AI assistant
Proximus SA — Annual Report 2016
Mar 17, 2017
3989_rns_2017-03-17_093d52ba-a7c3-4fd0-9d15-2f0fd17a546a.pdf
Annual Report
Open in viewerOpens in your device viewer
| 40 | 1 | EUR | |||||
|---|---|---|---|---|---|---|---|
| NAT. | Date of the deposition | No. 0464.030.479 | pp. | Ε. | D. | C 1 | |
| ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE DEPOSITED IN ACCORDANCE WITH THE COMPANIES CODE |
|||||||
| IDENTIFICATION | |||||||
| NAME: Wireless Technologies | |||||||
| Legal form: PLC | |||||||
| Address: Koning Albert II-laan | Nr.: 27 | ||||||
| Postal Code: 1030 | Gemeente: Schaarbeek | ||||||
| Country: Belgium | |||||||
| Internet address : | Register of Legal Persons (RLP) - Office of the commercial court at: Brussel, Dutch-speaking | ||||||
| Company number: | 0464.030.479 | ||||||
| 31/10/2016 DATE of the deposition of the partnership deed OR of the most recent document mentioning the date of publication of the partnership deed and the act changing the articles of association. |
|||||||
| 2 ANNUAL ACCOUNTS IN EURO (2 decimals) |
|||||||
| ANNUAL ACCOUNTS approved by by the General Meeting of | 19/04/2017 | ||||||
| concerning the financial year covering the period from | 01/01/2016 | till | 30/09/2016 | ||||
| Previous period from 01/01/2015 till 31/12/2015 |
|||||||
| The amounts of the previous financial year are / $\text{area}$ | identical to those which have been previously published. | ||||||
Total number of pages deposited: 46 Number of the pages of the standard form not deposited for not being of service: 6.2.1, 6.2.2, 6.2.5, 6.3.1, 6.3.2, 6.3.4, 6.3.6, 6.4.1, 6.4.2, 6.5.1, 6.5.2, 6.16, 6.17, 6.18.2, 9
Signature name and position)
Signature (name and position)
E. Nickmanns
$3$ Delete where appropriate.
<sup>1 Optional statement.
$2$ If necessary, adjust the unit and currency in which the amounts are expressed
LIST OF DIRECTORS, MANAGERS AND AUDITORS AND DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION
LIST OF DIRECTORS, MANAGERS AND AUDITORS
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise
BOSSUYT Diederik
Picarstraat 22, box 24, 1080 Sint-Jans-Molenbeek, Belgium Title : Director Mandate: 28/03/2013-18/06/2020
NICKMANS Eusebio Wijvestraat 13, 3520 Zonhoven, Belgium Title : Director Mandate: 08/07/2014-18/06/2020
Deloitte Bedrijfsrevisoren CVBA CALL 0429.053.863
Gateway Building Luchthaven Nationaal 1J, 1930 Zaventem, Belgium
Title: Auditor, Lidmaatschapsnummer: B025
Mandate: 16/06/2016-20/06/2019
Represented by:
- VAN COPPENOLLE Luc (A01723) Lange Lozanastraat 270, 2018 Antwerpen 1, Belgium
GEORGIS Michel Avenue des Eglantines 18, 1410 Waterloo, Belgium Title : Director Mandate: 28/03/2013-16/06/2016
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
Have the annual accounts been audited or adjusted by an external accountant or auditor who is not an statutory auditor? +85-1 No
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:
- А. Bookkeeping of the undertaking **,
- Preparing the annual accounts ** B.
- C. Auditing the annual accounts and/or
- D. Adjusting the annual accounts.
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountant-tax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
| Name, first name, profession, residence-address | Number of membership |
Nature of the engagement $(A, B, C \text{ and/or } D)$ |
|---|---|---|
Delete where appropriate.
Optional disclosure.
ANNUAL ACCOUNTS
BALANCE SHEET AFTER APPROPRIATION
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| ASSETS | ||||
| FORMATION EXPENSES | 6.1 | 20 | 2.316.22 | |
| FIXED ASSETS | 21/28 | 384.146,49 | 1.930.400,06 | |
| Intangible fixed assets | 6.2 | 21 | 67.191.13 | 1.201.833,64 |
| Tangible fixed assets www.com.com.com.com.com | 6.3 | 22/27 | 313.736.96 | 724.248,02 |
| Land and buildings | 22 | |||
| Plant, machinery and equipment | 23 | |||
| Furniture and vehicles | 24 | 42.517,14 | 155.238,61 | |
| Leasing and other rights | 25 | |||
| Other tangible fixed assets | 26 | 271.219.82 | 569.009.41 | |
| Tangible assets under construction and advance payments made |
27 | |||
| Financial fixed assets | 6.41 6.5.1 |
28 | 3.218.40 | 4.318.40 |
| Affiliated enterprises | 6.15 | 280/1 | ||
| Participating interests | 280 | |||
| Amounts receivable | 281 | |||
| Other enterprises linked by participating interests | 6.15 | 282/3 | ||
| Participating interests | 282 | |||
| Amounts receivable | 283 | |||
| Other financial assets | 284/8 | 3.218,40 | 4.318,40 | |
| Shares | 284 | |||
| Amounts receivable and cash guarantees | 285/8 | 3.218,40 | 4.318,40 |
$\overline{C}$ 3.1
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| CURRENT ASSETS | 29/58 | 25.583.100,78 | 37.434.385.73 | |
| Amounts receivable after more than one year | 29 | |||
| Trade debtors | 290 | |||
| Other amounts receivable | 291 | |||
| Stocks and contracts in progress | 3 | 2.547.481,93 | 3.093.641.01 | |
| Stocks | 30/36 | 2.547.481.93 | 3.093.641.01 | |
| Raw materials and consumables | 30/31 | |||
| Work in progress | 32 | |||
| Finished goods | 33 | |||
| Goods purchased for resale | 34 | 2.547.481.93 | 3.093.641.01 | |
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | |||
| Contracts in progress | 37 | |||
| Amounts receivable within one year | 40/41 | 21.005.505,30 | 27.199.921,68 | |
| Trade debtors | 40 | 444.282,81 | 1.745.434.37 | |
| Other amounts receivable | 41 | 20.561.222.49 | 25.454.487.31 | |
| Current investments | 6.5.1/ 6.6 |
50/53 | ||
| Own shares | 50 | |||
| Other investments and deposits | 51/53 | |||
| Cash at bank and in hand | 54/58 | 1.703.302,87 | 4.942.291.09 | |
| Deferred charges and accrued income | 6.6 | 490/1 | 326.810.68 | 2.198.531,95 |
| TOTAL ASSETS | 20/58 | 25.967.247.27 | 39.367.102.01 |
$\overline{C3.1}$
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| EQUITY | 10/15 | 19.151.642,68 | 24.841.662.76 | |
Capital |
6.7.1 | 10 | 35.911.650,59 | 35.911.650,59 |
| Issued capital | 100 | 35.911.650,59 | 35.911.650,59 | |
| Uncalled capital 4 | 101 | |||
| Share premium account | 11 | |||
| Herwaarderingsmeerwaarden | 12 | |||
| Reserves | 13 | |||
| Legal reserve | 130 | |||
| Reserves not available | 131 | |||
| In respect of own shares held | 1310 | |||
| Others | 1311 | |||
| Untaxed reserves | 132 | |||
| Beschikbare reserves | 133 | |||
| Accumulated profits (losses) | 14 | -16.760.007,91 | -11.069.987,83 | |
| Investment grants | 15 | |||
| Advance to associates on the sharing out of the assets 5 |
19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 1.497.157,05 | 2.508.070,83 | |
| Provisions for liabilities and charges | 160/5 | 1.497.157,05 | 2.508.070,83 | |
| Pensions and similar obligations | 160 | |||
| Taxation | 161 | |||
| Major repairs and maintenance | 162 | |||
| Environmental liabilities | 163 | |||
| Other risks and costs | 6.8 | 164/5 | 1.497.157,05 | 2.508.070.83 |
| Deferred taxes | 168 |
$\boldsymbol{4}$ Amount to be deducted from the issued capital.
$\mathbf 5$ Amount to be deducted from the other components of equity.
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| AMOUNTS PAYABLE | 17/49 | 5.318.447,54 | 12.017.368.42 | |
| Amounts payable after more than one year | 6.9 | 17 | ||
| Financial debts | 170/4 | |||
| Subordinated loans | 170 | |||
| Unsubordinated debentures | 171 | |||
| Leasing and other similar obligations | 172 | |||
| Credit institutions | 173 | |||
| Other loans | 174 | |||
| Trade debts | 175 | |||
| Suppliers | 1750 | |||
| Bills of exchange payable | 1751 | |||
| Advances received on contracts in progress | 176 | |||
| Other amounts payable | 178/9 | |||
| Amounts payable within one year | 6.9 | 42/48 | 4.210.434,08 | 9.678.568,16 |
| Current portion of amounts payable after more than one year falling due within one year |
42 | |||
| Financial debts | 43 | |||
| Credit institutions | 430/8 | |||
| Other loans | 439 | |||
| Trade debts | 44 | 1.730.546,33 | 6.133.482,60 | |
| Suppliers | 440/4 | 1.730.546,33 | 6.133.482,60 | |
| Bills of exchange payable | 441 | |||
| Advances received on contracts in progress | 46 | |||
| Taxes, remuneration and social security | 6.9 | 45 | 2.353.094,37 | 2,858,906.94 |
| Taxes | 450/3 | 135.774.75 | 480.850.53 | |
| Remuneration and social security | 454/9 | 2.217.319,62 | 2.378.056,41 | |
| Other amounts payable | 47/48 | 126.793,38 | 686.178.62 | |
| Accrued charges and deferred income | 6.9 | 492/3 | 1.108.013,46 | 2.338.800,26 |
| TOTAL LIABILITIES | 10/49 | 25.967.247.27 | 39.367.102,01 |
INCOME STATEMENT
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Operating income and charges | 70/76A | 19.448.565.88 | 40.775.373.04 | |
| Turnover | 6.10 | 70 | 18.386.067,94 | 37.629.441,08 |
| Increase (decrease) in stocks of finished goods, work and contracts in progress |
71 | |||
| Own construction capitalised | 72 | |||
| Other operating income | 6.10 | 74 | 169.231.43 | 2.945.931,96 |
| Of which: non-recurring operating income | 6.12 | 76A | 893,266,51 | 200.000,00 |
| Operating charges | 60/66A | 25.063.045,92 | 51.528.155.90 | |
| Raw materials, consumables | 60 | 7.859.720.49 | 19.980.684.14 | |
| Purchases | 600/8 | 7.149.691,26 | 17.012.678,23 | |
| Decrease (increase) in stocks (+)/(-) | 609 | 710.029.23 | 2.968.005.91 | |
| Services and other goods | 61 | 5.025.422.34 | 10.673.874.42 | |
| Remuneration, social security costs and pensions (+)/(-) | 6.10 | 62 | 10.359.551,91 | 17.218.260,73 |
| Afschrijvingen en waardeverminderingen op oprichtingskosten, op immateriële en materiële vaste activa |
630 | 813.586,14 | 925.505,78 | |
| Increase, Decrease in amounts written off stocks contracts in progress and trade debtors: Appropriations (write-backs) |
631/4 | $-159.635.05$ | $-256.215.40$ | |
| Provisions for risks and charges - Appropriations (uses and write-backs) |
6.10 | 635/8 | -897.998,77 | $-1.601.797,00$ |
| Other operating charges | 6.10 | 640/8 | 9.738,09 | 30.917,31 |
| Operation charges carried to assets as restructuring costs |
649 | |||
| Non-recurring operating charges | 6.12 | 66A | 2.052.660.77 | 4.556.925,92 |
| Operating profit (loss) | 9901 | $-5.614.480.04$ | -10.752.782.86 |
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Financial income | 75/76B | |||
| Recurring financial income | 75 | |||
| Income from financial fixed assets | 750 | |||
| Income from current assets | 751 | |||
| Other financial income | 6.11 | 752/9 | ||
| Non-recurring financial income | 6.12 | 76B | ||
| Financial charges | 6.11 | 65/66B | 67.992,70 | 307.460.63 |
| Recurring financial charges | 65 | 67.992,70 | 307.460,63 | |
| Debt charges | 650 | 38.53 | 530.24 | |
| Amounts written down on current assets except stocks, contracts in progress and trade debtors |
651 | |||
| Other financial charges | 652/9 | 67.954.17 | 306.930,39 | |
| Non recurring financial charges | 6.12 | 66B | ||
| Profit (loss) for the period before taxes | 9903 | $-5.682.472.74$ | -11.060.243,49 | |
| Transfer from postponed taxes | 780 | |||
| Transfer to postponed taxes | 680 | |||
| Income taxes | 6.12 | 67/77 | 7.547.34 | 9.744,34 |
| Income taxes | 670/3 | 7.547.34 | 10.197.00 | |
| Adjustment of income taxes and write-back of tax provisions |
77 | 452.66 | ||
| Profit (loss) for the period $\ldots$ | 9904 | -5.690.020.08 | $-11.069.987.83$ | |
| Transfer from untaxed reserves | 789 | |||
| Transfer to untaxed reserves | 689 | |||
| Profit (loss) for the period available for appropriation |
9905 | $-5.690.020.08$ | -11.069.987,83 |
APPROPRIATION ACCOUNT
| Codes | Boekjaar | Vorig boekjaar | |
|---|---|---|---|
| Profit (loss) to be appropriated | 9906 | $-16.760.007.91$ | $-22.046.406$ |
| Gain (loss) to be appropriated | (9905) | $-5.690.020.08$ | -11.069.987,83 |
| Profit (loss) to be carried forward | 14P | -11.069.987.83 | $-10.976.418.97$ |
| Transfers from capital and reserves | 791/2 | 10.976.418 | |
| from capital and share premium account | 791 | 10.976.418,97 | |
| from reserves | 792 | ||
| Transfers to capital and reserves | 691/2 | ||
| to capital and share premium account | 691 | ||
| to the legal reserve | 6920 | ||
| to other reserves | 6921 | ||
| Profit (loss) to be carried forward $\ldots$ | (14) | -16.760.007.91 | $-11.069.987$ |
| Owner's contribution in respect of losses | 794 | ||
| Profit to be distributed | 694/7 | ||
| Dividends | 694 | ||
| Director's or managers' entitlements | 695 | ||
| Workers | 696 | ||
| Other beneficiaries | 697 |
$\overline{C5}$
-22.046.406,80
10.976.418,97
-11.069.987,83
EXPLANATORY DISCLOSURES
STATEMENT OF FORMATION EXPENSES
| Codes | Period | Previous period | |
|---|---|---|---|
| Net book value at the end of the period | 20P | XXXXXXXXXXXXXXX | 2.316.22 |
| Movements during the period | |||
| New expenses incurred | 8002 | ||
| Depreciation | 8003 | 2.316.22 | |
| Other | 8004 | ||
| Net book value at the end of the period | (20) | ||
| Whereof | |||
| Formation or capital increase expenses, loan issue expenses and other formation expenses |
200/2 | ||
| Restructuring costs | 204 |
| Codes | Period | Previous period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period | 8052P | XXXXXXXXXXXXXX | 893.198.85 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8022 | ||
| Sales and disposals | 8032 | 893.198.40 | |
| Transfers from one heading to another | 8042 | ||
| Acquisition value at the end of the period manufactured contains an account and | 8052 | 0.45 | |
| Depreciation and amounts written down at the end of the period | 8122P | XXXXXXXXXXXXXX | 858.754,26 |
| Movements during the period | |||
| Recorded | 8072 | 34.444.59 | |
| Written back | 8082 | ||
| Acquisitions from third parties | 8092 | ||
| Cancelled owing to sales and disposals | 8102 | 893.198.40 | |
| Transfers from one heading to another | 8112 | ||
| Depreciation and amounts written down at the end of the period | 8122 | 0.45 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 |
| 0464.030.479 Nr. |
C6.2.4 | ||
|---|---|---|---|
| Codes | Period | Previous period | |
| Goodwill | |||
| Acquisition value at the end of the period | 8053P | XXXXXXXXXXXXXXX | 5.312.849.57 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8023 | 43,400.00 | |
| Sales and disposals | 8033 | 5.138.393.63 | |
| Transfers from one heading to another | 3043 | ||
| Acquisition value at the end of the period | 8053 | 217.855,94 | |
| Depreciation and amounts written down at the end of the period | 8123P | XXXXXXXXXXXXXXX | 4.145.460,52 |
| Movements during the period | |||
| Recorded | 8073 | 1.143.597.92 | |
| Written back | 8083 | ||
| Acquisitions from third parties | 8093 | ||
| Cancelled owing to sales and disposals | 8103 | 5.138.393.63 | |
| Transfers from one heading to another | 8113 | ||
| Depreciation and amounts written down at the end of the period | 8123 | 150.664,81 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 67.191.13 |
| Codes | Period | Previous period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period | 8193P | xxxxxxxxxxxxxx | 2.916.134,86 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8163 | 35.987,90 | |
| Sales and disposals | 8173 | 2.768.633.18 | |
| Transfers from one heading to another | 8183 | ||
| Acquisition value at the end of the period | 8193 | 183.489,58 | |
| Revaluation surpluses at the end of the period | 8253P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | ||
| Depreciation and amounts written down at the end of the period | 8323P | XXXXXXXXXXXXXX | 2.760.896,25 |
| Movements during the period | |||
| Recorded | 8273 | 148.709.37 | |
| Written back | 8283 | ||
| Acquisitions from third parties | 8293 | ||
| Cancelled owing to sales and disposals | 8303 | 2.768.633.18 | |
| Transfers from one heading to another | 8313 | ||
| Depreciation and amounts written down at the end of the period | 8323 | 140.972,44 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 42.517,14 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period | 8195P | XXXXXXXXXXXXXX | 2.494.611.71 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8165 | ||
| Sales and disposals | 8175 | 2.018.964.31 | |
| Transfers from one heading to another | 8185 | ||
| Acquisition value at the end of the period | 8195 | 475.647,40 | |
| Revaluation surpluses at the end of the period | 8255P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transfers from one heading to another | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | ||
| Depreciation and amounts written down at the end of the period | 8325P | XXXXXXXXXXXXXX | 1.925.602,30 |
| Movements during the period | |||
| Recorded | 8275 | 297.789.92 | |
| Written back | 8285 | ||
| Acquisitions from third parties | 8295 | ||
| Cancelled owing to sales and disposals | 8305 | 2.018.964.64 | |
| Transfers from one heading to another | 8315 | ||
| Depreciation and amounts written down at the end of the period | 8325 | 204.427,58 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 271.219,82 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8393P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another | 8383 | ||
| Acquisition value at the end of the period | 8393 | ||
| Revaluation surpluses at the end of the period | 8453P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 3433 | ||
| Transfers from one heading to another | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back …… | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transfers from one heading to another | 8513 | ||
| Amounts written down at the end of the period | 8523 | ||
| Uncalled amounts at the end of the period | 8553P | XXXXXXXXXXXXXXX | |
| Movements during the period | 8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | ||
| OTHER ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | XXXXXXXXXXXXXX | 4.318,40 |
| Movements during the period | |||
| Additions | 8583 | ||
| Repayments | 8593 | 1.100,00 | |
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences | 8623 | ||
| Other | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 3.218,40 | |
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8653 |
$\mathbf{r}$
÷,
| Codes | Period | Previous period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares and current investments other than fixed income investments | 51 | ||
| Shares - Book value increased with the uncalled amount | 3631 | ||
| Shares - Uncalled amount | 8682 | ||
| Precious metals and works of art | 8683 | ||
| Fixed income securities | 52 | ||
| Fixed income securities issued by credit institutions | 3634 | ||
| Fixed term accounts with credit institutions . |
53 | ||
| With residual term or notice of withdrawal | |||
| up to one month | 3686 | ||
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not mentioned above manual communication contains the Other investments. | 8689 |
DEFFERED CHARGES AND ACCRUED INCOME
Allocation of heading 490/1 of assets if the amount is significant.
Prepaid rent
Prepaid other costs
Provision commissions to recieve
8.244,74 136.829,72 181.736,22
STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE
| STATEMENT OF CAPITAL | Codes | Period | Previous period |
|---|---|---|---|
| Social capital | |||
| Issued capital at the end of the period | 100P | XXXXXXXXXXXXXX | 35.911.650,59 |
| Issued capital at the end of the period | (100) | 35.911.650,59 | |
| Codes | Amounts | Number of shares | |
| Changes during the period | |||
| Structure of the capital Different categories of shares |
|||
| 35.911.650,59 | 28.497.519 | ||
| Registered shares | 8702 | XXXXXXXXXXXXX | 28.497.519 |
| Shares dematerialized | 8703 | XXXXXXXXXXXXXX | |
| Codes | Uncalled capital | Capital called, but not paid |
|
|---|---|---|---|
| Capital not paid | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Capital called, but not paid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders having yet to pay up in full | |||
| Codes | Period | |
|---|---|---|
| OWN SHARES | ||
| Held by the company itself | ||
| Amount of capital held | 8721 | |
| Number of shares held | 8722 | |
| Held by the subsidiaries | ||
| Amount of capital held must must must be a material and the control of capital held | 8731 | |
| Number of shares held | 8732 | |
| Commitments to issue shares | ||
| Owing to the exercise of conversion rights | ||
| Amount of outstanding convertible loans | 8740 | |
| Amount of capital to be subscribed | 8741 | |
| Corresponding maximum number of shares to be issued | 8742 | |
| Owing to the exercise of subscription rights | ||
| Number of outstanding subscription rights | 8745 | |
| Amount of capital to be subscribed | 8746 | |
| Corresponding maximum number of shares to be issued | 8747 | |
| Authorized capital, not issued manufactured and contained and contained and contained and contained and contained and contained and contained and contained and contained and contained and contained and contained and contai | 8751 |
$\bar{a}$
| Nr. | 0464.030.479 | $C$ 6.7.1 | |
|---|---|---|---|
| Codes | Period | ||
| Shared issued, not representing capital | |||
| Distribution | |||
| Number of shares held | 8761 | ||
| Number of voting rights attached thereto | 8762 | ||
| Allocation by shareholder | |||
| Number of shares held by the company itself | 8771 | ||
| Number of shares held by its subsidairies | 8781 |
$\bar{z}$
STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AT YEAR-END CLOSING DATE
as shown by the notifications received by the company in accordance with the Companies Code, Article 631 §2, final paragraph, and Article 632 §2, final paragraph; the act of 2 May 2007 on the disclosure of major holdings, Article 14, paragraph four; and the Royal Decree of 21 August 2008 comprising further rules on certain multilateral trading facilities, Article 5.
AANDEELHOUDERSSTRUCTUUR VAN DE ONDERNEMING OP DE DATUM VAN DE JAARAFSLUITING
zoats die blijkt uit de kennisgevingen die de onderneming heeft ontvengen overeenkomstig het Wethoek van vermootschappen, antkel
631 §2 laatste lis en artikel 632 §2 laatste lid; de wet van 2 mei 2007 betreffende de openba
| NAAM van de personen die maatschappelijke rechten van de onderneming- | Azagehauden maztschappelijke rechten | |||
|---|---|---|---|---|
| In eigendem hebben, met vermelding van het ADRES (van de | Racial stampshire | |||
| meatechoppelike zetel, zo het een rechtspersoon betreft), en van het ONDERNEWEVESNUMMER, zo het een ondernaming naar Belgisch recht betreft |
Aard | Verboriden. aan elleden |
Nel verbenden asa ellecters |
× |
| Proximus NV, Koning Albert Haan 27, 1030 Brussel, Belgie Ordementngsnummer: 0202.231.951 |
Op naam | 28.497.518 | 99 99% | |
| Proximus OPAL NV, Kening Albert II-laan 27, 1030 Brucsel, Belgle Ondernemingsnummer: 0861.585.672 |
Opiniaan | 1 | 00.01% | |
PROVISIONS FOR OTHER LIABILITIES AND CHARGES
ANALYSIS OF THE HEADING 164/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT
Provision transformation plan Provisions disputes
978.244,66 518.912,39
$P$ eriod
STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED
| INCOME | Codes | Period |
|---|---|---|
| BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL TERM |
||
| Current portion of amounts payable after more than one year falling due within one year | ||
| Financial debts | 8801 | |
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | |
| Other loans | 8851 | |
| Trade debts … …………………………………………………………………………………………… | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments received on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total amounts payable after more than one year, not more than one year | (42) | |
| Amounts payable after more than one year, between one and five years | ||
| Financial debts | 8802 | |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | |
| Leasing and other similar obligations | 8832 | |
| Credit institutions | 8842 | |
| Other loans | 8852 | |
| Trade debts | 8862 | |
| Suppliers | 8872 | |
| Bills of exchange payable | 8882 | |
| Advance payments received on contracts in progress | 8892 | |
| Other amounts payable | 8902 | |
| Total amounts payable after more than one year, between one and five years | 8912 | |
| Amounts payable after more than one year, over five years | ||
| Financial debts ……………………………………………………………………………………………… | 8803 | |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable after more than one year, over five years | 8913 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts ……………………………………………………………………………………………… | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers ……………………………………………………………………………………………… | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities | 9061 | |
| Amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts ……………………………………………………………………………………………… | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes ……………………………………………………………………………………………… | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets www.www.www.www.www.www.www.www.www.ww |
9062 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| (headings 450/3 and 178/9 of the labilities) Taxes |
||
| Expired taxes payable | 9072 | |
| Non expired taxes payable | 9073 | 119.577.75 |
| Estimated taxes payable | 450 | 16.197.00 |
| Remuneration and social security (headings 454/9 and 178/9 of the liabilities) | ||
| Amount due to the National Office of Social Security | 9076 | |
| Other amounts payable relating to remuneration and social security | 9077 | 2.217.319.62 |
| Nr. 0464.030.479 |
C6.9 |
|---|---|
| Period | |
| ACCRUED CHARGES AND DEFERRED INCOME | |
| Allocation of heading 492/3 of liabilities if the amount is significant |
Provisions clawback commissions
1.018.013,46
| OPERATING RESULTS | |||
|---|---|---|---|
| Codes | Period | Previous period | |
| OPERATING INCOME | |||
| Net turnover | |||
| Broken down by categories of activity | |||
| Uitsplitsing per geografische markt | |||
| Belgium | 18.386.067.94 | 37.629.441.08 | |
| Other operating income | |||
| Operating subsidies and compensatory amounts received from public authorities |
740 | ||
| OPERATING COSTS | |||
| Employees for whom the company has submitted a DIMONA declaration or are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 262 | 310 |
| Gemiddeld personeelsbestand berekend in voltijdse equivalenten | 9087 | 282.1 | 346.1 |
| Number of actual worked hours | 9088 | 290.597 | 495.413 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 7.914.754.49 | 13.553.806.28 |
| Employers' social security contributions | 621 | 2.032.954,33 | 3.653.386,36 |
| Employers' premiums for extra statutory insurances | 622 | 13.363.70 | 23.560,37 |
| Other personnel costs | 623 | 398.479,39 | $-12.492,28$ |
| Old-age and widows' pensions | 624 |
ı
| Codes | Period | Previous period | |
|---|---|---|---|
| Provisions for pensions | |||
| Additions (uses and write-back) | 635 | ||
| Amounts written off | |||
| Stocks and contracts in progress | |||
| Recorded | 9110 | 81.979.62 | 55.996,29 |
| Written back | 9111 | 245.849.77 | 312.061,74 |
| Trade debtors | |||
| Recorded | 9112 | 4.235.10 | 150.000,00 |
| Written back | 9113 | 150.149,95 | |
| Provisions for risks and charges | |||
| Additions | 9115 | ||
| Uses and write-back | 9116 | 897.998,77 | 1.601.797.00 |
| Other operating charges | |||
| Taxes related to operation | 640 | 9.738,09 | 30.917,31 |
| Other charges | 641/8 | ||
| Hired temporary staff and persons placed at the enterprise's disposal |
|||
| Total number at the closing date | 9096 | 3 | |
| Average number calculated as full-time equivalents | 9097 | 2.2 | 2.5 |
| Number of actual worked hours | 9098 | 3.358 | 4.296 |
| Charges to the enterprise | 617 | 126.827,81 | 119.672,44 |
FINANCIAL RESULTS
| Codes | Period | Previous period | |
|---|---|---|---|
| RECURRING FINANCIAL INCOME | |||
| Other financial income | |||
| Subsidies granted by public authorities and recorded as income for the period |
|||
| Capital subsidies | 9125 | ||
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| RECURRING FINANCIAL CHARGES | |||
| Depreciation of loan issue expenses | 6501 | ||
| Capitalized Interests | 6503 | ||
| Amounts written off current assets | |||
| Recorded | 6510 | ||
| Written back | 6511 | ||
| Other financial charges | |||
| Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| Bank charges | 60.377.05 | 135.861.42 | |
| Exchange differences | 7.577.12 | 171.068.97 | |
INCOME AND CHARGE OF EXCEPTIONAL SIZE OR INCIDENCE
| Codes | Period | Previous period | |
|---|---|---|---|
| NON-RECURRING INCOME | 76 | 893.266.51 | 200.000.00 |
| Non-recurring operating income | (76A) | 893.266,51 | 200.000,00 |
| Write-back of depreciation and of amounts written off intangible and tangible fixed assets |
760 | ||
| Write-back of provisions for extraordinary operating liabilities and charges |
7620 | 885.266.18 | |
| Capital gains on disposal of intangible and tangible fixed asset | 7630 | ||
| Other non-recurring operating income | 764/8 | 8.000.33 | 200.000.00 |
| Non-recurring financial income | (76B) | ||
| Write-back of amounts written down financial fixed assets | 761 | ||
| Write-back of provisions for extraordinary financial liabilities and charges |
7621 | ||
| Capital gains on disposal of financial fixed assets | 7631 | ||
| Other non-recurring financial income | 769 | ||
| NON-RECURRING EXPENSES | 66 | 2.052.660,77 | 4.556.925,92 |
| Non-recurring operating charges | (66A) | 2.052.660.77 | 4.556.925,92 |
| Non-recurring depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
660 | 813.271.88 | 2.402.153,01 |
| Provisions for extraordinary operating liabilities and charges: Appropriations (uses) |
6620 | 772.351.17 | 1.466.381.69 |
| Capital losses on disposal of intangible and tangible fixed assets | 6630 | ||
| Other non-recurring operating charges | 664/7 | 467.037.72 | 688.391,22 |
| Non-recurring operating charges carried to assets as restructuring costs …………………………………………………………………………………………… |
6690 | ||
| Non-recurring financial charges | (66B) | ||
| Amounts written off financial fixed assets | 661 | ||
| Provisions for extraordinary financial liabilities and charges - Appropriations (uses) |
6621 | ||
| Capital losses on disposal of financial fixed assets | 6631 | ||
| Other non-recurring financial charges | 668 | ||
| Non-recurring financial charges carried to assets as restructuring 00sts |
6691 | ||
INCOME TAXES
| Income taxes on the result of the period |
|---|
| Income taxes paid and withholding taxes due or paid |
| Excess of income tax prepayments and withholding taxes paid recorded under assets |
| Estimated additional taxes |
| Income taxes on the result of prior periods |
| Additional income taxes due or paid |
| Additional income taxes estimated or provided for |
In so far as taxes of the period are materially affected by differences between the profit before taxes as stated in annual accounts and the estimated taxable profit
Impact of non recurring results on the amount of the income taxes relating to the current period
| Codes | Period |
|---|---|
| 9134 | 7.547,34 |
| 9135 | |
| 9136 | |
| 9137 | 7.547,34 |
| 9138 | |
| 9139 | |
| 9140 | |
| Period |
|---|
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 111.278.952.80 |
| Accumulated tax losses deductible from future taxable profits | 9142 | 110.800.351.80 |
| Other deferred taxes representing assets | ||
| Transfer notional interest deduction | 309.668,00 | |
| Transfer investment deduction | 168.933.00 | |
| Passieve latenties | 9144 | |
| Allocation of deferred taxes representing liabilities |
| Codes | Period | Previous period | |
|---|---|---|---|
| VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES |
|||
| Value added taxes charged | |||
| To the enterprise (deductible) | 9145 | 512.588.44 | 912.620,30 |
| By the enterprise | 9146 | 1.864.087.80 | 5.148.060.67 |
| Amounts withheld on behalf of third party | |||
| For payroll withholding taxes | 9147 | 1.866.143.73 | 3.273.713.53 |
| For withholding taxes on investment income | 9148 | ||
$C$ 6.13
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
| Codes | Period | |
|---|---|---|
| PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are quaranteed by the enterprise |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees provided or irrevocably promised by the enterprise on its own assets as security of debts and commitments of the enterprise |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging of goodwill - Amount of the registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged | 9191 | |
| Guarantees provided on future assets - Amount of assets involved | 9201 | |
| Real guarantees provided or irrevocably promised by the enterprise on its own assets as security of debts and commitments of third parties |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging of goodwill - Amount of the registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
| Guarantees provided on future assets - Amount of assets involved | 9202 |
| Codes | Period | |
|---|---|---|
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) manufactured and contain an anti-manufactured and contained and contained and | 9213 | |
| Goods sold (to be delivered) | 9214 | |
| Currencies purchased (to be received) | 9215 | |
| Currencies sold (to be delivered) | 9216 | |
402.558.46
| AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS | ||
|---|---|---|
| SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FLAVOUR OF THE PERSONNEL OR THE EXECUTIVES O THE ENTERPRISE |
||
| Brief description | ||
| The company has a group insurance at a Belgian insurance company for the benefit of its executives. The company has a defined contribution pension plan t financed via group insurance plan. These plans are subject to a minimum efficiency guaranteed by the employer as determined by the law of 28 april |
||
| Measures taken by the enterprise to cover the resulting charges | ||
| Code | Period | |
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting from past services | 9220 | |
| Methods of estimation | ||
| Period | ||
| NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT INCLUDED IN THE BALANCE SHEET OR THE INCOME STATEMENT |
||
| Period | ||
| COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR | ||
| SALE OR PURCHASE | ||
| Period | ||
| NATURE AND COMMERCIAL OBJECTIVE OF TRANSACTIONS NOT REFLECTED IN THE BALANCE | ||
| SHEET | ||
| Provided that the risks or advantages coming from these transactions are significant and if the |
disclosure of the risks or advantages is necessary to appreciate the financial situation of the company
Estimated rent obligation
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
Nr.
$\bar{z}$
0464.030.479
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES
$C$ 6.14
Period
$\lceil$
$Period$
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which can not be quantified)
| Period | |
|---|---|
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING INTERESTS
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets | (280/1) | ||
| Participating interests | (280) | ||
| Subordinated amounts receivable | 9271 | ||
| Other amounts receivable | 9281 | ||
| Amounts receivable | 9291 | 20.352.334,33 | 25.381.344.33 |
| Over one year | 9301 | ||
| Within one year | 9311 | 20.352.334,33 | 25.381.344,33 |
| Current investments | 9321 | ||
| Shares | 9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 109.657,20 | 3.244.212,74 |
| Over one year | 9361 | ||
| Within one year | 9371 | 109.657.20 | 3.244.212.74 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or commitments of affiliated enterprises |
9381 | ||
| Provided or irrevocably promised by affiliated enterprises as security for debts or commitments of the enterprise |
9391 | ||
| Other significant financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | ||
| Income from current assets | 9431 | ||
| Other financial income | 9441 | ||
| Debt charges | 9461 | ||
| Other financial charges | 9471 | ||
| Disposal of fixed assets | |||
| Capital gains obtained | 9481 | ||
| Capital losses suffered | 9491 | ||
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING INTERESTS
| Codes | Period | Previous period | |
|---|---|---|---|
| ASSOCIATED ENTERPRISES | |||
| Financial fixed assets | 9253 | ||
| Participating interests | 9263 | ||
| Subordinated amounts receivable | 9273 | ||
| Other amounts receivable | 9233 | ||
| Amounts receivable | 9293 | ||
| Over one year | 9303 | ||
| Within one year | 9313 | ||
| Amounts payable | 9353 | ||
| Over one year | 9363 | ||
| Within one year | 9373 | ||
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or commitments of associated enterprises |
9383 | ||
| Provided or irrevocably promised by associated enterprises as security for debts or commitments of the enterprise |
9393 | ||
| Other significant financial commitments | 9403 | ||
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets measurement contains and the state of the state of the state of the state of the state o | 9252 | ||
| Participating interests | 9262 | ||
| Subordinated amounts receivable | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable | 9292 | ||
| Over one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable | 9352 | ||
| Over one year | 9362 | ||
| Within one year | 9372 | ||
TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS
Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions which should be necessary to get a better understanding of the situation of the company
| Period | |
|---|---|
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES
The enterprise has drawn up published a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of limits mentioned in art. 16 of Gompany Law*-
The enterprise only has subsidiaries which, considering the assessment of the consolidated assets, consolidated financial position or eonsolidated results, individual or together, are of a negligible size* (Art, 110 of Gompany Law)
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts in which annual accounts of the enterprise are included*
If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:
The Company Wireless Technologies NV is part of the Proximus group that publishes consolidated annual accounts.
Name, full address of registered office and, for an enterprise governed by Belgian Law, the V. A. T. or national number of the parent company preparing and publishing the consolidated accounts required
PROXIMUS NV
Koning Albert II-laan 27
1030 Brussel 3, Belgium
0202.239.951
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**
Delete where no appropriate.
$\star\star$ Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.
VALUATION RULES
BE 0464.030.479
Summary of tthe valuation rules.
General principles :
The annual accounts have been made in accordance with the guidelines of the law of 21 January 2001 and the corresponding royal decrees
Intangible Fixed Assets
Intangible fixed assets consist of the key money of the rented buildings and goodwill. The key money is valued at acquisition cost and amortised on a linear basis over a period of nine years. This period corresponds to the term of the leases.
The Goodwill is mainly software.
Thanks to this acquisition and the resulting synergies and economies of scale (bargaining power, overhead structure and customers trust) The Phone House has become the leader among the "Telecom specialists". This goodwill is amortised over a period of 20 years According to the Board of Shop Managers the net book value of €0 and the 20-year depreciation period is justified because of the favorable perspectives in terms of profit and turnover.
The activated software is included under the post goodwill on C 6.2.4 for a total net book value of 67 K Eur and are linear depreciated over 48 or 60 months.
Tangible fixed assets:
Tangible fixed assets are valued at acquisition price. They are linear depreciated as from the time of use and about their economic life. The depreciation rates are as follows: percentages :
33% Exhibition equipment
20% Furniture, vehicles and computer equipment
20% Leasing and similar rights
11.1% other tangible fixed assets (Shopfitting)
Sold or disposed fixed assets are reversed. The result of this is processed in the income statement. The repair and maintenance costs are recognised immediately in the income statement. If necessary, additional depreciation or impairment losses are booked taking into account the expected remaining useful life.
Inventory
Inventory is valued at acquisition cost according to the weighted average price method, unless this exceeds the market value ("lower of cost or market" principle). On balance sheet date a provision is booked for obsolete or slow rotating inventory items. Foreign Currency
The amounts in foreign currencies are converted into EURO at the balance sheet date in accordance with the official exchange rate. The resulting latent foreign exchange gains will be delayed through the deferred charges account of the liabilities and the latent exchange losses are booked in the income statement.
Other liabilities and charges
Provisions for liabilities and charges are posted for clearly identified losses or charges, which are on het balance sheet date probable or certain but of which the amount is uncertain.
Trade Pavables
Amounts owed are valuated at nominal value.
Valuation rules:
Mobile phones: the turnover from the sale of mobile phones and accessories is booked in P&L at the time of the sale, as well as the acquisition cost.
Network commissions: the commissions for the sale of connections are booked at he moment of the sale, with a provision for future clawback & non-payment, based on the current rates of the previous months.
Insurances: the turnover from the sale of the insurances follows the payment pattern of the premiums customers pay. Each month, the turnover is posted based on the premium payments of the customer base in that month
Due to lack of legal criteria, which will allow to identify the transactions with related parties outside normal market conditions, any information could be nut under C 6.15.
Based on the previous, the Board of Directors, in application of article 96.6 ° of the companies code, consider that the going concern valuation rules, in the assumption of continuity, can be kept.
OTHER DOCUMENTS TO BE DEPOSITED IN ACCORDANCE WITH THE COMPANIES CODE
MANAGEMENT REPORT
WIRELESS TECHNOLOGIES Naamloze Vennootschap Koning Albert II laan 27 1030 Schaarbeek (the "Company")
Company n°: 0464.030.479 (Brussels Legal entities Register) VAT-nummer: BE 464.030.479
ANNUAL REPORT FOR THE ACCOUNTING PERIOD ENDED 30 SEPTEMBER 2016
Dear shareholder,
On 20 October 2016, an Extraordinary Shareholders' Meeting of the Company was held during which you approved the operation whereby Proximus SA, as the acquiring company, acquired Wireless Technologies SA, as acquired company, through a transaction equivalent to a merger by acquisition (in accordance with Article 676, 1° of the Belgian Companies Code). This transaction was done in accordance with Article 719 and following of the Belgian Companies Code.
Since the transaction was executed without retroactive effect, for accounting purposes, adjacent to the fiscal year ending 31 December 2015, these annual accounts for the period starting 1 January 2016 up until the date on which the operations of the Company are considered to be carried out for the account of Proximus SA (1 October 2016) must be drafted. In accordance with Article 727 of the Belgian Companies Code, these annual accounts have to be submitted for approval to the Shareholders' Meeting of Proximus SA (including the decision to grant discharge to the Directors of the Company).
Considering the above, we have the pleasure of reporting on our management of the Company and submitting, for your approval, the annual accounts for the accounting period as per 30 September 2016.
Both this annual report and the annual accounts are put at your disposal.
- THE DEVELOPMENT THE RESULTS AND THE RISKS OF THE COMPANY
1.1. Comments on the annual accounts as per 30 september 2016
The Company closed the accounting year ended on 30 September 2016 with a loss of:
$€$ <5.690.020.08>.
The above mentioned loss can be detailed as follows:
Operating revenues for the year ended 30 September 2016 amounted to € 19.448.565.88, which amounted to € 40.775.373.04 for the year ended 31 December 2015. These revenues include non-recurring operating income. These amount to € 893,266.51 for the year ended 30 September 2016, which amounted to € 200,000.00 for the year ended 31 December 2015.
Operating expenses for the year ended 30 September 2016 amounted to € 25,063,045.92, which amounted to € 51,528,155.90 for the year ended 31 December 2015.
These operating expenses include non-recurring operating expenses. These amount to €2,052,660.77 for the year ended 30 September 2016, which amounted to €4,556,925.92 for the year ended 31 December 2015.
As a conclusion, the operating loss for the accounting period ended 30 September 2016 amounts to $\epsilon$ <5.614.480.04>.
Identical to the previous accounting period ended 31 December 2015, the financial income for the accounting period ended 30 September 2016 were € 0 (zero).
The financial charges for the accounting period ended 30 September 2016 amounted to € 67,992.70, compared to € 307,460.63 for the accounting period closed per 31 December 2015.
Therefore, the loss before taxes for the period ended 30 September 2016 amounted to $\epsilon$ <5,682,472.74>.
The income taxes on the result of the accounting period ended 30 September 2016 are $\epsilon$ 7,547.34.
The Board of Directors concludes that the loss available for appropriation for the accounting period ended 30 September 2016 equals €<5,690,020.08>.
1.2. Most important risks and uncertainties
The Board of Directors concluded that the most important risks and uncertainties the Company faced during the accounting period ended 30 September 2016 were:
(i) The maturity of the mobile phone (GSM) market combined with the increase of the operational expenses (e.g. headcount costs);
OTHER DOCUMENTS TO BE DEPOSITED IN ACCORDANCE WITH THE COMPANIES CODE
MANAGEMENT REPORT
(ii) The fierce competition in the sector and the relating pressure on the margins.
- APPROPRIATION OF THE RESULT
The Board of Directors proposes to appropriate the result of the accounting period ended 30 September 2016 as follows:
| - Loss of the accounting period ended 30 September 2016 | |
|---|---|
| - Losses carried forward previous years: |
Loss to be carried forward:
The equity of the Company per 30 September 2016 was € 19,151,642.68 and is composed as follows:
35,911,650.59 EUR - Capital : - Losses carried forward: Equity per 30 September 2016:
<16,760,007.91> EUR 19,151,642.68 EUR
<16,760,007.91> EUR
<5.690.020.08> EUR <11,069,987.83> EUR
3. VALUATION RULES CONSIDERED IN VIEW OF GOING CONCERN
The Board of Directors notes that Article 96, 6° of the Belgian Companies Code applies as the Balance Sheet shows a loss carried forward, and the profit and loss statements of the two previous consecutive years showed losses.
In view of the foregoing, and pursuant to Article 96, 6° of the Belgian Companies Code, the Board of Directors, believe that the valuation rules can be maintained in the assumption of continuity.
4. IMPORTANT EVENTS THAT HAVE OCCURRED AFTER THE CLOSING OF THE ACCOUNTING PERIOD
On 20 October 2016, the Board of Directors of Proximus SA and the Extraordinary Shareholders' Meeting of the Company approved the aforementioned transaction equivalent to a merger by acquisition. As a consequence of this transaction equivalent to a merger by acquisition, the total assets of the Company automatically transferred without any exception nor prejudice to Proximus SA. All operations of the Company as from 1 October 2016 were deemed carried out on behalf of Proximus SA for accounting and tax purposes.
Except for the aforementioned transaction equivalent to a merger by acquisition, there are no events to report after the close of the accounting period on 30 September 2016 that are of such a nature that they could misrepresent the image of the financial statements at 30 September 2016.
5. CIRCUMSTANCES THAT CAN SIGNIFICANTLY INFLUENCE THE DEVELOPMENT OF THE COMPANY TO THE EXTENT THAT THEY DO NOT DISADVANTAGE THE COMPANY
The Board of Directors informs the Shareholder that no such circumstances occurred during the accounting period ended as per 30 September 2016.
6. RESEARCH AND DEVELOPMENT ACTIVITIES.
During the accounting period ended as per 30 September 2016, the Company did not start neither continue Research and Development activities.
7. CAPITAL INCREASES AND ISSUE OF CONVERTIBLE BONDS
During the accounting period ended 30 September 2016, there was no capital increase nor did the Company issue Convertible Bonds.
8. ACQUISITION OF OWN SHARES
The Company did not, for the whole accounting period ended 30 September 2016, acquire, directly or indirectly through third party intervention, its own shares.
9. CONFLICTS OF INTEREST
During the accounting period ended 30 September 2016, the Board of Directors did not take any decision relating to any matter which gave rise to a conflict of interest in accordance with Article 523 of the Belgian Companies Code.
MANAGEMENT REPORT
- BRANCHES OUTSIDE BELGIUM
The Company has no branches outside Belgium.
11. USE OF FINANCIAL INSTRUMENTS
In accordance with Article 96,8° of the Belgian Companies Code, the Board of Directors informs the Shareholder that no financial instrument was used by the Company during the accounting period ended per 30 September 2016, which could influence the valuation of assets, liabilities, the financial situation and the profit or loss.
12. PAYMENT OF VALUE ADDED TAX AND PAYROLL TAXES
In accordance with Article 442quarter of the Belgian Code of Income Tax (1992) and Article 93undecies of the Belgian Code on Value Added Tax, the Board of Directors informs the Shareholder that the Company has no outstanding debts regarding to these taxes and that the Company is in compliance with all relevant legal obligations.
$\pm \pm \pi$
We hereby submit for your approval the annual accounts, which give a fair, comprehensive and accurate presentation of the activities that have taken place during the financial year ended on 30 September 2016, and ask that you grant discharge for the exercise of our mandate and that of the auditor for the fiscal year ended on 30 September 2016.
Date: 23 February 2017
For the Board of Directors:
Diederik Bossuyt Director Director Eusebio Nickmans
| Nr. . | 0464.030.479 |
|---|---|
REPORT OF THE AUDITORS
$C8$
Verslag commissaris 2016 : draft volgt later
| Nr. 0464.030.479 |
|---|
REPORT OF THE AUDITORS
Verslag commissaris 2016 : draft volgt later
| Nr. | 0464.030.479 |
|---|---|
REPORT OF THE AUDITORS
Verslag commissaris 2016 : draft volgt later
SOCIAL BALANCE SHEET
Number of joint industrial committee:
STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER
| During the current period Codes |
Total | 1. Men | 2. Women | |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time | 1001 | 274.6 | 198.8 | 75,8 |
| Part-time | 1002 | 10.2 | 2,9 | 7,3 |
| Total in full-time equivalents | 1003 | 282.1 | 201.1 | 81,0 |
| Number of hours actually worked | ||||
| Full-time | 1011 | 282.904 | 212.581 | 70.323 |
| Part-time | 1012 | 7.693 | 2.473 | 5.220 |
| Total | 1013 | 290.597 | 215.054 | 75.543 |
| Personnel costs | ||||
| Full-time | 1021 | 10.130.895.41 | 7.612.602.22 | 2.518.293.19 |
| Part-time | 1022 | 228.656.50 | 73.515.20 | 155.141.30 |
| Total | 1023 | 10.359.551,91 | 7.686.117,42 | 2.673.434,49 |
| Advantages in addition to wages | 1033 | 279.632.89 | 204.704.50 | 74.928,39 |
| During the preceding period Codes |
P. Total | 1P. Men | 2P. Women | |
|---|---|---|---|---|
| Average number of employees in FTE | 1003 | 346.1 | 243,6 | 102,5 |
| Number of hours actually worked | 1013 | 495.413 | 355.516 | 139.897 |
| Personnel costs | 1023 | 17.218.260,73 | 12.225.217.86 | 4.993.042.87 |
| Advantages in addition to wages | 1033 | 355.613.53 | 251.610,27 | 104.003.26 |
| Codes | 1. Full-time | 2. Part-time | 3. Total full-time equivalents |
|
|---|---|---|---|---|
| At the closing date of the period | ||||
| Number of employees | 105 | 252 | 10 | 259,4 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 252 | 10 | 259,4 |
| Contract for a definite period | 111 | |||
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | |||
| According to gender and study level | ||||
| Men | 120 | 186 | 3 | 188.4 |
| primary education | 1200 | 2 | 2,0 | |
| secondary education | 1201 | 166 | $\mathbf{2}$ | 167.6 |
| higher non-university education | 1202 | 14 | 1 | 14.8 |
| university education | 1203 | 4 | 4,0 | |
| Women | 121 | 66 | 7 | 71,0 |
| primary education | 1210 | 1.0 | ||
| secondary education | 1211 | 55 | 6 | 59,2 |
| higher non-university education | 1212 | 8 | 1 | 8.8 |
| university education | 1213 | 2 | 2,0 | |
| By professional category | ||||
| Management staff | 130 | |||
| Employees | 134 | 252 | 10 | 259.4 |
| Workers | 132 | |||
| Others | 133 |
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
| ICodes During the period |
1. Hired temporary staff |
2. Persons placed at the enterprise's disposal |
|
|---|---|---|---|
| Average number of persons employed | 150 | 2.2 | |
| Number of hours actually worked | 151 | 3.358 | |
| Costs for the enterprise | 152 | 126.827,81 |
LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD
| ENTRIES ICodes |
1. Full-time | 2. Part-time | 3. Total full-time equivalents |
|
|---|---|---|---|---|
| Number of employees for whom the entreprise submitted a DIMONA declaration or who have been recorded in the general personnel register during the financial year words |
205 | 16 | 16,0 | |
| By nature of employment contract | ||||
| Contract for an indefinite period | 210 | 13 | 13,0 | |
| Contract for a definite period | 211 | 3 | 3.0 | |
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| DEPARTURES Codes |
1. Full-time | 2. Part-time | 3. Total full-time equivalents |
|
|---|---|---|---|---|
| Number of employees whose contract-termination date has been entered in DIMONA declaration or in the general personnel register during the financial year |
63 | 63,0 | ||
| By nature of employment contract | ||||
| Contract for an indefinite period | 310 | 59 | 59,0 | |
| Contract for a definite period | 311 | 4 | 4.0 | |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | |||
| Unemployment with extra allowance from enterprise | 341 | |||
| Dismissal | 24 | 24,0 | ||
| Other reason | 39 | 39.0 | ||
| Of which the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE PERIOD
| Total of initiatives of formal professional training at the expense of the employer |
Codes | Men | Codes | Women |
|---|---|---|---|---|
| Number of employees involved | 5801 | 204 | 5811 | 82 |
| Number of actual training hours | 5802 | 3.770 | 5812 | 1.518 |
| Net costs for the enterprise | 5803 | 24.548.69 | 5313 | 9.887.83 |
| of which gross costs directly linked to training | 58031 | 24.548,69 | 58131 | 9.887.83 |
| of which fees paid and paiments to collective funds | 58032 | 58132 | ||
| of which grants and other financial advantages received (to deduct) | 58033 | 58133 | ||
| Total of initiatives of less formal or informal professional training at the expense of the employer |
||||
| Number of employees involved | 5821 | 5831 | ||
| Number of actual training hours | 5822 | 5832 | ||
| Net costs for the enterprise | 5823 | 5833 | ||
| Total of initiatives of initial professional training at the expense of the employer |
||||
| Number of employees involved | 5841 | 5851 | ||
| Number of actual training hours | 5842 | 5852 | ||
| Net costs for the enterprise | 5843 | 5853 |