has been translated at the closing spot rates as at 30 June 2020 and 2019. Differences upon retranslation are included in foreign exchange translation differences.

(e) Average policyholder liabilities have been based on opening and closing balances, adjusted for any acquisitions, disposals and other corporate transactions arising in the year, and exclude unallocated surplus of with-profits funds.

C3.3 US insurance operations

Half year 2020 $m — Variable annuity separate account liabilities General account and other business Total
note (d)
At 1
January 2020 195,070 74,479 269,549
Premiums 6,544 2,321 8,865
Surrenders (5,353) (2,102) (7,455)
Maturities/deaths (848) (945) (1,793)
Net
flowsnote (a) 343 (726) (383)
Transfers
from separate to general account (1,042) 1,042 -
Investment-related
items and other movementsnote (b) (10,151) 6,640 (3,511)
At 30
June 2020 184,220 81,435 265,655
Half year 2019 $m
Variable annuity separate account liabilities General account and other business Total
At 1
January 2019 163,301 73,079 236,380
Premiums 6,032 3,104 9,136
Surrenders (6,008) (2,271) (8,279)
Maturities/deaths (782) (962) (1,744)
Net
flowsnote (a) (758) (129) (887)
Transfers
from general to separate account 637 (637) -
Investment-related
items and other movements 21,737 49 21,786
At 30
June 2019 184,917 72,362 257,279
Average
policyholder liability balancesnote (c)
Half year 2020 189,645 77,957 267,602
Half
year 2019 174,109 72,721 246,830

Notes

(a) Net outflows in the first half of 2020 were $383 million (first half of 2019 outflows: $887 million) with surrenders and withdrawals from general account exceeding new inflows on this business given lower volumes of institutional sales in the period, partially offset by net inflows into the variable annuity separate accounts.

(b) Negative investment-related items and other movements in variable annuity separate account liabilities of $(10,151) million for the first half of 2020 largely represent negative separate account return following the decrease in the US equity market in the period, partially offset by increased obligations for variable annuity guarantees, following falls in interest rates and equity markets.

(c) Average policyholder liabilities have been based on opening and closing balances, adjusted for any acquisitions, disposals and other corporate transactions arising in the period.

(d) Included within the policyholder liabilities for the general account and other business of $81,435 million at 30 June 2020 are $27.7 billion in respect of the reinsured Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd, as discussed in note D1.

C4 Intangible assets

C4.1 Goodwill

Goodwill shown on the consolidated statement of financial position at 30 June 2020 represents amounts allocated to businesses in Asia and Africa in respect of both acquired asset management and life businesses.

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Carrying
value at beginning of period 969 2,365 2,365
Reclassification/Demerger
of UK and Europe operations - (1,731) (1,731)
Additions
in the period - - 299
Exchange
differences (27) 15 36
Carrying
value at end of period 942 649 969

C4.2 Deferred acquisition costs and other intangible assets

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Deferred
acquisition costs and other intangible assets attributable to
shareholders 18,538 16,037 17,409
Other
intangible assets, including computer software, attributable to
with-profits funds 66 74 67
Total
of deferred acquisition costs and other intangible
assets 18,604 16,111 17,476

The deferred acquisition costs and other intangible assets attributable to shareholders comprise:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Deferred
acquisition costs related to insurance contracts as classified
under IFRS 4 14,567 13,142 14,206
Deferred
acquisition costs related to investment management contracts,
including life assurance contracts classified as financial
instruments and investment management contracts under IFRS
4 34 34 33
Deferred
acquisition costs related to insurance and investment
contracts 14,601 13,176 14,239
Present
value of acquired in-force policies for insurance contracts as
classified under IFRS 4
(PVIF) 34 39 38
Distribution
rights and other intangibles 3,903 2,822 3,132
Present
value of acquired in-force (PVIF) and other intangibles
attributable to shareholders 3,937 2,861 3,170
Total
of deferred acquisition costs and other intangible assetsnote
(a) 18,538 16,037 17,409

Notes

(a) Total deferred acquisition costs and other intangible assets attributable to shareholders can be further analysed by business operations as follows:

2020 $m — Deferred acquisition costs PVIF and other 30 Jun 30 Jun 2019 $m — 31 Dec
Asia US* intangibles† Total Total Total
Balance
at beginning of period: 1,999 12,240 3,170 17,409 15,008 15,008
Removal
of UK and Europe operations from opening balance - - - - (143) (143)
Additions‡ 261 353 904 1,518 1,469 2,601
Amortisation
to the income statement:note (c)
Adjusted
operating profit (157) (363) (111) (631) (371) (792)
Non-operating
profit (loss) - 50 (2) 48 616 1,243
(157) (313) (113) (583) 245 451
Disposals
and transfers - - (13) (13) (6) (11)
Exchange
differences and other movements (30) - (11) (41) 24 134
Amortisation
of DAC related to net unrealised valuation movements on the US
insurance operation's available-for-sale securities recognised
within other comprehensive income - 248 - 248 (560) (631)
Balance at end of
period 2,073 12,528 3,937 18,538 16,037 17,409
  • Under the Group's application of IFRS 4, US GAAP is used for measuring the insurance assets and liabilities of its US and certain Asia operations. Under US GAAP, most of the US insurance operation's products are accounted for under Accounting Standard no. 97 of the Financial Accounting Standards Board (FAS 97) whereby deferred acquisition costs are amortised in line with the emergence of actual and expected gross profits which are determined using an assumption for long-term investment returns for the separate account of 7.4 per cent (half year and full year 2019: 7.4 per cent) gross of asset management fees and other charges to policyholders, but net of external fund management fees. The other assumptions impacting expected gross profits include mortality assumptions, lapses, assumed unit costs and future hedge costs. The amounts included in the income statement and other comprehensive income affect the pattern of profit emergence and thus the DAC amortisation attaching. DAC amortisation is allocated to the operating and non-operating components of the Group's supplementary analysis of profit and other comprehensive income by reference to the underlying items. The charge of $(313) million in half year 2020 in the US operations includes $(764) million for the write-off of the deferred acquisition costs in respect of the reinsured Jackson's in-force fixed and fixed indexed annuity liabilities to Athene Life Re Ltd.

† PVIF and other intangibles comprise present value of acquired in-force (PVIF), distribution rights and other intangibles such as software rights. Distribution rights relate to amounts that have been paid or have become unconditionally due for payment as a result of past events in respect of bancassurance partnership arrangements in Asia. These agreements allow for bank distribution of Prudential's insurance products for a fixed period of time. Software rights include additions of $21 million, amortisation of $(17) million, disposals of $(8) million, foreign exchange of $2 million and closing balance at 30 June 2020 of $83 million (30 June 2019: $70 million; 31 December 2019: $85 million).

‡ On 19 March 2020, the Group signed a new bancassurance agreement with TMB Bank for a period of 15 years. This extended exclusive partnership agreement required the novation of TMB Bank's current bancassurance distribution agreement with another insurance group. The agreement cost Thai Baht 24.5 billion, which will be paid in two instalments with Thai Baht 12.0 billion paid in April 2020 and the remainder on 1 January 2021. The amount included in additions in the table above is $788 million.

(b) The DAC amount in respect of US arises in the insurance operations which comprises the following amounts:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Variable
annuity and other business 12,975 12,038 12,935
Cumulative
shadow DAC (for unrealised gains/losses booked in other
comprehensive income)* (447) (622) (695)
Total
DAC for US operations 12,528 11,416 12,240
  • A net gain of $248 million (half year 2019: a loss of $(560) million; full year 2019: a loss of $(631) million) for shadow DAC amortisation is booked within other comprehensive income to reflect a reduction in shadow DAC of $535 million as a result of the reinsurance of substantially all of Jackson's fixed and fixed annuity business to Athene Life offset by the impact from the positive unrealised valuation movement for half year 2020 of $2,540 million (half year 2019: positive unrealised valuation movement of $3,386 million; full year 2019: positive unrealised valuation movement of $4,023 million). These adjustments reflect the movement from period to period, in the changes to the pattern of reported gross profits that would have happened if the assets reflected in the statement of financial position had been sold, crystallising the unrealised gains and losses, and the proceeds reinvested at the yields currently available in the market.

(c) Sensitivity of US DAC amortisation charge

The amortisation charge to the income statement in respect of the US DAC asset is reflected in both adjusted operating profit and short-term fluctuations in investment returns. The amortisation charge to adjusted operating profit in a reporting period comprises:

  • A core amount that reflects a relatively stable proportion of underlying premiums or profit; and

  • An element of acceleration or deceleration arising from market movements differing from expectations.

In periods where the cap and floor features of the mean reversion technique (which is used for moderating the effect of short-term volatility in investment returns) are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect. It is currently estimated that DAC amortisation will accelerate (decelerate) by $17 million for every 1 per cent under (over) the mean reversion rate (set using the calculation described below to give an average over an 8 year period of 7.4 per cent) the annualised actual separate account growth rate differs by.

Furthermore, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.

In half year 2020, the DAC amortisation charge for adjusted operating profit was determined after including a charge for accelerated amortisation of $(32) million (half year 2019: credit for deceleration: $191 million; full year 2019: credit for deceleration: $280 million). DAC amortisation for variable annuities is sensitive to separate account performance. The acceleration arising in the first half of 2020 reflects a mechanical increase in the projected separate account return for the next five years under the mean-reversion technique. Under this technique, the projected level of return for each of the next five years is adjusted so that in combination with the actual rates of return for the preceding three years (including the current period) the assumed long-term annual separate account return of 7.4 per cent is realised on average over the entire eight-year period.

The application of the mean reversion formula has the effect of dampening the impact of equity market movements on DAC amortisation while the mean reversion assumption lies within the corridor. At 30 June 2020, it would take approximate movements in separate account values of more than either negative 30 per cent or positive 42 per cent for the mean reversion assumption to move outside the corridor.

C5 Borrowings

C5.1 Core structural borrowings of shareholder-financed businesses

| | 2020 $m — 30 Jun | 2019 $m — 30 Jun | 31 Dec | | --- | --- | --- | --- | | Central operations: | | | | | Subordinated and other debt not substituted to M&G plc in 2019: | | | | | Subordinated debt: | | | | | US$250m 6.75% Notesnote (i) | 250 | 250 | 250 | | US$300m 6.5% Notesnote (i) | 300 | 300 | 300 | | US$700m 5.25% Notes | 700 | 700 | 700 | | US$1,000m 5.25% Notes | 997 | 994 | 996 | | US$725m 4.375% Notes | 723 | 721 | 721 | | US$750m 4.875% Notes | 746 | 743 | 744 | | €20m Medium Term Notes 2023 | 22 | 23 | 22 | | £435m 6.125% Notes 2031 | 533 | 548 | 571 | | Senior debt:note (ii) | | | | | £300m 6.875% Notes 2023 | 366 | 375 | 392 | | £250m 5.875% Notes 2029 | 280 | 285 | 298 | | $1,000m 3.125% Notes 2030note (iii) | 982 | - | - | | Bank loansnote (iv) | | | | | $350m Loan 2024 | 350 | - | 350 | | £275m Loan 2022 | - | 350 | - | | Total debt not substituted to M&G plc in 2019 | 6,249 | 5,289 | 5,344 | | Subordinated debt substituted to M&G plc in 2019 | - | 3,931 | - | | Total central operations | 6,249 | 9,220 | 5,344 | | Jackson US$250m 8.15% Surplus Notes 2027note (v) | 250 | 250 | 250 | | Total core structural borrowings of shareholder-financed businesses | 6,499 | 9,470 | 5,594 |

Notes

(i) These borrowings can be converted, in whole or in part, at the Company's option and subject to certain conditions, on any interest payment date, into one or more series of Prudential preference shares.

(ii) The senior debt ranks above subordinated debt in the event of liquidation.

(iii) In April 2020, the Company issued $1,000 million 3.125 per cent senior debt maturing on 14 April 2030 with proceeds, net of costs of $982 million.

(iv) The bank loan of $350 million was drawn in November 2019 at a cost of LIBOR plus 0.2 per cent. The loan matures on 7 November 2024. The £275 million bank loan was repaid by the Group in October 2019.

(v) Jackson's borrowings are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of Jackson.

C5.2 Operational borrowings

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Borrowings
in respect of short-term fixed income securities programmes -
commercial paper 506 841 520
Lease
liabilities under IFRS 16 318 291 371
Non-recourse
borrowings of consolidated investment fundsnote (a) 1,081 694 1,045
Other
borrowingsnote (b) 97 292 406
Operational
borrowings attributable to shareholder-financed
businesses 2,002 2,118 2,342
Lease
liabilities under IFRS 16 224 272 259
Other
borrowings 19 31 44
Operational
borrowings attributable to with-profits businesses 243 303 303
Total operational
borrowings 2,245 2,421 2,645

Notes

(a) In all instances, the holders of the debt instruments issued by consolidated investment funds do not have recourse beyond the assets of those funds.

(b) Other borrowings mainly include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB), secured by collateral posted with the FHLB by Jackson.

C6 Sensitivity analysis to key market risks

The Group's risk framework and the management of risk, including that attached to the Group's financial statements, have been included in the 'Group Chief Risk and Compliance Officer's Report on the risks facing our business and how these are managed'. The following sections set out the sensitivity of the Group's segmental profit or loss and shareholders' equity to instantaneous changes in interest rates and equity levels, which are then assumed to remain unchanged for the long term. Further information of the Group's sensitivity to key risks was set out in the Group's financial statements for the year ended 31 December 2019.

The published sensitivities in notes C6.1 and C6.2 below only allow for limited management actions such as changes to policyholder bonuses, where applicable. If the economic conditions set out in the sensitivities persisted, the financial impacts may differ to the instantaneous impacts shown below. Given the continuous risk management processes in place, management could take additional actions to help mitigate the impact of these stresses, including (but not limited to) rebalancing investment portfolios, further market risk hedging, increased use of reinsurance, repricing of in-force benefits, changes to new business pricing and the mix of new business being sold. The sensitivities reflect all consequential impacts from market movements at the valuation date. In particular, where relevant the 30 June 2020 sensitivities reflect potential tax benefits that would arise under the relief provided by the Coronavirus Aid, Relief, and Economic Security (CARES) Act in the US for 2020.

C6.1 Sensitivity to interest rate risk

The sensitivities shown below are for movements in risk-free rates (based on local government bond yields at the valuation date) in isolation and are subject to a floor of zero. They do not include movements in credit risk that may affect credit spreads and hence the valuation of debt securities and policyholder liabilities. A one-letter credit downgrade in isolation (i.e. ignoring any consequential change in valuation) would not have a material impact on IFRS profit or shareholders' equity.

Following the fall in interest rates during the first half of 2020, the estimated sensitivity to a decrease in interest rates at 30 June 2020 has been updated to a decrease of 0.5 per cent. This compares to a 1 per cent change at 31 December 2019. The estimated sensitivity to a decrease and increase in interest rates at 30 June 2020 is as follows:

30 June 2020 Asia insurance $m — Decrease of 0.5% Increase of 1% US insurance $m — Decrease of 0.5% Increase of 1%
Net effect on shareholders' equity* (1,203) 64 (90) (123)
  • The effect from the instantaneous changes in interest rates above, if they arose, would impact profit after tax for Asia insurance operations and would mostly be recorded within short-term fluctuations in investment returns. The impact on profit after tax would be the same as the net effect on shareholders' equity. For US insurance operations, the instantaneous changes in interest rates above, if they arose, would cause the net effect on equity shown above through two constituent movements. Firstly, profit after tax, net of related changes in the amortisation of DAC, would be impacted (decrease of 0.5 per cent: $(1,036) million; increase of 1 per cent: $1,577 million), and would mostly be recorded within short-term fluctuations in investment returns. Secondly, the effect would also impact other comprehensive income (decrease of 0.5 per cent: $946 million; increase of 1 per cent: $(1,700) million) in respect of the direct effect on the carrying value of the available-for-sale debt securities, net of related changes in the amortisation of DAC and related tax effects.

The estimated sensitivity to a decrease and increase in interest rates at 31 December 2019 is as follows:

31 December 2019 Asia insurance $m — Decrease of 1% Increase of 1% US insurance $m — Decrease of 1% Increase of 1%
Net
effect on shareholders' equity* (702) (718) 20 (553)
  • The effect from the instantaneous changes in interest rates above, if they arose, would impact profit after tax for Asia insurance operations and would mostly be recorded within short-term fluctuations in investment returns. The impact on profit after tax would be the same as the net effect on shareholders' equity. For US insurance operations, the instantaneous changes in interest rates above, if they arose, would cause the net effect on equity shown above through two constituent movements. Firstly, profit after tax, net of related changes in the amortisation of DAC, would be impacted (decrease of 1 per cent: $(2,224) million; increase of 1 per cent: $1,691 million), and would mostly be recorded within short-term fluctuations in investment returns. Secondly, the effect would also impact other comprehensive income (decrease of 1 per cent: $2,244 million; increase of 1 per cent: $(2,244) million) in respect of the direct effect on the carrying value of the available-for-sale debt securities, net of related changes in the amortisation of DAC and related tax effects.

Asia insurance operations

The degree of sensitivity of the results of the non-linked shareholder-backed business of the Asia operations to movements in interest rates depends upon the degree to which the liabilities under the 'grandfathered' IFRS 4 measurement basis reflects market interest rates from year to year. This varies by local business unit. For example:

  • certain Asia businesses apply US GAAP, for which the results can be more sensitive as the effect of interest rate movements on the backing investments may not be offset by liability movements;

  • the level of options and guarantees in the products written in a particular business unit will affect the degree of sensitivity to interest rate movements; and

  • the degree of sensitivity of the results is dependent on the interest rate level at that point of time.

The sensitivity of the Asia operations presented as a whole at a given point in time will also be affected by a change in the relative size of the individual businesses.

Following the substantial fall in interest rates over the first half of 2020, at 30 June 2020 the 'decrease of 0.5 per cent' sensitivity is dominated by the impact of interest rate movements on some local business units' policyholder liabilities, which are expected to increase more than the offsetting increase in the value of government and corporate bond investments. This is similar to the effect described in note B1.2(i), with the impacts exacerbated if interest rates were to fall further from the historically low levels at 30 June 2020.

Liabilities become less sensitive to interest rates as interest rates rise. If interest rates were to increase by 1 per cent from 30 June 2020 levels, the change in the value of assets is expected to be of a similar magnitude to the change in the value of policyholder liabilities. At higher levels of interest rates, the change in the value of assets is expected to exceed the change in the value of liabilities, as evident in the 'increase of 1 per cent' sensitivity at 31 December 2019.

US insurance operations

The GMWB features attached to variable annuity business (other than 'for life' components) are accounted for under US GAAP at fair value and, therefore, will be sensitive to changes in interest rates. Debt securities and related derivatives are marked to fair value. Value movements on derivatives, again net of related changes to amortisation of DAC and deferred tax, are recorded within the income statement. Fair value movements on debt securities, net of related changes to amortisation of DAC and deferred tax, are recorded within other comprehensive income.

The sensitivity movements provided in the table above are at a point in time and reflect the hedging programme in place on the balance sheet date, while the actual impact on financial results would vary contingent upon a number of factors. Jackson's hedging programme is primarily focused on managing the economic risks in the business and protecting statutory solvency under larger market movements, and does not explicitly aim to hedge the IFRS accounting results. The magnitude of the impact of the sensitivities on profit after tax at 30 June 2020 is broadly similar to the impact at 31 December 2019, reflecting largely offsetting effects with the impact of more sensitive guarantee liabilities at 30 June 2020 being broadly matched by the impact from a change in the position of Jackson's interest rate hedging at that date. The reduction in the magnitude of the impact of the sensitivities on other comprehensive income, and hence shareholders' equity, reflects the reduction in the volume of available-for-sale debt securities following the Athene reinsurance transaction described in note D1(i).

Asset management and other operations

The profit for the period of asset management operations is sensitive to the level of assets under management, as this significantly affects the value of management fees earned by the business in the current and future periods.

The Group's asset management and other operations do not hold significant financial investments. At 30 June 2020, the financial investments of the other operations are principally short-term treasury bills held by the Group's treasury function for liquidity purposes and so there is limited sensitivity to interest rate movements.

C6. 2 Sensitivity to equity and property price risk

In the equity risk sensitivity analysis shown, the Group has considered the impact of an instantaneous 20 per cent fall in equity markets. If equity markets were to fall by more than 20 per cent, the Group believes that this would not be an instantaneous fall but rather would be expected to occur over a longer period of time, during which the hedge positions within Jackson, where the underlying equity risk is greatest, would be rebalanced. The equity risk sensitivity analysis provided assumes that all equity indices fall by the same percentage.

The estimated sensitivity to a 10 per cent and 20 per cent change in equity and property prices at 30 June 2020 is as follows:

| 30 June

2020 Asia insurance $m — Decrease of 20% Increase of 10% US insurance $m — Decrease of 20% Increase of 10%
Net
effect on shareholders' equity* (559) 302 2,174 (484)
  • The effect from the instantaneous changes in equity and property prices above, if they arose, would impact profit after tax for Asia and the US insurance operations, which would mostly be recorded within short-term fluctuations in investment returns.

The estimated sensitivity to a 10 per cent and 20 per cent change in equity and property prices at 31 December 2019 is as follows:

| 31 December

2019 Asia insurance $m — Decrease of 20% Increase of 10% US insurance $m — Decrease of 20% Increase of 10%
Net
effect on shareholders' equity* (816) 408 762 608
  • The effect from the instantaneous changes in equity and property prices above, if they arose, would impact profit after tax for Asia and the US insurance operations, which would mostly be recorded within short-term fluctuations in investment returns.

Asia insurance operations

Generally, changes in equity and property investment values are not directly offset by movements in non-linked policyholder liabilities. Movements in equities backing with-profits and unit-linked business have been excluded as they are generally matched by an equal movement in insurance liabilities (including unallocated surplus of with-profits funds). The impact on changes to future profitability as a result of changes to the asset values within unit-linked or with-profits funds have not been included in the instantaneous sensitivity above. The estimated sensitivities shown above include equity and property investments held by the Group's joint venture and associate businesses.

US insurance operations

The sensitivity movements shown above exclude the impact of the instantaneous equity movements on the separate account fees, and include the movements relating to the reinsurance of GMIB guarantees.

They assume instantaneous market movements, while the actual impact on financial results would vary contingent upon the volume of new product sales and lapses, changes to the derivative portfolio, correlation of market returns and various other factors including volatility, interest rates and elapsed time.

Jackson is exposed to equity risk through the options embedded in the fixed indexed annuity liabilities and guarantees included in certain variable annuity benefits. This risk is managed using an equity hedging programme to minimise the risk of a significant economic impact as a result of increases or decreases in equity market levels. Jackson purchases futures and options that hedge the risks inherent in these products. Due to the nature of the valuation of the free-standing derivatives and the variable annuity guarantee features under IFRS, this hedge, while effective on an economic basis, would not automatically offset within the financial statements as the impact of equity market movements resets the free-standing derivatives immediately while some of the hedged liabilities reset more slowly and fees are recognised prospectively in the period in which they are earned. Jackson's hedging programme is primarily focused on managing the economic risks in the business and protecting statutory solvency in the circumstances of larger market movements. The hedging programme does not explicitly aim to hedge IFRS accounting results, which can lead to volatility in the IFRS results in a period of significant market movements, as was seen in the first half of 2020. In addition to the exposure explained above, Jackson is also exposed to equity risk from its holding of equity securities, partnerships in investment pools and other financial derivatives.

The sensitivities reflect the actual hedging portfolio in place at 30 June 2020 and 31 December 2019. The nature of Jackson's dynamic hedging programme means that the portfolio, and hence the results of these sensitivities, will change on an ongoing basis. The impacts shown under an increase or decrease in equity markets at 30 June 2020 reflect the factors discussed above. The changes from the values shown at 31 December 2019 largely arise from the additional equity protection in place at 30 June 2020 following the market volatility seen over the first half of the year.

Asset management and other operations

The profit for the period of asset management operations is sensitive to the level of assets under management, as this significantly affects the value of management fees earned by the business in the current and future periods. Assets under management will rise and fall as equities increase or decrease in value with a consequential impact on profitability.

With the exception of the above, there is limited sensitivity to equity price risk.

C7 Deferred tax

The statement of financial position contains the following deferred tax assets and liabilities in relation to:

| | Half year 2020 $m — Balance at 1 Jan | Movement in income statement | Movement through other comprehensive income and equity | Other movements including foreign currency movements | Balance at 30 Jun | | --- | --- | --- | --- | --- | --- | | Deferred tax assets | | | | | | | Unrealised losses or gains on investments | - | - | - | 1 | 1 | | Balances relating to investment and insurance contracts | 32 | 8 | - | (1) | 39 | | Short-term temporary differences | 3,889 | 238 | - | 1 | 4,128 | | Unused tax losses | 154 | (64) | - | 1 | 91 | | Total | 4,075 | 182 | - | 2 | 4,259 | | Deferred tax liabilities | | | | | | | Unrealised losses or gains on investments | (877) | 19 | 7 | 3 | (848) | | Balances relating to investment and insurance contracts | (1,507) | (110) | - | 68 | (1,549) | | Short-term temporary differences | (2,853) | (28) | - | - | (2,881) | | Total | (5,237) | (119) | 7 | 71 | (5,278) |

C8 Share capital, share premium and own shares

| Issued

shares of 5p each 30 Jun 2020 — Number of ordinary shares Share capital Share premium 30 Jun 2019 — Number of ordinary shares Share capital Share premium 31 Dec 2019 — Number of ordinary shares Share capital Share premium
fully
paid: $m $m $m $m $m $m
Balance at
beginning of period 2,601,159,949 172 2,625 2,593,044,409 166 2,502 2,593,044,409 166 2,502
Shares
issued under share-based schemes 7,700,498 - 10 6,751,790 - 13 8,115,540 - 22
Impact
of change in presentation currency - - - - (1) (3) - 6 101
Balance at end of
period 2,608,860,447 172 2,635 2,599,796,199 165 2,512 2,601,159,949 172 2,625

Options outstanding under save as you earn schemes to subscribe for shares at each period end shown below are as follows:

Number of shares — to subscribe for Share price range — from to Exercisable — by year
30 Jun
2020 2,197,782 1,104p 1,455p 2025
30 Jun
2019 3,808,687 901p 1,455p 2024
31 Dec
2019 3,805,447 1,104p 1,455p 2025

Transactions by Prudential plc and its subsidiaries in Prudential plc shares

The Group buys and sells Prudential plc shares ('own shares') either in relation to its employee share schemes or, up until the demerger of its UK and Europe operations (M&G plc) in October 2019, via transactions undertaken by authorised investment funds that the Group is deemed to control. The cost of own shares of $237 million at 30 June 2020 (30 June 2019: $228 million; 31 December 2019: $183 million) is deducted from retained earnings. The Company has established trusts to facilitate the delivery of shares under employee incentive plans. At 30 June 2020, 11.5 million (30 June 2019: 9.5 million; 31 December 2019: 8.4 million) Prudential plc shares with a market value of $173 million (30 June 2019: $207 million; 31 December 2019: $161 million) were held in such trusts, all of which are for employee incentive plans. The maximum number of shares held during the period was 11.5 million which was in June 2020.

Within the trusts, shares are notionally allocated by business unit reflecting the employees to which the awards were made.

The Company purchased the following number of shares in respect of employee incentive plans:

Number of shares purchased (in millions) Cost* $m
Half year 2020 5.8 75.2
Half
year 2019 3.1 64.2
Full
year 2019 3.7 73.8
  • The cost in US dollars shown has been calculated from the share prices in pounds sterling using the monthly average exchange rate for the month in which those shares were purchased.

The Group consolidated a number of authorised investment funds where it was deemed to control these funds under IFRS up until the demerger in October 2019. Some of these funds held shares in Prudential plc and the cost of acquiring these shares was included in the cost of own shares in 2019.

All share transactions were made on an exchange other than the Stock Exchange of Hong Kong.

Other than set out above, the Group did not purchase, sell or redeem any Prudential plc listed securities during half year 2020 or 2019.

D OTHER INFORMATION

D1 Gain (loss) attaching to corporate transactions

2020 $m — Half year 2019 $m — Half year Full year
Gain
arising on reinsurance of Jackson's in-force fixed and fixed
indexed annuity businessnote (i) 846 - -
Gain on
disposalsnote (ii) - 270 265
Other
transactionsnote (iii) - (253) (407)
Total
gain (loss) attaching to corporate transactions 846 17 (142)

Notes

(i) With effect from 1 June 2020, Jackson reinsured substantially all of its in-force portfolio of US fixed and fixed indexed annuities with Athene Life Re Ltd, which resulted in a pre-tax gain of $846 million, after allowing for the write-off of deferred acquisition costs associated with the business reinsured. The transaction excluded Jackson's legacy life and institutional business as well as the REALIC portfolio and group pay-out annuity business reinsured from John Hancock and was collateralised to reduce the exposure to counterparty risk.

Under the reinsurance arrangement, Jackson reinsured $27.6 billion liabilities (valued at 1 June 2020) in return for a premium of $28.9 billion net of ceding commission, comprising principally of bonds. The pre-tax gain also includes the realised gains arising on the bonds net of the deferred acquisition costs written off as a result of the transaction. After allowing for tax and the reduction in unrealised gains recorded directly in other comprehensive income, the impact of the reinsurance transaction on IFRS shareholders' equity is a reduction of $(1.1) billion.

(ii) In 2019, the gain on disposals principally related to profits arising from a 4 per cent reduction in the Group's stake in its associate in India, ICICI Prudential Life Insurance Company, and the disposal of Prudential Vietnam Finance Company Limited, a wholly-owned subsidiary that provides consumer finance.

(iii) In 2019, other transactions primarily reflected costs related to the demerger of the Group's UK and Europe operations (M&G plc).

D2 Contingencies and related obligation

The Group is involved in various litigation and regulatory proceedings. These may from time to time include class actions involving Jackson. While the outcome of such litigation and regulatory issues cannot be predicted with certainty, the Company believes that their ultimate outcome will not have a material adverse effect on the Group's financial condition, results of operations or cash flows.

There have been no material changes to the Group's contingencies and related obligations in the six month ended 30 June 2020.

D3 Post balance sheet events

First interim ordinary dividend

The 2020 first interim ordinary dividend approved by the Board of Directors after 30 June 2020 is as described in note B6.

Completion of the equity investment by Athene into US business

On 17 July 2020, the Group completed the equity investment by Athene into the US business, which was announced in June 2020. Under the transaction, Athene Life Re Ltd invested $500 million in Prudential's US business in return for an 11.1 per cent economic interest for which the voting interest is 9.9 per cent. Athene's investment is in the form of a cash subscription for the issuance of new common equity in the holding company containing Prudential's US businesses, including Jackson National Life Insurance Company and PPM America. If the transaction had completed at 30 June 2020, the effect on the IFRS shareholders' equity would have been a reduction of $550 million. There would have been no impact on profit or loss for the period.

D4 Related party transactions

There were no transactions with related parties during the six months ended 30 June 2020 which have had a material effect on the results or financial position of the Group.

The nature of the related party transactions of the Group has not changed from those described in the Group's consolidated financial statements for the year ended 31 December 2019.

Statement of Directors' responsibilitie

The Directors (who are listed below) are responsible for preparing the Half Year Financial Report in accordance with applicable law and regulations.

Accordingly, the Directors confirm that to the best of their knowledge:

  • the condensed consolidated financial statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union;

  • the Half Year Financial Report includes a fair review of information required by:

(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2020, and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2020 and that have materially affected the financial position or performance of the Group during that period; and any changes in the related party transactions described in the Group's consolidated financial statements for the year ended 31 December 2019 that could do so.

Prudential plc Board of Directors:

Chairman Paul Manduca Executive Directors Michael Wells Mark FitzPatrick CA James Turner FCA FCSI FRM Independent Non-executive Directors The Hon. Philip Remnant CBE FCA Jeremy Anderson CBE David Law ACA Kaikhushru Nargolwala FCA Anthony Nightingale CMG SBS JP Alice Schroeder Shriti Vadera Thomas Watjen Fields Wicker-Miurin OBE Amy Yip

11 August 2020

Independent Review Report to Prudential plc

Conclusion

We have been engaged by the Company to review the International Financial Reporting Standards (IFRS) condensed set of financial statements in the Half Year Financial Report for the six months ended 30 June 2020 which comprises the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Statement of Changes in Equity, the Condensed Consolidated Statement of Financial Position, the Condensed Consolidated Statement of Cash Flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the IFRS condensed set of financial statements in the Half Year Financial Report for the six months ended 30 June 2020 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union ('EU') and the Disclosure Guidance and Transparency Rules ('the DTR') of the UK's Financial Conduct Authority ('the UK FCA').

We have also been engaged by the Company to review the European Embedded Value (EEV) basis supplementary financial information for the six months ended 30 June 2020 which comprises the Summarised Consolidated Income Statement, the Movement in Shareholders' Equity, the Summary Statement of Financial Position and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the EEV basis supplementary financial information for the six months ended 30 June 2020 is not prepared, in all material respects, in accordance with the European Embedded Value Principles issued by the European Insurance CFO Forum in 2016 ("the EEV Principles"), using the methodology and assumptions set out in the Notes to the EEV basis supplementary financial information.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the Half Year Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the IFRS condensed set of financial statements or the EEV basis supplementary financial information.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The Half Year Financial Report, including the IFRS condensed set of financial statements therein, is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Half Year Financial Report in accordance with the DTR of the UK FCA. The Directors have accepted responsibility for preparing the EEV basis supplementary financial information in accordance with the EEV Principles and for determining the methodology and assumptions used in the application of those principles.

The annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The Directors are responsible for preparing the IFRS condensed set of financial statements included in the Half Year Financial Report in accordance with IAS 34 as adopted by the EU.

The EEV basis supplementary financial information has been prepared in accordance with the EEV Principles using the methodology and assumptions set out in the Notes to the EEV basis supplementary financial information. The EEV basis supplementary financial information should be read in conjunction with the IFRS condensed set of financial statements.

Our responsibility

Our responsibility is to express to the Company a conclusion on the IFRS condensed set of financial statements in the Half Year Financial Report and the EEV basis supplementary financial information based on our reviews.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the DTR of the UK FCA and also to provide a review conclusion to the Company on the EEV basis supplementary financial information. Our review of the IFRS condensed set of financial statements has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. Our review of the EEV basis supplementary financial information has been undertaken so that we might state to the Company those matters we have been engaged to state in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Philip Smart

For and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

11 August 2020

I Additional financial information

I(i) Group capital position

Overview

Prudential plc applies the local capital summation method (LCSM) that has been agreed with the Hong Kong Insurance Authority (IA) to determine group regulatory capital requirements (both minimum and prescribed levels). Ultimately, Prudential will become subject to the Group Wide Supervision (GWS) framework. The timing of finalisation and implementation of the GWS Framework remains uncertain, although it is expected to become effective in early 2021. The Legislative Council of the Hong Kong Special Administrative Region approved the enabling primary legislation in July and further implementation guidance is expected in the second half of the year. Subject to that guidance we currently expect the GWS methodology to be largely consistent to that applied under LCSM. Further detail on the LCSM is included in the basis of preparation section below.

For regulated insurance entities, the available and required capital included in the LCSM measure for Hong Kong IA Group regulatory purposes are based on the local solvency regime applicable in each jurisdiction. At 30 June 2020, the Prudential Group's total surplus of available capital over the regulatory Group Minimum Capital Requirement (GMCR), calculated using this LCSM was $25.5 billion, before allowing for the payment of the 2020 first interim ordinary dividend.

The Group holds material participating business in Hong Kong, Singapore and Malaysia. If the available capital and minimum capital requirement attributed to this policyholder business are excluded, then the Prudential Group shareholder LCSM surplus of available capital over the regulatory GMCR at 30 June 2020 was $12.4 billion, before allowing for the payment of the 2020 first interim ordinary dividend.

Estimated Group LCSM capital position based on Group Minimum Capital Requirement (GMCR)

30 Jun 2020 — Total Less policyholder Shareholder 31 Dec 2019 — Total Less policyholder Shareholder
Available
capital ($bn) 37.0 (19.3) 17.7 33.1 (19.1) 14.0
Group
Minimum Capital Requirement ($bn) 11.5 (6.2) 5.3 9.5 (5.0) 4.5
LCSM surplus (over
GMCR) ($bn) 25.5 (13.1) 12.4 23.6 (14.1) 9.5
LCSM
ratio (over GMCR) (%) 323% 334% 348% 309%

The shareholder LCSM capital position by segment is presented below at 30 June 2020 and 31 December 2019 for comparison:

| 30 Jun

2020 ($bn) Total Asia Less policyholder Shareholder — Asia US Unallocated to a segment Group total
Available
capital 29.0 (19.3) 9.7 8.2 (0.2) 17.7
Group
Minimum Capital Requirement 9.4 (6.2) 3.2 2.1 - 5.3
LCSM
surplus (over GMCR) 19.6 (13.1) 6.5 6.1 (0.2) 12.4
Shareholder
31 Dec
2019 ($bn) Total Asia Less policyholder Asia US Unallocated to a segment Group total
Available
capital 26.8 (19.1) 7.7 5.3 1.0 14.0
Group
Minimum Capital Requirement 8.0 (5.0) 3.0 1.5 - 4.5
LCSM surplus (over
GMCR) 18.8 (14.1) 4.7 3.8 1.0 9.5

The 30 June 2020 Jackson local statutory results reflect the reinsurance of an in-force portfolio of Jackson's US fixed and fixed indexed annuity liabilities to Athene Life Re Ltd the effect of which is shown in the table below. Athene's $500 million equity investment in Prudential's US business in return for an 11.1 per cent economic interest completed in July 2020 and is not reflected in the 30 June 2020 results above. If this transaction had been completed at 30 June 2020 the Group LCSM shareholder surplus (i.e. after allowing for the minority interest) would be $0.2 billion lower with the cover ratio increasing by 6 percentage points.

The 30 June 2020 Group LCSM position includes the impact of a change in the calculation of the valuation interest rate (VIR) used to value long term insurance liabilities in Hong Kong, which has been formally granted by the regulator.

Sensitivity analysis

The estimated sensitivity of the Group shareholder LCSM capital position (based on GMCR) to significant changes in market conditions is as follows:

| Impact of market

sensitivities 30 Jun 2020 — LCSM surplus ($bn) LCSM ratio (%) 31 Dec 2019 — LCSM surplus ($bn) LCSM ratio (%)
Base
position 12.4 334% 9.5 309%
Impact
of:
10%
instantaneous increase in equity markets (0.7) (3)% n/a n/a
20%
instantaneous fall in equity markets (0.2) (5)% 1.5 (9)%
40%
fall in equity marketsnote (1) (1.2) (19)% (0.2) (39)%
50
basis points reduction in interest rates (0.2) (13)% (0.2) (17)%
100
basis points increase in interest rates (0.1) 24% (1.3) (19)%
100
basis points increase in credit spreadsnote (2) 0.2 12% (1.6) (36)%

Notes

(1) Where hedges are dynamic, rebalancing is allowed for by assuming an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four-week period.

(2) At 31 December 2019 the US RBC solvency position was included using a stress of 10 times expected credit defaults rather than the 100 basis points increase in credit spreads applied at 30 June 2020.

The sensitivity results above assume instantaneous market movements and reflect all consequential impacts as at the valuation dates. In particular, where relevant, the 30 June 2020 sensitivities reflect potential tax benefits that would arise under the relief provided by the CARES Act in the US for 2020. An exception to the instantaneous market movements assumed is the -40 per cent equity sensitivity where for Jackson an instantaneous 20 per cent market fall is assumed to be followed by a further market fall of 20 per cent over a four-week period with dynamic hedges assumed to be rebalanced over the period. Aside from this assumed dynamic hedge rebalancing for Jackson in the -40 per cent equity sensitivity, the sensitivity results only allow for limited management actions such as changes to future policyholder bonuses. If such economic conditions persisted, the financial impacts may differ to the instantaneous impacts shown above. In this case management could also take additional actions to help mitigate the impact of these stresses. These actions include, but are not limited to, rebalancing investment portfolios, further market risk hedging, increased use of reinsurance, repricing of in-force benefits, changes to new business pricing and the mix of new business being sold.

Analysis of movement in Group shareholder LCSM surplus

A summary of the estimated movement in the Group shareholder LCSM surplus (based on GMCR) from $9.5 billion at 31 December 2019 to $12.4 billion at 30 June 2020 is set out in the table below.

2020 ($bn) 2019 ($bn)
Half year Full year
Balance at
beginning of period 9.5 9.7
Operating:
Operating
capital generation from the in-force business 1.2 2.5
Investment
in new business (0.2) (0.6)
Operating capital
generation 1.0 1.9
Non-operating and
other capital movements:
Non-operating
experience (including market movements and modelling
changes) 0.4 (0.6)
Regulatory
changes 2.2 0.1
Reinsurance
of US fixed and fixed indexed annuity in-force portfolio to
Athene 0.8 -
Other
corporate activities (excluding demerger items) (0.8) (0.8)
Demerger
costs - (0.4)
Subordinated
debt redemption - (0.5)
Demerger
related impacts - 1.0
Non-operating
results 2.6 (1.2)
Remittances
from discontinued operations (M&G plc) - 0.7
External
dividends (0.7) (1.6)
Net
dividend impact (0.7) (0.9)
Net movement in
LCSM surplus 2.9 (0.2)
Balance at end of
period 12.4 9.5

The estimated movement in the Group shareholder LCSM surplus over first half of 2020 is driven by:

  • Operating capital generation of $1.0 billion: generated by expected return on in-force business net of strain on new business written in 2020;

  • Non-operating experience of $0.4 billion: this reflects the impact of falling interest rates and equity markets on the level of policyholder reserves and required capital net of the favourable impact of mitigating hedging measures together with other management actions, including a $1.1 billion benefit from the change to the Hong Kong valuation interest rate described earlier, and US modelling refinements;

  • Regulatory changes of $2.2 billion: reflecting the benefit from the new Singapore risk-based capital framework (RBC2) effective at 31 March 2020;

  • Reinsurance of US fixed and fixed indexed annuity in-force portfolio to Athene of $0.8 billion: the impact of the transaction, which was effective at 1 June 2020, was an increase to LCSM surplus comprising of the ceding commission received and required capital released less tax and adverse consequential effects on the US's available capital. This corresponds to a 25 percentage point increase in the Group LCSM cover ratio and is before the effect of the $500 million equity investment by Athene discussed above;

  • Other Corporate activities (excluding demerger items) of $(0.8) billion: this is the effect on LCSM surplus of corporate transactions in the period, which in 2020 comprised the strategic bancassurance partnership with TMB in Thailand, and;

  • Net dividend impact of $(0.7) billion: this is the payment of the 2019 second interim dividend paid in May 2020.

Reconciliation of Group shareholder LCSM surplus to EEV free surplus (excluding intangibles)

30 Jun 2020 $bn — Asia US Unallocated to a segment Group total 31 Dec 2019 $bn — Group total
Estimated Group
shareholder LCSM surplus (over GMCR) 6.5 6.1 (0.2) 12.4 9.5
Increase
required capital for EEV free surplusnote (1) (0.7) (3.2) - (3.9) (2.8)
Adjust
surplus assets and core structural borrowings to market valuenote
(2) 0.3 0.2 (0.3) 0.2 0.3
Add
back inadmissible assetsnote (3) 0.2 0.1 - 0.3 0.2
Deductions
applied to EEV free surplusnote (4) (2.8) - - (2.8) (0.9)
Other (0.1) 0.2 0.1 0.2 0.3
EEV free surplus
excluding intangibles* 3.4 3.4 (0.4) 6.4 6.6
  • As per the "Free surplus excluding distribution rights and other intangibles" from note 10 of the Group's EEV basis results.

Notes

(1) Required capital under EEV is set at least equal to local statutory notification requirements for Asia and so can differ from the minimum capital requirement. Jackson required capital is set at 250 per cent of the risk-based capital (RBC) required by the NAIC at the Company Action Level (CAL). This is higher than the solo legal entity statutory minimum capital requirement of 100 per cent CAL that is included in the LCSM surplus (over GMCR).

(2) The EEV Principles require surplus assets to be included at fair value and central core senior debt is held at market value. Within LCSM surplus, some local regulatory regimes value certain assets at cost and core senior debt is held at amortised cost.

(3) LCSM restricts the valuation of certain sundry non-intangible assets. In most cases these assets are considered fully recognisable in free surplus. As an exception to this, both LCSM surplus and EEV free surplus restrict the deferred tax asset held by Jackson to the level allowed to be admitted by the local regulator in local statutory available capital.

(4) Deductions applied to EEV free surplus primarily include: the impact of reporting EEV free surplus for Singapore based on the Tier 1 requirements under the RBC2 framework, which removes certain negative reserves permitted to be recognised in the full RBC 2 regulatory position used for LCSM and applying the embedded value reporting approach issued by the China Association of Actuaries (CAA) within EEV free surplus as compared to the C-ROSS surplus reported for local regulatory purposes (predominantly arising from the requirement under the CAA embedded value methodology to establish a deferred profit liability within EEV net worth).

Reconciliation of Group IFRS shareholders' equity to shareholder LCSM available capital position

| | 30 Jun 2020 $bn | 31 Dec 2019 $b n | | --- | --- | --- | | Group IFRS shareholders' equity | 19.1 | 19.5 | | Remove DAC, goodwill and intangibles recognised on the IFRS statement of financial position | (19.3) | (18.2) | | Add subordinated debt at IFRS book valuenote (1) | 4.5 | 4.6 | | Valuation differencesnote (2) | 13.5 | 8.6 | | Other | (0.1) | (0.5) | | Estimated Group shareholder LCSM available capital | 17.7 | 14.0 |

Notes

(1) Subordinated debt is treated as available capital under LCSM but as a liability under IFRS.

(2) Valuation differences reflect differences in the basis of valuing assets and liabilities between IFRS and local statutory valuation rules, including deductions for inadmissible assets. Material differences arise in Jackson where IFRS variable annuity guarantee reserves are valued on a fair value basis compared to local statutory reserves which reflect long term historic rates. Further, local US statutory reserves are reduced by an expense allowance linked to surrender charges, whereas IFRS makes no such allowance but instead defers acquisition costs on the balance sheet as a separate asset (which is not recognised on the statutory balance sheet). Other material differences include in Singapore where the local available capital position under RBC2 permits the recognition of certain negative reserves in the local statutory position that are not recognised under IFRS.

Basis of preparation

In advance of the GWS framework coming into force, Prudential applies the local capital summation method (LCSM) that has been agreed with the Hong Kong IA to determine group regulatory capital requirements (both minimum and prescribed levels). The summation of local statutory capital requirements across the Group is used to determine group regulatory capital requirements, with no allowance for diversification between business operations. The Group available capital is determined by the summation of available capital across local solvency regimes for regulated entities and IFRS net assets (with adjustments described below) for non-regulated entities.

In determining the LCSM available capital and required capital the following principles have been applied:

  • For regulated insurance entities, available and required capital are based on the local solvency regime applicable in each jurisdiction, with minimum required capital set at the solo legal entity statutory minimum capital requirements. The treatment of participating funds is consistent with the local basis;

  • For the US insurance entities, available and required capital are based on the local US RBC framework set by the NAIC, with minimum required capital set at 100 per cent of the CAL RBC;

  • For asset management operations and other regulated entities, the shareholder capital position is derived based on the sectoral basis applicable in each jurisdiction, with minimum required capital based on the solo legal entity statutory minimum capital requirement;

  • For non-regulated entities, the available capital is based on IFRS net assets after deducting intangible assets. No required capital is held in respect of unregulated entities;

  • Investments in subsidiaries, joint ventures and associates (including, if any, loans that are recognised as capital on the receiving entity's balance sheet) are eliminated from the relevant holding company to prevent the double counting of available capital; and

  • The Hong Kong IA has agreed that specific bonds (being those subordinated debt instruments held by Prudential plc at the date of demerger) can be included as part of the Group's capital resources for the purposes of satisfying group minimum and prescribed capital requirements. Senior debt instruments held by Prudential plc have not been included as part of the Group capital resources and are treated as a liability in the LCSM results presented above (this is equivalent to a 27 per cent reduction in the Group shareholder LCSM coverage ratio (over GMCR)). Grandfathering provisions under the GWS framework remain subject to further consultation and the Hong Kong legislative process in due course.

I(ii) Funds under management

For Prudential's asset management businesses, funds managed on behalf of third parties are not recorded on the statement of financial position. They are, however, a driver of profitability. Prudential therefore analyses the movement in the funds under management each period, focusing on those which are external to the Group and those primarily held by the Group's insurance businesses. The table below analyses, by segment, the funds of the Group held in the statement of financial position and the external funds that are managed by Prudential's asset management businesses.

2020 $bn — 30 Jun 2019 $bn — 30 Jun* 31 Dec
Asia
operations:
Internal
funds 149.7 127.9 141.9
Eastspring
Investments external funds, including M&G plc (as analysed in
note I(v)) 98.1 110.1 124.7
247.8 238.0 266.6
US
operations - internal funds 242.9 261.3 273.4
Other
operations 3.4 5.0 3.9
Total
Group funds under management 494.1 504.3 543.9
  • The half year 2019 comparatives have been adjusted to include cash and cash equivalents and to exclude assets held that are attributable to external unit holders of consolidated collective investment schemes to align to the current period's presentation since full year 2019. In addition, funds managed on behalf of M&G plc are presented as external rather than internal funds under management to align to the presentation since the demerger in October 2019.

Note

Total Group funds under management comprise:

2020 $bn — 30 Jun 2019 $bn — 30 Jun 31 Dec
Total
investments and cash and cash equivalents held by the continuing
operations on the consolidated statement of financial
position 388.4 389.2 412.6
External
funds of Eastspring Investments, including M&G plc 98.1 110.1 124.7
Internally
managed funds held in joint ventures and associate, excluding
assets attributable to external unit holders of the consolidated
collective investment schemes and other adjustments 7.6 5.0 6.6
Total
Group funds under management 494.1 504.3 543.9

I(iii) Holding company cash flow

The holding company cash flow describes the movement in the cash and short-term investments of the centrally managed group holding companies and differs from the IFRS cash flow statement, which includes all cash flows in the year including those relating to both policyholder and shareholder funds. The holding company cash flow is therefore a more meaningful indication of the Group's central liquidity.

| | 2020 $m — Half year | 2019 $m — Half year | Full year | | --- | --- | --- | --- | | | | note (f) | note (f) | | Net cash remitted by business units: note (a) | | | | | From continuing operations | | | | | Asianote (b) | 400 | 578 | 950 | | Jacksonnote (b) | - | 509 | 509 | | Other operations | 32 | 6 | 6 | | Total continuing operations | 432 | 1,093 | 1,465 | | From discontinued UK and Europe operations | - | 453 | 684 | | Net cash remittances by business units | 432 | 1,546 | 2,149 | | Net interest paidnote (c) | (147) | (283) | (527) | | Tax received | 94 | 120 | 265 | | Corporate activities | (119) | (125) | (260) | | Total central outflows | (172) | (288) | (522) | | Holding company cash flow before dividends and other movements | 260 | 1,258 | 1,627 | | Dividends paid | (674) | (1,108) | (1,634) | | Operating holding company cash flow after dividends but before other movements | (414) | 150 | (7) | | Other movements | | | | | Issuance and redemption of debt for continuing operations | 982 | (504) | (504) | | Other corporate activities relating to continuing operationsnote (d) | (762) | (330) | (338) | | Transactions to effect the demerger, including debt substitutionnote (e) | - | (237) | (146) | | Demerger costs | (17) | (211) | (424) | | Early settlement of UK-inflation-linked derivative liability | - | - | (587) | | Total other movements | 203 | (1,282) | (1,999) | | Total holding company cash flow | (211) | (1,132) | (2,006) | | Cash and short-term investments at beginning of period | 2,207 | 4,121 | 4,121 | | Foreign exchange movements | (89) | 21 | 92 | | Cash and short-term investments at end of period | 1,907 | 3,010 | 2,207 |

Notes

(a) Net cash remittances comprise dividends and other transfers from business units that are reflective of emerging earnings and capital generation.

(b) Significant cash remittances from business units were hedged into sterling using forward contracts during 2019 and these contracts determine the amount of sterling recorded in the holding company cash flow for the relevant remittances. The implicit rates may therefore differ from that applied to present the holding company cash flow in US dollars (see note (f)). The dividend paid by Jackson in the US in US dollars in 2019 was $525 million.

(c) The net interest paid in half year 2019 included $115 million (full year 2019: $231 million) on debt substituted to M&G plc shortly prior to its demerger.

(d) Other corporate activities relating to continuing operations primarily reflect payments made for bancassurance arrangements including those with UOB and TMB Bank.

(e) Transactions to effect the demerger represented the effects on holding company cash flow of steps taken in 2019 as part of the preparation for the demerger of the UK and Europe operations (M&G plc). These included the transfer of subsidiaries, settlement of intercompany loans, receipt of the pre-demerger dividend and the substitution of M&G plc as issuer of certain sub-ordinated debt in place of Prudential plc. Further information is provided in note I(iii) in additional financial information for the year ended 31 December 2019.

(f) At 31 December 2019, the Group changed its basis of managing central cash-holdings from sterling to US dollars. Accordingly, the half year 2020 holding company cash flow statement presented above has been prepared directly in US dollars and half year 2019 amounts are re-presented from those previously published to reflect the change. Half year and full year 2019 comparatives were prepared in sterling, reflecting the management of holding company cash at that time. Cash movements in the period have been converted from sterling into US dollars by using the month-end sterling to US dollar exchange rate for the month in which the transaction occurred. Cash balances at the start and end of the period were translated from sterling to US dollars using the spot rates at the beginning and end of the period respectively. As an exception to the above, external dividends paid during 2019 have been translated at the exchange rate relevant to the day they were paid to ensure consistency with the financial statements.

I(iv) Analysis of adjusted operating profit by driver

This schedule classifies the Group's adjusted operating profit from continuing operations into the underlying drivers using the following categories:

  • Spread income represents the difference between net investment income and amounts credited to certain policyholder accounts. It excludes the operating investment return on shareholder net assets, which has been separately disclosed as expected return on shareholder assets.

  • Fee income represents profit driven by net investment performance, being fees that vary with the size of the underlying policyholder funds, net of investment management expenses.

  • With-profits represents the pre-tax shareholders' transfer from the with-profits business for the period.

  • Insurance margin primarily represents profit derived from the insurance risks of mortality and morbidity.

  • Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses (see below).

  • Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. These exclude items such as restructuring and IFRS 17 implementation costs, which are not included in the segment profit, as well as items that are more appropriately included in other categories (eg investment expenses are netted against investment income as part of spread income or fee income as appropriate).

  • DAC adjustments comprise DAC amortisation for the period, excluding amounts related to short-term fluctuations in investment returns, net of costs deferred in respect of new business written in the period.

(a) Margin analysis

The following analysis expresses certain of the Group's sources of adjusted operating profit as a margin of policyholder liabilities or other relevant drivers.

Half year 2020 — Asia US Group total Average liability Margin
$m $m $m $m bps
note (b) note (c)
Spread
income 146 273 419 93,964 89
Fee
income 135 1,596 1,731 208,714 166
With-profits 58 - 58 68,347 17
Insurance
margin 1,287 708 1,995
Margin
on revenues 1,345 1,345
Expenses:
Acquisition
costs (864) (484) (1,348) 2,644 (51)%
Administration
expenses (711) (853) (1,564) 310,524 (101)
DAC
adjustments 117 (10) 107
Expected
return on shareholder assets 95 26 121
1,608 1,256 2,864
Share
of related tax charges from joint ventures and
associate (18) - (18)
Adjusted
operating profit - long-term business 1,590 1,256 2,846
Adjusted
operating profit - asset management 143 10 153
Total
segment adjusted operating profit 1,733 1,266 2,999
Half year 2019 AER — Asia US Group total Average liability Margin
$m $m $m $m bps
note (b) note (c)
Spread
income 154 298 452 83,861 108
Fee
income 144 1,601 1,745 203,145 172
With-profits 53 - 53 55,118 19
Insurance
margin 1,103 711 1,814
Margin
on revenues 1,454 1,454
Expenses:
Acquisition
costs (1,038) (494) (1,532) 3,635 (42)%
Administration
expenses (708) (825) (1,533) 290,416 (106)
DAC
adjustments 170 247 417
Expected
return on shareholder assets 90 18 108
1,422 1,556 2,978
Share
of related tax charges from joint ventures and
associate (5) - (5)
Adjusted
operating profit - long-term business 1,417 1,556 2,973
Adjusted
operating profit - asset management 133 16 149
Total
segment adjusted operating profit 1,550 1,572 3,122

| | Half year 2019 CER — Asia | US | Group total | Average liability | Margin | | --- | --- | --- | --- | --- | --- | | | $m | $m | $m | $m | bps | | | note (b) | note (c) | | note (1) | note (2) | | Spread income | 150 | 298 | 448 | 84,020 | 107 | | Fee income | 140 | 1,601 | 1,741 | 202,997 | 172 | | With-profits | 52 | - | 52 | 55,170 | 19 | | Insurance margin | 1,086 | 711 | 1,797 | | | | Margin on revenues | 1,440 | - | 1,440 | | | | Expenses: | | | | | | | Acquisition costs | (1,029) | (494) | (1,523) | 3,615 | (42)% | | Administration expenses | (695) | (825) | (1,520) | 290,426 | (105) | | DAC adjustments | 169 | 247 | 416 | | | | Expected return on shareholder assets | 88 | 18 | 106 | | | | | 1,401 | 1,556 | 2,957 | | | | Share of related tax charges from joint ventures and associate | (5) | - | (5) | | | | Adjusted operating profit - long-term business | 1,396 | 1,556 | 2,952 | | | | Adjusted operating profit - asset management | 130 | 16 | 146 | | | | Total segment adjusted operating profit | 1,526 | 1,572 | 3,098 | | |

(b) Margin analysis - Asia

Half year 2020 Half year 2019 AER Half year 2019 CERnote (6)
Average Average Average
Profit liability Margin Profit liability Margin Profit liability Margin
$m $m bps $m $m bps $m $m bps
note (1) note (2) note
(1) note
(2) note
(1) note
(2)
Spread
income 146 37,082 79 154 27,774 111 150 27,933 107
Fee
income 135 27,712 97 144 26,536 109 140 26,388 106
With-profits 58 68,347 17 53 55,118 19 52 55,170 19
Insurance
margin 1,287 1,103 1,086
Margin
on revenues 1,345 1,454 1,440
Expenses:
Acquisition
costsnote (3) (864) 1,665 (52)% (1,038) 2,560 (41)% (1,029) 2,540 (41)%
Administration
expenses (711) 64,794 (219) (708) 54,310 (261) (695) 54,320 (256)
DAC
adjustmentsnote (4) 117 170 169
Expected
return on shareholder assets 95 90 88
1,608 1,422 1,401
Share
of related tax charges from joint ventures and associatenote
(5) (18) (5) (5)
Adjusted
operating profit - long-term business 1,590 1,417 1,396
Adjusted
operating profit - asset management (Eastspring
Investments) 143 133 130
Total
Asia adjusted operating profit 1,733 1,550 1,526

Notes

(1) For Asia, opening and closing policyholder liabilities have been used to derive an average balance for the period, as a proxy for average balances throughout the period.

(2) Margin represents the operating return earned in the period as a proportion of the relevant class of policyholder liabilities excluding unallocated surplus.

(3) The ratio of acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.

(4) The DAC adjustments contain a credit of $13 million in respect of joint ventures and associate in half year 2020 (half year 2019: credit of $32 million on an AER basis).

(5) Under IFRS, the Group's share of results from its investments in joint ventures and associate accounted for using the equity method is included in the Group's profit before tax on a net of related tax basis. These tax charges are shown separately in the analysis of Asia operating profit drivers in order for the contribution from the joint ventures and associate to be included in the margin analysis on a consistent basis as the rest of the Asia's operations.

(6) The half year 2019 comparative information has been presented at both AER and CER to eliminate the impact of exchange translation. CER results are calculated by translating prior period results using the current year foreign exchange rates. All CER profit figures have been translated at current period average rates. For Asia, CER average liabilities have been translated using current period opening and closing exchange rates.

(c) Margin analysis - US

Half year 2020 Half year 2019
Average Average
Profit liability Margin Profit liability Margin
$m $m bps $m $m bps
note
(1) note
(2) note
(1) note
(2)
Spread
income 273 56,882 96 298 56,087 106
Fee
income 1,596 181,002 176 1,601 176,609 181
Insurance
margin 708 - - 711 - -
Expenses:
Acquisition
costsnote (3) (484) 979 (49)% (494) 1,075 (46)%
Administration
expenses (853) 245,730 (69) (825) 236,106 (70)
DAC
adjustments (10) 247
Expected
return on shareholder assets 26 18
Adjusted
operating profit - long-term business 1,256 1,556
Adjusted
operating profit - asset management 10 16
Total
US adjusted operating profit 1,266 1,572

Notes

(1) The calculation of average liabilities for the US is generally derived from month-end balances throughout the period as opposed to opening and closing balances only. The average liabilities for fee income in the US have been calculated using daily balances instead of month-end balances in order to provide a more meaningful analysis of the fee income, which is charged on the daily account balance. Average liabilities for spread income are based on the general account liabilities to which spread income is attached and exclude the liabilities reinsured to Athene in the June 2020 month-end balance. Average liabilities used to calculate the administration expenses margin exclude the REALIC liabilities reinsured to third parties prior to the acquisition by Jackson and the liabilities reinsured to Athene in the June 2020 month-end balance.

(2) Margin represents the operating return earned in the period as a proportion of the relevant class of policyholder liabilities.

(3) The ratio of acquisition costs is calculated as a percentage of APE sales relating to shareholder-backed business.

Analysis of adjusted operating profit for US insurance operations before and after acquisition costs and DAC adjustments

| | Half year 2020 $m — Before acquisition costs and DAC adjustments | Acquisition costs | | After acquisition costs and DAC adjustments | Half year 2019 $m — Before acquisition costs and DAC adjustments | Acquisition costs | | After acquisition costs and DAC adjustments | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | Incurred | Deferred | | | Incurred | Deferred | | | Total adjusted operating profit before acquisition costs and DAC adjustments | 1,750 | - | - | 1,750 | 1,803 | - | - | 1,803 | | Less investment in new business | - | (484) | 353 | (131) | - | (494) | 369 | (125) | | Other DAC adjustments - amortisation of previously deferred acquisition costs: | | | | | | | | | | Normal | - | - | (331) | (331) | - | - | (313) | (313) | | Deceleration (acceleration) | - | - | (32) | (32) | - | - | 191 | 191 | | Total US adjusted operating profit - long-term business | 1,750 | (484) | (10) | 1,256 | 1,803 | (494) | 247 | 1,556 |

I(v) Asia operations - analysis of adjusted operating profit by business unit

(a) Analysis of adjusted operating profit by business unit

Adjusted operating profit for Asia operations are analysed below. The table below presents the half year 2019 results on both AER and CER bases to eliminate the impact of exchange translation.

2020 $m — Half year 2019 $m — Half year AER Half year CER Half year 2020 vs half year 2019 % — AER CER 2019 $m — Full year AER
China
JV 101 89 86 13% 17% 219
Hong
Kong 412 337 340 22% 21% 734
Indonesia 249 258 251 (3)% (1)% 540
Malaysia 158 141 136 12% 16% 276
Philippines 40 34 34 18% 18% 73
Singapore 262 228 219 15% 20% 493
Taiwan 37 31 32 19% 16% 74
Thailand 75 62 63 21% 19% 170
Vietnam 125 108 108 16% 16% 237
Other 45 38 39 18% 15% 70
Non-recurrent
items* 104 96 93 8% 12% 138
Total
insurance operations 1,608 1,422 1,401 13% 15% 3,024
Share
of related tax charges from joint ventures and
associate (18) (5) (5) 260% 260% (31)
Total long-term
business 1,590 1,417 1,396 12% 14% 2,993
Asset
management (Eastspring Investments) 143 133 130 8% 10% 283
Total
Asia 1,733 1,550 1,526 12% 14% 3,276
  • In half year 2020, the adjusted operating profit for Asia insurance operations included a net credit of $104 million (half year 2019: $96 million; full year 2019: $138 million) representing a small number of items that are not expected to reoccur.

(b) Analysis of Eastspring Investments adjusted operating profits

2020 $m — Half year 2019 $m — Half year Full year
Operating
income before performance-related feesnote (1) 313 309 636
Performance-related
fees 2 1 12
Operating
income (net of commission)note (2) 315 310 648
Operating
expensenote (2) (157) (157) (329)
Group's
share of tax on joint ventures' operating profit (15) (20) (36)
Adjusted
operating profit 143 133 283
Average
funds managed by Eastspring Investments $224.1bn $206.7bn $214.0bn
Margin
based on operating income* 28bps 30bps 30bps
Cost/income
ratio† 50% 51% 52%

Notes

(1) Operating income before performance-related fees for Eastspring Investments can be further analysed as follows:

Retail Margin* Institutional‡ Margin* Total Margin*
$m bps $m bps $m bps
30 Jun
2020 188 50 125 17 313 28
30 Jun
2019 191 51 118 18 309 30
31 Dec
2019 392 52 244 18 636 30
  • Margin represents operating income before performance-related fees as a proportion of the related funds under management (FUM). Half year figures have been annualised by multiplying by two. Monthly closing internal and external funds managed by Eastspring have been used to derive the average. Any funds held by the Group's insurance operations that are managed by third parties outside the Prudential Group are excluded from these amounts.

† Cost/income ratio represents cost as a percentage of operating income before performance-related fees.

‡ Institutional includes internal funds.

(2) Operating income and expense include the Group's share of contribution from joint ventures. In the condensed consolidated income statement of the Group IFRS basis results, the net post-tax income of the joint ventures and associates is shown as a single line item.

(c) Eastspring Investments total funds under management

Eastspring Investments, the Group's asset management business in Asia, manages funds from external parties and also funds for the Group's insurance operations. The table below analyses the total funds managed and Eastspring Investments.

2020 $bn — 30 Jun 2019 $bn — 30 Jun* 31 Dec
External
funds under management, excluding funds managed on behalf of
M&G plcnote (1)
Retail 59.4 62.4 73.7
Institutional 10.0 9.4 11.0
Money
market funds (MMF) 13.0 13.4 13.3
82.4 85.2 98.0
Funds
managed on behalf of M&G plcnote (2) 15.7 24.9 26.7
External
funds under management including M&G plc 98.1 110.1 124.7
Internal
funds under management 121.6 105.6 116.4
Total
funds under managementnote (3) 219.7 215.7 241.1
  • The half year 2019 comparatives have been re-presented to show the $24.9 billion of funds managed on behalf of M&G plc as external rather than internal funds under management to align to the presentation since the demerger in October 2019.

Notes

(1) External funds under management, excluding those managed on behalf of M&G plc - analysis of movements

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
At
beginning of period 98,005 77,762 77,762
Market
gross inflows 69,839 154,998 282,699
Redemptions (78,172) (152,306) (276,215)
Market
and other movements (7,348) 4,770 13,759
At end
of period* 82,324 85,224 98,005
  • The analysis of movements above includes $13,021 million relating to Asia Money Market Funds at 30 June 2020 (30 June 2019: $13,352 million; 31 December 2019: $13,337 million). Investment flows for half year 2020 include Eastspring Money Market Funds gross inflows of $48,234 million (half year 2019: gross inflows of $133,709 million; full year 2019: $236,603 million) and net inflows of $29 million (half year 2019: net outflows of $(1,264) million; full year 2019: net outflows of $(1,856) million).

(2) Funds managed on behalf of M&G plc - analysis of movements

2020 $m
30 Jun
At
beginning of period 26,717
Net
flows (7,258)
Other (3,717)
At end
of period 15,742

(3) Total funds under management - analysis by asset class

30 Jun 2020 — $bn % of total 30 Jun 2019 — $bn % of total 31 Dec 2019 — $bn % of total
Equity 86.3 39% 98.8 46% 107.0 44%
Fixed
income 115.7 53% 99.3 46% 116.2 48%
Alternatives 2.9 1% 3.1 1% 3.4 2%
Money
Market Funds 14.8 7% 14.5 7% 14.5 6%
Total
funds under management 219.7 100% 215.7 100% 241.1 100%

II Calculation of alternative performance measures

The half year 2020 report uses alternative performance measures (APMs) to provide more relevant explanations of the Group's financial position and performance. This section sets out explanations for each APM and reconciliations to relevant IFRS balances.

II(i) Reconciliation of adjusted operating profit to profit before tax

Adjusted operating profit presents the operating performance of the business. This measurement basis adjusts for the following items within total IFRS profit before tax:

  • Short-term fluctuations in investment returns on shareholder-backed business;

  • Amortisation of acquisition accounting adjustments arising on the purchase of business; and

  • Gain or loss on corporate transactions, such as the effect of the Jackson's reinsurance arrangement with Athene Life Re Ltd in half year 2020, disposals undertaken and costs connected to the demerger of M&G plc from Prudential plc in 2019.

More details on how adjusted operating profit is determined are included in note B1.3 of the Group IFRS basis results. A full reconciliation to profit after tax is given in note B1.1.

II(ii) Calculation of IFRS gearing ratio

IFRS gearing ratio is calculated as net core structural borrowings of shareholder-financed businesses divided by closing IFRS shareholders' equity plus net core structural borrowings.

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
Core
structural borrowings of shareholder-financed
businesses 6,499 9,470 5,594
Less
holding company cash and short-term investments (1,907) (3,010) (2,207)
Net core structural
borrowings of shareholder-financed businesses 4,592 6,460 3,387
Closing
shareholders' equity 19,110 25,037 19,477
Closing
shareholders' equity plus net core structural
borrowings 23,702 31,497 22,864
IFRS gearing
ratio 19% 21% 15%

II(iii) Return on IFRS shareholders' equity

As stated in the 2019 Annual Report, the Group has introduced a new return on equity performance measure for the Group's 2020 Prudential Long-Term Incentive Plan (PLTIP) awards alongside other metrics. This measure is calculated as adjusted operating profit after tax, and net of non-controlling interests, divided by average shareholders' equity. Accordingly, the calculation of the return on IFRS shareholders' equity has been aligned at half year 2020 and is now based on average shareholders' equity.

In terms of comparatives, the significant changes in Group's shareholders' equity as a result of the demerger of M&G plc in October 2019 results in Group half year 2019 comparatives that are not meaningful. Asia and US half year 2019 returns on shareholders' equity have been re-presented on average shareholders' equity basis. The full year 2019 returns disclosed in the table below are consistent with those previously published and use profit from continuing operations and closing shareholders' equity. As supplementary information, full year 2019 Asia and US returns on shareholders' equity have also been presented on an average shareholders' equity basis.

Detailed reconciliation of adjusted operating profit to IFRS profit before tax for the Group is shown in note B1.1 to the Group IFRS basis results.

Half year 2020* $m — Asia US Other Group† Half year 2019* $m — Asia US
Adjusted
operating profit 1,733 1,266 (458) 2,541 1,550 1,572
Tax on
adjusted operating profit (260) (195) (12) (467) (217) (263)
Operating
profit attributable to non-controlling interests (22) - - (22) (5) -
Adjusted
operating profit, net of tax and non-controlling
interests 1,451 1,071 (470) 2,052 1,328 1,309
Average
shareholders' equity 11,198 8,942 (846) 19,294 8,951 7,879
Operating return on average shareholders' equity
(%) 26% 24% n/a 21% 30% 33%
  • Half year profits are annualised by multiplying by two.

† Given the significant changes of Group shareholders' equity as a result of the demerger of the UK and Europe operations in October 2019, it is not meaningful to compare the half year 2020 and half year 2019 returns on shareholders' equity at a Group level. The half year 2019 comparatives have therefore excluded the presentation of a Group return on shareholders' equity. Additionally, the half year 2019 comparatives for Asia and US operations have been re-presented from those previously published to reflect the use of average rather than opening shareholders' equity to be on a comparable basis with the half year 2020 calculation.

| Continuing

operations Full year 2019 $m — Asia US Other Group Add back demerger- related items* Adjusted Group (excluding demerger- related items)
Adjusted
operating profit 3,276 3,070 (1,036) 5,310 179 5,489
Tax on
adjusted operating profit (436) (437) 100 (773) (34) (807)
Operating
profit attributable to non-controlling interests (6) - (3) (9) - (9)
Adjusted
operating profit, net of tax and non-controlling
interests 2,834 2,633 (939) 4,528 145 4,673
Closing
shareholders' equity 10,866 8,929 (318) 19,477 - 19,477
Operating
return on closing shareholders' equity (%) 26% 29% n/a 23% - 24%
Supplementary
information:
Average
shareholders' equity 9,521 8,046
Operating
return on average shareholders' equity (%) 30% 33%
  • Demerger-related items comprise interest on the subordinated debt that was substituted to M&G plc prior to the demerger ($179 million pre-tax) and one-off costs of the demerger ($407 million pre-tax).

Average shareholders' equity has been based on opening and closing balances as follows:

Half year 2020 $m — Asia US Other Group Half year 2019 $m — Asia US Full year 2019 $m — Asia US
Balance
at beginning of period 10,866 8,929 (318) 19,477 8,175 7,163 8,175 7,163
Balance
at end of period 11,529 8,955 (1,374) 19,110 9,727 8,594 10,866 8,929
Average
shareholders' equity 11,198 8,942 (846) 19,294 8,951 7,879 9,521 8,046

II(iv) Calculation of IFRS shareholders' funds per share

IFRS shareholders' funds per share is calculated as closing IFRS shareholders' equity divided by the number of issued shares at the end of the period (30 June 2020: 2,609 million shares; 30 June 2019: 2,600 million shares; 31 December 2019: 2,601 million shares).

| | Asia | 30 Jun 2020 — US | Other | Total continuing operations | Discontinued UK and Europe operations | Group total | | --- | --- | --- | --- | --- | --- | --- | | Closing IFRS shareholders' equity ($ million) | 11,529 | 8,955 | (1,374) | 19,110 | - | 19,110 | | Shareholders' funds per share (cents) | 442¢ | 343¢ | (53)¢ | 732¢ | - | 732¢ | | | | 30 Jun 2019 | | | | | | | Asia | US | Other | Total continuing operations | Discontinued UK and Europe operations | Group total | | Closing IFRS shareholders' equity ($ million) | 9,727 | 8,594 | (3,822) | 14,499 | 10,538 | 25,037 | | Shareholders' funds per share (cents) | 374¢ | 331¢ | (147)¢ | 558¢ | 405¢ | 963¢ | | | | 31 Dec 2019 | | | | | | | Asia | US | Other | Total continuing operations | Discontinued UK and Europe operations | Group total | | Closing IFRS shareholders' equity ($ million) | 10,866 | 8,929 | (318) | 19,477 | - | 19,477 | | Shareholders' funds per share (cents) | 418¢ | 343¢ | (12)¢ | 749¢ | - | 749¢ |

II(v) Calculation of asset management cost/income ratio

The asset management cost/income ratio is calculated as asset management operating expenses, adjusted for commission and joint venture contribution, divided by asset management total IFRS revenue adjusted for commission, joint venture contribution, performance-related fees and non-operating items.

| | Eastspring Investments — 2020 $m | 2019 $m | | | --- | --- | --- | --- | | | Half year | Half year | Full year | | Operating income before performance-related feesnote | 313 | 309 | 636 | | Share of joint venture revenue | (111) | (120) | (244) | | Commission | 85 | 88 | 165 | | Performance-related fees | 2 | 1 | 12 | | IFRS revenue | 289 | 278 | 569 | | Operating expense | 157 | 157 | 329 | | Share of joint venture expense | (45) | (52) | (102) | | Commission | 85 | 88 | 165 | | IFRS charges | 197 | 193 | 392 | | Cost/income ratio: operating expense/operating income before performance-related fees | 50% | 51% | 52% |

Note

IFRS revenue and charges for Eastspring Investments are included within the IFRS Income statement in 'other income' and 'acquisition costs and other expenditure' respectively. Operating income and expense include the Group's share of contribution from joint ventures. In the consolidated income statement of the Group IFRS basis results, the net post-tax income of the joint ventures and associates is shown as a single line item.

II(vi) Reconciliation of Asia renewal insurance premium to gross premiums earned

Reconciliation of Asia renewal insurance premium to gross earned premiums and calculation of Asia Life weighted premium income.

| | 2020 $m — Half year | 2019 $m — AER Half year | CER Half year | Full year | | --- | --- | --- | --- | --- | | Asia renewal insurance premium | 9,702 | 9,177 | 9,123 | 19,007 | | Add: General insurance premium | 66 | 65 | 65 | 135 | | Add: IFRS gross earned premium from new regular and single premium business | 2,054 | 3,113 | 3,101 | 6,386 | | Less: Renewal premiums from joint ventures | (932) | (897) | (858) | (1,771) | | Asia segment IFRS gross premiums earned | 10,890 | 11,458 | 11,431 | 23,757 | | Asia renewal insurance premium (as above) | 9,702 | 9,177 | 9,123 | 19,007 | | Asia APE | 1,665 | 2,560 | 2,540 | 5,161 | | Asia life weighted premium income | 11,367 | 11,737 | 11,663 | 24,168 |

II(vii) Reconciliation of APE new business sales to gross premiums earned

The Group reports APE new business sales as a measure of the new policies sold in the period. This differs from the IFRS measure of gross premiums earned as shown below:

2020 $m — Half year 2019 $m — Half year Full year
Annual
premium equivalents (APE) 2,644 3,635 7,384
Adjustment
to include 100% of single premiums on new business sold in the
periodnote (a) 10,205 11,337 23,409
Premiums
from in-force business and other adjustmentsnote (b) 6,993 6,109 14,271
Gross
premiums earned 19,842 21,081 45,064

Notes

(a) APE new business sales only include one-tenth of single premiums, recorded on policies sold in the period. Gross premiums earned include 100 per cent of such premiums.

(b) Other adjustments principally include amounts in respect of the following:

  • Gross premiums earned include premiums from existing in-force business as well as new business. The most significant amount is recorded in Asia, where a significant portion of regular premium business is written. Asia in-force premiums form the vast majority of the other adjustment amount;

  • APE includes new policies written in the period which are classified as investment contracts without discretionary participation features under IFRS 4, arising mainly in Jackson for guaranteed investment contracts. These are excluded from gross premiums earned and recorded as deposits;

  • APE new business sales are annualised while gross premiums earned are recorded only when revenues are due; and

  • For the purpose of reporting APE new business sales, the Group's share of amounts sold by the Group's insurance joint ventures and associates are included. Under IFRS, joint ventures and associates are equity accounted and so no amounts are included within gross premiums earned.

II(viii) Reconciliation between IFRS and EEV shareholders' equity

The table below shows the reconciliation of EEV shareholders' equity and IFRS shareholders' equity at the end of the period:

2020 $m — 30 Jun 2019 $m — 30 Jun 31 Dec
EEV shareholders'
equity 48,942 67,983 54,711
Less:
Value of in-force business of long-term businessnote
(a) (33,771) (45,267) (41,893)
Deferred
acquisition costs assigned zero value for EEV purposes 14,601 13,291 14,239
Othernote
(b) (10,662) (10,970) (7,580)
IFRS shareholders'
equity 19,110 25,037 19,477

Notes

(a) The EEV shareholders' equity comprises the present value of the shareholders' interest in the value of in-force business, total net worth of long-term business operations and IFRS shareholders' equity of asset management and other operations. The value of in-force business reflects the present value of expected future shareholder cash flows from long-term in-force business which are not captured as shareholders' interest on an IFRS basis. Total net worth represents the net assets for EEV reporting that reflect the regulatory basis position, with adjustments to achieve consistency with the IFRS treatment of certain items as appropriate.

(b) Other adjustments represent asset and liability valuation differences between IFRS and the local regulatory reporting basis used to value total net worth for long-term insurance operations. These also include the mark-to-market value movements of the Group's core structural borrowings which are fair valued under EEV but are held at amortised cost under IFRS. The most significant valuation differences relate to changes in the valuation of insurance liabilities. For example, in Jackson, IFRS liabilities are higher than the local regulatory basis as they are principally based on policyholder account balances (with a deferred acquisition costs recognised as an asset), whereas the local regulatory basis used for EEV reporting is based on expected future cash flows due to the policyholder on a prudent basis, with the consideration of an expense allowance, as applicable, but with no separate deferred acquisition cost asset.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: 11 August 2020

| PRUDENTIAL

PUBLIC LIMITED COMPANY
By: /s/ Mark FitzPatrick
Mark
FitzPatrick
Group
Chief Financial Officer and Chief Operating Officer

page break