AI assistant
Proximus SA — Audit Report / Information 2011
Mar 16, 2012
3989_rns_2012-03-16_04c396d6-8421-48c0-948a-65e1c3cd07af.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
| 1 40 EUR |
|---|
| No. 0202.239.951 Ε. Nr. Date of the deposition PP. $C$ 1.1 D. |
| ANNUAL ACCOUNTS IN EURO |
| NAME: BELGACOM |
| Legal form: S.A. de droit public |
| Nr.: 27 Address: Boulevard du Roi Albert II-Koning Albert II laan Postal Code: 1030 |
| City: Brussel 3 |
| Country: Belgium |
| Register of Legal Persons (RLP) - Office of the commercial court at: Bruxelles Internet address *: |
| 0202.239.951 Company number: |
| DATE 27/04/2011 of the deposition of the partnership deed OR of the most recent document mentioning the date of |
| publication of the partnership deed and the act changing the articles of association. |
| ANNUAL ACCOUNTS approved by the General Meeting of 18/04/2012 |
| concerning the financial year covering the period from till 01/01/2011 31/12/2011 |
| Previous period from till 01/01/2010 31/12/2010 |
| The amounts of the previous financial year are $/$ -are not $**$ identical to those which have been previously published. |
| COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS |
BELLENS Didier Profession : Delegated director
Avenue L. Vercauteren 25, 1160 Brussel 16, Belgium
Title : Delegated director
MOLL Michel Profession : Director of companies
Avenue de châteignes 13, box B, 1950 Kraainem, Belgium Title : Director
Enclosed to these annual accounts: MANAGEMENT REPORT, REPORT OF THE COMMISSIONERS
| Total number of pages deposited: | Number of the pages of the standard form not deposited for not being |
|---|---|
| 5.1, 5.2.1, 5.2.4, 5.3.4, $\frac{1}{2}$ , 5.2 of service: Signature (name and position) |
Signature (name and position) |
| BELLENS Didier | MOLL Michel |
| Chief Executive Officer | Director |
* Optional statement.
** Delete where appropriate.
$\overline{N^{\circ}}$
0202.239.951
$C$ 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
DELOITTE, Réviseurs d'entreprises S.C. s.f.d. S.C.R.L Berkenlaan 8b, 1831 Diegem, BELGIUM Chairman of the Board of Auditors Company number: BE 0429.053.863 Number of membership with the Institute of Auditors: B00025
represented by G. Verstraeten Berkenlaan 8b, 1831 Diegem, BELGIUM Auditor Number of membership with the Institute of Auditors: A01481
- LESAGE Romain, Councillor Auditor's Office Tervuursesteenweg 465, 1982 Elewijt, BELGIUM Auditor
- RION Pierre, Councillor Auditor's Office Rue N. Bouillon 41A, 5377 Sinsin, BELGIUM Auditor
CALLAERT Luc S.C. s.f.d. S.P.R.L.U Zwaluwstraat 132, 1840 Londerzeel, BELGIUM Auditor Company number: BE 0463.716.022 Number of membership with the Institute of Auditors : B00342
Represented by L. Callaert Zwaluwstraat 132, 1840 Londerzeel, BELGIUM Auditor Number of membership with the Institute of Auditors: A01123
DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
The annual accounts have/ have not * been audited or adjusted by an external accountant or auditor who is not a statutory auditor.
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:
- A. Bookkeeping of the undertaking**,
- B. Preparing the annual accounts**,
- C. Auditing the annual accounts and/or
- D. Adjusting the annual accounts.
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
| Name, first name, profession, residence-address | Number of membership |
Nature of the engagement $(A, B, C \text{ and/or } D)$ |
|---|---|---|
Delete where appropriate.
Optional disclosure.
BALANCE SHEET
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| ASSETS | ||||
| FIXED ASSETS | 20/28 | 14.582.046.903 | 14.867.684.333 | |
| Formation expenses | 5.1 | 20 | ||
| Intangible fixed assets | 5.2 | 21 | 4.692.561.621 | 4.984.331.071 |
| Tangible fixed assets | 5.3 | 22/27 | 1.997.298.070 | 1.896.876.833 |
| Land and buildings | 22 | 218.494.257 | 225.625.586 | |
| Plant, machinery and equipment | 23 | 1.679.676.917 | 1.575.290.328 | |
| Furniture and vehicles | 24 | 45.707.891 | 36.133.466 | |
| Leasing and other similar rights | 25 | |||
| Other tangible fixed assets | 26 | 53.419.005 | 59.827.453 | |
| Assets under construction and advance payments | 27 | |||
| 5.4/ | ||||
| Financial fixed assets | 5.5.1 | 28 | 7.892.187.212 | 7.986.476.429 |
| Affiliated enterprises | 5.14 | 280/1 | 7.857.621.797 | 7.957.644.661 |
| Participating interests | 280 | 7.857.621.797 | 7.957.644.661 | |
| Amounts receivable | 281 | |||
| Other enterprises linked by participating interests | 5.14 | 282/3 | 9.365.422 | 3.465.416 |
| Participating interests | 282 | 9.365.422 | 3.465.416 | |
| Amounts receivable | 283 | |||
| Other financial assets | 284/8 | 25.199.993 | 25,366.352 | |
| Shares | 284 | 23.646.827 | 23.646.826 | |
| Amounts receivable and cash guarantees | 285/8 | 1,553.166 | 1.719.526 | |
| CURRENT ASSETS | 29/58 | 1.463.258.224 | 1.430.634.142 | |
| Amounts receivable after more than one year | 29 | 1.767.220 | 1.213.946 | |
| Trade debtors | 290 | |||
| Other amounts receivable | 291 | 1.767.220 | 1.213.946 | |
| Stocks and contracts in progress | з | 99.999.356 | 88.958.327 | |
| Stocks | 30/36 | 81.658.686 | 71.718.906 | |
| Raw materials and consumables | 30/31 | 30.431.678 | 25.695.303 | |
| Work in progress | 32 | 19,999 | ||
| Finished goods | 33 | |||
| Goods purchased for resale | 34 | 51.227.008 | 46.003.604 | |
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | |||
| Contracts in progress | 5.5.1/ | 37 | 18.340.670 | 17.239.421 |
| Amounts receivable within one year | 5.6 | 40/41 | 794.489.597 | 871.487.862 |
| Trade debtors | 40 | 774.327.552 | 834.375.678 | |
| Other amounts receivable | 41 | 20.162.045 | 37.112.184 | |
| Current investments | 50/53 | 518.195.526 | 425.863.281 | |
| Own shares | 50 | 501.274.319 | 415.630.162 | |
| Other investments and deposits | 51/53 | 16.921.207 | 10.233.119 | |
| Cash at bank and in hand | 54/58 | 4.006.636 | 4.993.100 | |
| Deferred charges and accrued income | 56 | 490/1 | 44.799.889 | 38.117.626 |
| TOTAL ASSETS | 20/58 | 16.045.305.127 | 16.298.318.475 |
| 0202.239.951 Nr. |
$C$ 2.2 | |||
|---|---|---|---|---|
| EQUITY AND LIABILITIES | Notes | Codes | Period | Previous period |
| EQUITY | 10/15 | 1.894.247.278 | 2.002.534.535 | |
| Capital | 5.7 | 10 | 1.000.000.000 | 1.000.000.000 |
| Issued capital | 100 | 1.000.000.000 | 1.000.000.000 | |
| Uncalled capital | 101 | |||
| Share premium account | 11 | |||
| Revaluation surpluses Reserves |
12 13 |
893.696.264 | 1.002.024.515 | |
| Legal reserve | ||||
| Reserves not available ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
130 131 |
100.000.000 591.327.254 |
100.000.000 455.076.714 |
|
| In respect of own shares held | 1310 | 591.327.254 | 455 076 714 | |
| Other | 1311 | |||
| Untaxed reserves | 132 | 12.783.721 | 13.795,500 | |
| Available reserves | 133 | 189.585.289 | 433.152.301 | |
| Accumulated profits (losses) | 14 | |||
| Investment grants | 15 | 551.014 | 510.020 | |
| Advance to associates on the sharing out of the assets www.communication.com/ |
19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 675.429.466 | 725.037.172 | |
| Provisions for liabilities and charges | 160/5 | 670.841.828 | 720.152.911 | |
| Pensions and similar obligations | 160 | 183.000 | 280.000 | |
| Taxation | 161 | |||
| Major repairs and maintenance | 162 | |||
| Other liabilities and charges | 5.8 | 163/5 | 670.658.828 | 719.872.911 |
| Deferred taxes | 168 | 4.587.638 | 4.884.261 | |
| AMOUNTS PAYABLE | 17/49 | 13.475.628.383 | 13.570.746.768 | |
| Amounts payable after more than one year | 5.9 | 17 | 10.182.653.117 | 9.699.756.093 |
| Financial debts | 170/4 | 10.127.094.119 | 9.629.860.511 | |
| Subordinated loans | 170 | |||
| Unsubordinated debentures | 171 | 1.768.439.317 | 1.267.205.709 | |
| Leasing and other similar obligations | 172 | |||
| Credit institutions | 173 | 8.358.654.802 | 7.904.154.802 | |
| Other loans | 174 | 458,500,000 | ||
| Trade debts | 175 | 55,558,998 | 69.895.582 | |
| Suppliers | 1750 | 55.558.998 | 69.895.582 | |
| Bills of exchange payable | 1751 | |||
| Advances received on contracts in progress | 176 | |||
| Other amounts payable | 173/9 | |||
| 42/48 | 3.084.587.458 | |||
| Amounts payable within one year Current portion of amounts payable after more than one |
3.677.484.754 | |||
| year falling due within one year | 5.9 | 42 | 52,953,478 | 852.350.109 |
| Financial debts | 43 | 1.401.276.551 | 1,329.460.845 | |
| Credit institutions | 430/8 | 1.366.966.551 | 1.327.225.845 | |
| Other loans | 439 | 34,310,000 | 2.235.000 | |
| Trade debts | 44 | 605 436.467 | 565.011.796 | |
| Suppliers | 440/4 | 605.436.467 | 565.011.796 | |
| Bills of exchange payable | 441 | |||
| Advances received on contracts in progress | 46 | 12.651.437 | 9.605.585 | |
| Taxes, remuneration and social security | 5.9 | 45 | 426 208.388 | 347.292.300 |
| Taxes | 450/3 | 247.882.348 | 161.966.163 | |
| Remuneration and social security | 454/9 | 178.326.040 | 185.326.137 | |
| Other amounts payable | 47/48 | 586.061.137 | 573.764.119 | |
| 59 | 492/3 | 208.387.808 | 193.505.921 | |
| Accrued charges and deferred income | 16.045.305.127 | 16.298.318.475 | ||
| TOTAL LIABILITIES | 10/49 |
INCOME STATEMENT
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Operating income | 70/74 | 4.604.849.087 | 4.762.846.788 | |
| Turnover | 70 | 4.261.621.028 | 4.449.652.838 | |
| Increase (decrease) in stocks of finished goods, work and contracts in progress (+)/(-) |
71 | 1.081.250 | 83.610 | |
| Own construction capitalised | 72 | 287.897.932 | 253.092.042 | |
| Other operating income | 74 | 54.248.877 | 60.018.298 | |
| Operating charges | 60/64 | 3.749.817.756 | 3.881.435.089 | |
| Raw materials, consumables | 60 | 460.775.154 | 451.419.656 | |
| Purchases $\ldots$ |
600/8 | 469.592.646 | 456.218.801 | |
| Decrease (increase) in stocks | 609 | -8.817.492 | -4.799.145 | |
| Services and other goods | 61 | 1.477.297.369 | 1.545.214.791 | |
| Remuneration, social security costs and pensions (+)/(-) | 5.10 | 62 | 922.568.299 | 926.364.580 |
| Depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
630 | 894.061.432 | 902.476.368 | |
| Amounts written down stocks, contracts in progress and trade debtors - Appropriations (write-backs) (+)/(-) |
5.10 | 631/4 | $-1.502.858$ | 8.122.801 |
| Provisions for risks and charges - Appropriations (uses and write-backs) |
5.10 | 635/7 | -29.143.457 | 9.352.609 |
| Other operating charges | 5.10 | 640/8 | 25.761.817 | 38.484.284 |
| Operation charges carried to assets as restructuring costs |
649 | |||
| Operating profit (loss) | 9901 | 855.031.331 | 881.411.699 | |
| Financial income | 75 | 585.799.764 | 34.409.741 | |
| Income from financial fixed assets | 750 | 567.298.789 | 21.600.000 | |
| Income from current assets | 751 | 8.553.810 | 1.185.910 | |
| Other financial income | 752/9 | 9.947.165 | 11.623.831 | |
| Financial charges | 65 | 460.410.526 | 446.032.332 | |
| Debt charges | 650 | 442.050.982 | 419.383.041 | |
| Amounts written down on current assets except stocks, contracts in progress and trade debtors |
651 | 794.352 | $-160.067$ | |
| Other financial charges | 652/9 | 17.565.192 | 26.809.358 | |
| Gain (loss) on ordinary activities before taxes (+)/(-) | 9902 | 980.420.569 | 469.789.108 |
| Codes | Period | Previous period | ||
|---|---|---|---|---|
| Extraordinary income | 76 | 65.320.250 | 135.835.384 | |
| Write-back of depreciation and of amounts written down intangible and tangible fixed assets |
760 | |||
| Write-back of amounts written down financial fixed assets. | 761 | 8.556.026 | 124.605.932 | |
| Write-back of provisions for extraordinary liabilities and charges |
762 | |||
| Gains on disposal of fixed assets | 763 | 55.715.434 | 6.192.071 | |
| Other extraordinary income | 764/9 | 1.048.790 | 5.037.381 | |
| Extraordinary charges | 66 | 198.919.903 | 152.080.496 | |
| Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed assets |
660 | |||
| Amounts written down financial fixed assets | 661 | 39.269 | ||
| Provisions for extraordinary liabilities and charges - | 91.086.266 | 2.486.111 | ||
| Appropriations (uses) | 662 | -20.167.626 | -105.819.255 | |
| Loss on disposal of fixed assets | 663 | 6.011.003 | 120.103.883 | |
| Other extraordinary charges | 5.11 | 664/8 | 121.990.260 | 135.270.488 |
| Extraordinary charges carried to assets as restructuring costs |
669 | |||
| Profit (loss) for the period before taxes | 9903 | 846.820.916 | 453.543.996 | |
| Transfer from postponed taxes | 780 | 337,699 | 336.991 | |
| Transfer to postponed taxes | 680 | 237.555 | ||
| Income taxes | 67/77 | 218.764.149 | 129.884.545 | |
| Income taxes | 670/3 | 218.764.149 | 137.017.065 | |
| Adjustment of income taxes and write-back of tax provisions |
77 | 7.132.520 | ||
| Profit (loss) for the period | 9904 | 628.394.466 | 323.758.887 | |
| Transfer from untaxed reserves | 789 | 617.049 | 617.049 | |
| Transfer to untaxed reserves | 689 | 17.770 | 6.656 | |
| Profit (loss) for the period available for appropriation $(+)/(-)$ | 9905 | 628.993.745 | 324.369.280 |
APPROPRIATION ACCOUNT
| Codes | Period | Previous period | |
|---|---|---|---|
| Profit (loss) to be appropriated | 9906 | 628.993.745 | 324.369.280 |
| Gain (loss) to be appropriated | (9905) | 628.993.745 | 324.369.280 |
| Profit (loss) to be carried forward | 14P | ||
| Transfers from capital and reserves | 791/2 | 117 908 384 | 408.630.269 |
| from capital and share premium account | 791 | ||
| from reserves | 792 | 117.908.384 | 408.630.269 |
| Transfers to capital and reserves | 691/2 | 10 179 412 | 6.836.440 |
| to capital and share premium account | 691 | ||
| to the legal reserve | 6920 | ||
| to other reserves | 6921 | 10.179.412 | 6.836.440 |
| Profit (loss) to be carried forward | (14) | ||
| Owner's contribution in respect of losses | 794 | ||
| Profit to be distributed | 694/6 | 736.722.717 | 726.163.109 |
| Dividends | 694 | 694.381.671 | 703.485.909 |
| Director's or manager's entitlements | 695 | ||
| Other beneficiaries | 696 | 42.341.046 | 22.677.200 |
| Codes | Period | Previous period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period | 8052P | XXXXXXXXXXXXXXX | 1.729.000.764 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8022 | 208.484.769 | |
| Sales and disposals | 8032 | 128.922.248 | |
| Transfers from one heading to another | 8042 | $-9.477.965$ | |
| Acquisition value at the end of the period | 8052 | 1.799.085.320 | |
| Depreciation and amounts written down at the end of the period | 8122PI | XXXXXXXXXXXXXX | 1.237.648.241 |
| Movements during the period | |||
| Recorded | 8072 | 168.427.017 | |
| Written back | 8082 | ||
| Acquisitions from third parties | 8092 | ||
| Cancelled owing to sales and disposals | 8102 | 128.922.248 | |
| Transfers from one heading to another | 8112 | $-4.994.581$ | |
| Depreciation and amounts written down at the end of the period | 8122 | 1.272.158.429 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 526.926.891 |
| Codes | Period | Previous period | |
|---|---|---|---|
| GOODWILL | |||
| Acquisition value at the end of the period | 8053P | XXXXXXXXXXXXXXX | 4.935.450.049 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8023 | ||
| Sales and disposals | 8033 | ||
| Transfers from one heading to another | 8043 | ||
| Acquisition value at the end of the period | 8053 | 4.935.450.049 | |
| Depreciation and amounts written down at the end of the period | 8123P | XXXXXXXXXXXXXXXXX | 442.471.501 |
| Movements during the period | |||
| Recorded | 8073 | 327.343.818 | |
| Written back | 8083 | ||
| Acquisitions from third parties | 8093 | ||
| Cancelled owing to sales and disposals | 8103 | ||
| Transfers from one heading to another | 8113 | ||
| Depreciation and amounts written down at the end of the period | 8123 | 769.815.319 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 4.165.634.730 |
STATEMENT OF TANGIBLE FIXED ASSETS
| Codes | Period | Previous period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period | 8191P | XXXXXXXXXXXXXXX | 426.374.252 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8161 | 2.816.063 | |
| Sales and disposals | 8171 | 62.553 | |
| Transfers from one heading to another | 8181 | ||
| Acquisition value at the end of the period | 8191 | 429.127.762 | |
| Revaluation surpluses at the end of the period | 8251P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | ||
| Transfers from one heading to another | 8241 | ||
| Revaluation surpluses at the end of the period | 8251 | ||
| Depreciation and amounts written down at the end of the period | 8321P | XXXXXXXXXXXXXXXX | 200.748.666 |
| Movements during the period | |||
| Recorded | 8271 | 9.947.392 | |
| Written back | 8281 | ||
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals | 8301 | 62.553 | |
| Transfers from one heading to another | 8311 | ||
| Depreciation and amounts written down at the end of the period | 8321 | 210.633.505 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 218.494.257 |
| Codes | Period | Previous period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period | 8192P | XXXXXXXXXXXXXXX | 10.096.782.795 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8162 | 461.566.805 | |
| Sales and disposals | 8172 | 566.568.640 | |
| Transfers from one heading to another | 8182 | 8.874.230 | |
| Acquisition value at the end of the period | 8192 | 10.000.655.190 | |
| Revaluation surpluses at the end of the period | 8252P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| Transfers from one heading to another | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | ||
| Depreciation and amounts written down at the end of the period | 8322P | XXXXXXXXXXXXXX | 8.521.492.467 |
| Movements during the period | |||
| Recorded | 8272 | 361.118.626 | |
| Written back | 8282 | ||
| Acquisitions from third parties | 8292 | ||
| Cancelled owing to sales and disposals | 8302 | 566.552.778 | |
| Transfers from one heading to another | 8312 | 4.919.958 | |
| Depreciation and amounts written down at the end of the period | 8322 | 8.320.978.273 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 1.679.676.917 |
$\lambda$
| Codes | Period | Previous period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period | 8193P | XXXXXXXXXXXXXX | 113.970.128 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8163 | 20.158.606 | |
| Sales and disposals | 8173 | 13.143.788 | |
| Transfers from one heading to another | 8183 | 589.676 | |
| Acquisition value at the end of the period | 8193 | 121.574.622 | |
| Revaluation surpluses at the end of the period | 8253P | XXXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | ||
| Depreciation and amounts written down at the end of the period | 8323P | XXXXXXXXXXXXXXX | 77.836.662 |
| Movements during the period | |||
| Recorded | 8273 | 11.078.993 | |
| Written back | 8283 | ||
| Acquisitions from third parties | 8293 | ||
| Cancelled owing to sales and disposals | 8303 | 13.115.314 | |
| Transfers from one heading to another | 8313 | 66,390 | |
| Depreciation and amounts written down at the end of the period | 8323 | 75.866.731 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 45.707.891 |
$\frac{1}{8}$
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period | 8195P | XXXXXXXXXXXXXX | 245.628.328 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8165 | 9.741.565 | |
| Sales and disposals | 8175 | 1.722.653 | |
| Transfers from one heading to another | 8185 | 11.354 | |
| Acquisition value at the end of the period | 8195 | 253.658.594 | |
| Revaluation surpluses at the end of the period | 8255P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transfers from one heading to another | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | ||
| Depreciation and amounts written down at the end of the period | 8325P | XXXXXXXXXXXXXXX | 185,800,876 |
| Movements during the period | |||
| Recorded | 8275 | 16.145.586 | |
| Written back | 8285 | ||
| Acquisitions from third parties | 8295 | ||
| Cancelled owing to sales and disposals | 8305 | 1.715.107 | |
| Transfers from one heading to another | 8315 | 8.234 | |
| Depreciation and amounts written down at the end of the period | 8325 | 200.239.589 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 53.419.005 | |
| Codes | Period | Previous period | |
|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS | |||
| Acquisition value at the end of the period | 8196P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8166 | ||
| Sales and disposals | 8176 | 2.705 | |
| Transfers from one heading to another | 8186 | 2.705 | |
| Acquisition value at the end of the period | 8196 | ||
| Revaluation surpluses at the end of the period | 8256P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8216 | ||
| Acquisitions from third parties | 8226 | ||
| Cancelled | 8236 | ||
| Transfers from one heading to another | 8246 | ||
| Revaluation surpluses at the end of the period | 8256 | ||
| Depreciation and amounts written down at the end of the period | 8326P | XXXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8276 | ||
| Written back | 8286 | ||
| Acquisitions from third parties | 8296 | ||
| Cancelled owing to sales and disposals | 8306 | ||
| Transfers from one heading to another | 8316 | ||
| Depreciation and amounts written down at the end of the period | 8326 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (27) |
STATEMENT OF FINANCIAL FIXED ASSETS
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8391P | XXXXXXXXXXXXXX | 8.020.958.281 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8361 | 2.020.302 | |
| Sales and disposals | 8371 | 19.512.925 | |
| Transfers from one heading to another | 8381 | ||
| Acquisition value at the end of the period | 8391 | 8.003.465.658 | |
| Revaluation surpluses at the end of the period | 8451P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transfers from one heading to another | 8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period | 8521P | XXXXXXXXXXXXXXX | 63.313.621 |
| Movements during the period | |||
| Recorded | 8471 | 91.086.266 | |
| Written back | 8481 | 8.556.026 | |
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| Transfers from one heading to another | 8511 | ||
| Amounts written down at the end of the period | 8521 | 145.843.861 | |
| Uncalled amounts at the end of the period | 8551P | XXXXXXXXXXXXXXXX | |
| Movements during the period | 8541 | ||
| Uncalled amounts at the end of the period | 8551 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 7.857.621.797 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Additions | 8581 | ||
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| Exchange differences | 8621 | ||
| Other | 8631 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8651 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8392P | XXXXXXXXXXXXXX | 7.465.416 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8362 | 5,900,006 | |
| Sales and disposals | 8372 | ||
| Transfers from one heading to another | 8382 | ||
| Acquisition value at the end of the period | 8392 | 13.365.422 | |
| Revaluation surpluses at the end of the period | 8452P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8412 | ||
| Acquisitions from third parties | 8422 | ||
| Cancelled | 8432 | ||
| Transfers from one heading to another | 8442 | ||
| Revaluation surpluses at the end of the period | 8452 | ||
| Amounts written down et the end of the period | 8522P | XXXXXXXXXXXXXX | 4.000.000 |
| Movements during the period | |||
| Recorded | 8472 | ||
| Written back | 8482 | ||
| Acquisitions from third parties | 8492 | ||
| Cancelled owing to sales and disposals | 8502 | ||
| Transfers from one heading to another | 8512 | ||
| Amounts written down at the end of the period | 8522 | 4.000.000 | |
| Uncalled amounts at the end of the period | 8552P | XXXXXXXXXXXXXXX | |
| Movements during the period | 8542 | ||
| Uncalled amounts at the end of the period | 8552 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (282) | 9.365.422 | |
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 283P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Additions | 8582 | ||
| Repayments | 8592 | ||
| Amounts written down | 8602 | ||
| Amounts written back | 8612 | ||
| Exchange differences | 8622 | ||
| Other | 8632 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (283) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8652 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8393P | XXXXXXXXXXXXXX | 24.670.377 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another | 8383 | ||
| Acquisition value at the end of the period | 8393 | 24.670.377 | |
| Revaluation surpluses at the end of the period | 8453P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| Transfers from one heading to another | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | XXXXXXXXXXXXXX | 1.023.550 |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transfers from one heading to another | 8513 | ||
| Amounts written down at the end of the period | 8523 | 1.023.550 | |
| Uncalled amounts at the end of the period | 8553P | XXXXXXXXXXXXXXX | |
| Movements during the period | 8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | 23.646.827 | |
| OTHER ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | XXXXXXXXXXXXXXX | 1719.526 |
| Movements during the period | |||
| Additions | 8583 | 59.242 | |
| Repayments | 8593 | 225.602 | |
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences | 8623 | ||
| Other | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 1.553.166 | |
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS | |||
| RECEIVABLE AT THE END OF THE PERIOD | 8653 |
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of ass
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | ||||
| Number | % | $\%$ | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
|||||
| Belgacom Finance PLC Rue de Merl 74 2146 Luxembourg Luxembourg |
31/12/2010 | EUR | 639.306.139 | 13.973.972 | ||||||
| Belgacom Skynet PLC Boulevard du Roi Albert II 27 1030 Schaarbeek |
498555 | 98,80 | 1,20 | 31/12/2010 | EUR | 65.877.968 | 191.507 | |||
| Belgium 0460.102.672 |
667735 100,00 | 0,00 | ||||||||
| Connectimmo PLC Boulevard du Roi Albert II 27 1030 Brussel 3 Belgium 0477.931.965 |
31/12/2010 | EUR | 566.812.997 | 24.944.851 | ||||||
| Belgacom Opal PLC Boulevard du Roi Albert II 27 1030 Brussel 3 Belgium |
4865300 100,00 | 0,00 | 31/12/2010 | EUR | 66.668 | 986 | ||||
| 0861.585.672 Tango PLC Rue de Merl 74 2146 Luxembourg Luxembourg |
620 100,00 | 0,00 | 31/12/2010 | EUR. | 3.388.888.356 | 907.039.441 | ||||
| Belgacom International Carrier Services PLC Rue J. Lebeau 4 1000 Brussel 1 |
20805125 100,00 | 0.00 | 31/12/2010 | EUR | 195.806.224 | 57.674.807 | ||||
| Belgium 0866.977.981 Allô Bottin SRL (in liquidatie/en liquidation/in liquidation) Rue Jean Jaurès 101, box 109 92300 Levallois-Perret |
548640 | 57,60 | 0,00 | 31/12/2007 | EUR | $-1.682.700$ | 0 | |||
| France | 100000 | 50,00 | 0,00 |
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | ||
| Number | % | % | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
|||
| Telindus Group PLC Geldenaaksebaan 335 3001 Heverlee Belgium 0422.674.035 |
31/12/2010 | EUR | 380.212.328 | 1.566.801 | ||||
| Belgacom Development PLC Rue de Merl 74 2146 Luxembourg Luxembourg |
35800000 100,00 | 0,00 | 31/12/2010 | EUR | 79.617 | $-18.258$ | ||
| Belgacom Group International Services PLC Boulevard du Roi Albert II 27 |
1000 100,00 | 0,00 | 31/12/2010 | EUR. | 8.445.770.795 | 290.555.541 | ||
| 1030 Brussel 3 Belgium 0466.917.220 Beldiscom PLC Boulevard d'Avroy 242 4000 Liège 1 Belgium |
46201653 | 66,20 | 33,80 | 31/12/2010 | EUR | 358.577 | 87 895 | |
| 0440.935.769 Mobile-For PLC Boulevard du Roi Albert II 27 1030 Brussel 3 Belgium |
399 | 99,75 | 0,25 | 31/12/2010 | EUR | -958.957 | $-1.091.558$ | |
| 0881.959.533 Scarlet PLC Ketelmeerstraat 182 8226JX Lelystad Holland |
2000 100,00 | 0,00 | 31/12/2010 | EUR | 53.082.000 | $-8.351,000$ | ||
| 813288198B01 Tunz.com PLC Chaussée de La Hulpe 187 1170 Brussel 17 Belgium |
2195000 100,00 | 0,00 | 31/12/2010 | EUR | 1.303.124 | $-548.438$ | ||
| 0886.476.763 Jinni Media Ltd Hatamar Street 2 Yehud Israel 51-392455-5 |
8000 | 40,00 | 0,00 | 31/12/2010 | ILS. | 14.565.000 | $-7.529.000$ |
$\bar{z}$
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
|||||
|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
||
| Belgacom Bridging ICT PLC Boulevard du Roi Albert II 27 1030 Schaarbeek Belgium 0826.942.915 |
30945 | 10,29 | 0,00 | EUR | οl | $\Omega$ | |
| 4340 100,00 | 0,00 | ||||||
| e-port communications systems PLC Slijkensesteenweg 2 8400 Oostende Belgium 0864.818.940 |
31/12/2010 | EUR | 3.305.213 | 202.860 | |||
| 1000l | 50,00 | 0,00 | |||||
| Dacentec PLC Antwerpsesteenweg 19 9080 Lochristi Belgium 0832,859.222 |
EUR | ol | $\Omega$ | ||||
| 263435 | 11,09 | 0,00 | |||||
| Awingu PLC Antwerpsesteenweg 19 9080 Lochristi Belgium 0835.566.215 |
EUR | O | $\mathbf 0$ | ||||
| 44643 | 18,39 | 0.00 |
OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)
| Codes | Period | Previous period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares | 51 | ||
| Book value increased with the uncalled amount | 8681 | ||
| Uncalled amount | 8682 | ||
| Fixed income securities | 52 | ||
| Fixed income securities issued by credit institutions | 8684 | ||
| Fixed term deposit with credit institutions | 53 | 16.921.207 | 10.233.119 |
| Falling due | |||
| less or up to one month | 8686 | 16.441.007 | 10.233.119 |
| between one month and one year | 8687 | 480.200 | |
| over one year | 8688 | ||
| Other investments not yet shown seperately | 8689 |
| Period | |
|---|---|
| DEFFERED CHARGES AND ACCRUED INCOME | |
| Allocation of heading 490/1 of assets if the amount is significant. | |
| Deferred charges - maintenance | 13.025.191 |
| Deferred charges - renting | 9.100.059 |
| Deferrec charges - consultancy | 8.196.187 |
| Deferred charges - cost of sales | 2.468.325 |
| Deferred charges - personnel costs | 2.184.000 |
| Deferred charges - financial charges | 2.074.992 |
| Deferred charges - other costs | 4.061.114 |
| Accrued income | 3.690.021 |
STATEMENT OF CAPITAL
Social capital
| Issued capital at the end of the period |
|---|
| Issued capital at the end of the period |
Bearer shares and/or dematerialized shares....................................
| Issued capital at the end of the period | 100P | XXXXXXXXXXXXXX | 1.000.000.000 |
|---|---|---|---|
| Issued capital at the end of the period | (100) | 1.000.000.000 | |
| Codes | Amounts | Number of shares | |
| Changes during the period: | |||
| Structure of the capital Different categories of shares |
|||
| Bearer shares w/o specification of nominal value | 405.646.562 | 137.118.734 | |
| Registered shares | 594.353.438 | 200.906.401 | |
| Registered shares | 8702 | XXXXXXXXXXXXX | 200.906.401 |
Codes
8703
Period
XXXXXXXXXXXXX
| Codes | Uncalled capital |
Capital called. but not paid |
|
|---|---|---|---|
| Capital not paid | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Capital called, but not paid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders having yet to pay up in full | |||
| Codes | Period | |
|---|---|---|
| OWN SHARES | ||
| Held by the company itself | ||
| Amount of capital held | 8721 | 60.280 470 |
| Number of shares held | 8722 | 20.376.314 |
| Held by the subsidiaries | ||
| Amount of capital held | 8731 | |
| Number of shares held |
8732 | |
| Commitments to issue shares | ||
| Following the exercising of CONVERSION RIGHTS | ||
| Amount of outstanding convertible loans | 8740 | |
| Amount of capital to be subscribed | 8741 | |
| Corresponding maximum number of shares to be issued | 8742 | |
| Following the exercising of SUBSCRIPTION RIGHTS | ||
| Number of outstanding subscription rights | 8745 | |
| Amount of capital to be subscribed | 8746 | |
| Corresponding maximum number of shares to be issued | 8747 | |
| Authorized capital, not issued manufactured and contained and contained and international contains and an | 8751 | 200.000.000 |
Previous period
137.118.734
STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS
| Codes | Period | |
|---|---|---|
| Shared issued, not representing capital | ||
| Distribution | ||
| Number of shares held | 8761 | |
| Number of voting rights attached thereto | 8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself | 8771 | |
| Number of shares held by its subsidairies | 8781 |
STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AS AT THE ANNUAL BALANCING OF THE BOOKS, AS IT APPEARS FROM THE STATEMENT RECEIVED BY THE ENTERPRISE
The Belgian State holds 180.887.569 shares and Belgacom S.A. de droit public/N.V. van publiek recht 20.376.314 shares on a total of 338.025.135 shares.
In order to have as many treasury shares entitled to dividend rights as there are outstanding stock options with dividend rights, the Board of Directors approved the conversion of 2.025.774 treasury shares without dividend rights into treasury shares entitled to dividend rights, on 27th October 2011. On the annual general meeting of 28 April 2012 the shareholders will be notified of this conversion. On that same annual general meeting the Board of Directors will propose to destruct the dividend rights, concerning stock option plans, which are no longer needed.
Additional information:
The Company may acquire its own shares and transfer the shares thus acquired in accordance with the provisions of the Commercial Companies Code. The Board of Directors is empowered by article 13 of the Articles of Association to acquire the maximum number of own shares permitted by law. The price paid for these shares must not be more than five percent above the highest closing price in the thirty-day trading period preceding the transaction nor more than ten percent below the lowest closing price in that same thirty-day period. Said authorization is granted for a period of five years starting on 8 April 2009.
PROVISIONS FOR OTHER LIABILITIES AND CHARGES
Period ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE BeST-program and tutorship 255.384,982 Social benefits for the active and non-active personnel 307.501.422 Interest due to industrial accidents 40.590.000 Pending litigations 64.227.387
| STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED INCOME |
Codes | Period |
|---|---|---|
| ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORE THAN ONE YEAR |
||
| Amounts payable after more than one year, not more than one year | ||
| Financial debts | 8801 | 4.032.617 |
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 3821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | 4.000.000 |
| Other loans | 8851 | 32.617 |
| Trade debts | 8861 | 48.920.861 |
| Suppliers | 8871 | 48.920.861 |
| Bills of exchange payable | 8881 | |
| Advance payments received on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total amounts payable after more than one year, not more than one year | (42) | 52.953.478 |
| Amounts payable after more than one year, between one and five years | ||
| Financial debts | 8802 | 5.548.946.998 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | 1.198.540.084 |
| Leasing and other similar obligations | 8832 | |
| Credit institutions | 8842 | 4.350.406.914 |
| Other loans | 8852 | |
| Trade debts | 8862 | 55.558.998 |
| Suppliers | 8872 | 55.558.998 |
| Bills of exchange payable | 8882 | |
| Advance payments received on contracts in progress | 8892 | |
| Other amounts payable | 8902 | |
| Total amounts payable after more than one year, between one and five years | 8912 | 5.604.505.996 |
| Amounts payable after more than one year, over five years | ||
| Financial debts | 8803 | 4.578.147.121 |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | 569.899.233 |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | 4.008.247.888 |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers ……………………………………………………………………………………………… | 8873 | |
| Bills of exchange payable | 8383 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable after more than one year, over five years | 8913 | 4.578.147.121 |
$\ddot{\phantom{a}}$
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities | 9061 | |
| Amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts ……………………………………………………………………………………………… | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
9062 | |
| AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 of the liabilities) | ||
| Expired taxes payable | 9072 | |
| Non expired taxes payable | 9073 | 26.452.690 |
| Estimated taxes payable | 450 | 221.429.658 |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amount due to the National Office of Social Security | 9076 | |
| Other amounts payable relating to remuneration and social security | 9077 | 178.326.040 |
| Nr. 0202.239.951 |
C 5.9 |
|---|---|
| ACCRUED CHARGES AND DEFERRED INCOME | Period |
| Allocation of the heading 492/3 of liabilities if the amount is considerable | |
| Not yet expired interests on loans | 70.559.326 |
| Billed turnover for subsequent periods | 128.907.278 |
| Accrued charges | 8.921.204 |
OPERATING RESULTS
| Codes | Period | Previous period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Broken down by categories of activity | |||
| Fixed products | 2.497.282.081 | 2.612.664.977 | |
| Mobile products | 1.764.338.947 | 1.836.987.861 | |
| Allocation into geographical markets | |||
| Other operating income | |||
| Total amount of subsidies and compensatory amounts obtained from public authorities |
740 | 33.450 | |
| OPERATING COSTS | |||
| Employees recorded in the personnel register | |||
| Total number at the closing date | 9086 | 15.611 | 16.175 |
| Average number of employees calculated in full-time equivalents | 9087 | 13.830,4 | 14.459,9 |
| Number of actual worked hours | 9088 | 20.290.769 | 21.461.587 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 702.139.093 | 710.781.915 |
| Employers' social security contributions | 621 | 168.074.958 | 166.881.675 |
| Employers' premiums for extra statutory insurances | 622 | 34.590.148 | 30.023.179 |
| Other personnel costs | 623 | 17.672.150 | 18.564.331 |
| Old-age and widows' pensions | 624 | 91,950 | 113.480 |
| Provisions for pensions | |||
| Additions (uses and write-back) | 635 | $-97.000$ | $-17.549$ |
| Amounts written off | |||
| Stocks and contracts in progress Recorded |
9110 | 3.682.837 | |
| Written back | 9111 | 4.624.284 | 5.636.705 3.941.439 |
| Trade debtors | |||
| Recorded | 9112 | 80.608.410 | 94.336.941 |
| Written back | 9113 | 81.169.821 | 87.909.406 |
| Provisions for risks and charges | |||
| Additions | 9115 | 15.463.118 | 15.962.166 |
| Uses and write-back | 9116 | 44.606.575 | 6.609.557 |
| Other operating charges | |||
| Taxes related to operation | 640 | 3.847.326 | 13.610.172 |
| Other charges | 641/8 | 21.914.491 | 24.874.112 |
| Hired temporary staff and persons placed at the enterprise's disposal | |||
| Total number at the closing date | 9096 | 38 | 45 |
| Average number calculated as full-time equivalents | 9097 | 54,0 | 80.0 |
| Number of actual worked hours | 9098 | 79.320 | 118.916 |
| Charges to the enterprise | 617 | 2.757.151 | 3.718.064 |
FINANCIAL AND EXTRAORDINARY RESULTS
| Codes | Period | Previous period | |
|---|---|---|---|
| FINANCIAL RESULTS | |||
| Other financial income | |||
| Amount of subsidies granted by public authorities, credited to income for the period |
|||
| Capital subsidies | 9125 | 38,778 | 37.401 |
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Exchange gains | 5.005.568 | 8.179.112 | |
| Interests from IRS | 2.255.058 | 1.488.604 | |
| Other | 2.463.573 | 1.918.715 | |
| Amounts written down off loan issue expenses and repayment premiums | 6501 | ||
| Intercalary interests recorded as assets | 6503 | ||
| Value adjustments to current assets | |||
| Appropriations | 6510 | 815.788 | |
| Write-backs | 6511 | 21.436 | 160.067 |
| Other financial charges | |||
| Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| Exchange losses | 2.921.272 | 10.676.405 | |
| Interests on IRS | 8.920.800 | 8.920.800 | |
| Less value on realisation of own shares | 1.628.162 | 3.292.521 | |
| Miscellaneous bankcosts | 2.560,229 | 2.792.273 | |
| Other | 1.534.729 | 1.127.358 | |
| Period | |
|---|---|
| EXTRAORDINARY RESULTS | |
| Allocation other extraordinary income | |
| Sale of bought back vehicles in leasing. | 1.037.585 |
| Allocation other extraordinary charges | |
| Restructuring costs (for which the provisions have been reverseed) | 103.862.065 |
| Costs of external mobility (for which the provisions have been reversed) | 1.516.662 |
| Costs for the social benefits for the personnel (for which the provisions have been reversed) | 14.587.972 |
| Rebuying costs of leased vehicles | 782.931 |
INCOME TAXES AND OTHER TAXES
| Codes | Period | |
|---|---|---|
| INCOME TAXE | ||
| Income taxes on the result of the current period | 9134 | 218.010.468 |
| Income taxes paid and withholding taxes due or paid | 9135 | 108.141.588 |
| Excess of income tax prepayments and withholding taxes recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | 109.868.880 |
| Income taxes on previous periods | 9138 | 753.681 |
| Taxes and withholding taxes due or paid | 9139 | |
| Estimated additional taxes estimated or provided for | 9140 | 753.681 |
| In so far as income taxes of the current period are materially affected by differences between the profit before taxes, as stated in the annual accounts, and the estimated taxable profit |
||
| Profit sharing | $-42.341.046$ | |
| Depreciation goodwill | 318.271.412 | |
| Disallowed expenses | 45.424.162 | |
| Non taxable capital gains on shares | -55.899.622 | |
| Write down on shares | 99.076.601 | |
| Reversal of write down on shares | $-6.653.212$ | |
| Provisions movement | $-25.441.730$ | |
| Hidden reserves | 1.176.657 | |
| Received dividend deduction | -538.931.200 | |
| Investment deduction | $-851.805$ | |
| Other | 732.605 | |
An indication of the effect of extraordinary results on the amount of income taxes relating to the current period
-
Realized capital gains on shares: -55.715.434
-
Write down on shares: 95.545.448
-
Reversal of write down on shares: -6.653.212
- Provisions movement: -25.195.563
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 326.178.398 |
| Accumulated tax losses deductible from future taxable profits | 9142 | |
| Other deferred taxes representing assets | ||
| Taxable provisions | 310.478.860 | |
| Excess depreciation | 13.097.226 | |
| Other | 2.602.312 | |
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities |
| Codes | Period | Previous Period | |
|---|---|---|---|
| THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD PARTIES |
|||
| The total amount of value added tax charged | |||
| To the enterprise (deductible) | 9145 | 305.873.908 | 523.273.289 |
| By the enterprise | 9146 | 845.064.765 | 1.095.767.720 |
| Amounts retained on behalf of third parties for | |||
| Payroll withholding taxes | 9147 | 217.150.298 | 213.863.689 |
| Withholding taxes on investment income | 9148 | 46.670.625 | 48.300.166 |
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
| Code | Period | |
|---|---|---|
| PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | 40.918.916 |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise ……………………………………………………………………………………………… |
9153 | 40.918.916 |
| REAL GUARANTEES | ||
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from the enterprise |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging on goodwill - amount of registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged | 9191 | |
| Guarantees provided on future assets - Amount of assets involved | 9201 | |
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from third parties |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging on goodwill - amount of registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
| Guarantees provided on future assets - Amount of assets involved | 9202 | |
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| Intangible, tangible and financial assets. | 87.623.152 | |
| SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) | 9213 | 453.703 |
| Goods sold (to be delivered) | 9214 | 453.703 |
| Currencies purchased (to be received) | 9215 | 236.624.226 |
| Currencies sold (to be delivered) | 9216 | 236.624.226 |
INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES
Belgacom gives technical guarantees to its clients. As these are covered by similar guarantees by the suppliers, there has been no dotation to the provisions for this.
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES
Within the scope of the policy for the management of the staff members, Belgacom S.A. de droit public/N.V. van publiek recht has provided a plan under the form of a "defined benefit plan" for complementary pensions (joint industrial committee of October 22nd, 1997).
The rights of the participants of this plan are recognised as from January 1st, 1997. For the execution of these commitments and for the management of the assets that are gathered for this, a "Pensionfund Belgacom O.F.P." has been founded and recognised by R.D. of December 8th, 1998.
In 2006 the plan was amended with effect on January 1st, 2005. On the basis of an actuarial calculation according to the PUC- method (Project Unit Credit), based on a real discount rate of 3 % and the expected evolution of the salaries, the total amount of DBO (Defined Benefit Obligation) obligations to the staff members of Belgacom S.A. de droit public/N.V. van publiek recht amounts to 246,863,000 EUR on December 31st, 2011.
The amount of obligations of this fund (Belgacom S.A. de droit public/N.V. van publiek recht including some subsidiaries) amounts to 264,660,000 EUR on December 31st, 2011. The fund is funded on the basis of the annual periodic cost, also calculated according to the PUC-method. On December 31st, 2011 the total assets of this fund amount to 223,117,000 EUR.
The President & CEO participates in a complementary pension scheme which foresees an annual indexed contribution of EUR 77,971. The current members of the Management Committee have a "Defined Benefit Plan".
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting for the enterprise from past services | 9220 |
Methods of estimation
NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS
Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET:
| Commitments: |
|---|
| Interest rate swaps Rent commitments |
144,000,000 |
|---|---|
| buildings | 516,947,709 |
| sites - |
163,542,619 |
| technical or network equipment | 18,953,406 |
| vehicles | 58,251,817 |
| Granted share options | 23,925,539 |
| Received guarantees: | |
| to cover Belgacom S.A. de droit public/N.V. van publiek recht | |
| from banks (bank guarantees) | 32,082,304 |
| to cover commitments from third parties towards Belgacom S.A. de droit public/N.V. van recht |
|
| from banks (bank guarantees) | 9,009,402 |
| on blocked hank accounte | ----- |
| 1000, 100 | |
|---|---|
| on blocked bank accounts | 166,184 |
| as deposit at the "Caisse des Dépôts et Consignation" | 205,023 |
Rights:
| Credit line long term | 755,000,000 |
|---|---|
| Credit line short term | 100,000,000 |
| Credit line at Belgacom Group International Services S.A. | 516 497 697 |
| Right of emission of commercial papers | 1,000,000,000 |
| Right of emission of Euro Medium Term Notes | 2,500,000,000 |
| of which emitted 1,575,000,000 |
Some credit facilities are conditional to the respecting of certain debt ratios at group level.
Belgacom has a right, established by Belgian legislation with respect to Universal Services, to receive a compensation for offering Social Tariffs as from July 1st, 2005. This right is contested by some operators and the European Commission brought Belgium before the European Court for this Belgian legislation. Begin October 2010, the European Court has passed judgement and in January 2011, the Constitutional Court has annulled certain provisions of the Belgian law. Consequently, a new initiative of the Belgian State is now required.
Belgacom often has, for the rented spaces where she installs network antennas, the obligation to hand over these spaces in their original state at the end of the rent agreement.
Belgacom gives support letters to some of its affiliates. These letters provide assurance that the affiliates will be able to fulfil their financial obligations.
INFORMATION CONCERNING IMPORTANT LITIGATION:
From time to time, Belgacom has been, and expects to continue to be, subject to legal, regulatory and tax proceedings and claims arising in the ordinary course of its business. Belgacom is currently involved in various judicial and regulatory proceedings, including those for which a provision has been made and those described below for which no or limited provisions have been accrued, in the jurisdictions in which it operates concerning matters arising in connection with the conduct of its business. These include also proceedings before the Belgian Institute for Postal services and Telecommunications ("BIPT"), appeals against decisions taken by the BIPT, and proceedings with the Belgian tax administrations with respect to real estate withholding taxes and corporate income taxes.
publiek
$\mathbf{1}$ .
After the launch on 1 June 2005 of the Happy Time tariff scheme by Belgacom, Tele2 filed a complaint with the Belgian Competition Authority i) alleging that said tariffs constitute an abuse of dominant position (27 June 2005) and ii) requesting interim measures, i.e. suspension of the Happy Time offer, pending the procedure (5 July 2005).
On 1 September 2006, Tele2's request for interim measures was initially rejected by the President of the Competition Council. Following an appeal by Tele2, the Court of Appeal, on 18 December 2007, nullified the aforementioned decision, arguing a.o. a lack of reasoning.
However, Tele2 did not ask the President to adopt a new decision on its request for interim measures but initiated on 18 April 2008 a damage claim before the commercial court based on an alleged abuse of dominance (the Happy Time plan) (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). This case on the merits is still pending before the Court and the timing for a decision on the merits is unknown.
In the case on the merits with the Competition Authority, the Prosecutor issued on 29 September 2009 his reasoned report proposing to the Competition Council that Belgacom abused and still abuses its dominant position, retaining the allegation of price squeeze. The hearings before the Competition Council have taken place. The further timing for a decision on the merits is currently unknown.
Following the report of the Prosecutor, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of both litigation files. Belgacom will continue to monitor any further development in both cases and in the meantime vigorously continues to defend its interests.
It is to be noted that given different reorganizations within the KPN Group the claimant in the aforementioned case is now KPN Belgium.
$2.$
Between 12 and 14 October 2010, the Belgian Directorate General of Competition started a dawn raid in Belgacom's offices in Brussels. This investigation concerns allegations by Mobistar and KPN regarding the wholesale DSL services of which Belgacom would have engaged in obstruction practices. This measure is without prejudice to the final outcome of the full investigation which has just started. Following the inspection, the Directorate General of Competition is to examine all the relevant elements of the case. Eventually the College of Competition Prosecutors may propose a decision to be adopted by the Competition Council. During this procedure, Belgacom will be in a position to make its views heard. (This procedure may last several years.)
3.
In June 2003, KPN Group Belgium (former BASE) filed a damage action against Belgacom (former Belgacom Mobile) before the Commercial Court of Brussels alleging that:
- Since 1 October 2000 Belgacom's, mobile termination rates are not in accordance with the official telecommunications regulations requiring cost oriented pricing;
- Belgacom's Proximus-to-Proximus tariffs, also referred to as on-net tariffs, as of 1999 constitute an abuse of Belgacom's alleged dominant position in the Belgian market.
In respect of both allegations, KPN Group Belgium's provisional estimate of its claims for compensation varied in the course of the procedure based upon different methodologies presented to the Court. Based upon the last documents in the file (prior to the 2007 interim ruling, detailed below), said claims amounted to approximately EUR 1 billion.
In March 2004, Mobistar filed a request to intervene voluntarily in the action brought by KPN Group Belgium against Belgacom, alleging the same in respect of Belgacom's on-net tariffs, although Mobistar's allegation targets primarily tariff schemes offered by Belgacom to business and corporate customers. Besides a claim for compensation, Mobistar requested the court to appoint a court expert to calculate the amount of the alleged damages.
On 29 May 2007 following an extensive exchange of factual and legal arguments, the Commercial Court of Brussels ruled the following:
In respect of the first allegation, Belgacom did not infringe the obligation requiring cost oriented pricing for its termination rates; the damages claim in this respect was consequently dismissed; and
| _________ | |||
|---|---|---|---|
| N° | 0202.239.951 | ||
| _________ | . | -------- . ___ _______ |
- - - - - ີ |
- In respect of the second allegation, the alleged abuse of dominant position as to the Proximus-to-Proximus tariffs:
- $\Omega$ The Court did not find any proof for the existence of a dominant position during 2005; for the former years (1999 - 2004) the Court considered Belgacom as being in a dominant position:
- The Court rejected two types of alleged abuses; and $\circ$
- In respect of two possible other types of abuses, the Court requested a panel of experts. $\circ$ composed of Mr. Robert Wtterwulghe and Mr. Cyril Nourissant to further examine the case with the following mission:
Network effects:
- Determine whether the Proximus pricing plans, which contain an off-net/on-net $\Delta$ differential and as such are criticised by KPN Group Belgium and Mobistar, have anticompetitive effects related to a network effect; and
- If possible, determine the damage caused $\Omega$
Price squeeze:
- Determine whether there was an anti-competitive price squeeze in respect of the aforementioned tariff plans; and
- If possible, determine the damage caused.
On 2 October 2009, the panel of experts filed their preliminary report and concluded:
- To the existence of the alleged competition law infringements;
- That it could be considered that the alleged impact of the Proximus on-net tariffs during the years 1999-2004 amounted to EUR 1,18 billion.
According to Belgacom, this first preliminary report does not provide a demonstration of the alleged infringements of the competition rules nor the existence of any damages.
Belgacom observed that an unprecedented and prospective method was put forward by this panel of experts, and assessed the use and implementation of this method as inappropriate. The panel considered that due to the alleged competition law infringements KPN Group Belgium and Mobistar underperformed as compared to the results and market shares that they would have achieved in an efficient market, to which reasoning and conclusions Belgacom strongly disagrees. Furthermore, the panel referred for its benchmark of an efficient market to the UK during the period 1999-2004, which is according to Belgacom in this case highly disputable. Finally, review of the report raised a series of questions with respect to data used and mathematical accuracy of calculations at all levels of the assessment of the case. Taking these observations into account, Belgacom can only be of the opinion that the conclusions of this first preliminary report cannot be considered as a reliable outcome of the mission entrusted to the panel of experts.
On 10 December 2010, the panel of experts filed a second preliminary report, which a.o. takes into account the exchange of additional information that had been requested by the experts. Still pursuing the principles reflected in the first preliminary report, and thus, in particular, based on the same unprecedented and prospective method, this second report states that it could be considered that the alleged impact on Mobistar and KPN Group Belgium amounts to EUR 1,84 billion.
According to Belgacom, this second report, which remains preliminary of nature, does neither provide any demonstration of the alleged infringements of the competition rules. Following a thorough analysis, Belgacom noted that in the second preliminary report the vast majority of the observations and criticisms that it expressed on the first preliminary report remain unanswered and that moreover Belgacom's own expert reports related to the different elements to be assessed by the panel of experts, being the questions of network effect of the on-net tariffs, of the existence of price squeeze, of their respective anti-competitive effects and of the respective damages that these practices would allegedly have caused, were largely disregarded. Moreover this second report introduces certain new elements that Belgacom finds to be highly contestable (in particular, those new elements leading to an increase of the alleged amount of damages as compared to the first preliminary report, a.o. the introduction of a constant profitability benchmark for the whole period based on the UK market for the period 1999-2004, during which the UK operators were in a different phase of development as compared to those on the Belgian market).
| N° | 0202.239.951 |
|---|---|
| ---- | -------------- |
For this and a number of other reasons, Belgacom decided to introduce a motion with the court in respect of the expert panel, requesting their recusal/replacement. This motion is to be dealt with by the court in the near future. Following the dismissal by the Commercial Court on 17 March 2011 of Belgacom's motion, an appeal procedure was initiated. In a preliminary ruling of 1 June 2011, the Court of Appeal decided to suspend the expertise awaiting the ruling of the Court of Appeal on the motion whereby Belgacom requests to recuse/replace said panel of experts. The pleadings on this request took place on 6, 7 and 8 February 2012.
In the meantime, on 2 January 2012, Belgacom lodged an appeal against the initial decision of 29 May 2007 of the Commercial Court. The introductory hearing took place and these appeal proceedings are to cover all relevant aspects of the case.
In any event and as foreseen in the proceedings, Belgacom will continue to submit at the required stages of the proceedings, its detailed observations and criticisms that will cover all aspects of the pending matter.
It is to be understood that it will always be upon the court (i) to decide whether anti-competitive practices have been committed that infringe the competition rules, (ii) to determine whether Belgacom is liable for such practices and (iii) to decide upon the amount of the possible damages to be paid, after having assessed the advice of the Expert panel and the parties' defense arguments.
Indeed, this matter does not only involve a debate on the possible damages that would have been caused, but first the existence of the alleged anti-competitive practices is to be demonstrated. If a final report should still be required, Belgacom considers that the experts will need to take the observations and criticisms of Belgacom into account.
Belgacom continues to contest the claims of both KPN Group Belgium and Mobistar and hence also the content of the second preliminary report of the panel of experts in respect of the existence of the infringements itself as well as in respect of the calculation of the damages. Belgacom also contests the claims of both KPN Group Belgium and Mobistar in the appeal proceedings that Belgacom has started.
Following the second preliminary report of the expert panel, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of this litigation file. Belgacom will continue to monitor any further development and in the meantime vigorously continues to defend its interests.
In October 2009, seven parties (Telenet, KPN Group Belgium (former Base), KPN Belgium Business (Tele 2 Belgium), KPN BV (Sympac), BT, Verizon, Colt Telecom) filed an action against Belgacom Mobile (currently Belgacom and hereinafter indicated as Belgacom) before the Commercial Court of Brussels formulating allegations that are similar to those in the case mentioned above (including Proximus-to-Proximus tariffs constitute an abuse of Belgacom's alleged dominant position in the Belgian market), but for different periods depending on the claimant, in particular, in the 1999 up to now timeframe (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). In November 2009 Mobistar filed another similar claim for the period 2004 and beyond. This case has been postponed for an undefined period.
4.
In the proceedings following a complaint by KPN Group Belgium in 2005 with the Belgian Competition Authority the latter confirmed on 26 May 2009 one of the five charges of abuse of dominant position put forward by the Prosecutor on 22 April 2008, i.e. engaging in 2004-2005 in a "price-squeeze" on the professional market. The Belgian Competition Authority considered that the rates for calls between Proximus customers ("on-net rates") were lower than the rates it charged competitors for routing a call from their own networks to that of Proximus (=termination rates), increased with a number of other costs deemed relevant. All other charges of the Prosecutor were rejected. The Competition Authority also imposed a fine of EUR 66.3 million on Belgacom (former Belgacom Mobile) for abuse of a dominant position during the years 2004 and 2005. Belgacom was obliged to pay the fine prior to 30 June 2009 and recognized this charge (net of existing provisions) as a nonrecurring expense in the income statement of the second quarter 2009.
Belgacom filed an appeal against the ruling of the Competition Authority with the Court of Appeal of Brussels, contesting a large number of elements of the ruling: a.o. the fact that the market impact was not examined. Also KPN Group Belgium and Mobistar filed an appeal against said ruling.
| A 1999 FOR THE RESIDENCE OF THE ANNUAL | _________ | ||
|---|---|---|---|
| $N^{\circ}$ ------- |
0202.239.951 _________ |
. . | . . |
| _______ | ------- ----- _________ |
_ |
$\overline{5}$ .
Since 2003, Belgacom considers the enrollments of real estate tax on telecom equipment as undue and therefore recognizes an asset against the tax authorities in the 'other receivables' caption of the balance sheet.
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets | (280/1) | 7.857.621.797 | 7.957,644.661 |
| Investments | (280) | 7.857.621.797 | 7.957.644.661 |
| Amounts receivable subordinated | 9271 | ||
| Other amounts receivable | 9281 | ||
| Amounts receivable | 9291 | 105.821.094 | 168.499.499 |
| After one year | 9301 | 1.226.404 | 1.213.946 |
| Within one year | l 9311 | 104.594.690 | 167.285.553 |
| Current investments | 9321 | 16.921.207 | 9.603.119 |
| Shares | 9331 | ||
| Amounts receivable | 9341 | 16.921.207 | 9.603.119 |
| Amounts payable | 9351 | 9.767.646.538 | 9.775.834.412 |
| After one year | 9361 | 8.354.654.802 | 8.354.654.802 |
| Within one year | 9371 | 1.412.991.736 | 1.421.179.610 |
| Personal and real quarantees | |||
| Provided or irrevocably promised by the enterprise, as security for debts or commitments of affiliated enterprises |
9381 | ||
| Provided or irrevocably promised by affiliated enterprises as security for debts or commitments of the enterprise |
9391 | ||
| Other substancial financial commitments | 9401 | 455.979.300 | |
| Financial results | |||
| Income from financial fixed assets | 9421 | 567.296.000 | 21,600,000 |
| Income from current assets | 9431 | 6.820,050 | 33,057 |
| Other financial income | 9441 | 1.912.165 | 913.628 |
| Debts charges | 9461 | 336.100.979 | 326.650.405 |
| Other financial charges | 9471 | 1.907.238 | 1.225.682 |
| Gains and losses on disposal of fixed assets | |||
| Obtained capital gains | 9481 | ||
| Obtained capital losses | 9491 | ||
| ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets | (282/3) | 9.365 422 | 3.465.416 |
| Investments | (282) | 9.365.422 | 3.465.416 |
| Amounts receivable subordinated | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable | 9292 | ||
| After one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable manufactured and an anti-manufactured and payable manufactured and an | 9352 | ||
| After one year | 9362 | ||
| Within one year | 9372 |
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS
TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS
Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the understanding of the financial position of the company:
Nil
Additional information
Belgacom supplies telecommunication services to the Belgian State, to various administrations of the Belgian State and to various State-controlled enterprises. All such transactions are made within normal customer/supplier relationships on terms and conditions that are not more favorable than those available to other customers and suppliers. The services provided to those administrations and those various State-controlled enterprises do not represent a significant component of Belgacom's net income.
Belgacom has transactions with Belgacom International Carrier Services S.A. for inbound and outbound telecom services. The underlying contracts are approved by management taking into account the current market references.
As far as transactions with members of leading, supervising or governing bodies concerns, we refer to the section "corporate governance statement" of the annual report and to the remuneration report in which the remuneration of the members of the Board of Directors and of the members of the Belgacom Management Committee are clarified.
FINANCIAL RELATIONSHIPS WITH
| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable | ||
| Guarantees provided in their favour | 9501 | |
| Guarantees provided in their favour - Main condition | ||
| Other significant commitments undertaken in their favour | 9502 | |
| Other significant commitments undertaken in their favour - Main condition | ||
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | 3.645.147 |
| To former directors and former managers | 9504 |
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees |
9505 | 249.950 |
| Fees for exceptional services or special missions executed in the company by the auditor | ||
| Other attestation missions | 95061 | 15.970 |
| Tax consultancy manufactured and consumer consumer and consumer and consultance and consultance | 95062 | |
| Other missions external to the audit | 95063 | 28.794 |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions | 95081 | |
| Tax consultancy | 95082 | |
| Other missions external to the audit | 95083 | 223.385 |
Mention related to article 133 paragraph 6 from the Companies Code
DERIVATIVES NOT MEASURED AT FAIR VALUE
FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE NATURE AND THE VOLUME OF THE INSTRUMENTS
2 IRS and 3 IRCS measured at fair value.
Forex derivatives measured at fair value
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION THAT MUST BE PROVIDED BY EACH COMPANY, THAT IS SUBJECT OF COMPANY LAW ON THE CONSOLIDATED ANNUAL ACCOUNTS OF ENTERPRISES
The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*
If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:
INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**
Delete where no appropriate.
Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.
Nr. 0202.239.951 $C$ 5.17.2
FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE COMPANY IN BELGIUM WITH THE AUDITOR(S) OR PEOPLE HE (THEY) IS (ARE) LINKED TO
| Codes | Period | |
|---|---|---|
| Mentions related to article 134, paragraphs 4 and 5 from the Companies Law | ||
| Auditor's fees for carrying out an auditor's mandate on the level of the group led by the company that publishes the information www.www.www.www.www.www.www.www.www.ww |
9507 | 1 114.482 |
| Fees for exceptional services or special missions executed in this group by the auditor(s) | ||
| Other attestation missions | 95071 | 25.430 |
| Tax consultancy | 95072 | |
| Other missions external to the audit | 95073 | 76.613 |
| Fees for the people they are linked to the auditor(s) for carrying out an auditor's mandate on the level of the group led by the company that publishes the information manufactured contains an intervention of |
9509 | |
| Fees for exceptional services or special missions executed in this group by the people they are linked to the auditor(s) |
||
| Other attestation missions | 95091 | |
| Tax consultancy ……………………………………………………………………………………………… | 95092 | |
| $\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$ Other missions external to the audit |
95093 | 248.B21 |
Mention related to article 133, paragraph 6 from the Companies Law
SOCIAL REPORT
Numbers of joint industrial committees which are competent for the enterprise:
STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES RECORDED IN THE STAFF REGISTER
| During the period and the previous period |
Codes l | 1. Full-time | 2. Part-time | 3. Total (T) or total of full-time equivalents (FTE) |
3P.Total (T) or total of full-time equivalents (FTE) |
|---|---|---|---|---|---|
| (period) | (period) | (period) | (previous period) | ||
| Average number of employees | 100 | 11.614.0 | 3.874.0 | $($ FTE $)$ 13.830,4 |
(FTE) 14 459.9 |
| Number of hours actually worked | 101 | 17.199.300 | 3.091.469 | 20.290,769 (T) |
21.461.587 . ጠ 1 |
| Personnel costs | 102 | 802.696.632 | 162.120.242 | 964.816.874 (T) | 948.917.713 (T) |
| Advantages in addition to wages | 103 | XXXXXXXXXXXXXXX | XXXXXXXXXXXXXX | 12.545.604 (T) | 13.740.247 ு (T) |
| At the closing date of the period | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees recorded in the personnel register | 105 | 11.770 | 3.841 | 13.961,8 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 11.129 | 3.841 | 13.320,8 |
| Contract for a definite period | 111 | 581 | 581,0 | |
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | 60 | 60,0 | |
| According to the gender and by level of education Male |
120 | 8.759 | 2.189 | 9.916,3 |
| primary education | 1200 | |||
| secondary education | 1201 | 3.815 | 1.656 | 4 691.1 |
| higher education (non-university) | 1202 | 1.650 | 321 | 1.814.1 |
| university education | 1203 | 3.294 | 212 | 3,411,1 |
| Female | 121 | 3.011 | 1.652 | 4.045.5 |
| primary education | 1210 | |||
| secondary education | 1211 | 1.302 | 1.194 | 2.021.6 |
| higher education (non-university) | 1212 | 559 | 238 | 721.1 |
| university education | 1213 | 1.150 | 220 | 1.302,8 |
| By professional category | ||||
| Management staff | 130 | 144 | 144.5 | |
| Employees | 134 | 10.203 | 2.903 | 11.892.9 |
| Workers | 132 | 1.362 | 936 | 1.862.9 |
| Other | 133 | 61 | 1 | 61.5 |
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
| During the period | Codes | 1 . Temporary personnel |
2. Persons placed at the disposal of the enterprise |
|---|---|---|---|
| Average number of employees | 150 | 54,0 | |
| Number of hours actually worked | 151 | 79.320 | |
| Charges of the enterprise | 152 | 2.757.151 |
TABLE OF PERSONNEL CHANGES DURING THE PERIOD
| ENTRIES | Codes | 1 Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees recorded on the personnel register during the financial year |
205 | 876 | 317 | 1.129.3 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 210 | 339 | 339,5 | |
| Contract for a definite period | 211 | 537 | 316 | 789,8 |
| Contract for the execution of a specifically assigned work. | 212 | |||
| Replacement contract | 213 |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | l3. Total in full-time equivalents |
|---|---|---|---|---|
| The number of employees with a in the staff register listed date of termination of the contract during the period |
305 | 595 | 1.154 | 1.044.2 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 310 | 337 | 837 | 532.9 |
| Contract for a definite period | 311 | 242 | 316 | 4948 |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | 16 | 16.5 | |
| According to the reason for termination of the employment contract |
||||
| Retirement | 340 | 42 | 21 | 56.4 |
| Early retirement | 341 | |||
| Dismissal | 342 | 77 | 77.8 | |
| Other reason | 343 | 476 | 1.132 | 910.0 |
| the number of persons who continue to Of which render services to the enterprise at least half-time on a self-employed basis |
350 |
| Total number of official advanced professional training projects at company expense |
Codes | Male | Codes | Female |
|---|---|---|---|---|
| Number of participating employees | 5801 | 9.591 | 5811 | 3.981 |
| Number of training hours | 5802 | 274.817 | 5812 | 85.728 |
| Costs for the company | 5803 | 23.803.514 | 5813 | 7.425.427 |
| of which gross costs directly linked to the training | 58031 | 23.402.661 | 58131 | 7.300.382 |
| of which paid contributions and deposits in collective funds | 58032 | 400.853 | 58132 | 125.045 |
| of which received subsidies (to be deducted) | 58033 | 58133 | ||
| Total number of less official and unofficial advance professional training projects at company expense |
||||
| Number of participating employees | 5821 | 2.618 | 5831 | 1.394 |
| Number of training hours | 5822 | 5.966 | 5832 | 2.457 |
| Costs for the company | 5823 | 508.016 | 5833 | 209.194 |
| Total number of initial professional training projects at company expense |
||||
| Number of participating employees | 5841 | 5851 | ||
| Number of training hours | 5842 | 5852 | ||
| Costs for the company | 5843 | 5853 | ||
| N° | 0202.239.951 |
|---|---|
SOCIAL REPORT
Note to codes 110, 210 and 310
| These codes can be divided in : | a. statutory staff b. contractually staff |
|---|---|
| Code 110 . | ||||
|---|---|---|---|---|
| Codes | 1. Full-time | 2.Part-time | 3. Total Full-time equivalents | |
| Statutory staff Contractually staff |
code 110 code 110 |
4.726 6.403 |
2.742 1.099 |
6.146.2 7.174,6 |
| Code 210: | ||||
| Codes | 1. Full-time | 2.Part-time | 3. Total Full-time equivalents | |
| Statutory staff | code 210 | 0 | 0 | 0,0 |
| Contractually staff | code 210 | 339 | 1 | 339.5 |
| Code 310: | ||||
| Codes | 1.Full-time | 2.Part-time | 3. Total Full-time equivalents | |
| Statutory staff | code 310 | 82 | 762 | 248.5 |
| Contractually staff | code 310 | 255 | 75 | 284,4 |
Numbers of joint industrial committees which are competent for the enterprise : Belgacom N.V. van publiek recht/S.A. de droit public has her own national joint industrial committee.
Code 102
The code 102 of the social report contains the personnel charges for the personnel recorded in the personnel register, more specifically:
$\overline{\phantom{a}}$
the charges taken in section 62 excluding those attributed to retirees ;
the part of the profit that is legally and statutory allocated to the personnel by the appropriation of the profit. $\overline{a}$
$\overline{C}$ 6
VALUATION RULES
The valuation rules comply with the terms of Chapter II of the R.D. of Jan 30, 2001.
These rules were approved and adapted by the Board of Directors at their meetings on May 27, 1993, Dec 4, 1997, Oct 22, 1998, Oct 28, 1999, Oct 26, 2000, April 25, 2002, Oct 23, 2003, Dec 13, 2004, Dec 18, 2008, Feb 24, 2011 and March 1 2012.
The valuation rules have been changed in 2011:
- for the provisions to account for future obligations concerning the post retirement obligations not only for actual but also for future beneficiaries, which better reflects the economic reality. Applying the previous valuation rules, the provisions (16) and the provisions for extraordinary charges (662) would have been 83.0 million EUR lower.
- For the current investments to take into account the specific realisation value of the own shares offered in the framework of the emitted share options. Applying the previous valuation rules, the current investments (54/5/) and the reserves for own shares (1310) would have been 7.3 million EUR lower while the available reserves (133) and the amounts written down on current assets (651) would have been 7.3 million higher.
BALANCE SHEFT
FORMATION EXPENSES
The loan issue expenses are charged entirely to the year during which they are issued. Important formation expenses are capitalised and depreciated over a period of 5 years. The acquisitions of the year are depreciated pro rata temporis. Reorganisation costs are expensed.
INTANGIBLE ASSETS
The intangible assets are valued at the acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.
For depreciations the straight line method is used. The acquisitions of the year are depreciated pro rata temporis.
Intangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.
Intangible assets with a limited useful life are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:
- Goodwill: 5 to 15 years
- Software: 5 years $\sim$
- Network licenses: over the license period $\overline{a}$
- Rights to use, football and broadcasting rights: over the contract period
- Customer bases and trademarks: 3 to 10 years
The goodwill generated by the merger of beginning of 2010 is depreciated over 15 years. This depreciation period is justified by the long life character of the profitability of all the merged companies.
TANGIBLE ASSETS
Tangible assets are valued at their acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.
Tangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.
| 0202.239.951 |
|---|
| -------------- |
Tangible assets with a limited useful life are depreciated using the straight line method. They are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:
| Useful life (years) | |
|---|---|
| Land and buildings | |
| - Land | indefinite |
| - Buildings and building equipment | $22 - 33$ |
| - Facilities in buildings | $3 - 10$ |
| - Leasehold improvements | $3 - 10$ |
| Technical and network equipment | |
| - Cables and ducts | $15 - 20$ |
| - Switches | $8 - 10$ |
| - Transmission equipment | $6 - 8$ |
| - Radio Access Network | $6 - 7$ |
| - Mobile sites and site facility equipment | $5 - 10$ |
| - Equipment installed at client premises | $2 - 8$ |
| - Data and other network equipment | $2 - 15$ |
| Furniture and vehicles | |
| - Furniture and office equipment | $3 - 10$ |
| - Vehicles | $3 - 10$ |
Fixed assets held under leasing or other similar rights are depreciated according to the life period of the real property as mentioned in the contract.
Assets under construction and advance payments are depreciated over the life period of the assets to which they relate.
Fixed assets that are put out of order are valued at net book value or at their expected realisation value if lower. They are no longer depreciated.
The acquisitions of the year are depreciated pro rata temporis.
FINANCIAL ASSETS
Participating interests and shares are valued at their acquisition cost, which is the purchase price or the assigned value. Only the important ancillary costs are capitalised.
A write down is recorded if a durable permanent impairment or reduction in value of these assets is observed, based on the financial situation, the profitability or the prospects of the company in which the participating interests or shares are held, taking into account the CBN/CNC advice n° 126-8.
Receivables are booked at their nominal value. A write down is recorded when, at the due date, the payment is partially or entirely uncertain.
AMOUNTS RECEIVABLE AFTER MORE THAN ONE YEAR
Amounts receivables are booked at nominal value. Amounts receivable expressed in foreign currencies are converted to EUR at the rate in force on the date of booking of the outgoing invoice and are translated at the year-end rate.
A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.
STOCKS AND CONTRACTS IN PROGRESS
Inventories of consumables and goods for resale are booked at their acquisition cost.
At the time of the annual inventory, the Weighted Average Price method is used to assess the various subdivisions in this caption.
A write down is applied when the sales or market value is lower than the acquisition cost or to take into consideration the risks inherent to the nature of the products.
Contracts in progress and work in process are valued at production cost or at market price (if this is lower than the production cost).
The projects of the ICT activity (contracts in progress) are taken into result in function of their realisation percentage.
AMOUNTS RECEIVABLE WITHIN ONE YEAR
These amounts appear on the balance sheet at nominal value.
A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.
Amounts receivable expressed in foreign currencies are converted into EUR at the rate in force on the date of entry of the outgoing invoice. At balance date they are translated at closing rate.
CURRENT INVESTMENTS
Current investments are valued at nominal value when they concern funds held in financial institutions and at acquisition cost, acquisition price without ancillary costs, in the other case.
A write-down is recorded on the nominal value or on the acquisition cost when the sales value on the closing date of the balance sheet is less than the previously booked value.
For the determination of the sales value of own shares the market value is taken into account on the one hand and the execution price of emitted share options for which these shares are held on the other hand.
Current investments in foreign currencies are translated into EUR at the rate in force on the closing date of the balance sheet.
CASH AT BANK AND IN HAND
Cash at bank and in hand is valued at nominal value. A write-down is recorded on the nominal value when the realisation value on the closing date of the balance sheet is less than the previously booked value. Cash at bank and in hand in foreign currencies is translated into EUR at the rate in force on the closing date of the balance sheet.
PROVISIONS AND DEFERRED TAXES
On the closing date of the balance sheet, an inventory is made of all foreseeable liabilities and contingent losses arising during the current year or during prior years. Provisions are established based on a reliable estimate of the risk on the moment of the establishment of the annual accounts.
In the framework of post employment benefits, a provision is made for as well the current as for the future beneficiaries of these benefits. For the current beneficiaries this provision is determined as the present value of the obligation for the accorded benefits. For future beneficiaries, this provision is constituted gradually in function of the number of years in service in order that, at the pension date, the provision reaches also the present value of the obligation for the accorded benefits.
Deferred taxes are booked in compliance with article 76 of the R.D. of January 30, 2001.
AMOUNTS PAYABLE AFTER MORE AND WITHIN ONE YEAR
Amounts payables appear on the balance sheet at nominal value.
Amounts payable in foreign currencies are converted into EUR as follows:
- loans in foreign currencies at the rate in force at the time the loan is concluded:
- trade debts at the exchange rate on the date of entry of the incoming invoice.
Trade debts and financial debts, not covered against exchange risks, expressed in foreign currencies are translated at closing rate.
TRANSLATION DIFFERENCES
Exchange gains and losses resulting from the translation are taken in the income statement.
INCOME STATEMENT
The items in the income statement are valued at nominal value. Own construction is booked at production cost excluding indirect costs.
TURNOVER
Revenue is registered in the period to which they refer, regardless of their payment. The turnover takes commercial and volume discounts into account.
Specific revenue streams and related recognition criteria are as follows:
- revenue from fixed line, mobile and carrier traffic is recognized on usage.
- revenue from connection fees and installation fees is recognized in income at the time of connection or installation.
- revenue from sales of communication equipment is recognized upon delivery to the third party distributors or upon delivery by the own Belgacom shops to the end-customer.
- revenue relating to the monthly rent, the monthly subscription fee and access fees in the framework of fixed and mobile telephony, internet and digital television are recognized in the period in which the services are provided.
- prepaid revenue such as revenue from pre-paid fixed and mobile phone cards is deferred and recognized based on usage of the cards.
- maintenance fees are recognized as revenue over the maintenance period on a pro-rata basis.
- revenue from the ICT activity linked to projects is recognized in the result in function of the realization percentage.
RIGHT AND COMMITMENTS NOT ACCRUED IN THE BALANCE SHEET
The rights and commitments not accrued in the balance sheet are mentioned in the notes, per category, at the nominal value of the commitment in the contract, or failing that, at their estimated value.
SUPPLEMENTARY INFORMATION
APPROPRIATION ACCOUNT AND EVOLUTION OF THE RESERVES NOT AVAILABLE FOR DISTRIBUTION
In 2011, the profit to be appropriated amounts to 628,993,745 EUR. The appropriation of this amount is as follows:
- 5% of the net profit is appropriated to the legal reserve. Since this obligation expires when the legal reserve reaches 10 % of the Capital, limit that has been reached in the mean time, no appropriation to the legal reserve is booked:
- 42,341,046 EUR to be distributed to the management and the personnel, pursuant to article 43 of the bylaws:
- 702,640,018 EUR of dividends:
- 10.179,412 EUR of these dividends relate to own shares and this amount has been appropriated to the other reserves (unavailable for distribution);
- 533,650,019 EUR will be paid out to the shareholders:
- on December 9, 2011 an interim dividend of 158,810,587 EUR has been paid.
Furthermore the dividends have been increased with 1,921,065 EUR as a result of dividend paid during 2011 in the framework of share options. Thus the total dividends for 2011 amount to 694.381.671 EUR as decided by the General Assembly, at the suggestion of the Board of Directors:
117,908,384 EUR to transfer from the reserves available for distribution, given the fact that the dividends (694,381,671 EUR), the distribution to the management and the personnel (42,341,046 EUR) and the appropriation to the other reserves (10,179,412 EUR) exceed the profit to be appropriated.
A SUMMARY of the accounts relative to the PUBLIC SERVICE DUTIES (obligation stipulated by art. 27 of the law of March 21, 1991).
Article 155 of the law of June 13, 2005 with regard to the electronic communication has cancelled the chapter V, that treats the public telecommunication service (being the tasks of public service), of the law of March 21st, 1991 and has been replaced by the provisions of chapter I, that treats the universal service (art. 68 to 104 included) of title IV of the new law. However, article 86ter of the law of March 21st, 1991 has been preserved and taken over as such under chapter II - Supplementary services of title IV of the law of June 13, 2005 (art. 105 to 107 included). The figures below contain the assignment of the public services as defined in the articles of the law and in the articles 4 to 9 included in the management contract.
| 1. Operating income | 3,294,594 EUR |
|---|---|
| 2. Operating charges | 3,606,910 EUR |
| Operating result (loss) | (312,316) EUR |
The calculations were made based on a cost model developed by Belgacom S.A. de droit public/N.V. van publiek recht for the products that meet the requirements of the management contract and based on business economic criteria taking into account the expected life span of the products.
V.A.T. UNIT
The company is member of a V.A.T.-unit, named BECIBEL, established on October 1, 2010 under the V.A.T. number BE0829.001.392. All members of the V.A.T.-unit are towards the State jointly liable for all V.A.T. debts, interest, penalties and costs which are due under the acts of the members of the V.A.T.-unit. The members of this V.A.T.-unit BECIBEL are Belgacom S.A. under public law, Belgacom Group International Services S.A., Belgacom Bridging ICT S.A., ConnectImmo S.A., Telindus Group S.A., Mobile-For S.A., and Beldiscom S.A.,
INVESTMENT GRANTS
Belgacom has been granted an investment grant of 120,849 EUR from the agency "Innovatie door Wetenschap en Technolgie" (Innovation through science and technology). This investment grant relates the participation of Belgacom in the iMove project, which has as purpose to collect statistical relevant data for the use of electric passenger vehicles and for the interaction with the electricity network.
| ------------ | |||||
|---|---|---|---|---|---|
| $N^{\circ}$ | |||||
| 0202.239.951 | . . | ||||
| _____ __ |
--------------------------------------- --------------------------------------- |
______ _ . |
10 |
SUPPLEMENTARY INFORMATION CONCERNING THE BALANCE SHEET AND THE INCOME STATEMENT
In 2011 the financial debt towards Belgacom Finance (458.500.000 EUR) has been considered as a debt at credit institutions while in 2010 this was reported under other loans. The classification under debts at credit institutions better reflects the economic reality.
The provisions for extraordinary liabilities and charges have mainly been influenced by the change in the valuation rules (see C 7).