Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Proximus SA Annual Report 2010

Mar 16, 2012

3989_rns_2012-03-16_f743f688-e141-49bc-aed1-2c3b60338743.pdf

Annual Report

Open in viewer

Opens in your device viewer

40
Nr.
Date of the deposition
No. 0202.239.951 1
PP.
E.
EUR
D.
$\overline{C}$ 1.1
ANNUAL ACCOUNT IN EURO
NAME:
BELGACOM
Legal form: S.A. de droit public
Address: Boulevard du Roi Albert II-Koning Albert II laan Nr.: 27
Postal Code: 1030 City: Brussel 3
Country: Belgium
Register of Legal Persons (RLP) - Office of the commercial court at: Bruxelles
Internet address :
Company number: 0202.239.951
13/04/2011
ANNUAL ACCOUNT approved by the General Meeting of
01/01/2010 till 31/12/2010
Previous period from 01/01/2009 till 31/12/2009
concerning the financial year covering the period from.
The amounts of the previous financial year are / are not ** identical to those which have been previously published.
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and
position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS
BELLENS Didier Profession: CEO
Avenue L. Vercauteren 25, 1160 Brussel 16, Belgium
Title : Delegated director
DILISSEN Theo Profession : Chairman
Dikkemeerweg 54, 1653 Dworp, Belgium
Title : President of the board of directors
Enclosed to these annual accounts:

$\hat{r}$ , $\hat{r}$ , and $\hat{r}$ , and $\hat{r}$

Total number of pages deposited: Number of the pages of the standard form not deposited for not being
of service:
8,9
Signature
(name ánd pošitíon) س Signaure
(name and position)
BELLENS Didier DILISSEN Theo
$\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ $\sim$ And the Contract
Chairman Board of Directors
Optional statement.

$\mathcal{L}^{1,2}_{\mathcal{M}}(\omega)$

$\sim$

** Delete where appropriate.

0202.239.951

LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)

  • DUREZ Martine, Chairman of Board of Directors of bpost Avenue Saint-Pierre 34, 7000 Mons, BELGIUM Director
  • LAMOTE Mimi, Vice President GrandVision B.V. Kerkstraat 122, 9140 Tielrode, BELGIUM Director
  • MOLL Michel, Director of Companies Avenue des Châtaignes 13B, 1950 Kraainem, BELGIUM Director
  • SIOEN Michèle, CEO Sioen Industries S.A. Astridlaan 14, 8300 Knokke, BELGIUM Director
  • VAN de PERRE Paul, CEO Five Financial Solutions Leliestraat 80, 1780 Dilbeek, BELGIUM Director

Representatives of shareholders other than the Belgian State;

  • CORNU Jozef, Director of Companies Grouwesteenstraat 13, 9170 Sint-Gillis-Waas, BELGIQUE Director
  • DEMUYNCK Guido J.M., Director of Companies Wagnerlaan 11, 1217 CP Hilversum, THE NETHERLANDS Director
  • DE SMEDT Pierre-Alain, Chairman FEBIAC Hofstraat 28 bus 1, 8400 Oostende, BELGIUM Director
  • DOUTRELEPONT Carine, Lawyer Doutrelepont & Partners, Professor ULB Avenue Bois du Dimanche 21b, 1150 Bruxelles, BELGIUM Director
  • JACOBS Georges, Chairman of Board of Directors Delhaize S.A. Poverstraat 5, 1785 Brussegem, BELGIUM Director
  • SHAFFER Oren G., Director of Companies 50 S. Steele Street, Suite 805, CO 80209 Denver, UNITED STATES OF AMERICA Director
  • VAN den BERGHE Lutgart, Executive-Director Guberna & Vierick Leuven Gent Management School Sparrenstraat 7, 9950 Waarschoot, BELGIUM Director
$N^{\bullet}$ 0202.239.951 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Berkenlaan 8b, 1831 Diegem, BELGIUM
Chairman of the Board of Auditors
Company number: BE 0429.053.863
DELOITTE, Réviseurs d'entresprises S.C. s.f.d. S.C.R.L
Number of membership with the institute of Auditors: B00025
Auditor represented by G. Verstraeten
Berkenlaan 8b, 1831 Diegem, BELGIUM
Number of membership with the institute of Auditors: A01481
Auditor LESAGE Romain, Councillor Auditor's Office
Tervuursesteenweg 465, 1982 Elewijt, BELGIUM
Auditor RION Pierre, Councillor Auditor's Office
Rue N. Bouillon 41A, 5377 Sinsin, BELGIUM
Auditor CALLAERT Luc S.C. s.f.d. S.P.R.L.U
Zwaluwstraat 132, 1840 Londerzeel, BELGIUM
Company number: BE 0463.716.022
Number of membership with the Institute of Auditors: B00342
Auditor Represented by L. Callaert
Zwaluwstraat 132, 1840 Londerzeel, BELGIUM
Number of membership with the institute of Auditors: A01123

$\begin{minipage}{0.9\linewidth} \begin{tabular}{l} \hline \textbf{1} & \textbf{2} & \textbf{3} & \textbf{4} & \textbf{5} & \textbf{6} & \textbf{6} & \textbf{7} & \textbf{8} & \textbf{9} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10} & \textbf{10$

Nr. 0202.239.951
-- ------------------

DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION

The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.

The annual accounts have/ have not * been audited or adjusted by an external accountant or auditor who is not a statutory auditor.

If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:

  • A. Bookkeeping of the undertaking**.
  • B. Preparing the annual accounts**,
  • C. Auditing the annual accounts and/or
  • D. Adjusting the annual accounts.

If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants. information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.

Name, first name, profession, residence-address Number of
membership
Nature of the
engagement
$(A, B, C \text{ and/or } D)$

Optional disclosure.

Delete where appropriate.

BALANCE SHEET

$C$ 2.1

$\cdots$ ----

Notes Codes Period Previous period
ASSETS
FIXED ASSETS 20/28 14.867.684.333 11.129.449.201
Formation expenses 5.1 20
Intangible fixed assets 5.2 21 4.984.331.071 131.155.383
Tangible fixed assets 5.3 22/27 1.896.876.833 1.592.190.128
Land and buildings 22 225.625.586 191.171.433
Plant, machinery and equipment 23 1.575.290.328 1.362.646.217
Furniture and vehicles 24 36.133.466 23.303.778
Leasing and other similar rights 25
Other tangible fixed assets 26 59.827.453 15.068,358
Assets under construction and advance payments 27 342
5.4/
Financial fixed assets 5.5.1 28 7.986.476.429 9.406.103.690
Affiliated enterprises 5.14 280/1 7.957.644.661 9.403.668.081
Participating Interests 280 7.957.644.661 9.403.668.081
Amounts receivable 281
Other enterprises linked by participating interests 5.14 262/3 3.465.416 2.000.000
Participating interests 282 3.465.416 2.000.000
Amounts receivable 283
Other financial assets 284/8 25.366.352 435.609
Shares 284 23.646.826
Amounts receivable and cash guarantees 285/8 1,719.526 435,609
CURRENT ASSETS 29/58 1.430.634.142 5.061.526.849
Amounts receivable after more than one year 29 1.213.946 1.203.223
Trade debtors 290
Other amounts receivable 291 1.213.946 1.203.223
Stocks and contracts in progress 3 88.958,327 37.801.214
Stocks 30/36 71.718.906 37.676.805
Raw materials and consumables 30/31 25.695.303 20.997.197
Work in progress 32 19.999 65,558
Finished goods 33
Goods purchased for resale 34 46.003.604 16.614.050
Immovable property intended for sale 35
Advance payments 36
Contracts in progress 5.5.1/ 37 17.239.421 124.409
Amounts receivable within one year 5.6 40/41 871.487.862 4.516.002.972
Trade debtors 40 834.375.678 498.027.778
Other amounts receivable 41 37.112.184 4.017.975.194
Current investments 50/53 425.863.281 451.638.020
Own shares 50 415.630.162 440.853.263
Other investments and deposits 51/53 10.233.119 10.784.757
Cash at bank and in hand 54/58 4.993.100 3.013.955
Deferred charges and accrued income 5.6 490/1 38.117.626 51.867.465
TOTAL ASSETS 20/58 16,298,318,475 16,190.976.050
0202.239.951
Nr.
$C$ 2.2
EQUITY AND LIABILITIES Notes Codes Period Previous period
EQUITY فالمرابط 10/15 2.002.534.535 2.404.976.157
Capital
Issued capital
Uncalled capital
Share premium account
5.7 10
100
101
11
1.000.000.000
1.000.000.000
1.000.000.000
1.000.000.000
Revaluation surpluses
Reserves
12
13
1.002.024.515
Legal reserve 1.404.890.077
Reserves not available
$\ldots$
In respect of own shares held
130
131
1310
100,000,000
455.076.714
455.076.714
100.000.000
477.829.817
477.829.817
Other 1311
Untaxed reserves
Available reserves
132
133
13,795,500
433.152.301
13.993.392
813.066.868
Accumulated profits (losses) 14
Investment grants 15 510.020 86.080
Advance to associates on the sharing
out of the assets www.communication.com/
19
PROVISIONS AND DEFERRED TAXES 16 725.037.172 813.527.347
Provisions for liabilities and charges 160/5 720.152.911 808.543.649
Pensions and similar obligations 160 280.000
Taxation 161
Major repairs and maintenance 162
Other liabilities and charges 5.8 163/5 719.872,911 808.543.649
Deferred taxes 168 4.884.261 4.983.698
AMOUNTS PAYABLE 17/49 13.570.746.768 12.972.472.546
Amounts payable after more than one year 5.9 17 9.699.756.093 4.821.847.798
Financial debts 170/4 9.629.860.511 4.821.847.798
Subordinated loans 170
Unsubordinated debentures 171 1.267.205.709 2.067.192.996
Leasing and other similar obligations 172
Credit institutions 173 7.904.154.802 2.396.154.802
Other loans 174 458.500.000 358.500.000
Trade debts 175 69.895.582
Suppliers 1750 69.895.582
Bills of exchange payable 1751
Advances received on contracts in progress , 176
Other amounts payable 178/9
Amounts payable within one year 42/48 3.677,484,754 8.045.564.139
Current portion of amounts payable after more than one
year falling due within one year
59 42 852.350.109 45.650.000
Financial debts 43 1.329.460.845 6.905.501.357
Credit institutions 430/8 1,327,225.845 6,905,501,357
Other loans 439 2.235.000
Trade debts 44 565,011.796 348.362.008
Suppliers 440/4 565.011.796 348.362.008
Bills of exchange payable 441
Advances received on contracts in progress 46 9.605.585 21.034.694
Taxes, remuneration and social security 5.9 45 347.292.300 169.181.190
$T$ axes $\ldots$ 450/3 161.966.163 32.460.217
Remuneration and social security 454/9 185.326.137 136.720.973
Other amounts payable 47/48 573,764.119 555,834.890
Accrued charges and deferred income 5.9 492/3 193.505.921 105.060.609
TOTAL LIABILITIES 2 1 10/49 16.298.318.475
جنبيب
16.190,976.050

$\langle \rangle$

$\frac{1}{2}$

$\ddot{\phantom{a}}$

INCOME STATEMENT

Notes Codes Period Previous period
Operating income 70/74 4.762.846.788 2.881.320.731
Turnover 70 4.449.652.838 2.595.895.664
Increase (decrease) in stocks of
finished goods, work and contracts in progress (+)/(-)
71 83.610 $-86.699$
Own construction capitalised
72 253.092.042 177.796.534
Other operating income 74 60.018.298 107.715.232
Operating charges 60/64 3.881.435.089 2.299.520.029
Raw materials, consumables 60 451.419.656 237 240,930
Purchases
$\ldots$
600/8 456.218.801 230.715.964
Decrease (increase) in stocks 609 $-4.799.145$ 6.524.966
Services and other goods 61 1.545.214.791 919 142.635
Remuneration, social security costs and pensions (+)/(-) 5.10 62 926.364.580 752.510.210
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets
630 902.476.368 368.801.964
Amounts written down stocks, contracts in progress and
trade debtors - Appropriations (write-backs) (+)/(-)
5.10 631/4 8.122.801 -4.901.039
Provisions for risks and charges - Appropriations (uses
and write-backs)
5.10 635/7 9.352.609 $-1.740.585$
Other operating charges 5.10 640.8 38.484.284 28.465.914
Operation charges carried to assets as restructuring
COSts
649
Operating profit (loss) 9901 881.411.699 581.800.702
Financial income 75 34.409.741 82.966.198
Income from financial fixed assets 750 21.600.000 76.683.449
income from current assets 751 1.185.910 1.110.934
Other financial income 752/9 11 623.831 5.171.815
Financial charges 65 446.032.332 354.113.037
Debt charges 650 419.383.041 305.517.465
Amounts written down on current assets except
stocks, contracts in progress and
trade debtors
651 $-160.067$ 34.229.418
Other financial charges 652/9 26.809.358
14.366.154
Gain (loss) on ordinary activities before taxes (+)/(-) 9902 469.789.108 310.653.863

$\hat{\mathcal{L}}$ , $\hat{\mathcal{L}}$

$\sqrt{C}$ 3

$\overline{C}$ 3

Codes Period Previous period
Extraordinary income 76 135.835.384 12,670,354
Write-back of depreciation and of amounts written down
intangible and tangible fixed assets
760
Write-back of amounts written down financial fixed assets. 761 124,605,932 11.737.383
Write-back of provisions for extraordinary liabilities and
charges
762
Gains on disposal of fixed assets 763 6.192.071 219.387
Other extraordinary income 764/9 5 037.381 713.584
Extraordinary charges 66 152.080.496 79.214.644
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible
fixed assets
660 39.269
Amounts written down financial fixed assets 661 2.486.111 47.495.063
Provisions for extraordinary liabilities and charges -
Appropriations (uses)
662 -105.819.255 $-108.779.238$
Loss on disposal of fixed assets 663 120.103.883
Other extraordinary charges
5.11
664/8 135.270.488 140.498.819
Extraordinary charges carried to assets as restructuring
costs
669
Profit (loss) for the period before taxes 9903 453.543.996 244.109.573
Transfer from postponed taxes 780 336.991 323.133
Transfer to postponed taxes 680 237.555
Income taxes 67/77 129.884.545 5.955
Income taxes 670/3 137.017.065 5.955
Adjustment of income taxes and write-back of tax
provisions
77 7.132.520
Profit (loss) for the period 9904 323.758.887 244.426.751
Transfer from untaxed reserves 789 617.049 1.367.049
Transfer to untaxed reserves 689 6.656 44,400
Profit (loss) for the period available for appropriation $(+)/(-)$ 9905 324.369.280 245.749.400

Î

APPROPRIATION ACCOUNT

Codes Perlod Previous period
Profit (loss) to be appropriated $\ldots$ 9906 324.369.280 245.749.400
Gain (loss) to be appropriated (9905) 324.369.280 245.749.400
Profit (loss) to be carried forward 14P
Transfers from capital and reserves 791/2 408.630.269 440.179.195
from capital and share premium account 791
from reserves 792 408.630.269 440.179.195
Transfers to capital and reserves 691/2 6.836.440 6.526,245
to capital and share premium account 691
to the legal reserve 6920
to other reserves 6921 6.836.440 6.526.245
Profit (loss) to be carried forward (14)
Owner's contribution in respect of losses 794
Profit to be distributed 694/6 726.163.109 679.402.350
Dividends 694 703.485.909 667.196.871
Director's or manager's entitlements 695
Other beneficiaries 696 22.677.200 12.205.479

$\sim$ $\omega$

$\sqrt{C}$ 4

$\ddot{\phantom{1}}$ .

$\mathcal{A}^{\mathcal{A}}{\mathcal{A}}$ and $\mathcal{A}^{\mathcal{A}}{\mathcal{A}}$ and $\mathcal{A}^{\mathcal{A}}_{\mathcal{A}}$

$\mathcal{L}^{\text{max}}{\text{max}}$ , $\mathcal{L}^{\text{max}}{\text{max}}$

$\ldots$

Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS
AND SIMILAR RIGHTS
Acquisition value at the end of the period 8052P XXXXXXXXXXXXXXX 489.188.220
Movements during the period
Acquisitions, including produced fixed assets 8022 1,377,474,199
Sales and disposals 8032 137.661.655
Transfers from one heading to another 8042
Acquisition value at the end of the period 8052 1.729.000.764
Depreciation and amounts written down at the end of the period 8122P XXXXXXXXXXXXX 358,113,606
Movements during the period
Recorded 8072 147.927.862
Written back 8032
Acquisitions from third parties 8092 868.859.013
Cancelled owing to sales and disposals 3102 137.252.240
Transfers from one heading to another 8112
Depreciation and amounts written down at the end of the period 8122 1.237.648.241
NET BOOK VALUE AT THE END OF THE PERIOD 211 491 352.523
Nr. 0202.239.951
----- --------------
Codes Period Previous period
GOODWILL
Acquisition value at the end of the period 8053P XXXXXXXXXXXXXX 116.140.177
Movements during the period
Acquisitions, including produced fixed assets 8023 4.819.309.872
Sales and disposals 8033
Transfers from one heading to another 8043
Acquisition value at the end of the period 8053 4.935.450.049
Depreciation and amounts written down at the end of the period 8123P XXXXXXXXXXXXXX 116,059,409
Movements during the period
Recorded 8073 326.412.092
Written back 8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103
Transfers from one heading to another 8113
Depreciation and amounts written down at the end of the period 8123 442.471.501
NET BOOK VALUE AT THE END OF THE PERIOD 212 4.492.978.548
Nr. 0202.239.951
----- --------------

STATEMENT OF TANGIBLE FIXED ASSETS

Codes Period Previous period
LAND AND BUILDINGS
Acquisition value at the end of the period 8191P XXXXXXXXXXXXXX 360.478.614
Movements during the period
Acquisitions, including produced fixed assets 8161 72.724.808
Sales and disposals 8171 6.850.762
Transfers from one heading to another 8181 21.592
Acquisition value at the end of the period 8191 426.374.252
Revaluation surpluses at the end of the period 8251P XXXXXXXXXXXXXX
Movements during the period
Recorded 8211
Acquisitions from third parties 8221
Cancelled 8231
Transfers from one heading to another 8241
Revaluation surpluses at the end of the period 8251
XXXXXXXXXXXXXX 169.307.181
Depreciation and amounts written down at the end of the period 8321P
Movements during the period
Recorded 8271 12.764.168
Written back 8281
Acquisitions from third parties 8291 21.957.910
Cancelled owing to sales and disposals 8301 3.280.593
Transfers from one heading to another 8311
Depreciation and amounts written down at the end of the period 8321 200.748.666
NET BOOK VALUE AT THE END OF THE PERIOD (22) 225.625.586

$\mathcal{A}^{\text{max}}{\text{max}}$ and $\mathcal{A}^{\text{max}}{\text{max}}$

Nr. 0202.239.951
----- --------------
Codes Period Previous period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period 8192P XXXXXXXXXXXXXXX 8.504.873.834
Movements during the period
Acquisitions, including produced fixed assets 8162 1.858.063.650
Sales and disposals 8172 266.132.294
Transfers from one heading to another 8182 $-22.395$
Acquisition value at the end of the period 8192 10.096.782.795
Revaluation surpluses at the end of the period 8252P XXXXXXXXXXXXXX
Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transfers from one heading to another 8242
Revaluation surpluses at the end of the period 8252
Depreciation and amounts written down at the end of the period 8322P XXXXXXXXXXXXXXX 7.142.227.617
Movements during the period
Recorded 8272 388.015.058
Written back 8282
Acquisitions from third parties 8292 1.254.708.591
Cancelled owing to sales and disposals 8302 263.458.799
Transfers from one heading to another 8312
Depreciation and amounts written down at the end of the period 8322 8 521 492 467
NET BOOK VALUE AT THE END OF THE PERIOD (23) 1.575.290.328
Nr. 0202,239.951
-- ------------------
Codes Period Previous period
FURNITURE AND VEHICLES
Acquisition value at the end of the period 8193P XXXXXXXXXXXXXXX 89.637.570
Movements during the period
Acquisitions, including produced fixed assets 8163 42.270.979
Sales and disposals 8173 17.938.421
Transfers from one heading to another $\ldots$ 8183
Acquisition value at the end of the period 8193 113.970.128
Revaluation surpluses at the end of the period 8253P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transfers from one heading to another 8243
Revaluation surpluses at the end of the period 8253
Depreciation and amounts written down at the end of the period 8323P xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx 66.333.792
Movements during the period
Recorded 8273 10.777.665
Written back 8283
Acquisitions from third parties 8293 18.663.626
Cancelled owing to sales and disposals 8303 17.938.421
Transfers from one heading to another 8313
Depreciation and amounts written down at the end of the period 8323 77.836.662
NET BOOK VALUE AT THE END OF THE PERIOD (24) 36,133,466
Nr. 0202.239.951
----- -------------- -- --
Codes Period Previous period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period 8195P XXXXXXXXXXXXXX 91.894.469
Movements during the period
Acquisitions, including produced fixed assets 8165 156.864.315
Sales and disposals 8175 3.130.455
Transfers from one heading to another 8185
Acquisition value at the end of the period 8195 245.628.329
Revaluation surpluses at the end of the period 8255P XXXXXXXXXXXXXX
Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
Transfers from one heading to another 8245
Revaluation surpluses at the end of the period 8255
Depreciation and amounts written down at the end of the period 8325P XXXXXXXXXXXXXXX 76.826.111
Movements during the period
Recorded 8275 16.579.523
Written back 8285
Acquisitions from third parties 8295 95.435.620
Cancelled owing to sales and disposals 8305 3.040.378
Transfers from one heading to another 8315
Depreciation and amounts written down at the end of the period 8325 185.800.876
NET BOOK VALUE AT THE END OF THE PERIOD (26) 59,827,453
Nr. I 0202.239.951
------- --------------
Codes Period Previous period
ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS
Acquisition value at the end of the period 8196P XXXXXXXXXXXXXX 397
Movements during the period
Acquisitions, including produced fixed assets 8166 2.647.464
Sales and disposals 8176 2.648.664
Transfers from one heading to another 8186 803
Acquisition value at the end of the period 8196
Revaluation surpluses at the end of the period www.communities.com 8256P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8216
Acquisitions from third parties 8226
Cancelled 8236
Transfers from one heading to another 8246
Revaluation surpluses at the end of the period 8256
Depreciation and amounts written down at the end of the period 8326P XXXXXXXXXXXXXXX 54
Movements during the period
Recorded 8276 39.269
Written back 3286
Acquisitions from third parties 8296
Cancelled owing to sales and disposals 8306 39.323
Transfers from one heading to another 8316
Depreciation and amounts written down at the end of the period 8326
NET BOOK VALUE AT THE END OF THE PERIOD (27)

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Previous period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8391P XXXXXXXXXXXXXX 9.589.101.529
Movements during the period
Acquisitions, including produced fixed assets 8361 4.010.104.982
Sales and disposals 8371 5.578.248.229
Transfers from one heading to another 8381
Acquisition value at the end of the period 8391 8.020.958.282
Revaluation surpluses at the end of the period 8451P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
Transfers from one heading to another 8441
Revaluation surpluses at the end of the period 8451
Amounts written down at the end of the period 8521P XXXXXXXXXXXXXXX 183.433.448
Movements during the period
Recorded 8471 2.486.111
Written back 8481 122.605.938
Acquisitions from third parties 8491 47,632.001
Cancelled owing to sales and disposals 8501 47.632.001
Transfers from one heading to another 8511
Amounts written down at the end of the period 8521 63.313.621
Uncalled amounts at the end of the period 8551P XXXXXXXXXXXXXXXX 2.000.000
Movements during the period 8541 $-2.000.000$
Uncalled amounts at the end of the period 8551
NET BOOK VALUE AT THE END OF THE PERIOD. (280) 7.957.644.661
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P XXXXXXXXXXXXXX
Movements during the period
Additions 8581
Repayments 8591
Amounts written down 8601
Amounts written back 8611
Exchange differences 8621
Other 8631
NET BOOK VALUE AT THE END OF THE PERIOD (281)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8651

$\sim$ ÷

r

Codes Period Previous period
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8392P XXXXXXXXXXXXXX 7.999.994
Movements during the period
Acquisitions, including produced fixed assets 8362 1.465.416
Sales and disposals 8372 1.999.994
Transfers from one heading to another 8382
Acquisition value at the end of the period 8392 7.465.416
Revaluation surpluses at the end of the period 8452P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8412
Acquisitions from third parties 8422
Cancelled 8432
Transfers from one heading to another 8442
Revaluation surpluses at the end of the period 8452
Amounts written down et the end of the period 8522P xxxxxxxxxxxxxx 5.999.994
Movements during the period
Recorded 8472
Written back 8482 1.999.994
Acquisitions from third parties 8492
Cancelled owing to sales and disposals 8502
Transfers from one heading to another 8512
Amounts written down at the end of the period 8522 4.000.000
Uncalled amounts at the end of the period 8552P XXXXXXXXXXXXXX
Movements during the period 8542
Uncalled amounts at the end of the period 8552
T BOOK VALUE AT THE END OF THE PERIOD (282) 3.465.416
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 283P XXXXXXXXXXXXXX
Movements during the period
Additions 8582
Repayments 8592
Amounts written down 8602
Amounts written back 8612
Exchange differences 8622
Other 8632
NET BOOK VALUE AT THE END OF THE PERIOD (283)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8652
Codes Period Previous period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8393P xxxxxxxxxxxxx 1.023.550
Movements during the period
Acquisitions, including produced fixed assets 8363 23.646.826
Sales and disposals 8373
Transfers from one heading to another 3383
Acquisition value at the end of the period 8393 24.670.376
Revaluation surpluses at the end of the period 8453P XXXXXXXXXXXXXX
Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
Transfers from one heading to another 8443
Revaluation surpluses at the end of the period 8453
Amounts written down at the end of the period 8523Pi XXXXXXXXXXXXXXXX 1.023.550
Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
Transfers from one heading to another 8513
Amounts written down at the end of the period 8523 1.023.550
Uncalled amounts at the end of the period 8553P XXXXXXXXXXXXXXX
Movements during the period 8543
Uncalled amounts at the end of the period 8553
NET BOOK VALUE AT THE END OF THE PERIOD (284) 23.646.826
OTHER ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P XXXXXXXXXXXXXXX 435.609
Movements during the period
Additions 8583 1.501.819
Repayments 8593 217.902
Amounts written down 8603
Amounts written back 8613
Exchange differences 8623
Other 8633
NET BOOK VALUE AT THE END OF THE PERIOD (285/8) 1.719.526
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8653

$\sim$

وأوالوها لأعام

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of ass

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Finance PLC
Rue de Merl 74
2146
Luxembourg
Luxembourg
31/12/2009 EUR 624,332,167 14.241.386
FINBEL RE PLC
Rue de Merl 74
2146 Luxembourg
Luxembourg
498565 99,00 1,00 31/12/2009 EUR 9.063.557 1.626.751
M-Brussels Invest (in liquidatie/en
liquidation/in liquidation) PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
29991 99,97 0,03 31/12/2009 EUR $-276.021$ $-10.053$
0473.711.178
Belgacom Skynet PLC
Boulevard du Roi Albert II 27
1030 Schaarbeek
Belglum
60000 50,00 0,00 31/12/2009 EUR 66.174.911 1.010.664
0460.102.672
Connectimmo PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
667735 100.00 0,00 31/12/2009 EUR 540.069.269 27.669.479
0477.931.965
Belgacom Opal PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
4865300 100,00 0,00 31/12/2009 EUR 65.682 $-4.060$
0861.585.672
Belgacom Invest SaRL
Rue de Meri 74
2146 Luxembourg
Luxembourg
620 100,00 0,00 31/12/2009 EUR 2.481.848.916 22.494,524
20805125 100,00 0,00

$\label{eq:2.1} \mathcal{L}(\mathcal{L}^{\mathcal{L}}(\mathcal{L}^{\mathcal{L}})) = \mathcal{L}(\mathcal{L}^{\mathcal{L}}(\mathcal{L}^{\mathcal{L}}))$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
subsi-
directly
diaries
Primary Моле- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom International Carrier Services
PLC
31/12/2009 EUR 142.131.417 65.631.865
Rue J. Lebeau 4
1000 Brussel 1
Belgium
0866.977.981
Euremis PLC
Chaussee de Nivelles 81
1420 Braine-l'Alleud
Belgium
548640 57,60 0,00 31/12/2009 EUR $-1.760.329$ $-246.282$
0477.133.397
Allô Bottin SRL (in liquidatie/en
liquidation/in liquidation)
169083 100,00 0,00 31/12/2007 EUR $-1.682,700$ $\Omega$
Rue Jean Jaurès 101, box 109
92300 Levallois-Perret
France
Telindus Group PLC
Geldenaaksebaan 335
3001 Heverlee
Belgium
100000 50,00 0,00 31/12/2009 EUR 423 161.674 $-410.277$
0422.674.035
Belgacom Development PLC
Rue de Merl 74
2146 Luxembourg
Luxembourg
35800000 100,00 0,00 31/12/2009 EUR 97.875 $-26.168$
Belgacom Group International Services
PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
1000 100,00 0,00 31/12/2009 EUR 8.155.215.254 156,615,013
Belgium
0466.917.220
Beldiscom PLC
Boulevard d'Avroy 242
4000 Liege 1
Belgium
0440.935.769
46201653 66,20 33,80 31/12/2009 EUR 270.682 175.048
399 99,75 0,25

$\ddot{\phantom{a}}$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
Primary
diaries
Mone- Capital and reserves Net result
financial
Number
%

statement
tary
unit
$(4)$ or $(-)$
(in monetary units)
Mobile-For PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
31/12/2009 EUR 132.402 $-237.823$
0881.959.533 2000 100,00 0,00
Scarlet PLC
Ketelmeerstraat 182
8226JX Lelystad
Holland
31/12/2009 EUR 61.373.000 $-24.336,000$
813288198B01 2195000 100,00 0,00
Tunz.com PLC
Chaussée de La Hulpe 187
1170 Brussel 17
Belgium
31/12/2009 EUR 1.851.562 $-397.779$
0886.476.763 8000 40,00 0,00
Sahara International Ventures PLC
Amstel 108
1017 Amsterdam
Holland
813288198B01
EUR ĐI 0
4684 51,00 0,00
Jinni Media Ltd
Hatamar Streeet 2
Yehud
Israel
31/12/2008 USD $-242.258$ $-805.868$
51-392455-5 30945. 10,29 0,00
Belgacom Bridging ICT PLC
Boulevard du Roi Albert II 27
1030 Schaarbeek
Belgium
0826.942.915
EUR n $^{\circ}$
e-port communications systems PLC
Slijkensesteenweg 2
8400 Oostende
Belgium
0864.818.940
4340 100,00 0,00 31/12/2009 EUR 3.102.353 375,862
1000 50,00 0,00

$C$ 5.6

$\ddot{\phantom{a}}$

OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)

Codes Period Previous period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares
51
Book value increased with the uncalled amount 8681
Uncalled amount 8632
Fixed income securities 52
Fixed income securities issued by credit institutions 8684
Fixed term deposit with credit institutions 53 10.233.119 10.784.757
Falling due
less or up to one month 8686 10.233.119 10.784.757
between one month and one year 8687
over one year 8688
Other investments not yet shown seperately 8689

DEFFERED CHARGES AND ACCRUED INCOME

Allocation of heading 490/1 of assets if the amount is significant.

Deferred charges (rent, maintenance) Accrued Income - tax credit R&D

Period 33.378.587 4.553.604

STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS

STATEMENT OF CAPITAL Codes Period Previous period
Social capital
Issued capital at the end of the period
Issued capital at the end of the period
100P
(100)
XXXXXXXXXXXXXX
1.000.000.000
1.000.000.000
Codes Amounts Number of shares
Changes during the period:
Structure of the capital
Different categories of shares
Bearer shares w/o specification of nominal value
Registered shares
8702 1.000.000.000
XXXXXXXXXXXXX
338.025.135
Bearer shares and/or dematerialized shares 8703 XXXXXXXXXXXXX 338.025.135
Capital not paid Codes Uncalled
capital
Capital called.
but not paid

$\frac{1}{\sqrt{2}}$

apılar nur banı
Uncalled capital (101) XXXXXXXXXXXXX
Capital called, but not paid 8712 XXXXXXXXXXXXXX
Shareholders having yet to pay up in full
Codes Period
OWN SHARES
Held by the company itself
Amount of capital held
8721 48.938.651
Number of shares held 8722 16.542.494
Held by the subsidiaries
Amount of capital held 8731
Number of shares held www.musumman.com/musumman.com/musumman.com/musumman.com 8732
Commitments to issue shares
Following the exercising of CONVERSION RIGHTS
Amount of outstanding convertible loans 8740
Amount of capital to be subscribed 8741
Corresponding maximum number of shares to be issued maximum maximum maximum maximum 8742
Following the exercising of SUBSCRIPTION RIGHTS
Number of outstanding subscription rights 8745
Amount of capital to be subscribed 8746
Corresponding maximum number of shares to be issued 8747
Authorized capital, not issued
.
8751 200.000.000

L.

$\boxed{C. 5.7}$

STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS

Codes Period
Shared issued, not representing capital
Distribution
Number of shares held 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidairies 8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AS AT THE ANNUAL BALANCING OF THE BOOKS, AS IT APPEARS FROM THE STATEMENT RECEIVED BY THE ENTERPRISE

The Belgian State holds 180.887.569 shares, Capital Research and Management 11.062.800 shares and Belgacom S.A. de droit public/N.V. van publiek recht 16.542.494 shares on a total of 338.025.135 shares.

Additional information:

The Company may acquire its own shares and transfer the shares thus acquired in accordance with the provisions of the Commercial Companies Code. The Board of Directors is empowered by article 13 of the Articles of Association to acquire the maximum number of own shares permitted by law. The price paid for these shares must not be more than five percent above the highest closing price in the thirty-day trading period preceding the transaction nor more than ten percent below the lowest closing price in that same thirty-day period. Said authorization is granted for a period of five years starting on 8 April 2009.

Nr. 0202.239.951
-- ------------------

PROVISIONS FOR OTHER LIABILITIES AND CHARGES

ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE

BeST-program and tutorship

Social benefits for non actif personnel

Interest due to industrial accidents

Pending litigations

Period 351.364.029 228.983.000 42.440.000 91.426.406

STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED
INCOME
ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORE
THAN ONE YEAR
Codes Period
Amounts payable after more than one year, not more than one year
Financial debts 8801 776.320.479
Subordinated loans 8811
Unsubordinated debentures 8821 772.320.479
Leasing and other similar obligations 3831
Credit Institutions 8841 4.000.000
Other toans 8851
Trade debts 8861 75.997.013
Suppliers 8871 75.997.013
Bills of exchange payable 8881
Advance payments received on contracts in progress 8891
Other amounts payable 8901 32.617
Total amounts payable after more than one year, not more than one year (42) 852.350.109
Amounts payable after more than one year, between one and five years
Financial debts 8802 2.711.158.584
Subordinated loans 8812
Unsubordinated debentures 8822 244.558.584
Leasing and other similar obligations 8832
Credit institutions 8842 2.008.000.000
Other loans machines and communications and communications are an international communications 8852 458.500,000
Trade debts 8862 69.895.582
Suppliers ……………………………………………………………………………………………… 8872 69.895.582
Bills of exchange payable 8882
Advance payments received on contracts in progress 8892
Other amounts payable 8902
Total amounts payable after more than one year, between one and five years 8912 2.781.054.166
Amounts payable after more than one year, over five years
Financial debts 8803 6.918.701.927
Subordinated loans 8813
Unsubordinated debentures 8823 1.022.547.125
Leasing and other similar obligations 8833
Credit institutions 8343 5.896.154.802
Other loans 8853
Trade debts 8863
Suppliers 8873
Bills of exchange payable 8883
Advance payments received on contracts in progress 8893
Other amounts payable 8903
Total amounts payable after more than one year, over five years 8913 6.918.701.927

$\sqrt{C}$ 5.9

Nr. 0202.239.951

0202.239.951
Nr.
C 5.9
Codes Period
AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931
Unsubordinated debentures 8941
Leasing and other similar obligations 8951
Credit institutions 8961
Other loans 8971
Trade debts 8981
Suppliers 8991
Bills of exchange payable
9001
Advance payments received on contracts in progress 9011
Remuneration and social security 9021
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061
Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
Financial debts 8922
Subordinated loans 8932
Unsubordinated debentures 8942
Leasing and other similar obligations 3952
Credit institutions 8962
Other loans 8972
Trade debts ……………………………………………………………………………………………… 8982
Suppliers 8992
Bills of exchange payable 9002
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022
Taxes 9032
Remuneration and social security 9042
Other amounts payable 9052
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
9062
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Expired taxes payable 9072
Non expired taxes payable 9073 46.434.828
Estimated taxes payable 450 115.531.335
Remuneration and social security (heading 454/9 of the liabilities)
Amount due to the National Office of Social Security 9076
Other amounts payable relating to remuneration and social security 9077 185.326.137

. . . . . . . . . . . . . . . . . . . .

Nr. 0202.239.951 C 5.9
ACCRUED CHARGES AND DEFERRED INCOME Period
Allocation of the heading 492/3 of liabilities if the amount is considerable
Not yet expired interests on loans 55.939.346
Billed rights for subsequent periods 130.850.601
Accrued charges, deferred holidays 6.638.000

$\mathcal{A}^{\text{max}}$

OPERATING RESULTS

Codes Period Previous period
OPERATING INCOME
Net turnover
Broken down by categories of activity
Fixed products 2.612.664.977 2.595.895.664
Mobile products 1,836,987.861
Allocation into geographical markets
Other operating income
Total amount of subsidies and compensatory amounts obtained from public
authorities
740
OPERATING COSTS
Employees recorded in the personnel register
Total number at the closing date 9086 16,175 13.832
Average number of employees calculated in full-time equivalents 9087 14.459.9 12.616,0
Number of actual worked hours 9088 21.461.587 18.415.650
Personnel costs
Remuneration and direct social benefits 620 710.781.915 596.229.856
Employers' social security contributions 621 166.881.675 126.588.899
Employers' premiums for extra statutory insurances 622 30.023.179 18.125.338
Other personnel costs 623 18.564.331 11.545.840
Old-age and widows' pensions 624 113,480 20.277
Provisions for pensions
Additions (uses and write-back) 635 $-17.549$
Amounts written off
Stocks and contracts in progress
Recorded 9110 5.636.705 2.132.150
Written back 9111 3.941.439 2.434.663
Trade debtors
Recorded 9112 94.336.941 96.901.831
Written back 9113 87.909.406 101.500.357
Provisions for risks and charges
Additions 9115 15,962.166 10.231.169
Uses and write-back 9116 6.609.557 11.971.754
Other operating charges
Taxes related to operation 640 13.610.172 10.041.723
Other charges 641/8 24.874.112 18.424.191
Hired temporary staff and persons placed at the enterprise's disposal
Total number at the closing date 9096 45 9
Average number calculated as full-time equivalents 9097 80.0 71.1
Number of actual worked hours 9098 118.916 103.849
Charges to the enterprise 617 3.718.064 2.180.819

$\langle \ldots, \ldots, \ldots \rangle$

A management

FINANCIAL AND EXTRAORDINARY RESULTS

Codes Period Previous period
FINANCIAL RESULTS
Other financial income
Amount of subsidies granted by public authorities, credited to income for the
period
Capital subsidies 9125 37.401 10.489
Interest subsidies 9126
Allocation of other financial income
Exchange profits 8.179.112 875.910
Interests from IRS 1.488.604 3.590.908
Other 1.918.715 694.508
Amounts written down off loan issue expenses and repayment premiums 6501
Interests recorded as assets 6503
Value adjustments to current assets
Appropriations 6510 34.538.783
Write-backs 6511 160.067 309.365
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653
Provisions of a financial nature
Appropriations 6560
Uses and write-backs 6561
Allocation of other financial charges
Exchange losses 10.676.405 1.780.539
Interests on IRS 8.920.800 8.920.800
Less value on realisation of own shares 3.292.521 1.682.943
Miscellaneous bankcosts 2.792.273 1.230.341
Other 1.127.358 751,530
Period
EXTRAORDINARY RESULTS
Allocation other extraordinary income
Sale of bought back vehicles in leasing 4.125.919
Allocation other extraordinary charges
Real costs BeST and tutorship (Prov decreased) 99.133.292
Real costs external mobility (Prov decreased) 16.618.641
Real costs social benefit for inactif personnel (Prov decreased) 13.293.282
Rebuying cost of leased vehicles 3.891.850

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXE
Income taxes on the result of the current period 9134 137.017.065
income taxes paid and withholding taxes due or paid 9135 67.031.758
Excess of income tax prepayments and withholding taxes recorded under assets 9136
Estimated additional taxes 9137 69.985.307
income taxes on previous periods 9138
Taxes and withholding taxes due or paid 9139
Estimated additional taxes estimated or provided for 9140
In so far as income taxes of the current period are materially affected by differences between the
profit before taxes, as stated in the annual accounts, and the estimated taxable profit
Profit sharing $-22.677.200$
Depreciation goodwill 318.271.412
Disallowed expenses 45.575.493
Non taxable capital gains on shares $-6.242.996$
Write down on shares 8.249.166
Reversal of write down on shares $-124.340.038$
Provisions movement -106.352.353
Hidden reserves $-4.495.974$
Received dividend deduction $-20.520.000$
Notional interest deduction $-6.469.671$
Tax deductible losses -131.197.073

$\mathcal{F}^{\text{max}}_{\text{max}}$

$\sim$ $\sim$

An indication of the effect of extraordinary results on the amount of income taxes relating to the current period

-
- Realized capital gains on shares: -6.192.071
- Write down on shares: 2.486.112

  • Trinc down on shares; 2,466,772
    - Reversal of write down on shares: -124,340,088
    - Provisions movement: -106,123,812
Codes Period
Status of deferred taxes
Deferred taxes representing assets 9141 377.337.878
Accumulated tax losses deductible from future taxable profits 9142
Other deferred taxes representing assets
Taxable provisions 360.914.090
Excess depreciation 13.635.657
Other 2.788.131
Deferred taxes representing liabilities 9144
Allocation of deferred taxes representing liabilities

$C$ 5.12

Nr. 0202.239.951
----- --------------

المتملحة

INCOME TAXES AND OTHER TAXES

Codes Period Previous Period
THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD
PARTIES
The total amount of value added tax charged
To the enterprise (deductible) 9145 523.273.289 342.308.450
By the enterprise 9146 1.095.767.720 668.472.918
Amounts retained on behalf of third parties for
Payroll withholding taxes 9147 213.863.689 181.046.838
Withholding taxes on investment income 9148 48.300.166 54.841.693

$\label{eq:2.1} \frac{1}{2}\sum_{i=1}^n\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2\pi}\int_{\mathbb{R}^n}\frac{1}{2$

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

Code Period
PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE
AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
9149 28.949.376
Of which
Bills of exchange in circulation endorsed by the enterprise 9150
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise
9153 28.949.376
REAL GUARANTEES
Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of
debts and commitments from the enterprise
Mortgages
Book value of the immovable proporties mortgaged 9161
Amount of registration 9171
Pledging on goodwill - amount of registration 9181
Pledging of other assets - Book value of other assets pledged 9191
Guarantees provided on future assets - Amount of assets involved 9201
Real guarantees given or irrevocably promised by the enterprise on its own assets as a
security of debts and commitments from third parties
Mortgages
Book value of the immovable proporties mortgaged 9162
Amount of registration 9172
Pledging on goodwill - amount of registration 9182
Pledging of other assets - Book value of other assets pledged 9192
Guarantees provided on future assets - Amount of assets involved measuremanamental control of 9202
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD
PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE
ENTERPRISE
SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
Tangible and intangible assets 62.071.844
SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS
FORWARD TRANSACTIONS
Goods purchased (to be received) …… …………………………………………………………………………… ……………… 9213
Goods sold (to be delivered) www.manaman.manaman.manaman.manaman.manaman.manaman.man 9214
Currencies purchased (to be received) ……………………………………………………………………………………………… 9215 238.444.584
Currencies sold (to be delivered) ……………………………………………………………………………………………… 9216 238.444.584

INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES

INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE

IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES

Within the scope of the policy for the management of the staff members, Belgacom S.A. de droit public/N.V. van publiek recht has provided a plan under the form of a "defined benefit plan" for complementary pensions (joint industrial committee of October 22nd, 1997).

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES

The rights of the participants of this plan are recognised as from January 1st, 1997. For the execution of these commitments and for the management of the assets that are gathered for this, a "Pensioniund Belgacom O.F.P." has been founded and recognised by R.D. of December 8th, 1998.

In 2006 the plan was amended with effect on January 1st, 2005. On the basis of an actuarial calculation according to the PUC- method (Project Unit Credit), based on a real discount rate of 3 % and the expected evolution of the salaries, the total amount of DBO (Defined Benefit Obligation) obligations to the staff members of Belgacom S.A. de droit public/N.V. van publiek recht amounts to 217,656,000 EUR on December 31st, 2010.

The amount of obligations of this fund (Belgacom S.A. de droit public/N.V. van publiek recht including some subsidiaries) amounts to 230,908,000 EUR on December 31st, 2010. The fund is funded on the basis of the annual periodic cost, also calculated according to the PUC-method. On December 31st, 2010 the total assets of this fund amount to 204.195.000 EUR.

PENSIONS FUNDED BY THE ENTERPRISE

Estimated amount of the commitments resulting for the enterprise from past services ..........................

Methods of estimation

$\sim$ , $\sim$

NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS

Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:

Code Period
٠ 9220

|--|

$C$ 5.13

OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET:

Commitments:

Interest rates swaps
Rent commitments buildings
Granted share options
144,000,000
35,479,925
21,158,392
Received guarantees:
to cover Belgacom S.A. de droit public/N.V. van publiek recht
from banks (bank guarantees) 29.950.304
to cover commitments from third parties towards Belgacom S.A. de droit public/N.V. van publiek
recht
from banks (bank guarantees) 9,252,959
on blocked bank accounts 253,473
as deposit at the "Caisse des Dépôts et Consignation" 195,023
Rights:
Credit line long term 755,000.000
Credit line short term 100,000,000
Credit line at Belgacom Group International Services S.A. 516,497,697
Right of emission of commercial papers 1,000,000,000
Right of emission of Euro Medium Term Notes 2,500,000,000
of which emitted
1,850,000,000

Some credit facilities are conditional to the respecting of certain debt ratios at group level.

Belgacom has a right, established by Belgian legislation with respect to Universal Services, to receive a compensation for offering Social Tariffs as from July 1st, 2005. This right is contested by some operators and the European Commission brought Belgium before the European Court for this Belgian legislation. Begin October 2010 the European Court has passed judgement and in January 2011 the Constitutional Court has annulled certain provisions of the law, as a result of which a new initiative of the Belgian State is needed.

Belgacom often has, for the rented spaces where she installs network antennas, the obligation to hand over these in their original state at the end of the rent agreement.

INFORMATION CONCERNING IMPORTANT LITIGATION:

From time to time, Belgacom has been, and expects to continue to be, subject to legal, regulatory and tax proceedings and claims arising in the ordinary course of its business. Belgacom is currently involved in various judicial and regulatory proceedings, including those for which a provision has been made (see note 17) and those described below for which no or limited provisions have been accrued, in the jurisdictions in which it operates concerning matters arising in connection with the conduct of its business. These include also proceedings before the Belgian Institute for Postal services and Telecommunications ("BIPT"), appeals against decisions taken by the BIPT, and proceedings with the Belgian tax administrations with respect to real estate withholding taxes and corporate income taxes.

$1.$

After the launch on 1 June 2005 of the Happy Time tariff scheme by Belgacom, Tele2 filed a complaint with the Belgian Competition Authority i) alleging that said tariffs constitute an abuse of dominant position (27 June 2005) and ii) requesting interim measures, i.e. suspension of the Happy Time offer, pending the procedure (5 July 2005).

On 1 September 2006, Tele2's request for interim measures was initially rejected by the President of the Competition Council. Following an appeal by Tele2, the Court of Appeal, on 18 December 2007, nullified the aforementioned decision, arguing a.o. a lack of reasoning.

---
N°.
0202.239.951 _________ --

.
. comments designed to the co-
.
-------------
-------------
--
__
-----
_______
.

However, Tele2 did not ask the President to adopt a new decision on its request for interim measures but initiated on 18 April 2008 a damage claim before the commercial court based on an alleged abuse of dominance (the Happy Time plan) (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). This case on the merits is still pending before the Court and the timing for a decision on the merits is unknown.

In the case on the merits with the Competition Authority, the Prosecutor issued on 29 September 2009 his reasoned report proposing to the Competition Council that Belgacom abused and still abuses its dominant position, retaining the allegation of price squeeze. The hearings before the Competition Council have taken place. The further timing for a decision on the merits is currently unknown.

Following the report of the Prosecutor, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of both litigation files. Belgacom will continue to monitor any further development in both cases and in the meantime vigorously continues to defend its interests.

It is to be noted that given different reorganizations within the KPN Group the claimant in the aforementioned case is now KPN Belgium.

$2.$

Between 12 and 14 October 2010, the Belgian Directorate General of Competition started a dawn raid in Belgacom's offices in Brussels. This investigation concerns allegations by Mobistar and KPN regarding the wholesale DSL services of which Belgacom would have engaged in obstruction practices. This measure is without prejudice to the final outcome of the full investigation which has just started. Following the inspection, the Directorate General of Competition is to examine all the relevant elements of the case. Eventually the College of Competition Prosecutors may propose a decision to be adopted by the Competition Council. During this procedure, Belgacom will be in a position to make its views heard. (This procedure may last several years.)

3.

In June 2003, KPN Group Belgium (former BASE) filed a damage action against Belgacom (former Belgacom Mobile) before the Commercial Court of Brussels alleging that:

  • Since 1 October 2000 Belgacom's, mobile termination rates are not in accordance with the official telecommunications regulations requiring cost oriented pricing;
  • Belgacom's Proximus-to-Proximus tariffs, also referred to as on-net tariffs, as of 1999 constitute an abuse of Belgacom's alleged dominant position in the Belgian market.

In respect of both allegations, KPN Group Belgium's provisional estimate of its claims for compensation varied in the course of the procedure based upon different methodologies presented to the Court. Based upon the last documents in the file (prior to the 2007 interim ruling, detailed below), said claims amounted to approximately EUR 1 billion.

In March 2004, Mobistar filed a request to intervene voluntarily in the action brought by KPN Group Belgium against Belgacom, alleging the same in respect of Belgacom's on-net tariffs, although Mobistar's allegation targets primarily tariff schemes offered by Belgacom to business and corporate customers. Besides a claim for compensation. Mobistar requested the court to appoint a court expert to calculate the amount of the alleged damages.

On 29 May 2007 following an extensive exchange of factual and legal arguments, the Commercial Court of Brussels ruled the following:

  • In respect of the first allegation, Belgacom did not infringe the obligation requiring cost oriented pricing for its termination rates; the damages claim in this respect was consequently dismissed; and
  • In respect of the second allegation, the alleged abuse of dominant position as to the Proximus-to-Proximus tariffs:
  • The Court did not find any proof for the existence of a dominant position during 2005; for the $\circ$ former years (1999 - 2004) the Court considered Belgacom as being in a dominant position;
  • The Court rejected two types of alleged abuses: and $\bullet$
A 10
--------------
0202.239.951
--------
_
------------
_______
and the company was a supported by the late

In respect of two possible other types of abuses, the Court requested a panel of experts, $\circ$ composed of Mr. Robert Wtterwulghe and Mr. Cyril Nourissant to further examine the case with the following mission:

Network effects:

  • Determine whether the Proximus pricing plans, which contain an off-net/on-net $\Omega$ differential and as such are criticised by KPN Group Belgium and Mobistar, have anticompetitive effects related to a network effect; and
  • If possible, determine the damage caused $\circ$

Price squeeze:

  • Determine whether there was an anti-competitive price squeeze in respect of the aforementioned tariff plans; and
  • If possible, determine the damage caused.

On 2 October 2009, the panel of experts filed their preliminary report and concluded:

  • To the existence of the alleged competition law infringements;
  • That it could be considered that the alleged impact of the Proximus on-net tariffs during the years 1999-2004 amounted to EUR 1,18 billion.

According to Belgacom, this first preliminary report does not provide a demonstration of the alleged infringements of the competition rules nor the existence of any damages.

Belgacom observed that an unprecedented and prospective method was put forward by this panel of experts, and assessed the use and implementation of this method as inappropriate. The panel considered that due to the alleged competition law infringements KPN Group Belgium and Mobistar underperformed as compared to the results and market shares that they would have achieved in an efficient market, to which reasoning and conclusions Belgacom strongly disagrees. Furthermore, the panel referred for its benchmark of an efficient market to the UK during the period 1999-2004, which is according to Belgacom in this case highly disputable. Finally, review of the report raised a series of questions with respect to data used and mathematical accuracy of calculations at all levels of the assessment of the case. Taking these observations into account. Belgacom can only be of the opinion that the conclusions of this first preliminary report cannot be considered as a reliable outcome of the mission entrusted to the panel of experts.

On 10 December 2010, the panel of experts filed a second preliminary report, which a.o. takes into account the exchange of additional information that had been requested by the experts. Still pursuing the principles reflected in the first preliminary report, and thus, in particular, based on the same unprecedented and prospective method, this second report states that it could be considered that the alleged impact on Mobistar and KPN Group Belgium amounts to EUR 1,84 billion.

According to Belgacom, this second report, which remains preliminary of nature, does neither provide any demonstration of the alleged infringements of the competition rules. Following a thorough analysis, Belgacom noted that in the second preliminary report the vast majority of the observations and criticisms that it expressed on the first preliminary report remain unanswered and that moreover Belgacom's own expert reports related to the different elements to be assessed by the panel of experts, being the questions of network effect of the on-net tariffs, of the existence of price squeeze, of their respective anti-competitive effects and of the respective damages that these practices would allegedly have caused, were largely disregarded. Moreover this second report introduces certain new elements that Belgacom finds to be highly contestable (in particular, those new elements leading to an increase of the alleged amount of damages as compared to the first preliminary report, a.o. the introduction of a constant profitability benchmark for the whole period based on the UK market for the period 1999-2004, during which the UK operators were in a different phase of development as compared to those on the Belgian market).

---------
0202.239.951 ----
N°.
-
_________

For this and a number of other reasons, Belgacom decided to introduce a motion with the court in respect of the expert panel, requesting their recusal/replacement. This motion is to be dealt with by the court in the near future.

In any event and as foreseen in the proceedings. Belgacom will continue to submit at the required stages of the proceedings, its detailed observations and criticisms that will cover all aspects of the pending matter.

It is to be understood that it will always be upon the court (i) to decide whether anti-competitive practices have been committed that infringe the competition rules, (ii) to determine whether Belgacom is liable for such practices and (iii) to decide upon the amount of the possible damages to be paid. after having assessed the advice of the Expert panel and the parties' defense arguments.

Indeed, this matter does not only involve a debate on the possible damages that would have been caused, but first the existence of the alleged anti-competitive practices is to be demonstrated. If a final report should still be required, Belgacom considers that the experts will need to take the observations and criticisms of Belgacom into account.

Belgacom continues to contest the claims of both KPN Group Belgium and Mobistar and hence also the content of the second preliminary report of the panel of experts in respect of the existence of the infringements itself as well as in respect of the calculation of the damages.

Following the second preliminary report of the expert panel, management reassessed the contingent liabilities of Belgacom, taking into account the current legal status of this litigation file. Belgacom will continue to monitor any further development and in the meantime vigorously continues to defend its interests.

In October 2009, seven parties (Telenet, KPN Group Belgium (former Base), KPN Belgium Business (Tele 2 Belgium), KPN BV (Sympac), BT, Verizon) filed an action against Belgacom Mobile (currently Belgacom and hereinafter indicated as Belgacom) before the Commercial Court of Brussels formulating allegations that are similar to those in the case mentioned above (including Proximus-to-Proximus tariffs constitute an abuse of Belgacom's alleged dominant position in the Belgian market). but for different periods depending on the claimant, in particular, in the 1999 up to now timeframe (claim for EUR 1 provisional and request for appointment of an expert to compute the precise damage). In November 2009 Mobistar filed another similar claim for the period 2004 and beyond. This case has been postponed for an undefined period.

$\overline{a}$ .

In the proceedings following a complaint by KPN Group Belgium in 2005 with the Belgian Competition Authority the latter confirmed on 26 May 2009 one of the five charges of abuse of dominant position put forward by the Prosecutor on 22 April 2008, i.e. engaging in 2004-2005 in a "price-squeeze" on the professional market. The Belgian Competition Authority considered that the rates for calls between Proximus customers ("on-net rates") were lower than the rates it charged competitors for routing a call from their own networks to that of Proximus (=termination rates), increased with a number of other costs deemed relevant. All other charges of the Prosecutor were rejected. The Competition Authority also imposed a fine of EUR 66.3 million on Belgacom (former Belgacom Mobile) for abuse of a dominant position during the years 2004 and 2005. Belgacom was obliged to pay the fine prior to 30 June 2009 and recognized this charge (net of existing provisions) as a nonrecurring expense in the income statement of the second quarter 2009. Belgacom filed an appeal against the ruling of the Competition Authority with the Court of Appeal of

Brussels, contesting a large number of elements of the ruling: a.o. the fact that the market impact was not examined. Also KPN Group Belgium and Mobistar filed an appeal against said ruling.

5.

Since 2003, Belgacom considers the enrollments of real estate tax on telecom equipment as undue and therefore recognizes an asset against the tax authorities in the 'current income tax asset' caption of the balance sheet for an amount of EUR 146 million at 31 December 2009 and EUR 170 million at 31 December 2010.

Nr. 0202.239.951
-- ------------------

$C$ 5.14

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

AFFILIATED ENTERPRISES
Financial fixed assets
(280/1)
7.957.644.661
9.403.668.081
Investments
(280)
7.957.644.661
9.403.668.081
Amounts receivable subordinated
9271
Other amounts receivable
9231
Amounts receivable
9291
168.499.499
4.117.773.572
After one year
9301
1.213.946
1.203.223
9311
Within one year
167.285.553
4.116.570.349
Current investments
9321
9.603.119
10.156.404
Shares
9331
Amounts receivable
9341
9.603.119
10.156.404
Amounts payable
9351
9.775 834.412
9.790.133.229
After one year
9361
8.354.654.802
2,754.654.802
Within one year
1.421.179.610
9371
7.035 478.427
Personal and real guarantees
Provided or irrevocably promised by the enterprise, as security for debts or
9381
39.273.294
commitments of affiliated enterprises
Provided or irrevocably promised by affiliated enterprises as security for debts or
9391
commitments of the enterprise
Other substancial financial commitments
9401
Financial results
Income from financial fixed assets
9421
21.600.000
74.732.303
$ ncome from current assets $
9431
33.057
99.207
Other financial Income
913.628
215,025
Debts charges
9461
326,650.405
206.200.482
9471
1.225.682
Other financial charges
Gains and losses on disposal of fixed assets
Obtained capital gains
9481
Obtained capital losses
9491
ENTERPRISES LINKED BY PARTICIPATING INTERESTS
(282/3)
Financial fixed assets manumumumumumumumumumumumumumumumum
3.465.416
2.000.000
Investments
(282)
3.465.416
2.000.000
Amounts receivable subordinated
9272
Other amounts receivable
9282
9292
After one year
9302
9312
Within one year
Amounts payable www.manamanamanamanamanamanamanamanamanaman
9352
6
9362
After one year
9372
Within one year
6.
Codes Period Previous period
Amounts receivable
Nr. 0202.239.951
----- --------------

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS

Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the understanding of the financial position of the company:

Nil

$\sim$

Additional information

Belgacom supplies telecommunication services to the Belgian State, to various administrations of the Belgian State and to various State-controlled enterprises. All such transactions are made within normal customer/supplier relationships on terms and conditions that are not more favorable than those available to other customers and suppliers. The services provided to those administrations and those various State-controlled enterprises do not represent a significant component of Belgacom's net income.

Belgacom has transactions with Belgacom International Carrier Services S.A. for inbound and outbound telecom services. The underlying contracts are approved by management taking into account the current market references.

As far as transactions with members of leading, supervising or governing bodies concerns, we refer to the sections "corporate governance statement" and "remuneration report" of the management report in which the remuneration of the members of the Board of Directors and of the members of the Belgacom Management Committee are clarified.

Nr. 0202.239.951
-- --------------------

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL
THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES
CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB
B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH
Amounts receivable from these persons 9500
Conditions on amounts receivable
Guarantees provided in their favour 9501
Guarantees provided in their favour - Main condition
Other significant commitments undertaken in their favour 9502
Other significant commitments undertaken in their favour - Main condition
Amount of direct and indirect remunerations and pensions, included in the income statement, as long
as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person
To directors and managers 9503 3.475.830
To former directors and former managers 9504
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
$\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\$
9505 240.000
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions 95061 40.837
Tax consultancy encomponent contracts and consumer and consumer and consumer and consultance of the Taxan and C 95062
Other missions external to the audit 95063 132.883
Fees for exceptional services or special missions executed in the company by people
they are linked to
Other attestation missions www.communication.com/www.communication.com/www.com/www.com/ 95081
Tax consultancy 95082 9.250
Other missions external to the audit 95083 32.275

Mention related to article 133 paragraph 6 from the Companies Code

$C$ 5.15

Nr. 0202.239.951
----- --------------

$C$ 5.16

DERIVATIVES NOT MEASURED AT FAIR VALUE

FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE NATURE AND THE VOLUME OF THE INSTRUMENTS

2 IRS and 3 IRCS measured at fair value

Period 16.835.459

$\mathcal{L}$

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION THAT MUST BE PROVIDED BY EACH COMPANY, THAT IS SUBJECT OF COMPANY LAW ON THE CONSOLIDATED ANNUAL ACCOUNTS OF ENTERPRISES

The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*

The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason+

The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*

The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*

If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:

INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(les) and the specification whether the parent company(les) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**

If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained **

Delete where no appropriate.

Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise ś is a subsidiary and for which consolidated accounts are prepared and published. $\sigma_{\rm{max}} \simeq 0.1$

FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE COMPANY IN BELGIUM WITH THE AUDITOR(S) OR PEOPLE HE (THEY) IS (ARE) LINKED TO

Codes Period
Mentions related to article 134, paragraphs 4 and 5 from the Companies Law
Auditor's fees for carrying out an auditor's mandate on the level of the group led by the company that
publishes the information www.www.www.www.www.www.www.www.www.ww
9507 1.070.173
Fees for exceptional services or special missions executed in this group by the auditor(s)
Other attestation missions 95071 66.837
Tax consultancy 95072
Other missions external to the audit 95073 145.211
Fees for the people they are linked to the auditor(s) for carrying out an auditor's mandate on the level
of the group led by the company that publishes the information manufacture component contains the company
9509
Fees for exceptional services or special missions executed in this group by the people they are linked
to the auditor(s)
Other attestation missions 95091
Tax consultancy 95092 13.519
Other missions external to the audit 95093 90.073

Mention related to article 133, paragraph 6 from the Companies Law

SOCIAL REPORT

Numbers of joint industrial committees which are competent for the enterprise:

STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES RECORDED IN THE STAFF REGISTER

During the period and the previous
period
Codes I. Full-time 2. Part-time 3. Total (T) or total
of full-time
equivalents (FTE)
3P.Total (T) or total
of full-time
equivalents (FTE)
(period) (period) (period) (previous period)
Average number of employees 100 11,637,6 4.616.2 (FTE)
14.459,9
(FTE)
12,616,0
Number of hours actually worked 101 17.494.781 3.966.806 21.461.587 (T) $18.415.650$ (T)
Personnel costs 102 773.559.385 175.358.328 948.917.713 (T) 764.695.411 (T)
Advantages in addition to wages 103 XXXXXXXXXXXXXX XXXXXXXXXXXX 13.740.247 (T) (T)
15.845.367
At the closing date of the period Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded in the personnel register 11.624 4.551 14.390,5
By nature of the employment contract
Contract for an indefinite period 110 11.013 4.549 13.778.2
Contract for a definite period 111 538 538.8
Contract for the execution of a specifically assigned work 112
Replacement contract 113 73 73.5
According to the gender and by level of education
Male
8.613 2.756 10.220,0
primary education 1200
secondary education 1201 3.675 2.068 4.867.5
higher education (non-university) 1202 1.672 407 1.914.2
university education 1203 3.266 281 3.438.3
Female 121 3.011 1.795 4.170.5
primary education 1210
secondary education 1211 1.254 1.279 2,044.5
higher education (non-university) 1212 610 276 801.9
university education 1213 1.147 240 1.324.1
By professional category
Management staff 130 146 2 147.6
Employees 134 9.967 3.377 12.056.4
Workers 132 1.359 1.172 2.034.5
Other 133 152 152.0

$C6$

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL.

During the period Codes 1. Temporary
personnel
2. Persons placed
at the disposal
of the enterprise
Average number of employees 150 80,0
Number of hours actually worked 151 118,916
Charges of the enterprise 152 3.718.064

TABLE OF PERSONNEL CHANGES DURING THE PERIOD

ENTRIES Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded on the personnel register
during the financial year
205 2.820 903 3.534.5
By nature of the employment contract
Contract for an indefinite period 210 2.322 331 2.578.9
Contract for a definite period 211 498 572 955,6
Contract for the execution of a specifically assigned work. 212
Replacement contract 213
DEPARTURES Codes 1. Full-time 2. Part-time l3. Total in full-time
equivalents
The number of employees with a in the staff register listed
date of termination of the contract during the period
305 614 738 1.135,1
By nature of the employment contract
Contract for an indefinite period 310 323 165 386,0
Contract for a definite period 311 275 572 732,6
Contract for the execution of a specifically assigned work 312
Replacement contract 313 16 16,5
According to the reason for termination of the
employment contract
Retirement 340 47 14 57,6
Early retirement 341
Dismissal 342 101 101,8
Other reason 343 466 723 975.7
Of which the number of persons who continue to
render services to the enterprise at least
half-time on a self-employed basis
350

$\overline{C_6}$

INFORMATION WITH REGARD TO TRAINING RECEIVED BY EMPLOYEES DURING THE PERIOD

Total number of official advanced professional training projects at
company expense
Codes Male Codes Female
Number of participating employees 5801 9.453 5811 3.754
Number of training hours 5802 241.369 5812 88.575
Costs for the company 5803 21.543.255 5813 7.905.712
of which gross costs directly linked to the training 58031 21.170.861 58131 7.769.055
of which paid contributions and deposits in collective funds 58032 372.394 58132 136.657
of which received subsidies (to be deducted) 58033 58133
Total number of less official and unofficial advance professional
training projects at company expense
Number of participating employees 5821 1.448 5831 616
Number of training hours 5822 4.343 5832 1.478
Costs for the company 5823 380.931 5833 129.638
Total number of initial professional training projects at company
expense
Number of participating employees 5841 5851
Number of training hours 5842 5852
Costs for the company 5843 5853
-N° 0202.239.951

SOCIAL REPORT

Note to codes 110, 210 and 310
-------------------------------- -- -- -- --
These codes can be divided in : a. statutory staff
b. contractually staff
--------------------------------- ----------------------------------------------
Code 110 :
Codes 1.Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 110
code 110
4,919
6.094
3.400
1.149
6.865,3
6.912.9
Code 210 : Codes 1.Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 210
code 210
0
2.322
0
331
0,0
2.578,9
Code 310: Codes 1 Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 310
code 310
93
230
121
44
132.2
253.8

Numbers of joint industrial committees which are competent for the enterprise :
Belgacom N.V. van publiek recht/S.A. de droit public has her own national joint industrial committee.

Code 102

The code 102 of the social report contains the personnel charges for the personnel recorded in the personnel register, more specifically:
the charges taken in section 62 excluding those attributed to retirees;

the part of the profit that is legally and statutory allocated to the personnel by the appropriation of the profit. $\overline{a}$

$\overline{G}$

VALUATION RULES

The valuation rules comply with the terms of Chapter II of the R.D. of Jan 30, 2001.

These rules were approved and adapted by the Board of Directors at their meetings on May 27, 1993, Dec 4, 1997, Oct 22, 1998, Oct 28, 1999, Oct 26, 2000, April 25, 2002, Oct 23, 2003, Dec 13, 2004, Dec 18, 2008 and Feb 24, 2011.

BALANCE SHEET

FORMATION EXPENSES

The loan issue expenses are charged entirely to the year during which they are issued. Important formation expenses are capitalised and depreciated over a period of 5 years. The acquisitions of the year are depreciated pro rata temporis. Reorganisation costs are expensed.

INTANGIBLE ASSETS

The intangible assets are valued at the acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.

For depreciations the straight line method is used. The acquisitions of the year are depreciated pro rata temporis.

Intangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.

Intangible assets with a limited useful life are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:

  • Goodwill: 5 to 15 years
  • Software: 5 years
  • $\ddot{\phantom{a}}$ Network licenses: over the license period
  • Rights to use, football and broadcasting rights; over the contract period
  • Customer bases and trademarks: 3 to 10 years

The goodwill generated by the merger of beginning of 2010 is depreciated over 15 years. This depreciation period is justified by the long life character of the profitability of all the merged companies.

TANGIBLE ASSETS

Tangible assets are valued at their acquisition cost; this is the purchase price, production cost or the assigned value. General expenses are not incorporated.

Tangible assets with an unlimited useful life are not depreciated. These assets shall only be written down in case of a permanent impairment or diminution in value.

Tangible assets with a limited useful life are depreciated using the straight line method. They are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:

Useful life (years)
Land and buildings
- Land indefinite
- Buildings and building equipment $22 - 33$
- Facilities in buildings $3 - 10$
- Leasehold improvements $3 - 10$
0202.239.951

Technical and network equipment

- Cables and ducts $15 - 20$
- Switches $8 - 10$
- Transmission equipment $6 - 8$
- Radio Access Network $6 - 7$
- Mobile sites and site facility equipment $5 - 10$
- Equipment installed at client premises $2 - 8$
- Data and other network equipment $2 - 15$
Furniture and vehicles
- Furniture and office equipment $3 - 10$
- Vehicles $5 - 10$

Fixed assets held under leasing or other similar rights are depreciated according to the life period of the real property as mentioned in the contract.

Assets under construction and advance payments are depreciated over the life period of the assets to which they relate.

Fixed assets that are put out of order are valued at net book value or at their expected realisation value if lower. They are no longer depreciated.

The acquisitions of the year are depreciated pro rata temporis.

FINANCIAL ASSETS

Participating interests and shares are valued at their acquisition cost, which is the purchase price or the assigned value. Only the important ancillary costs are capitalised.

A write down is recorded if a durable permanent impairment or reduction in value of these assets is observed, based on the financial situation, the profitability or the prospects of the company in which the participating interests or shares are held, taking into account the CBN/CNC advice n° 126-8.

Receivables are booked at their nominal value. A write down is recorded when, at the due date, the payment is partially or entirely uncertain.

AMOUNTS RECEIVABLE AFTER MORE THAN ONE YEAR

Amounts receivables are booked at nominal value. Amounts receivable expressed in foreign currencles are converted to EUR at the rate in force on the date of booking of the outgoing invoice and are translated at the year-end rate.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.

STOCKS AND CONTRACTS IN PROGRESS

Inventories of consumables and goods for resale are booked at their acquisition cost.

At the time of the annual inventory, the Weighted Average Price method is used to assess the various subdivisions in this caption.

A write down is applied when the sales or market value is lower than the acquisition cost or to take into consideration the risks inherent to the nature of the products.

Contracts in progress and work in process are valued at production cost or at market price (if this is lower than the production cost).

$\overline{N}$

AMOUNTS RECEIVABLE WITHIN ONE YEAR

These amounts appear on the balance sheet at nominal value.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.

Amounts receivable expressed in foreign currencies are converted into EUR at the rate in force on the date of entry of the outgoing invoice. At balance date they are translated at closing rate.

Amounts receivable from foreign telecommunication operators concerning settlements for telecommunication traffic in gold francs are translated in EUR on the basis of the rate of the Special Drawing Rights in effect on the closing date of the balance sheet via fixed parity of the Gold Franc/Special Drawing Rights exchange rate.

INVESTMENTS

Investments are valued at nominal value when they concern funds held in financial institutions and at acquisition cost, acquisition price without ancillary costs, in the other case.

A write-down is recorded on the nominal value or on the acquisition cost when the sales value on the closing date of the balance sheet is less than the previously booked value.

Investments in foreign currencies are translated into EUR at the rate in force on the closing date of the balance sheet.

CASH AT BANK AND IN HAND

Cash at bank and in hand is valued at nominal value. A write-down is recorded on the nominal value when the realisation value on the closing date of the balance sheet is less than the previously booked value. Cash at bank and in hand in foreign currencies is translated into EUR at the rate in force on the closing date of the balance sheet.

PROVISIONS AND DEFERRED TAXES

On the closing date of the balance sheet, an inventory is made of all foreseeable liabilities and contingent losses arising during the current year or during prior years. Provisions are established based on a reliable estimate of the risk on the moment of the establishment of the annual accounts. In the framework of post employment benefits, a provision is made at the origination of the obligation, namely at the moment of the pension or a specific agreement concerning leave before pension.

Deferred taxes are booked in compliance with article 76 of the R.D. of January 30, 2001.

AMOUNTS PAYABLE AFTER MORE AND WITHIN ONE YEAR

Amounts payables appear on the balance sheet at nominal value.

Amounts payable in foreign currencies are converted into EUR as follows:

  • loans in foreign currencies at the rate in force at the time the loan is concluded;
  • amounts payable to foreign telecommunication operators concerning settlements for telecommunication traffic in Gold Francs, on the basis of the rate of the Special Drawing Rights in effect on the date of the closing date of the balance sheet via the fixed parity of the Gold Franc/Special Drawing Rights exchange rate;
  • trade debts at the exchange rate on the date of entry of the incoming invoice.

Trade debts and financial debts, not covered against exchange risks, expressed in foreign currencies are translated at closing rate.

0202.239.951

TRANSLATION DIFFERENCES

Exchange gains and losses resulting from the translation are taken in the income statement.

INCOME STATEMENT

The items in the income statement are valued at nominal value. Own construction is booked at production cost excluding indirect costs.

RIGHT AND COMMITMENTS NOT ACCRUED IN THE BALANCE SHEET

The rights and commitments not accrued in the balance sheet are mentioned in the notes, per category, at the nominal value of the commitment in the contract, or failing that, at their estimated value.

SUPPLEMENTARY INFORMATION

APPROPRIATION ACCOUNT AND EVOLUTION OF THE RESERVES NOT AVAILABLE FOR DISTRIBUTION

In 2010, the profit to be appropriated amounts to 324,369,280 EUR. The appropriation of this amount is as follows:

  • 5 % of the net profit is appropriated to the legal reserve. Since this obligation expires when the legal reserve reaches 10 % of the Capital, limit that has been reached in the mean time, no appropriation to the legal reserve is booked:
  • 22,677,200 EUR to be distributed to the management and the personnel, pursuant to article 44 of the bylaws:
  • 710.322.349 EUR of dividends:
  • 6,836,440 EUR of these dividends relate to own shares and this amount has been appropriated to the other reserves (unavailable for distribution):
  • 540.090.836 EUR will be paid out to the shareholders:
  • on December 10, 2010 an interim dividend of 160,741,321 EUR has been paid.

Furthermore the dividends have been increased with 2,653,752 EUR as a result of dividend paid during 2010 in the framework of share options. Thus the total dividends for 2010 amount to 703,485,909 EUR as decided by the General Assembly, at the suggestion of the Board of Directors;

408,630,269 EUR to transfer from the reserves available for distribution, given the fact that the dividends (703,485,909 EUR), the distribution to the management and the personnel (22,677,200 EUR) and the appropriation to the other reserves (6,836,440 EUR) exceed the profit to be appropriated.

A SUMMARY of the accounts relative to the PUBLIC SERVICE DUTIES (obligation stipulated by art. 27 of the law of March 21, 1991).

Article 155 of the law of June 13, 2005 with regard to the electronic communication has cancelled the chapter V, that treats the public telecommunication service (being the tasks of public service), of the law of March 21st, 1991 and has been replaced by the provisions of chapter I, that treats the universal service (art. 68 to 104 included) of title IV of the new law. However, article 86ter of the law of March 21st, 1991 has been preserved and taken over as such under chapter II - Supplementary services of title IV of the law of June 13, 2005 (art. 105 to 107 included). The figures below contain the assignment of the public services as defined in the articles of the law and in the articles 4 to 9 included in the management contract.

1. Operating income 3,412,610 EUR
2. Operating charges 3,687,012 EUR
Operating result (loss) (274,402) EUR

The calculations were made based on a cost model developed by Belgacom S.A. de droit public/N.V. van publiek recht for the products that meet the requirements of the management contract and based on business economic criteria taking into account the expected life span of the products.

V.A.T. UNIT

The company is member of a V.A.T.-unit, named BECIBEL, established on October 1, 2010 under the V.A.T. number BE0829,001,392. All members of the V.A.T.-unit are towards the State jointly liable for all V.A.T. debts, interest, penalties and costs which are due under the acts of the members of the V.A.T.-unit. The members of this V.A.T.-unit BECIBEL are Belgacom S.A. under public law, Belgacom Group International Services S.A., Belgacom Bridging ICT S.A., Connectimmo S.A., Telindus Group S.A., Mobile-For S.A., Euremis S.A. and Beldiscom S.A.,

$-0.00000000000000000000000000000000000$ .
.
.239.951
രാറാ
∪∡
- - -
. I L
$\overline{\phantom{0}}$
.
---
_
_____
-----------------
__
_______
------
______
__

COMPARATIVE BALANCE SHEET AND INCOME STATEMENT

Begin 2010, Belgacom S.A. de droit public/N.V. van Publiek Recht integrated Telindus Group S.A. and Belgacom Skynet S.A. by a partial split and by a contribution of the (national) activities on the one hand and by an operation equal to a merger by takeover with her affiliates Belgacom Mobile S.A., Telindus S.A. and Telindus Sourcing S.A. on the other hand. As a consequence of this integration the figures of the balance sheet and the income statement of 2010 are difficult to compare with those of 2009.

In order to make the comparison 2009-2010 possible a pro forma balance sheet and income statement of 2009 were drawn up here under.

The pro forma balance sheet at December 31, 2009 was obtained by replacing the participating interest by the balance sheets of the integrated companies, by eliminating the mutual amounts receivable and payable and by recognizing the goodwill. The pro forma income statement 2009 results from the joining of the different income statements, the elimination of the intra group transactions and the adding of the depreciation on the goodwill.

ASSETS 2010 2009 pro forma
Fixed assets: 14,867,684.332 15.039.087.148
Formation expenses Ω 0
Intangible fixed assets 4,984,331,070 5.141.291.728
Tangible fixed assets 1.896.876.833 1.940.493.428
Financial fixed assets 7.986.476.429 7.957.301.993
Current assets $1.430.634.143$ $1.569.450.645$
Amounts receivable after more than one year 1.213.946 1.263.223
Stocks and contracts 88.958.327 67.984.593
Amounts receivable within one year 871.487.863 1.005.413.249
Current investments 425.863.281 451.678.116
Cash at bank and in hand 4.993.100 3.771.324
Deferred charges and accrued income 38.117.626 39.340.139
Total assets 16.298.318.475 16.608.537.793
BALANCE SHEET
EQUITY AND LIABILITIES 2010 2009 pro forma
Equity Address To Property
a shekara wa matsan ƙafa ta ƙasar Ingila.
'Yan wasan ƙwallon ƙafa ta ƙasar Ingila.
$2.002.534.535$ $2.410.786.877$
Capital 1.000.000.000 1.000.000.000
Reserves 1.002.024.515 1.410.001.901
Accumulated profits
Investment grants 510.020 784.976
Provisions and deferred taxes 725.037.172 3.3821.577.770
Provisions and deferred taxes 725.037.172 821 577 770
Amounts payable and a state of the state 13.570.746.768 13.376.173.146
Amounts payable after more than one year 9.699.756.093 4.810.415.219
Amounts payable within one year 3.677.484.754 8.365.304.836
Accrued charges and deferred income 193.505.921 200.453.092
Total liabilities 16.298.318.475 16.608.537.793

$\partial \mathcal{F}$ , $\mathcal{F}$

$\hat{\beta}_{\rm rot}$

$\mathbf{x} = \left( \begin{smallmatrix} 1 & 0 \ 0 & 1 \end{smallmatrix} \right)$ $\frac{1}{2}$ .

INCOME STATEMENT

2010 2009 pro forma
OPERATING INCOME 4.762.846.788 4.834.490.734
Turnover 4.449.652.838 4.528.770.834
Contracts in progress 83.610 $-86.706$
Own construction capitalised 253.092.042 225 224 232
Other operating income 60.018.298 80.582.374
OPERATING CHARGES: 3,881,435,089 4.012.287.068
Raw materials, consumables 451.419.657 547,305.242
Purchases 456.218.801 541.363.451
Decrease (increase) in stocks $-4.799.145$ 5.941.791
Services and other goods 1.545.214.791 1.557.438.124
Remuneration, social security costs and pensions 926.364.580 945.831.315
Depreciation of and amounts written off formation expenses, 902.476.368 921.909.235
intangible and tangible fixed assets
Amounts written down stocks, contracts in progress 8.122.801 $-4.805.465$
and trade debtors - appropriations (write-backs)
Provisions for risks and charges - appropriations (uses and write-backs) 9.352.609 $-2.042.458$
Other operating charges 38.484.284 46.651.076
OPERATING PROFIT 881.411.699 822.203.666
FINANCIAL INCOME 34,409.741 98.760.271
Income from financial fixed assets 21.599.371 76.683.449
Income from current assets 1.186.539 13.763.222
Other financial income 11.623.832 8.313.601
358.590.252
FINANCIAL CHARGES: 446.032.332
Debt charges 419.383.041
$-160.067$
307.334.067
34.329.418
Amounts written down on current assets except stocks,
contracts in progress and trade debtors
Other financial charges
26.809.357 16.926.766
GAIN ON ORDINARY ACTIVITIES BEFORE TAXES 469.789.108 562.373.686
EXTRAORDINARY INCOME 135.835.384 13.300.276
Write-back of depreciation 0
Write-back of amounts written down financial fixed assets 124,605,932 11.737.383
Write-back of provisions for extraordinary liabilities and charges O O
Gains on disposal of fixed assets 6.192.071 219.387
Other extraordinary income 5.037.381 1.343.506
152.080.496 135.037.872
EXTRAORDINARY CHARGES 280.726
Extraordinary depreciation and extraordinary amounts written-off
Amounts written down financial fixed assets
39.269
2.486.112
47.495.065
-105.819.255 -119.579.238
Provisions for extraordinary liabilities and charges 120.103.883
Loss on disposal of fixed assets 135.270.488 206.841.319
Other extraordinary charges
PROFIT FOR THE PERIOD BEFORE TAXES 453.543.996 440.636.090
Transfer from postponed taxes 336.991 323.133
Transfer to postponed taxes 237.554 Ω
INCOME TAXES: 129.884.544 171.224.116
Income taxes and an "
$-12.1$
۰Ņ.
가 보인다
137.017.064 173.452.986
Adjustment of income taxes 7.132.520 2.228.869
RROEIT(FOR THE RERIOD: 323.758.888 269.735.106