Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Proximus SA Audit Report / Information 2011

Mar 16, 2012

3989_rns_2012-03-16_04c396d6-8421-48c0-948a-65e1c3cd07af.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

1
40
EUR
No. 0202.239.951
Ε.
Nr.
Date of the deposition
PP.
$C$ 1.1
D.
ANNUAL ACCOUNTS IN EURO
NAME: BELGACOM
Legal form: S.A. de droit public
Nr.: 27
Address: Boulevard du Roi Albert II-Koning Albert II laan
Postal Code: 1030
City: Brussel 3
Country: Belgium
Register of Legal Persons (RLP) - Office of the commercial court at: Bruxelles
Internet address *:
0202.239.951
Company number:
DATE
27/04/2011
of the deposition of the partnership deed OR of the most recent document mentioning the date of
publication of the partnership deed and the act changing the articles of association.
ANNUAL ACCOUNTS approved by the General Meeting of
18/04/2012
concerning the financial year covering the period from
till
01/01/2011
31/12/2011
Previous period from
till
01/01/2010
31/12/2010
The amounts of the previous financial year are $/$ -are not $**$ identical to those which have been previously published.
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and
position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS

BELLENS Didier Profession : Delegated director

Avenue L. Vercauteren 25, 1160 Brussel 16, Belgium

Title : Delegated director

MOLL Michel Profession : Director of companies

Avenue de châteignes 13, box B, 1950 Kraainem, Belgium Title : Director

Enclosed to these annual accounts: MANAGEMENT REPORT, REPORT OF THE COMMISSIONERS

Total number of pages deposited: Number of the pages of the standard form not deposited for not being
5.1, 5.2.1, 5.2.4, 5.3.4, $\frac{1}{2}$ , 5.2
of service:
Signature
(name and position)
Signature
(name and position)
BELLENS Didier MOLL Michel
Chief Executive Officer Director

* Optional statement.

** Delete where appropriate.

$\overline{N^{\circ}}$

0202.239.951

$C$ 1.1

LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)

DELOITTE, Réviseurs d'entreprises S.C. s.f.d. S.C.R.L Berkenlaan 8b, 1831 Diegem, BELGIUM Chairman of the Board of Auditors Company number: BE 0429.053.863 Number of membership with the Institute of Auditors: B00025

represented by G. Verstraeten Berkenlaan 8b, 1831 Diegem, BELGIUM Auditor Number of membership with the Institute of Auditors: A01481

  • LESAGE Romain, Councillor Auditor's Office Tervuursesteenweg 465, 1982 Elewijt, BELGIUM Auditor
  • RION Pierre, Councillor Auditor's Office Rue N. Bouillon 41A, 5377 Sinsin, BELGIUM Auditor

CALLAERT Luc S.C. s.f.d. S.P.R.L.U Zwaluwstraat 132, 1840 Londerzeel, BELGIUM Auditor Company number: BE 0463.716.022 Number of membership with the Institute of Auditors : B00342

Represented by L. Callaert Zwaluwstraat 132, 1840 Londerzeel, BELGIUM Auditor Number of membership with the Institute of Auditors: A01123

DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION

The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.

The annual accounts have/ have not * been audited or adjusted by an external accountant or auditor who is not a statutory auditor.

If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:

  • A. Bookkeeping of the undertaking**,
  • B. Preparing the annual accounts**,
  • C. Auditing the annual accounts and/or
  • D. Adjusting the annual accounts.

If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.

Name, first name, profession, residence-address Number of
membership
Nature of the
engagement
$(A, B, C \text{ and/or } D)$

Delete where appropriate.

Optional disclosure.

BALANCE SHEET

Notes Codes Period Previous period
ASSETS
FIXED ASSETS 20/28 14.582.046.903 14.867.684.333
Formation expenses 5.1 20
Intangible fixed assets 5.2 21 4.692.561.621 4.984.331.071
Tangible fixed assets 5.3 22/27 1.997.298.070 1.896.876.833
Land and buildings 22 218.494.257 225.625.586
Plant, machinery and equipment 23 1.679.676.917 1.575.290.328
Furniture and vehicles 24 45.707.891 36.133.466
Leasing and other similar rights 25
Other tangible fixed assets 26 53.419.005 59.827.453
Assets under construction and advance payments 27
5.4/
Financial fixed assets 5.5.1 28 7.892.187.212 7.986.476.429
Affiliated enterprises 5.14 280/1 7.857.621.797 7.957.644.661
Participating interests 280 7.857.621.797 7.957.644.661
Amounts receivable 281
Other enterprises linked by participating interests 5.14 282/3 9.365.422 3.465.416
Participating interests 282 9.365.422 3.465.416
Amounts receivable 283
Other financial assets 284/8 25.199.993 25,366.352
Shares 284 23.646.827 23.646.826
Amounts receivable and cash guarantees 285/8 1,553.166 1.719.526
CURRENT ASSETS 29/58 1.463.258.224 1.430.634.142
Amounts receivable after more than one year 29 1.767.220 1.213.946
Trade debtors 290
Other amounts receivable 291 1.767.220 1.213.946
Stocks and contracts in progress з 99.999.356 88.958.327
Stocks 30/36 81.658.686 71.718.906
Raw materials and consumables 30/31 30.431.678 25.695.303
Work in progress 32 19,999
Finished goods 33
Goods purchased for resale 34 51.227.008 46.003.604
Immovable property intended for sale 35
Advance payments 36
Contracts in progress 5.5.1/ 37 18.340.670 17.239.421
Amounts receivable within one year 5.6 40/41 794.489.597 871.487.862
Trade debtors 40 774.327.552 834.375.678
Other amounts receivable 41 20.162.045 37.112.184
Current investments 50/53 518.195.526 425.863.281
Own shares 50 501.274.319 415.630.162
Other investments and deposits 51/53 16.921.207 10.233.119
Cash at bank and in hand 54/58 4.006.636 4.993.100
Deferred charges and accrued income 56 490/1 44.799.889 38.117.626
TOTAL ASSETS 20/58 16.045.305.127 16.298.318.475
0202.239.951
Nr.
$C$ 2.2
EQUITY AND LIABILITIES Notes Codes Period Previous period
EQUITY 10/15 1.894.247.278 2.002.534.535
Capital 5.7 10 1.000.000.000 1.000.000.000
Issued capital 100 1.000.000.000 1.000.000.000
Uncalled capital 101
Share premium account 11
Revaluation surpluses
Reserves
12
13
893.696.264 1.002.024.515
Legal reserve
Reserves not available
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
130
131
100.000.000
591.327.254
100.000.000
455.076.714
In respect of own shares held 1310 591.327.254 455 076 714
Other 1311
Untaxed reserves 132 12.783.721 13.795,500
Available reserves 133 189.585.289 433.152.301
Accumulated profits (losses) 14
Investment grants 15 551.014 510.020
Advance to associates on the sharing
out of the assets www.communication.com/
19
PROVISIONS AND DEFERRED TAXES 16 675.429.466 725.037.172
Provisions for liabilities and charges 160/5 670.841.828 720.152.911
Pensions and similar obligations 160 183.000 280.000
Taxation 161
Major repairs and maintenance 162
Other liabilities and charges 5.8 163/5 670.658.828 719.872.911
Deferred taxes 168 4.587.638 4.884.261
AMOUNTS PAYABLE 17/49 13.475.628.383 13.570.746.768
Amounts payable after more than one year 5.9 17 10.182.653.117 9.699.756.093
Financial debts 170/4 10.127.094.119 9.629.860.511
Subordinated loans 170
Unsubordinated debentures 171 1.768.439.317 1.267.205.709
Leasing and other similar obligations 172
Credit institutions 173 8.358.654.802 7.904.154.802
Other loans 174 458,500,000
Trade debts 175 55,558,998 69.895.582
Suppliers 1750 55.558.998 69.895.582
Bills of exchange payable 1751
Advances received on contracts in progress 176
Other amounts payable 173/9
42/48 3.084.587.458
Amounts payable within one year
Current portion of amounts payable after more than one
3.677.484.754
year falling due within one year 5.9 42 52,953,478 852.350.109
Financial debts 43 1.401.276.551 1,329.460.845
Credit institutions 430/8 1.366.966.551 1.327.225.845
Other loans 439 34,310,000 2.235.000
Trade debts 44 605 436.467 565.011.796
Suppliers 440/4 605.436.467 565.011.796
Bills of exchange payable 441
Advances received on contracts in progress 46 12.651.437 9.605.585
Taxes, remuneration and social security 5.9 45 426 208.388 347.292.300
Taxes 450/3 247.882.348 161.966.163
Remuneration and social security 454/9 178.326.040 185.326.137
Other amounts payable 47/48 586.061.137 573.764.119
59 492/3 208.387.808 193.505.921
Accrued charges and deferred income 16.045.305.127 16.298.318.475
TOTAL LIABILITIES 10/49

INCOME STATEMENT

Notes Codes Period Previous period
Operating income 70/74 4.604.849.087 4.762.846.788
Turnover 70 4.261.621.028 4.449.652.838
Increase (decrease) in stocks of
finished goods, work and contracts in progress (+)/(-)
71 1.081.250 83.610
Own construction capitalised 72 287.897.932 253.092.042
Other operating income 74 54.248.877 60.018.298
Operating charges 60/64 3.749.817.756 3.881.435.089
Raw materials, consumables 60 460.775.154 451.419.656
Purchases
$\ldots$
600/8 469.592.646 456.218.801
Decrease (increase) in stocks 609 -8.817.492 -4.799.145
Services and other goods 61 1.477.297.369 1.545.214.791
Remuneration, social security costs and pensions (+)/(-) 5.10 62 922.568.299 926.364.580
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets
630 894.061.432 902.476.368
Amounts written down stocks, contracts in progress and
trade debtors - Appropriations (write-backs) (+)/(-)
5.10 631/4 $-1.502.858$ 8.122.801
Provisions for risks and charges - Appropriations (uses
and write-backs)
5.10 635/7 -29.143.457 9.352.609
Other operating charges 5.10 640/8 25.761.817 38.484.284
Operation charges carried to assets as restructuring
costs
649
Operating profit (loss) 9901 855.031.331 881.411.699
Financial income 75 585.799.764 34.409.741
Income from financial fixed assets 750 567.298.789 21.600.000
Income from current assets 751 8.553.810 1.185.910
Other financial income 752/9 9.947.165 11.623.831
Financial charges 65 460.410.526 446.032.332
Debt charges 650 442.050.982 419.383.041
Amounts written down on current assets except
stocks, contracts in progress and
trade debtors
651 794.352 $-160.067$
Other financial charges 652/9 17.565.192 26.809.358
Gain (loss) on ordinary activities before taxes (+)/(-) 9902 980.420.569 469.789.108
Codes Period Previous period
Extraordinary income 76 65.320.250 135.835.384
Write-back of depreciation and of amounts written down
intangible and tangible fixed assets
760
Write-back of amounts written down financial fixed assets. 761 8.556.026 124.605.932
Write-back of provisions for extraordinary liabilities and
charges
762
Gains on disposal of fixed assets 763 55.715.434 6.192.071
Other extraordinary income 764/9 1.048.790 5.037.381
Extraordinary charges 66 198.919.903 152.080.496
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible
fixed assets
660
Amounts written down financial fixed assets 661 39.269
Provisions for extraordinary liabilities and charges - 91.086.266 2.486.111
Appropriations (uses) 662 -20.167.626 -105.819.255
Loss on disposal of fixed assets 663 6.011.003 120.103.883
Other extraordinary charges 5.11 664/8 121.990.260 135.270.488
Extraordinary charges carried to assets as restructuring
costs
669
Profit (loss) for the period before taxes 9903 846.820.916 453.543.996
Transfer from postponed taxes 780 337,699 336.991
Transfer to postponed taxes 680 237.555
Income taxes 67/77 218.764.149 129.884.545
Income taxes 670/3 218.764.149 137.017.065
Adjustment of income taxes and write-back of tax
provisions
77 7.132.520
Profit (loss) for the period 9904 628.394.466 323.758.887
Transfer from untaxed reserves 789 617.049 617.049
Transfer to untaxed reserves 689 17.770 6.656
Profit (loss) for the period available for appropriation $(+)/(-)$ 9905 628.993.745 324.369.280

APPROPRIATION ACCOUNT

Codes Period Previous period
Profit (loss) to be appropriated 9906 628.993.745 324.369.280
Gain (loss) to be appropriated (9905) 628.993.745 324.369.280
Profit (loss) to be carried forward 14P
Transfers from capital and reserves 791/2 117 908 384 408.630.269
from capital and share premium account 791
from reserves 792 117.908.384 408.630.269
Transfers to capital and reserves 691/2 10 179 412 6.836.440
to capital and share premium account 691
to the legal reserve 6920
to other reserves 6921 10.179.412 6.836.440
Profit (loss) to be carried forward (14)
Owner's contribution in respect of losses 794
Profit to be distributed 694/6 736.722.717 726.163.109
Dividends 694 694.381.671 703.485.909
Director's or manager's entitlements 695
Other beneficiaries 696 42.341.046 22.677.200
Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS
AND SIMILAR RIGHTS
Acquisition value at the end of the period 8052P XXXXXXXXXXXXXXX 1.729.000.764
Movements during the period
Acquisitions, including produced fixed assets 8022 208.484.769
Sales and disposals 8032 128.922.248
Transfers from one heading to another 8042 $-9.477.965$
Acquisition value at the end of the period 8052 1.799.085.320
Depreciation and amounts written down at the end of the period 8122PI XXXXXXXXXXXXXX 1.237.648.241
Movements during the period
Recorded 8072 168.427.017
Written back 8082
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102 128.922.248
Transfers from one heading to another 8112 $-4.994.581$
Depreciation and amounts written down at the end of the period 8122 1.272.158.429
NET BOOK VALUE AT THE END OF THE PERIOD 211 526.926.891
Codes Period Previous period
GOODWILL
Acquisition value at the end of the period 8053P XXXXXXXXXXXXXXX 4.935.450.049
Movements during the period
Acquisitions, including produced fixed assets 8023
Sales and disposals 8033
Transfers from one heading to another 8043
Acquisition value at the end of the period 8053 4.935.450.049
Depreciation and amounts written down at the end of the period 8123P XXXXXXXXXXXXXXXXX 442.471.501
Movements during the period
Recorded 8073 327.343.818
Written back 8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103
Transfers from one heading to another 8113
Depreciation and amounts written down at the end of the period 8123 769.815.319
NET BOOK VALUE AT THE END OF THE PERIOD 212 4.165.634.730

STATEMENT OF TANGIBLE FIXED ASSETS

Codes Period Previous period
LAND AND BUILDINGS
Acquisition value at the end of the period 8191P XXXXXXXXXXXXXXX 426.374.252
Movements during the period
Acquisitions, including produced fixed assets 8161 2.816.063
Sales and disposals 8171 62.553
Transfers from one heading to another 8181
Acquisition value at the end of the period 8191 429.127.762
Revaluation surpluses at the end of the period 8251P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8211
Acquisitions from third parties 8221
Cancelled 8231
Transfers from one heading to another 8241
Revaluation surpluses at the end of the period 8251
Depreciation and amounts written down at the end of the period 8321P XXXXXXXXXXXXXXXX 200.748.666
Movements during the period
Recorded 8271 9.947.392
Written back 8281
Acquisitions from third parties 8291
Cancelled owing to sales and disposals 8301 62.553
Transfers from one heading to another 8311
Depreciation and amounts written down at the end of the period 8321 210.633.505
NET BOOK VALUE AT THE END OF THE PERIOD (22) 218.494.257
Codes Period Previous period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period 8192P XXXXXXXXXXXXXXX 10.096.782.795
Movements during the period
Acquisitions, including produced fixed assets 8162 461.566.805
Sales and disposals 8172 566.568.640
Transfers from one heading to another 8182 8.874.230
Acquisition value at the end of the period 8192 10.000.655.190
Revaluation surpluses at the end of the period 8252P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transfers from one heading to another 8242
Revaluation surpluses at the end of the period 8252
Depreciation and amounts written down at the end of the period 8322P XXXXXXXXXXXXXX 8.521.492.467
Movements during the period
Recorded 8272 361.118.626
Written back 8282
Acquisitions from third parties 8292
Cancelled owing to sales and disposals 8302 566.552.778
Transfers from one heading to another 8312 4.919.958
Depreciation and amounts written down at the end of the period 8322 8.320.978.273
NET BOOK VALUE AT THE END OF THE PERIOD (23) 1.679.676.917

$\lambda$

Codes Period Previous period
FURNITURE AND VEHICLES
Acquisition value at the end of the period 8193P XXXXXXXXXXXXXX 113.970.128
Movements during the period
Acquisitions, including produced fixed assets 8163 20.158.606
Sales and disposals 8173 13.143.788
Transfers from one heading to another 8183 589.676
Acquisition value at the end of the period 8193 121.574.622
Revaluation surpluses at the end of the period 8253P XXXXXXXXXXXXXXXX
Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transfers from one heading to another 8243
Revaluation surpluses at the end of the period 8253
Depreciation and amounts written down at the end of the period 8323P XXXXXXXXXXXXXXX 77.836.662
Movements during the period
Recorded 8273 11.078.993
Written back 8283
Acquisitions from third parties 8293
Cancelled owing to sales and disposals 8303 13.115.314
Transfers from one heading to another 8313 66,390
Depreciation and amounts written down at the end of the period 8323 75.866.731
NET BOOK VALUE AT THE END OF THE PERIOD (24) 45.707.891

$\frac{1}{8}$

Codes Period Previous period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period 8195P XXXXXXXXXXXXXX 245.628.328
Movements during the period
Acquisitions, including produced fixed assets 8165 9.741.565
Sales and disposals 8175 1.722.653
Transfers from one heading to another 8185 11.354
Acquisition value at the end of the period 8195 253.658.594
Revaluation surpluses at the end of the period 8255P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
Transfers from one heading to another 8245
Revaluation surpluses at the end of the period 8255
Depreciation and amounts written down at the end of the period 8325P XXXXXXXXXXXXXXX 185,800,876
Movements during the period
Recorded 8275 16.145.586
Written back 8285
Acquisitions from third parties 8295
Cancelled owing to sales and disposals 8305 1.715.107
Transfers from one heading to another 8315 8.234
Depreciation and amounts written down at the end of the period 8325 200.239.589
NET BOOK VALUE AT THE END OF THE PERIOD (26) 53.419.005
Codes Period Previous period
ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS
Acquisition value at the end of the period 8196P XXXXXXXXXXXXXXX
Movements during the period
Acquisitions, including produced fixed assets 8166
Sales and disposals 8176 2.705
Transfers from one heading to another 8186 2.705
Acquisition value at the end of the period 8196
Revaluation surpluses at the end of the period 8256P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8216
Acquisitions from third parties 8226
Cancelled 8236
Transfers from one heading to another 8246
Revaluation surpluses at the end of the period 8256
Depreciation and amounts written down at the end of the period 8326P XXXXXXXXXXXXXXXX
Movements during the period
Recorded 8276
Written back 8286
Acquisitions from third parties 8296
Cancelled owing to sales and disposals 8306
Transfers from one heading to another 8316
Depreciation and amounts written down at the end of the period 8326
NET BOOK VALUE AT THE END OF THE PERIOD (27)

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Previous period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8391P XXXXXXXXXXXXXX 8.020.958.281
Movements during the period
Acquisitions, including produced fixed assets 8361 2.020.302
Sales and disposals 8371 19.512.925
Transfers from one heading to another 8381
Acquisition value at the end of the period 8391 8.003.465.658
Revaluation surpluses at the end of the period 8451P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
Transfers from one heading to another 8441
Revaluation surpluses at the end of the period 8451
Amounts written down at the end of the period 8521P XXXXXXXXXXXXXXX 63.313.621
Movements during the period
Recorded 8471 91.086.266
Written back 8481 8.556.026
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
Transfers from one heading to another 8511
Amounts written down at the end of the period 8521 145.843.861
Uncalled amounts at the end of the period 8551P XXXXXXXXXXXXXXXX
Movements during the period 8541
Uncalled amounts at the end of the period 8551
NET BOOK VALUE AT THE END OF THE PERIOD (280) 7.857.621.797
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P XXXXXXXXXXXXXXX
Movements during the period
Additions 8581
Repayments 8591
Amounts written down 8601
Amounts written back 8611
Exchange differences 8621
Other 8631
NET BOOK VALUE AT THE END OF THE PERIOD (281)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8651
Codes Period Previous period
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8392P XXXXXXXXXXXXXX 7.465.416
Movements during the period
Acquisitions, including produced fixed assets 8362 5,900,006
Sales and disposals 8372
Transfers from one heading to another 8382
Acquisition value at the end of the period 8392 13.365.422
Revaluation surpluses at the end of the period 8452P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8412
Acquisitions from third parties 8422
Cancelled 8432
Transfers from one heading to another 8442
Revaluation surpluses at the end of the period 8452
Amounts written down et the end of the period 8522P XXXXXXXXXXXXXX 4.000.000
Movements during the period
Recorded 8472
Written back 8482
Acquisitions from third parties 8492
Cancelled owing to sales and disposals 8502
Transfers from one heading to another 8512
Amounts written down at the end of the period 8522 4.000.000
Uncalled amounts at the end of the period 8552P XXXXXXXXXXXXXXX
Movements during the period 8542
Uncalled amounts at the end of the period 8552
NET BOOK VALUE AT THE END OF THE PERIOD (282) 9.365.422
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 283P XXXXXXXXXXXXXXX
Movements during the period
Additions 8582
Repayments 8592
Amounts written down 8602
Amounts written back 8612
Exchange differences 8622
Other 8632
NET BOOK VALUE AT THE END OF THE PERIOD (283)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8652
Codes Period Previous period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8393P XXXXXXXXXXXXXX 24.670.377
Movements during the period
Acquisitions, including produced fixed assets 8363
Sales and disposals 8373
Transfers from one heading to another 8383
Acquisition value at the end of the period 8393 24.670.377
Revaluation surpluses at the end of the period 8453P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
Transfers from one heading to another 8443
Revaluation surpluses at the end of the period 8453
Amounts written down at the end of the period 8523P XXXXXXXXXXXXXX 1.023.550
Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
Transfers from one heading to another 8513
Amounts written down at the end of the period 8523 1.023.550
Uncalled amounts at the end of the period 8553P XXXXXXXXXXXXXXX
Movements during the period 8543
Uncalled amounts at the end of the period 8553
NET BOOK VALUE AT THE END OF THE PERIOD (284) 23.646.827
OTHER ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P XXXXXXXXXXXXXXX 1719.526
Movements during the period
Additions 8583 59.242
Repayments 8593 225.602
Amounts written down 8603
Amounts written back 8613
Exchange differences 8623
Other 8633
NET BOOK VALUE AT THE END OF THE PERIOD (285/8) 1.553.166
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD 8653

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of ass

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % $\%$ financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Finance PLC
Rue de Merl 74
2146
Luxembourg
Luxembourg
31/12/2010 EUR 639.306.139 13.973.972
Belgacom Skynet PLC
Boulevard du Roi Albert II 27
1030 Schaarbeek
498555 98,80 1,20 31/12/2010 EUR 65.877.968 191.507
Belgium
0460.102.672
667735 100,00 0,00
Connectimmo PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
0477.931.965
31/12/2010 EUR 566.812.997 24.944.851
Belgacom Opal PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
4865300 100,00 0,00 31/12/2010 EUR 66.668 986
0861.585.672
Tango PLC
Rue de Merl 74
2146 Luxembourg
Luxembourg
620 100,00 0,00 31/12/2010 EUR. 3.388.888.356 907.039.441
Belgacom International Carrier Services
PLC
Rue J. Lebeau 4
1000 Brussel 1
20805125 100,00 0.00 31/12/2010 EUR 195.806.224 57.674.807
Belgium
0866.977.981
Allô Bottin SRL (in liquidatie/en
liquidation/in liquidation)
Rue Jean Jaurès 101, box 109
92300 Levallois-Perret
548640 57,60 0,00 31/12/2007 EUR $-1.682.700$ 0
France 100000 50,00 0,00

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Telindus Group PLC
Geldenaaksebaan 335
3001 Heverlee
Belgium
0422.674.035
31/12/2010 EUR 380.212.328 1.566.801
Belgacom Development PLC
Rue de Merl 74
2146 Luxembourg
Luxembourg
35800000 100,00 0,00 31/12/2010 EUR 79.617 $-18.258$
Belgacom Group International Services
PLC
Boulevard du Roi Albert II 27
1000 100,00 0,00 31/12/2010 EUR. 8.445.770.795 290.555.541
1030 Brussel 3
Belgium
0466.917.220
Beldiscom PLC
Boulevard d'Avroy 242
4000 Liège 1
Belgium
46201653 66,20 33,80 31/12/2010 EUR 358.577 87 895
0440.935.769
Mobile-For PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
399 99,75 0,25 31/12/2010 EUR -958.957 $-1.091.558$
0881.959.533
Scarlet PLC
Ketelmeerstraat 182
8226JX Lelystad
Holland
2000 100,00 0,00 31/12/2010 EUR 53.082.000 $-8.351,000$
813288198B01
Tunz.com PLC
Chaussée de La Hulpe 187
1170 Brussel 17
Belgium
2195000 100,00 0,00 31/12/2010 EUR 1.303.124 $-548.438$
0886.476.763
Jinni Media Ltd
Hatamar Street 2
Yehud
Israel
51-392455-5
8000 40,00 0,00 31/12/2010 ILS. 14.565.000 $-7.529.000$

$\bar{z}$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Bridging ICT PLC
Boulevard du Roi Albert II 27
1030 Schaarbeek
Belgium
0826.942.915
30945 10,29 0,00 EUR οl $\Omega$
4340 100,00 0,00
e-port communications systems PLC
Slijkensesteenweg 2
8400 Oostende
Belgium
0864.818.940
31/12/2010 EUR 3.305.213 202.860
1000l 50,00 0,00
Dacentec PLC
Antwerpsesteenweg 19
9080 Lochristi
Belgium
0832,859.222
EUR ol $\Omega$
263435 11,09 0,00
Awingu PLC
Antwerpsesteenweg 19
9080 Lochristi
Belgium
0835.566.215
EUR O $\mathbf 0$
44643 18,39 0.00

OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)

Codes Period Previous period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares 51
Book value increased with the uncalled amount 8681
Uncalled amount 8682
Fixed income securities 52
Fixed income securities issued by credit institutions 8684
Fixed term deposit with credit institutions 53 16.921.207 10.233.119
Falling due
less or up to one month 8686 16.441.007 10.233.119
between one month and one year 8687 480.200
over one year 8688
Other investments not yet shown seperately 8689
Period
DEFFERED CHARGES AND ACCRUED INCOME
Allocation of heading 490/1 of assets if the amount is significant.
Deferred charges - maintenance 13.025.191
Deferred charges - renting 9.100.059
Deferrec charges - consultancy 8.196.187
Deferred charges - cost of sales 2.468.325
Deferred charges - personnel costs 2.184.000
Deferred charges - financial charges 2.074.992
Deferred charges - other costs 4.061.114
Accrued income 3.690.021

STATEMENT OF CAPITAL

Social capital

Issued capital at the end of the period
Issued capital at the end of the period

Bearer shares and/or dematerialized shares....................................

Issued capital at the end of the period 100P XXXXXXXXXXXXXX 1.000.000.000
Issued capital at the end of the period (100) 1.000.000.000
Codes Amounts Number of shares
Changes during the period:
Structure of the capital
Different categories of shares
Bearer shares w/o specification of nominal value 405.646.562 137.118.734
Registered shares 594.353.438 200.906.401
Registered shares 8702 XXXXXXXXXXXXX 200.906.401

Codes

8703

Period

XXXXXXXXXXXXX

Codes Uncalled
capital
Capital called.
but not paid
Capital not paid
Uncalled capital (101) XXXXXXXXXXXXXX
Capital called, but not paid 8712 XXXXXXXXXXXXXX
Shareholders having yet to pay up in full
Codes Period
OWN SHARES
Held by the company itself
Amount of capital held 8721 60.280 470
Number of shares held 8722 20.376.314
Held by the subsidiaries
Amount of capital held 8731
Number of shares held
8732
Commitments to issue shares
Following the exercising of CONVERSION RIGHTS
Amount of outstanding convertible loans 8740
Amount of capital to be subscribed 8741
Corresponding maximum number of shares to be issued 8742
Following the exercising of SUBSCRIPTION RIGHTS
Number of outstanding subscription rights 8745
Amount of capital to be subscribed 8746
Corresponding maximum number of shares to be issued 8747
Authorized capital, not issued manufactured and contained and contained and international contains and an 8751 200.000.000

Previous period

137.118.734

STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS

Codes Period
Shared issued, not representing capital
Distribution
Number of shares held 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidairies 8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AS AT THE ANNUAL BALANCING OF THE BOOKS, AS IT APPEARS FROM THE STATEMENT RECEIVED BY THE ENTERPRISE

The Belgian State holds 180.887.569 shares and Belgacom S.A. de droit public/N.V. van publiek recht 20.376.314 shares on a total of 338.025.135 shares.

In order to have as many treasury shares entitled to dividend rights as there are outstanding stock options with dividend rights, the Board of Directors approved the conversion of 2.025.774 treasury shares without dividend rights into treasury shares entitled to dividend rights, on 27th October 2011. On the annual general meeting of 28 April 2012 the shareholders will be notified of this conversion. On that same annual general meeting the Board of Directors will propose to destruct the dividend rights, concerning stock option plans, which are no longer needed.

Additional information:

The Company may acquire its own shares and transfer the shares thus acquired in accordance with the provisions of the Commercial Companies Code. The Board of Directors is empowered by article 13 of the Articles of Association to acquire the maximum number of own shares permitted by law. The price paid for these shares must not be more than five percent above the highest closing price in the thirty-day trading period preceding the transaction nor more than ten percent below the lowest closing price in that same thirty-day period. Said authorization is granted for a period of five years starting on 8 April 2009.

PROVISIONS FOR OTHER LIABILITIES AND CHARGES

Period ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE BeST-program and tutorship 255.384,982 Social benefits for the active and non-active personnel 307.501.422 Interest due to industrial accidents 40.590.000 Pending litigations 64.227.387

STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED
INCOME
Codes Period
ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORE
THAN ONE YEAR
Amounts payable after more than one year, not more than one year
Financial debts 8801 4.032.617
Subordinated loans 8811
Unsubordinated debentures 3821
Leasing and other similar obligations 8831
Credit institutions 8841 4.000.000
Other loans 8851 32.617
Trade debts 8861 48.920.861
Suppliers 8871 48.920.861
Bills of exchange payable 8881
Advance payments received on contracts in progress 8891
Other amounts payable 8901
Total amounts payable after more than one year, not more than one year (42) 52.953.478
Amounts payable after more than one year, between one and five years
Financial debts 8802 5.548.946.998
Subordinated loans 8812
Unsubordinated debentures 8822 1.198.540.084
Leasing and other similar obligations 8832
Credit institutions 8842 4.350.406.914
Other loans 8852
Trade debts 8862 55.558.998
Suppliers 8872 55.558.998
Bills of exchange payable 8882
Advance payments received on contracts in progress 8892
Other amounts payable 8902
Total amounts payable after more than one year, between one and five years 8912 5.604.505.996
Amounts payable after more than one year, over five years
Financial debts 8803 4.578.147.121
Subordinated loans 8813
Unsubordinated debentures 8823 569.899.233
Leasing and other similar obligations 8833
Credit institutions 8843 4.008.247.888
Other loans 8853
Trade debts 8863
Suppliers ……………………………………………………………………………………………… 8873
Bills of exchange payable 8383
Advance payments received on contracts in progress 8893
Other amounts payable 8903
Total amounts payable after more than one year, over five years 8913 4.578.147.121

$\ddot{\phantom{a}}$

Codes Period
AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931
Unsubordinated debentures 8941
Leasing and other similar obligations 8951
Credit institutions 8961
Other loans 8971
Trade debts 8981
Suppliers 8991
Bills of exchange payable 9001
Advance payments received on contracts in progress 9011
Remuneration and social security 9021
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061
Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
Financial debts 8922
Subordinated loans 8932
Unsubordinated debentures 8942
Leasing and other similar obligations 8952
Credit institutions 8962
Other loans 8972
Trade debts ……………………………………………………………………………………………… 8982
Suppliers 8992
Bills of exchange payable 9002
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022
Taxes 9032
Remuneration and social security 9042
Other amounts payable 9052
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
9062
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Expired taxes payable 9072
Non expired taxes payable 9073 26.452.690
Estimated taxes payable 450 221.429.658
Remuneration and social security (heading 454/9 of the liabilities)
Amount due to the National Office of Social Security 9076
Other amounts payable relating to remuneration and social security 9077 178.326.040
Nr.
0202.239.951
C 5.9
ACCRUED CHARGES AND DEFERRED INCOME Period
Allocation of the heading 492/3 of liabilities if the amount is considerable
Not yet expired interests on loans 70.559.326
Billed turnover for subsequent periods 128.907.278
Accrued charges 8.921.204

OPERATING RESULTS

Codes Period Previous period
OPERATING INCOME
Net turnover
Broken down by categories of activity
Fixed products 2.497.282.081 2.612.664.977
Mobile products 1.764.338.947 1.836.987.861
Allocation into geographical markets
Other operating income
Total amount of subsidies and compensatory amounts obtained from public
authorities
740 33.450
OPERATING COSTS
Employees recorded in the personnel register
Total number at the closing date 9086 15.611 16.175
Average number of employees calculated in full-time equivalents 9087 13.830,4 14.459,9
Number of actual worked hours 9088 20.290.769 21.461.587
Personnel costs
Remuneration and direct social benefits 620 702.139.093 710.781.915
Employers' social security contributions 621 168.074.958 166.881.675
Employers' premiums for extra statutory insurances 622 34.590.148 30.023.179
Other personnel costs 623 17.672.150 18.564.331
Old-age and widows' pensions 624 91,950 113.480
Provisions for pensions
Additions (uses and write-back) 635 $-97.000$ $-17.549$
Amounts written off
Stocks and contracts in progress
Recorded
9110 3.682.837
Written back 9111 4.624.284 5.636.705
3.941.439
Trade debtors
Recorded 9112 80.608.410 94.336.941
Written back 9113 81.169.821 87.909.406
Provisions for risks and charges
Additions 9115 15.463.118 15.962.166
Uses and write-back 9116 44.606.575 6.609.557
Other operating charges
Taxes related to operation 640 3.847.326 13.610.172
Other charges 641/8 21.914.491 24.874.112
Hired temporary staff and persons placed at the enterprise's disposal
Total number at the closing date 9096 38 45
Average number calculated as full-time equivalents 9097 54,0 80.0
Number of actual worked hours 9098 79.320 118.916
Charges to the enterprise 617 2.757.151 3.718.064

FINANCIAL AND EXTRAORDINARY RESULTS

Codes Period Previous period
FINANCIAL RESULTS
Other financial income
Amount of subsidies granted by public authorities, credited to income for the
period
Capital subsidies 9125 38,778 37.401
Interest subsidies 9126
Allocation of other financial income
Exchange gains 5.005.568 8.179.112
Interests from IRS 2.255.058 1.488.604
Other 2.463.573 1.918.715
Amounts written down off loan issue expenses and repayment premiums 6501
Intercalary interests recorded as assets 6503
Value adjustments to current assets
Appropriations 6510 815.788
Write-backs 6511 21.436 160.067
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653
Provisions of a financial nature
Appropriations 6560
Uses and write-backs 6561
Allocation of other financial charges
Exchange losses 2.921.272 10.676.405
Interests on IRS 8.920.800 8.920.800
Less value on realisation of own shares 1.628.162 3.292.521
Miscellaneous bankcosts 2.560,229 2.792.273
Other 1.534.729 1.127.358
Period
EXTRAORDINARY RESULTS
Allocation other extraordinary income
Sale of bought back vehicles in leasing. 1.037.585
Allocation other extraordinary charges
Restructuring costs (for which the provisions have been reverseed) 103.862.065
Costs of external mobility (for which the provisions have been reversed) 1.516.662
Costs for the social benefits for the personnel (for which the provisions have been reversed) 14.587.972
Rebuying costs of leased vehicles 782.931

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXE
Income taxes on the result of the current period 9134 218.010.468
Income taxes paid and withholding taxes due or paid 9135 108.141.588
Excess of income tax prepayments and withholding taxes recorded under assets 9136
Estimated additional taxes 9137 109.868.880
Income taxes on previous periods 9138 753.681
Taxes and withholding taxes due or paid 9139
Estimated additional taxes estimated or provided for 9140 753.681
In so far as income taxes of the current period are materially affected by differences between the
profit before taxes, as stated in the annual accounts, and the estimated taxable profit
Profit sharing $-42.341.046$
Depreciation goodwill 318.271.412
Disallowed expenses 45.424.162
Non taxable capital gains on shares -55.899.622
Write down on shares 99.076.601
Reversal of write down on shares $-6.653.212$
Provisions movement $-25.441.730$
Hidden reserves 1.176.657
Received dividend deduction -538.931.200
Investment deduction $-851.805$
Other 732.605

An indication of the effect of extraordinary results on the amount of income taxes relating to the current period

  • Realized capital gains on shares: -55.715.434

  • Write down on shares: 95.545.448

  • Reversal of write down on shares: -6.653.212
    - Provisions movement: -25.195.563

Codes Period
Status of deferred taxes
Deferred taxes representing assets 9141 326.178.398
Accumulated tax losses deductible from future taxable profits 9142
Other deferred taxes representing assets
Taxable provisions 310.478.860
Excess depreciation 13.097.226
Other 2.602.312
Deferred taxes representing liabilities 9144
Allocation of deferred taxes representing liabilities
Codes Period Previous Period
THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD
PARTIES
The total amount of value added tax charged
To the enterprise (deductible) 9145 305.873.908 523.273.289
By the enterprise 9146 845.064.765 1.095.767.720
Amounts retained on behalf of third parties for
Payroll withholding taxes 9147 217.150.298 213.863.689
Withholding taxes on investment income 9148 46.670.625 48.300.166

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

Code Period
PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE
AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
9149 40.918.916
Of which
Bills of exchange in circulation endorsed by the enterprise 9150
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise ………………………………………………………………………………………………
9153 40.918.916
REAL GUARANTEES
Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of
debts and commitments from the enterprise
Mortgages
Book value of the immovable proporties mortgaged 9161
Amount of registration 9171
Pledging on goodwill - amount of registration 9181
Pledging of other assets - Book value of other assets pledged 9191
Guarantees provided on future assets - Amount of assets involved 9201
Real guarantees given or irrevocably promised by the enterprise on its own assets as a
security of debts and commitments from third parties
Mortgages
Book value of the immovable proporties mortgaged 9162
Amount of registration 9172
Pledging on goodwill - amount of registration 9182
Pledging of other assets - Book value of other assets pledged 9192
Guarantees provided on future assets - Amount of assets involved 9202
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD
PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE
ENTERPRISE
SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
Intangible, tangible and financial assets. 87.623.152
SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS
FORWARD TRANSACTIONS
Goods purchased (to be received) 9213 453.703
Goods sold (to be delivered) 9214 453.703
Currencies purchased (to be received) 9215 236.624.226
Currencies sold (to be delivered) 9216 236.624.226

INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES

Belgacom gives technical guarantees to its clients. As these are covered by similar guarantees by the suppliers, there has been no dotation to the provisions for this.

INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES

Within the scope of the policy for the management of the staff members, Belgacom S.A. de droit public/N.V. van publiek recht has provided a plan under the form of a "defined benefit plan" for complementary pensions (joint industrial committee of October 22nd, 1997).

The rights of the participants of this plan are recognised as from January 1st, 1997. For the execution of these commitments and for the management of the assets that are gathered for this, a "Pensionfund Belgacom O.F.P." has been founded and recognised by R.D. of December 8th, 1998.

In 2006 the plan was amended with effect on January 1st, 2005. On the basis of an actuarial calculation according to the PUC- method (Project Unit Credit), based on a real discount rate of 3 % and the expected evolution of the salaries, the total amount of DBO (Defined Benefit Obligation) obligations to the staff members of Belgacom S.A. de droit public/N.V. van publiek recht amounts to 246,863,000 EUR on December 31st, 2011.

The amount of obligations of this fund (Belgacom S.A. de droit public/N.V. van publiek recht including some subsidiaries) amounts to 264,660,000 EUR on December 31st, 2011. The fund is funded on the basis of the annual periodic cost, also calculated according to the PUC-method. On December 31st, 2011 the total assets of this fund amount to 223,117,000 EUR.

The President & CEO participates in a complementary pension scheme which foresees an annual indexed contribution of EUR 77,971. The current members of the Management Committee have a "Defined Benefit Plan".

Code Period
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting for the enterprise from past services 9220

Methods of estimation

NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS

Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:

OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET:

Commitments:
Interest rate swaps
Rent commitments
144,000,000
buildings 516,947,709
sites
-
163,542,619
technical or network equipment 18,953,406
vehicles 58,251,817
Granted share options 23,925,539
Received guarantees:
to cover Belgacom S.A. de droit public/N.V. van publiek recht
from banks (bank guarantees) 32,082,304
to cover commitments from third parties towards Belgacom S.A. de droit public/N.V. van
recht
from banks (bank guarantees) 9,009,402
on blocked hank accounte -----
1000, 100
on blocked bank accounts 166,184
as deposit at the "Caisse des Dépôts et Consignation" 205,023

Rights:

Credit line long term 755,000,000
Credit line short term 100,000,000
Credit line at Belgacom Group International Services S.A. 516 497 697
Right of emission of commercial papers 1,000,000,000
Right of emission of Euro Medium Term Notes 2,500,000,000
of which emitted
1,575,000,000

Some credit facilities are conditional to the respecting of certain debt ratios at group level.

Belgacom has a right, established by Belgian legislation with respect to Universal Services, to receive a compensation for offering Social Tariffs as from July 1st, 2005. This right is contested by some operators and the European Commission brought Belgium before the European Court for this Belgian legislation. Begin October 2010, the European Court has passed judgement and in January 2011, the Constitutional Court has annulled certain provisions of the Belgian law. Consequently, a new initiative of the Belgian State is now required.

Belgacom often has, for the rented spaces where she installs network antennas, the obligation to hand over these spaces in their original state at the end of the rent agreement.

Belgacom gives support letters to some of its affiliates. These letters provide assurance that the affiliates will be able to fulfil their financial obligations.

INFORMATION CONCERNING IMPORTANT LITIGATION:

From time to time, Belgacom has been, and expects to continue to be, subject to legal, regulatory and tax proceedings and claims arising in the ordinary course of its business. Belgacom is currently involved in various judicial and regulatory proceedings, including those for which a provision has been made and those described below for which no or limited provisions have been accrued, in the jurisdictions in which it operates concerning matters arising in connection with the conduct of its business. These include also proceedings before the Belgian Institute for Postal services and Telecommunications ("BIPT"), appeals against decisions taken by the BIPT, and proceedings with the Belgian tax administrations with respect to real estate withholding taxes and corporate income taxes.

publiek

$\mathbf{1}$ .

After the launch on 1 June 2005 of the Happy Time tariff scheme by Belgacom, Tele2 filed a complaint with the Belgian Competition Authority i) alleging that said tariffs constitute an abuse of dominant position (27 June 2005) and ii) requesting interim measures, i.e. suspension of the Happy Time offer, pending the procedure (5 July 2005).

On 1 September 2006, Tele2's request for interim measures was initially rejected by the President of the Competition Council. Following an appeal by Tele2, the Court of Appeal, on 18 December 2007, nullified the aforementioned decision, arguing a.o. a lack of reasoning.

However, Tele2 did not ask the President to adopt a new decision on its request for interim measures but initiated on 18 April 2008 a damage claim before the commercial court based on an alleged abuse of dominance (the Happy Time plan) (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). This case on the merits is still pending before the Court and the timing for a decision on the merits is unknown.

In the case on the merits with the Competition Authority, the Prosecutor issued on 29 September 2009 his reasoned report proposing to the Competition Council that Belgacom abused and still abuses its dominant position, retaining the allegation of price squeeze. The hearings before the Competition Council have taken place. The further timing for a decision on the merits is currently unknown.

Following the report of the Prosecutor, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of both litigation files. Belgacom will continue to monitor any further development in both cases and in the meantime vigorously continues to defend its interests.

It is to be noted that given different reorganizations within the KPN Group the claimant in the aforementioned case is now KPN Belgium.

$2.$

Between 12 and 14 October 2010, the Belgian Directorate General of Competition started a dawn raid in Belgacom's offices in Brussels. This investigation concerns allegations by Mobistar and KPN regarding the wholesale DSL services of which Belgacom would have engaged in obstruction practices. This measure is without prejudice to the final outcome of the full investigation which has just started. Following the inspection, the Directorate General of Competition is to examine all the relevant elements of the case. Eventually the College of Competition Prosecutors may propose a decision to be adopted by the Competition Council. During this procedure, Belgacom will be in a position to make its views heard. (This procedure may last several years.)

3.

In June 2003, KPN Group Belgium (former BASE) filed a damage action against Belgacom (former Belgacom Mobile) before the Commercial Court of Brussels alleging that:

  • Since 1 October 2000 Belgacom's, mobile termination rates are not in accordance with the official telecommunications regulations requiring cost oriented pricing;
  • Belgacom's Proximus-to-Proximus tariffs, also referred to as on-net tariffs, as of 1999 constitute an abuse of Belgacom's alleged dominant position in the Belgian market.

In respect of both allegations, KPN Group Belgium's provisional estimate of its claims for compensation varied in the course of the procedure based upon different methodologies presented to the Court. Based upon the last documents in the file (prior to the 2007 interim ruling, detailed below), said claims amounted to approximately EUR 1 billion.

In March 2004, Mobistar filed a request to intervene voluntarily in the action brought by KPN Group Belgium against Belgacom, alleging the same in respect of Belgacom's on-net tariffs, although Mobistar's allegation targets primarily tariff schemes offered by Belgacom to business and corporate customers. Besides a claim for compensation, Mobistar requested the court to appoint a court expert to calculate the amount of the alleged damages.

On 29 May 2007 following an extensive exchange of factual and legal arguments, the Commercial Court of Brussels ruled the following:

In respect of the first allegation, Belgacom did not infringe the obligation requiring cost oriented pricing for its termination rates; the damages claim in this respect was consequently dismissed; and

_________
0202.239.951
_________ . --------
.
___
_______
- - - - -
  • In respect of the second allegation, the alleged abuse of dominant position as to the Proximus-to-Proximus tariffs:
  • $\Omega$ The Court did not find any proof for the existence of a dominant position during 2005; for the former years (1999 - 2004) the Court considered Belgacom as being in a dominant position:
  • The Court rejected two types of alleged abuses; and $\circ$
  • In respect of two possible other types of abuses, the Court requested a panel of experts. $\circ$ composed of Mr. Robert Wtterwulghe and Mr. Cyril Nourissant to further examine the case with the following mission:

Network effects:

  • Determine whether the Proximus pricing plans, which contain an off-net/on-net $\Delta$ differential and as such are criticised by KPN Group Belgium and Mobistar, have anticompetitive effects related to a network effect; and
  • If possible, determine the damage caused $\Omega$

Price squeeze:

  • Determine whether there was an anti-competitive price squeeze in respect of the aforementioned tariff plans; and
  • If possible, determine the damage caused.

On 2 October 2009, the panel of experts filed their preliminary report and concluded:

  • To the existence of the alleged competition law infringements;
  • That it could be considered that the alleged impact of the Proximus on-net tariffs during the years 1999-2004 amounted to EUR 1,18 billion.

According to Belgacom, this first preliminary report does not provide a demonstration of the alleged infringements of the competition rules nor the existence of any damages.

Belgacom observed that an unprecedented and prospective method was put forward by this panel of experts, and assessed the use and implementation of this method as inappropriate. The panel considered that due to the alleged competition law infringements KPN Group Belgium and Mobistar underperformed as compared to the results and market shares that they would have achieved in an efficient market, to which reasoning and conclusions Belgacom strongly disagrees. Furthermore, the panel referred for its benchmark of an efficient market to the UK during the period 1999-2004, which is according to Belgacom in this case highly disputable. Finally, review of the report raised a series of questions with respect to data used and mathematical accuracy of calculations at all levels of the assessment of the case. Taking these observations into account, Belgacom can only be of the opinion that the conclusions of this first preliminary report cannot be considered as a reliable outcome of the mission entrusted to the panel of experts.

On 10 December 2010, the panel of experts filed a second preliminary report, which a.o. takes into account the exchange of additional information that had been requested by the experts. Still pursuing the principles reflected in the first preliminary report, and thus, in particular, based on the same unprecedented and prospective method, this second report states that it could be considered that the alleged impact on Mobistar and KPN Group Belgium amounts to EUR 1,84 billion.

According to Belgacom, this second report, which remains preliminary of nature, does neither provide any demonstration of the alleged infringements of the competition rules. Following a thorough analysis, Belgacom noted that in the second preliminary report the vast majority of the observations and criticisms that it expressed on the first preliminary report remain unanswered and that moreover Belgacom's own expert reports related to the different elements to be assessed by the panel of experts, being the questions of network effect of the on-net tariffs, of the existence of price squeeze, of their respective anti-competitive effects and of the respective damages that these practices would allegedly have caused, were largely disregarded. Moreover this second report introduces certain new elements that Belgacom finds to be highly contestable (in particular, those new elements leading to an increase of the alleged amount of damages as compared to the first preliminary report, a.o. the introduction of a constant profitability benchmark for the whole period based on the UK market for the period 1999-2004, during which the UK operators were in a different phase of development as compared to those on the Belgian market).

0202.239.951
---- --------------

For this and a number of other reasons, Belgacom decided to introduce a motion with the court in respect of the expert panel, requesting their recusal/replacement. This motion is to be dealt with by the court in the near future. Following the dismissal by the Commercial Court on 17 March 2011 of Belgacom's motion, an appeal procedure was initiated. In a preliminary ruling of 1 June 2011, the Court of Appeal decided to suspend the expertise awaiting the ruling of the Court of Appeal on the motion whereby Belgacom requests to recuse/replace said panel of experts. The pleadings on this request took place on 6, 7 and 8 February 2012.

In the meantime, on 2 January 2012, Belgacom lodged an appeal against the initial decision of 29 May 2007 of the Commercial Court. The introductory hearing took place and these appeal proceedings are to cover all relevant aspects of the case.

In any event and as foreseen in the proceedings, Belgacom will continue to submit at the required stages of the proceedings, its detailed observations and criticisms that will cover all aspects of the pending matter.

It is to be understood that it will always be upon the court (i) to decide whether anti-competitive practices have been committed that infringe the competition rules, (ii) to determine whether Belgacom is liable for such practices and (iii) to decide upon the amount of the possible damages to be paid, after having assessed the advice of the Expert panel and the parties' defense arguments.

Indeed, this matter does not only involve a debate on the possible damages that would have been caused, but first the existence of the alleged anti-competitive practices is to be demonstrated. If a final report should still be required, Belgacom considers that the experts will need to take the observations and criticisms of Belgacom into account.

Belgacom continues to contest the claims of both KPN Group Belgium and Mobistar and hence also the content of the second preliminary report of the panel of experts in respect of the existence of the infringements itself as well as in respect of the calculation of the damages. Belgacom also contests the claims of both KPN Group Belgium and Mobistar in the appeal proceedings that Belgacom has started.

Following the second preliminary report of the expert panel, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of this litigation file. Belgacom will continue to monitor any further development and in the meantime vigorously continues to defend its interests.

In October 2009, seven parties (Telenet, KPN Group Belgium (former Base), KPN Belgium Business (Tele 2 Belgium), KPN BV (Sympac), BT, Verizon, Colt Telecom) filed an action against Belgacom Mobile (currently Belgacom and hereinafter indicated as Belgacom) before the Commercial Court of Brussels formulating allegations that are similar to those in the case mentioned above (including Proximus-to-Proximus tariffs constitute an abuse of Belgacom's alleged dominant position in the Belgian market), but for different periods depending on the claimant, in particular, in the 1999 up to now timeframe (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). In November 2009 Mobistar filed another similar claim for the period 2004 and beyond. This case has been postponed for an undefined period.

4.

In the proceedings following a complaint by KPN Group Belgium in 2005 with the Belgian Competition Authority the latter confirmed on 26 May 2009 one of the five charges of abuse of dominant position put forward by the Prosecutor on 22 April 2008, i.e. engaging in 2004-2005 in a "price-squeeze" on the professional market. The Belgian Competition Authority considered that the rates for calls between Proximus customers ("on-net rates") were lower than the rates it charged competitors for routing a call from their own networks to that of Proximus (=termination rates), increased with a number of other costs deemed relevant. All other charges of the Prosecutor were rejected. The Competition Authority also imposed a fine of EUR 66.3 million on Belgacom (former Belgacom Mobile) for abuse of a dominant position during the years 2004 and 2005. Belgacom was obliged to pay the fine prior to 30 June 2009 and recognized this charge (net of existing provisions) as a nonrecurring expense in the income statement of the second quarter 2009.

Belgacom filed an appeal against the ruling of the Competition Authority with the Court of Appeal of Brussels, contesting a large number of elements of the ruling: a.o. the fact that the market impact was not examined. Also KPN Group Belgium and Mobistar filed an appeal against said ruling.

A 1999 FOR THE RESIDENCE OF THE ANNUAL _________
$N^{\circ}$
-------
0202.239.951
_________
. . . .
_______ -------
-----
_________
_

$\overline{5}$ .

Since 2003, Belgacom considers the enrollments of real estate tax on telecom equipment as undue and therefore recognizes an asset against the tax authorities in the 'other receivables' caption of the balance sheet.

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Previous period
AFFILIATED ENTERPRISES
Financial fixed assets (280/1) 7.857.621.797 7.957,644.661
Investments (280) 7.857.621.797 7.957.644.661
Amounts receivable subordinated 9271
Other amounts receivable 9281
Amounts receivable 9291 105.821.094 168.499.499
After one year 9301 1.226.404 1.213.946
Within one year l 9311 104.594.690 167.285.553
Current investments 9321 16.921.207 9.603.119
Shares 9331
Amounts receivable 9341 16.921.207 9.603.119
Amounts payable 9351 9.767.646.538 9.775.834.412
After one year 9361 8.354.654.802 8.354.654.802
Within one year 9371 1.412.991.736 1.421.179.610
Personal and real quarantees
Provided or irrevocably promised by the enterprise, as security for debts or
commitments of affiliated enterprises
9381
Provided or irrevocably promised by affiliated enterprises as security for debts or
commitments of the enterprise
9391
Other substancial financial commitments 9401 455.979.300
Financial results
Income from financial fixed assets 9421 567.296.000 21,600,000
Income from current assets 9431 6.820,050 33,057
Other financial income 9441 1.912.165 913.628
Debts charges 9461 336.100.979 326.650.405
Other financial charges 9471 1.907.238 1.225.682
Gains and losses on disposal of fixed assets
Obtained capital gains 9481
Obtained capital losses 9491
ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets (282/3) 9.365 422 3.465.416
Investments (282) 9.365.422 3.465.416
Amounts receivable subordinated 9272
Other amounts receivable 9282
Amounts receivable 9292
After one year 9302
Within one year 9312
Amounts payable manufactured and an anti-manufactured and payable manufactured and an 9352
After one year 9362
Within one year 9372

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS

Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the understanding of the financial position of the company:

Nil

Additional information

Belgacom supplies telecommunication services to the Belgian State, to various administrations of the Belgian State and to various State-controlled enterprises. All such transactions are made within normal customer/supplier relationships on terms and conditions that are not more favorable than those available to other customers and suppliers. The services provided to those administrations and those various State-controlled enterprises do not represent a significant component of Belgacom's net income.

Belgacom has transactions with Belgacom International Carrier Services S.A. for inbound and outbound telecom services. The underlying contracts are approved by management taking into account the current market references.

As far as transactions with members of leading, supervising or governing bodies concerns, we refer to the section "corporate governance statement" of the annual report and to the remuneration report in which the remuneration of the members of the Board of Directors and of the members of the Belgacom Management Committee are clarified.

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL
THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES
CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB
B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH
Amounts receivable from these persons 9500
Conditions on amounts receivable
Guarantees provided in their favour 9501
Guarantees provided in their favour - Main condition
Other significant commitments undertaken in their favour 9502
Other significant commitments undertaken in their favour - Main condition
Amount of direct and indirect remunerations and pensions, included in the income statement, as long
as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person
To directors and managers 9503 3.645.147
To former directors and former managers 9504
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
9505 249.950
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions 95061 15.970
Tax consultancy manufactured and consumer consumer and consumer and consultance and consultance 95062
Other missions external to the audit 95063 28.794
Fees for exceptional services or special missions executed in the company by people
they are linked to
Other attestation missions 95081
Tax consultancy 95082
Other missions external to the audit 95083 223.385

Mention related to article 133 paragraph 6 from the Companies Code

DERIVATIVES NOT MEASURED AT FAIR VALUE

FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE NATURE AND THE VOLUME OF THE INSTRUMENTS

2 IRS and 3 IRCS measured at fair value.

Forex derivatives measured at fair value

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION THAT MUST BE PROVIDED BY EACH COMPANY, THAT IS SUBJECT OF COMPANY LAW ON THE CONSOLIDATED ANNUAL ACCOUNTS OF ENTERPRISES

The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*

The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*

The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*

The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*

If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:

INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**

If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**

Delete where no appropriate.

Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.

Nr. 0202.239.951 $C$ 5.17.2

FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE COMPANY IN BELGIUM WITH THE AUDITOR(S) OR PEOPLE HE (THEY) IS (ARE) LINKED TO

Codes Period
Mentions related to article 134, paragraphs 4 and 5 from the Companies Law
Auditor's fees for carrying out an auditor's mandate on the level of the group led by the company that
publishes the information www.www.www.www.www.www.www.www.www.ww
9507 1 114.482
Fees for exceptional services or special missions executed in this group by the auditor(s)
Other attestation missions 95071 25.430
Tax consultancy 95072
Other missions external to the audit 95073 76.613
Fees for the people they are linked to the auditor(s) for carrying out an auditor's mandate on the level
of the group led by the company that publishes the information manufactured contains an intervention of
9509
Fees for exceptional services or special missions executed in this group by the people they are linked
to the auditor(s)
Other attestation missions 95091
Tax consultancy ……………………………………………………………………………………………… 95092
$\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$
Other missions external to the audit
95093 248.B21

Mention related to article 133, paragraph 6 from the Companies Law

SOCIAL REPORT

Numbers of joint industrial committees which are competent for the enterprise:

STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES RECORDED IN THE STAFF REGISTER

During the period and the previous
period
Codes l 1. Full-time 2. Part-time 3. Total (T) or total
of full-time
equivalents (FTE)
3P.Total (T) or total
of full-time
equivalents (FTE)
(period) (period) (period) (previous period)
Average number of employees 100 11.614.0 3.874.0 $($ FTE $)$
13.830,4
(FTE)
14 459.9
Number of hours actually worked 101 17.199.300 3.091.469 20.290,769
(T)
21.461.587
. ጠ 1
Personnel costs 102 802.696.632 162.120.242 964.816.874 (T) 948.917.713 (T)
Advantages in addition to wages 103 XXXXXXXXXXXXXXX XXXXXXXXXXXXXX 12.545.604 (T) 13.740.247
ு (T)
At the closing date of the period Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded in the personnel register 105 11.770 3.841 13.961,8
By nature of the employment contract
Contract for an indefinite period 110 11.129 3.841 13.320,8
Contract for a definite period 111 581 581,0
Contract for the execution of a specifically assigned work 112
Replacement contract 113 60 60,0
According to the gender and by level of education
Male
120 8.759 2.189 9.916,3
primary education 1200
secondary education 1201 3.815 1.656 4 691.1
higher education (non-university) 1202 1.650 321 1.814.1
university education 1203 3.294 212 3,411,1
Female 121 3.011 1.652 4.045.5
primary education 1210
secondary education 1211 1.302 1.194 2.021.6
higher education (non-university) 1212 559 238 721.1
university education 1213 1.150 220 1.302,8
By professional category
Management staff 130 144 144.5
Employees 134 10.203 2.903 11.892.9
Workers 132 1.362 936 1.862.9
Other 133 61 1 61.5

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL

During the period Codes 1 . Temporary
personnel
2. Persons placed
at the disposal
of the enterprise
Average number of employees 150 54,0
Number of hours actually worked 151 79.320
Charges of the enterprise 152 2.757.151

TABLE OF PERSONNEL CHANGES DURING THE PERIOD

ENTRIES Codes 1 Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded on the personnel register
during the financial year
205 876 317 1.129.3
By nature of the employment contract
Contract for an indefinite period 210 339 339,5
Contract for a definite period 211 537 316 789,8
Contract for the execution of a specifically assigned work. 212
Replacement contract 213
DEPARTURES Codes 1. Full-time 2. Part-time l3. Total in full-time
equivalents
The number of employees with a in the staff register listed
date of termination of the contract during the period
305 595 1.154 1.044.2
By nature of the employment contract
Contract for an indefinite period 310 337 837 532.9
Contract for a definite period 311 242 316 4948
Contract for the execution of a specifically assigned work 312
Replacement contract 313 16 16.5
According to the reason for termination of the
employment contract
Retirement 340 42 21 56.4
Early retirement 341
Dismissal 342 77 77.8
Other reason 343 476 1.132 910.0
the number of persons who continue to
Of which
render services to the enterprise at least
half-time on a self-employed basis
350
Total number of official advanced professional training projects at
company expense
Codes Male Codes Female
Number of participating employees 5801 9.591 5811 3.981
Number of training hours 5802 274.817 5812 85.728
Costs for the company 5803 23.803.514 5813 7.425.427
of which gross costs directly linked to the training 58031 23.402.661 58131 7.300.382
of which paid contributions and deposits in collective funds 58032 400.853 58132 125.045
of which received subsidies (to be deducted) 58033 58133
Total number of less official and unofficial advance professional
training projects at company expense
Number of participating employees 5821 2.618 5831 1.394
Number of training hours 5822 5.966 5832 2.457
Costs for the company 5823 508.016 5833 209.194
Total number of initial professional training projects at company
expense
Number of participating employees 5841 5851
Number of training hours 5842 5852
Costs for the company 5843 5853
0202.239.951

SOCIAL REPORT

Note to codes 110, 210 and 310

These codes can be divided in : a. statutory staff
b. contractually staff
Code 110 .
Codes 1. Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 110
code 110
4.726
6.403
2.742
1.099
6.146.2
7.174,6
Code 210:
Codes 1. Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff code 210 0 0 0,0
Contractually staff code 210 339 1 339.5
Code 310:
Codes 1.Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff code 310 82 762 248.5
Contractually staff code 310 255 75 284,4

Numbers of joint industrial committees which are competent for the enterprise : Belgacom N.V. van publiek recht/S.A. de droit public has her own national joint industrial committee.

Code 102

The code 102 of the social report contains the personnel charges for the personnel recorded in the personnel register, more specifically:

$\overline{\phantom{a}}$

the charges taken in section 62 excluding those attributed to retirees ;
the part of the profit that is legally and statutory allocated to the personnel by the appropriation of the profit. $\overline{a}$

$\overline{C}$ 6

VALUATION RULES

The valuation rules comply with the terms of Chapter II of the R.D. of Jan 30, 2001.

These rules were approved and adapted by the Board of Directors at their meetings on May 27, 1993, Dec 4, 1997, Oct 22, 1998, Oct 28, 1999, Oct 26, 2000, April 25, 2002, Oct 23, 2003, Dec 13, 2004, Dec 18, 2008, Feb 24, 2011 and March 1 2012.

The valuation rules have been changed in 2011:

  • for the provisions to account for future obligations concerning the post retirement obligations not only for actual but also for future beneficiaries, which better reflects the economic reality. Applying the previous valuation rules, the provisions (16) and the provisions for extraordinary charges (662) would have been 83.0 million EUR lower.
  • For the current investments to take into account the specific realisation value of the own shares offered in the framework of the emitted share options. Applying the previous valuation rules, the current investments (54/5/) and the reserves for own shares (1310) would have been 7.3 million EUR lower while the available reserves (133) and the amounts written down on current assets (651) would have been 7.3 million higher.

BALANCE SHEFT

FORMATION EXPENSES

The loan issue expenses are charged entirely to the year during which they are issued. Important formation expenses are capitalised and depreciated over a period of 5 years. The acquisitions of the year are depreciated pro rata temporis. Reorganisation costs are expensed.

INTANGIBLE ASSETS

The intangible assets are valued at the acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.

For depreciations the straight line method is used. The acquisitions of the year are depreciated pro rata temporis.

Intangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.

Intangible assets with a limited useful life are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:

  • Goodwill: 5 to 15 years
  • Software: 5 years $\sim$
  • Network licenses: over the license period $\overline{a}$
  • Rights to use, football and broadcasting rights: over the contract period
  • Customer bases and trademarks: 3 to 10 years

The goodwill generated by the merger of beginning of 2010 is depreciated over 15 years. This depreciation period is justified by the long life character of the profitability of all the merged companies.

TANGIBLE ASSETS

Tangible assets are valued at their acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.

Tangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.

0202.239.951
--------------

Tangible assets with a limited useful life are depreciated using the straight line method. They are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:

Useful life (years)
Land and buildings
- Land indefinite
- Buildings and building equipment $22 - 33$
- Facilities in buildings $3 - 10$
- Leasehold improvements $3 - 10$
Technical and network equipment
- Cables and ducts $15 - 20$
- Switches $8 - 10$
- Transmission equipment $6 - 8$
- Radio Access Network $6 - 7$
- Mobile sites and site facility equipment $5 - 10$
- Equipment installed at client premises $2 - 8$
- Data and other network equipment $2 - 15$
Furniture and vehicles
- Furniture and office equipment $3 - 10$
- Vehicles $3 - 10$

Fixed assets held under leasing or other similar rights are depreciated according to the life period of the real property as mentioned in the contract.

Assets under construction and advance payments are depreciated over the life period of the assets to which they relate.

Fixed assets that are put out of order are valued at net book value or at their expected realisation value if lower. They are no longer depreciated.

The acquisitions of the year are depreciated pro rata temporis.

FINANCIAL ASSETS

Participating interests and shares are valued at their acquisition cost, which is the purchase price or the assigned value. Only the important ancillary costs are capitalised.

A write down is recorded if a durable permanent impairment or reduction in value of these assets is observed, based on the financial situation, the profitability or the prospects of the company in which the participating interests or shares are held, taking into account the CBN/CNC advice n° 126-8.

Receivables are booked at their nominal value. A write down is recorded when, at the due date, the payment is partially or entirely uncertain.

AMOUNTS RECEIVABLE AFTER MORE THAN ONE YEAR

Amounts receivables are booked at nominal value. Amounts receivable expressed in foreign currencies are converted to EUR at the rate in force on the date of booking of the outgoing invoice and are translated at the year-end rate.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.

STOCKS AND CONTRACTS IN PROGRESS

Inventories of consumables and goods for resale are booked at their acquisition cost.

At the time of the annual inventory, the Weighted Average Price method is used to assess the various subdivisions in this caption.

A write down is applied when the sales or market value is lower than the acquisition cost or to take into consideration the risks inherent to the nature of the products.

Contracts in progress and work in process are valued at production cost or at market price (if this is lower than the production cost).

The projects of the ICT activity (contracts in progress) are taken into result in function of their realisation percentage.

AMOUNTS RECEIVABLE WITHIN ONE YEAR

These amounts appear on the balance sheet at nominal value.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.

Amounts receivable expressed in foreign currencies are converted into EUR at the rate in force on the date of entry of the outgoing invoice. At balance date they are translated at closing rate.

CURRENT INVESTMENTS

Current investments are valued at nominal value when they concern funds held in financial institutions and at acquisition cost, acquisition price without ancillary costs, in the other case.

A write-down is recorded on the nominal value or on the acquisition cost when the sales value on the closing date of the balance sheet is less than the previously booked value.

For the determination of the sales value of own shares the market value is taken into account on the one hand and the execution price of emitted share options for which these shares are held on the other hand.

Current investments in foreign currencies are translated into EUR at the rate in force on the closing date of the balance sheet.

CASH AT BANK AND IN HAND

Cash at bank and in hand is valued at nominal value. A write-down is recorded on the nominal value when the realisation value on the closing date of the balance sheet is less than the previously booked value. Cash at bank and in hand in foreign currencies is translated into EUR at the rate in force on the closing date of the balance sheet.

PROVISIONS AND DEFERRED TAXES

On the closing date of the balance sheet, an inventory is made of all foreseeable liabilities and contingent losses arising during the current year or during prior years. Provisions are established based on a reliable estimate of the risk on the moment of the establishment of the annual accounts.

In the framework of post employment benefits, a provision is made for as well the current as for the future beneficiaries of these benefits. For the current beneficiaries this provision is determined as the present value of the obligation for the accorded benefits. For future beneficiaries, this provision is constituted gradually in function of the number of years in service in order that, at the pension date, the provision reaches also the present value of the obligation for the accorded benefits.

Deferred taxes are booked in compliance with article 76 of the R.D. of January 30, 2001.

AMOUNTS PAYABLE AFTER MORE AND WITHIN ONE YEAR

Amounts payables appear on the balance sheet at nominal value.

Amounts payable in foreign currencies are converted into EUR as follows:

  • loans in foreign currencies at the rate in force at the time the loan is concluded:
  • trade debts at the exchange rate on the date of entry of the incoming invoice.

Trade debts and financial debts, not covered against exchange risks, expressed in foreign currencies are translated at closing rate.

TRANSLATION DIFFERENCES

Exchange gains and losses resulting from the translation are taken in the income statement.

INCOME STATEMENT

The items in the income statement are valued at nominal value. Own construction is booked at production cost excluding indirect costs.

TURNOVER

Revenue is registered in the period to which they refer, regardless of their payment. The turnover takes commercial and volume discounts into account.

Specific revenue streams and related recognition criteria are as follows:

  • revenue from fixed line, mobile and carrier traffic is recognized on usage.
  • revenue from connection fees and installation fees is recognized in income at the time of connection or installation.
  • revenue from sales of communication equipment is recognized upon delivery to the third party distributors or upon delivery by the own Belgacom shops to the end-customer.
  • revenue relating to the monthly rent, the monthly subscription fee and access fees in the framework of fixed and mobile telephony, internet and digital television are recognized in the period in which the services are provided.
  • prepaid revenue such as revenue from pre-paid fixed and mobile phone cards is deferred and recognized based on usage of the cards.
  • maintenance fees are recognized as revenue over the maintenance period on a pro-rata basis.
  • revenue from the ICT activity linked to projects is recognized in the result in function of the realization percentage.

RIGHT AND COMMITMENTS NOT ACCRUED IN THE BALANCE SHEET

The rights and commitments not accrued in the balance sheet are mentioned in the notes, per category, at the nominal value of the commitment in the contract, or failing that, at their estimated value.

SUPPLEMENTARY INFORMATION

APPROPRIATION ACCOUNT AND EVOLUTION OF THE RESERVES NOT AVAILABLE FOR DISTRIBUTION

In 2011, the profit to be appropriated amounts to 628,993,745 EUR. The appropriation of this amount is as follows:

  • 5% of the net profit is appropriated to the legal reserve. Since this obligation expires when the legal reserve reaches 10 % of the Capital, limit that has been reached in the mean time, no appropriation to the legal reserve is booked:
  • 42,341,046 EUR to be distributed to the management and the personnel, pursuant to article 43 of the bylaws:
  • 702,640,018 EUR of dividends:
  • 10.179,412 EUR of these dividends relate to own shares and this amount has been appropriated to the other reserves (unavailable for distribution);
  • 533,650,019 EUR will be paid out to the shareholders:
  • on December 9, 2011 an interim dividend of 158,810,587 EUR has been paid.

Furthermore the dividends have been increased with 1,921,065 EUR as a result of dividend paid during 2011 in the framework of share options. Thus the total dividends for 2011 amount to 694.381.671 EUR as decided by the General Assembly, at the suggestion of the Board of Directors:

117,908,384 EUR to transfer from the reserves available for distribution, given the fact that the dividends (694,381,671 EUR), the distribution to the management and the personnel (42,341,046 EUR) and the appropriation to the other reserves (10,179,412 EUR) exceed the profit to be appropriated.

A SUMMARY of the accounts relative to the PUBLIC SERVICE DUTIES (obligation stipulated by art. 27 of the law of March 21, 1991).

Article 155 of the law of June 13, 2005 with regard to the electronic communication has cancelled the chapter V, that treats the public telecommunication service (being the tasks of public service), of the law of March 21st, 1991 and has been replaced by the provisions of chapter I, that treats the universal service (art. 68 to 104 included) of title IV of the new law. However, article 86ter of the law of March 21st, 1991 has been preserved and taken over as such under chapter II - Supplementary services of title IV of the law of June 13, 2005 (art. 105 to 107 included). The figures below contain the assignment of the public services as defined in the articles of the law and in the articles 4 to 9 included in the management contract.

1. Operating income 3,294,594 EUR
2. Operating charges 3,606,910 EUR
Operating result (loss) (312,316) EUR

The calculations were made based on a cost model developed by Belgacom S.A. de droit public/N.V. van publiek recht for the products that meet the requirements of the management contract and based on business economic criteria taking into account the expected life span of the products.

V.A.T. UNIT

The company is member of a V.A.T.-unit, named BECIBEL, established on October 1, 2010 under the V.A.T. number BE0829.001.392. All members of the V.A.T.-unit are towards the State jointly liable for all V.A.T. debts, interest, penalties and costs which are due under the acts of the members of the V.A.T.-unit. The members of this V.A.T.-unit BECIBEL are Belgacom S.A. under public law, Belgacom Group International Services S.A., Belgacom Bridging ICT S.A., ConnectImmo S.A., Telindus Group S.A., Mobile-For S.A., and Beldiscom S.A.,

INVESTMENT GRANTS

Belgacom has been granted an investment grant of 120,849 EUR from the agency "Innovatie door Wetenschap en Technolgie" (Innovation through science and technology). This investment grant relates the participation of Belgacom in the iMove project, which has as purpose to collect statistical relevant data for the use of electric passenger vehicles and for the interaction with the electricity network.

------------
$N^{\circ}$
0202.239.951 . .
_____
__
---------------------------------------
---------------------------------------
______
_
.
10

SUPPLEMENTARY INFORMATION CONCERNING THE BALANCE SHEET AND THE INCOME STATEMENT

In 2011 the financial debt towards Belgacom Finance (458.500.000 EUR) has been considered as a debt at credit institutions while in 2010 this was reported under other loans. The classification under debts at credit institutions better reflects the economic reality.

The provisions for extraordinary liabilities and charges have mainly been influenced by the change in the valuation rules (see C 7).