Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Proximus SA Annual Report 2009

Mar 16, 2012

3989_rns_2012-03-16_b1f218ad-9cc3-4fb9-a301-f4fa66ead698.pdf

Annual Report

Open in viewer

Opens in your device viewer

40
Nr.
Date of the deposition
No. 0202.239.951 1
Ε.
PP.
EUR
D.
$C$ 1.1
ANNUAL ACCOUNT IN EURO
NAME: BELGACOM
Legal form: S.A. de droit public
Address: Boulevard Roi Albert II - Koning Albert II Iaan
Postal Code: 1030
Country: Belgium
Register of Legal Persons (RLP) - Office of the commercial court at: Bruxelles
Internet address *:
City: Brussel 3 Nr.: 27
Company number: 0202.239.951
DATE
25/01/2010
publication of the partnership deed and the act changing the articles of association.
of the deposition of the partnership deed OR of the most recent document mentioning the date of
ANNUAL ACCOUNT approved by the General Meeting of 14/04/2010
concerning the financial year covering the period from 01/01/2009 till 31/12/2009
Previous period from 01/01/2008 till 31/12/2008
The amounts of the previous financial year are $/$ -are not $**$ identical to those which have been previously published.
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and
position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS
BELLENS Didier
Profession: CEO
Avenue L. Vercauteren 25, 1160 Brussel 16, Belgium
Title : Delegated director
DILISSEN Theo
Profession: President
Dikkemeerweg 54, 1653 Dworp, Belgium
Title: President of the board of directors
Enclosed to these annual accounts:
Total number of pages deposited:
of service:
5.1, 5.2.1, 5.2.4, 5.3.4, 5.5.2, 5.17.2, 8, 9
Signature
(name and position
BELLENS Didief
CEO
$*$ Cational etatement
Signature
(name and position)
DILISSEN Theo
Chairman Board of Directors
Number of the pages of the standard form not deposited for not being

$\mathcal{A}^{\mathcal{C}}$

$\sim 10^6$

* Optional statement.
** Delete where appropriate.

$\overline{\mathsf{N}^\circ}$
0202.239.951
C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
DUREZ Martine, Chairman of Board of Directors of La Poste/De Post
Avenue Saint-Pierre 34, 7000 Mons, BELGIUM
Director
LAMOTE Mimi, Director of Companies
Kerkstraat 122, 9140 Tielrode, BELGIUM
Director
MOLL Michel, Director of Companies
Avenue des Châtaignes 13B, 1950 Kraainem, BELGIUM
Director
SIOEN Michèle, CEO Sioen Industries
Astridiaan 14, 8300 Knokke, BELGIUM
Director
VAN de PERRE Paul, CEO Five Financial Solutions
Leliestraat 80, 1720 Dilbeek, BELGIUM
Director
Representatives of shareholders other than the Belgian State:
CORNU Jozef, CEO Agfa Gevaert
Grouwesteenstraat 13, 9170 Sint-Gillis-Waas, BELGIQUE
Director
DEMUYNCK Guido J.M., Director of Companies
Wagnerlaan 11, 1217 CP Hilversum, THE NETHERLANDS
Director
DE SMEDT Pierre-Alain, Chairman FEBIAC
Hofstraat 31-33, 8400 Oostende, BELGIUM
Director
Avenue Bois du Dimanche 21b, 1150 Bruxelles, BELGIUM
Director
DOUTRELEPONT Carine, Lawyer Doutrelepont & Partners, Professor ULB
HAMPTON Philip, Chairman Royal Bank of Scotland Group plc,
Director
Blakeney, Pennymead Rise - East Horsley, Surrey KT24 5AL, UNITED KINGDOM
JACOBS Georges, Chairman of Board of Directors Delhaize S.A.
Poverstraat 5, 1785 Brussegem, BELGIUM
Director
SHAFFER Oren G., Director of Companies
Director
106 S. University Blvd., Unit 5, CO 80209 Denver, UNITED STATES OF AMERICA
Sparrenstraat 7, 9950 Waarschoot, BELGIUM
Director
VAN den BERGHE Lutgart, Executive-Director Guberna & Vierick Leuven Gent Management School

$\mathcal{P}$

0202.239.951 لدارا المقتدرة C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
De Kleetlaan 2, 1831 Diegem, BELGIUM
Chairman of the Board of Auditors
Company number: BE 0446.334.711
Number of membership with the institute of Auditors: B00160 ERNST & YOUNG, Réviseurs d'entresprises S.C.C.R.L represented by M. Van Dooren
Auditor LESAGE Romain, Councillor Auditor's Office Tervuursesteenweg 465, 1982 Elewijt, BELGIUM
Auditor RION Pierre, Councillor Auditor's Office
Rue N. Bouillon 41A, 5377 Sinsin, BELGIUM
Auditor Company number: BE 0461.812.644 Avenue de Tervuren 313, 1150 Bruxelles, BELGIUM
Number of membership with the Institute of Auditors : B00327
CALLENS, GUEVAR, VAN IMPE & CO Auditor's Office S.C.C. represented by H. Van Impe

$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2.$

Nr. 0202.239.951
-- --------------------

DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION

The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.

Have the annual accounts been audited or adjusted by an external accountant or auditor who is not a statutory auditor $?$ $+$ ES / NO $*$ .

If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:

  • A. Bookkeeping of the undertaking**,
  • B. Preparing the annual accounts**,
  • C. Auditing the annual accounts and/or
  • D. Adjusting the annual accounts.

If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.

Name, first name, profession, residence-address Number of
membership
Nature of the
engagement
$(A, B, C \text{ and/or } D)$

$C$ 1.2

Delete where appropriate.

Optional disclosure.

BALANCE SHEET $\epsilon_{\rm eff}$ . $\epsilon_{\rm c}$ $\epsilon_{\rm N}$ is given.
Notes Codes Period Previous period
ASSETS
FIXED ASSETS 20/28 11,129,449.201 15.129.868.341
Formation expenses 5.1 20
Intangible fixed assets 5.2 21 131.155.383 88.857,370
Tangible fixed assets 5.3 22/27 1.592.190.128 1.612.595.424
Land and buildings 22 191.171.433 199.720.789
Plant, machinery and equipment 23 1.362.646.217 1.359.660.480
Furniture and vehicles 24 23.303.778 23.600.444
Leasing and other similar rights 25
Other tangible fixed assets 26 15.068.358 16.650.557
Assets under construction and advance payments 27 342 12.963.154
Financial fixed assets 5.4/
5.5.1
28 9,406,103,690 13,428,415.547
Affiliated enterprises 5.14 280/1 9.403.668.081 13.427.985.834
Participating interests 280 9.403.668.081 13.311.431.237
Amounts receivable 281 116.554.597
Other enterprises linked by participating interests 5.14 282/3 2.000.000
Participating interests 282 2.000.000
Amounts receivable 283
Other financial assets 284/8 435,609 429.713
Shares 284
Amounts receivable and cash guarantees 285/8 435.609 429.713
CURRENT ASSETS 29/58 5.061.526.849 1.183.770.274
Amounts receivable after more than one year 29 1.203.223 1.617.996
Trade debtors 290
Other amounts receivable 291 1.203.223 1.617.996
Stocks and contracts in progress 3 37.801.214 44.128.130
Stocks 30/36 37.676.805 43.944.419
Raw materials and consumables 30/31 20.997.197 23,460.021
Work in progress 32 65.558 92.955
Finished goods 33
Goods purchased for resale 34 16.614.050 20.391.443
Immovable property intended for sale 35
Advance payments 36
Contracts in progress 5.5.1/ 37 124.409 183.711
Amounts receivable within one year 5.6 40/41 4.516.002.972 563.761.445
Trade debtors 40 498.027.778 531.045.718
Other amounts receivable 41 4.017.975.194 32.715.727
Current investments 50/53 451.638.020 492.961.917
Own shares 50 440.853.263 483.491.586
Other investments and deposits 51/53 10,784.757 9.470.331
Cash at bank and in hand 54/58 3.013.955 24.374.548
Deferred charges and accrued income 5.6 490/1 51.867.465 56.926.238
TOTAL ASSETS 20/58 16.190.976.050 16.313.638.615
Nr.
0202.239.951
C 2.2
EQUITY AND LIABILITIES Notes Codes Period Previous period
EQUITY : 10/15 2.404.976.157 2.839.962.244
Capital ……………………………………………………………………………………………… 5.7 10 1.000.000.000 1.000.000.000
Issued capital 100 1.000.000.000 1.000.000.000
Uncalled capital
Share premium account
101
11
Revaluation surpluses 12
Reserves 13 1.404.890.077 1.839.865.675
Legal reserve 130 100.000.000 100.000.000
Reserves not available
$\cdots$
131 477.829.817 514,361.854
In respect of own shares held 1310 477.829.817 514.361.854
Other
Untaxed reserves
1311
Available reserves 132
133
13.993.392 15.316.041
Accumulated profits (losses) 14 813.066.868 1.210.187.780
Investment grants 15 86.080 96.569
Advance to associates on the sharing
out of the assets minimum minimum minimum minimum 19
PROVISIONS AND DEFERRED TAXES 16 813.527.347 924.370.304
Provisions for liabilities and charges 160/5 808.543.649 919.063.473
Pensions and similar obligations 160
Taxation 161
Major repairs and maintenance 162
Other liabilities and charges 5.8 163/5 808.543.649 919.063.473
Deferred taxes 168 4.983.698 5.306.831
AMOUNTS PAYABLE 17/49 12.972.472.546 12.549.306.067
Amounts payable after more than one year 5.9 17 4.821.847.798 4.508.997.798
Financial debts 170/4 4.821.847.798 4.508.997.798
Subordinated loans 170
Unsubordinated debentures 171 2.067.192.996 2.067.192.996
Leasing and other similar obligations
Credit institutions
172
173
2.396.154.802
Other loans 174 358.500.000 2.441.804.802
Trade debts 175
Suppliers 1750
Bills of exchange payable 1751
Advances received on contracts in progress 176
Other amounts payable 178/9
Amounts payable within one year 42/48 8.045.564.139 7.916.537.600
Current portion of amounts payable after more than one
year falling due within one year
5.9 42 45.650.000 1.278.577.562
Financial debts 43 6.905.501.357 5.489.682.808
Credit institutions 430/8 6.905.501.357 5.489.682.808
Other loans 439
Trade debts 44 348.362.008 392.125.862
Suppliers 440/4 348.362.008 392.125.862
Bills of exchange payable 441
Advances received on contracts in progress 46 21.034.694 20.018.440
Taxes, remuneration and social security 5.9 45 169.181.190 160.400.807

Taxes
450/3 32.460.217 29.058.760
Remuneration and social security 454/9 136.720.973 131.342.047
Other amounts payable 47/48 555.834.890 575.732.121
Accrued charges and deferred income 5.9 492/3 105.060.609 123.770.669
TOTAL LIABILITIES 10/49 16.190.976.050 16.313.638.615

INCOME STATEMENT $\begin{bmatrix} 1 & 0 & 0 \ 0 & 0 & 0 \ 0 & 0 & 0 \end{bmatrix}$

$\sim$ 1.5 $\sim$ 0.1 $\approx$
$-19.5$
riod
.
I
Notes Codes Period Previous period
Operating income 70/74 2.881.320.731 2.889.349.295
Turnover 70 2.595.895.664 2.619.968.833
Increase (decrease) in stocks of
finished goods, work and contracts in progress (+)/(-)
71 -86.699 61.211
Own construction capitalised 72 177.796.534 197.735.090
Other operating income 74 107.715.232 71,584,161
Operating charges 60/64 2.299.520.029 2.278.892.309
Raw materials, consumables 60 237.240.930 250.759.098
Purchases
$\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$
600/8 230.715.964 246.317.802
Decrease (increase) in stocks (+)/(-) 609 6.524.966 4.441.296
Services and other goods 61 919.142.635 916.951.627
Remuneration, social security costs and pensions (+)/(-) 5.10 62 752.510.210 733.342.224
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets
630 368.801.964 362.973.858
Amounts written down stocks, contracts in progress and
trade debtors - Appropriations (write-backs) (+)/(-)
5.10 631/4 -4.901.039 $-8.826.462$
Provisions for risks and charges - Appropriations (uses
and write-backs)
5.10 635/7 -1.740.585 $-8.873.774$
Other operating charges 5.10 640/8 28.465.914 32.565.738
Operation charges carried to assets as restructuring
costs
649
Operating profit (loss) 9901 581.800.702 610.456.986
Financial income 75 82.966.198 140.543.852
Income from financial fixed assets 750 76.683.449 130.004.552
Income from current assets 751 1.110.934 2.031.795
Other financial income 752/9 5.171.815 8.507.505
Financial charges 65 354.113.037 526.762.335
Debt charges 650 305.517.465 478.417.562
Amounts written down on current assets except
stocks, contracts in progress and
651 34.229.418 33.794.703
trade debtors
Other financial charges 652/9 14.366.154 14.550.070
Gain (loss) on ordinary activities before taxes (+)/(-) 9902 310.653.863 224.238.503

$\bar{a}$

$\bar{\mathbf{r}}$

۰. ۰.
Codes Period Previous period
Extraordinary income 76 12.670.354 4.033.501
Write-back of depreciation and of amounts written down
intangible and tangible fixed assets
760
Write-back of amounts written down financial fixed assets. 761 11.737.383 3.100.000
Write-back of provisions for extraordinary liabilities and
charges
762
Gains on disposal of fixed assets 763 219.387 148.156
Other extraordinary income 764/9 713.584 785.345
Extraordinary charges 66 79.214.644 87.891.167
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible
fixed assets
660
Amounts written down financial fixed assets 661 47.495.063 22.678
Provisions for extraordinary liabilities and charges -
Appropriations (uses)
662 -108.779.238 -71.519.101
Loss on disposal of fixed assets 663
Other extraordinary charges 5.11 664/8 140.498.819 159.387.590
Extraordinary charges carried to assets as restructuring
costs
669
Profit (loss) for the period before taxes 9903 244.109.573 140.380.837
Transfer from postponed taxes 780 323.133 323.133
Transfer to postponed taxes 680
Income taxes 67/77 5.955 11.934
$income\,\text{taxes}$ 670/3 5.955 11.934
Adjustment of income taxes and write-back of tax
provisions
77
Profit (loss) for the period 9904 244.426.751 140.692.036
Transfer from untaxed reserves 789 1.367.049 617.049
Transfer to untaxed reserves 689 44,400
Profit (loss) for the period available for appropriation $(+)/(-)$ 9905 245.749.400 141.309.085

$\sim$

Ĵ

APPROPRIATION ACCOUNT

Codes Period Previous period
Profit (loss) to be appropriated 9906 245.749.400 141.309.085
Gain (loss) to be appropriated (9905) 245.749.400 141.309.085
Profit (loss) to be carried forward 14P
Transfers from capital and reserves 791/2 440.179.195 571.418.457
from capital and share premium account 791
from reserves 792 440.179.195 571.418.457
Transfers to capital and reserves 691/2 6.526.245 14.937.279
to capital and share premium account 691
to the legal reserve 6920
to other reserves 6921 6 526 245 14.937.279
Profit (loss) to be carried forward (14)
Owner's contribution in respect of losses 794
Profit to be distributed 694/6 679.402.350 697.790.263
Dividends 694 667.196.871 690.771.221
Director's or manager's entitlements 695
Other beneficiaries 696 12.205.479 7.019.042

$\sim$

$\frac{1}{2} \frac{1}{2} \frac{1}{2}$

$\sim$

$\sqrt{C}$ 4

$\bar{\mathcal{A}}$

$\mathbb{R}^2$

Nr. 0202.239.951

$\ddot{\phantom{a}}$

Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS
AND SIMILAR RIGHTS
Acquisition value at the end of the period 8052P XXXXXXXXXXXXXX 415.432.529
Movements during the period
Acquisitions, including produced fixed assets 3022 77.467.340
Sales and disposals 8032 3.747.275
Transfers from one heading to another 8042 35.626
Acquisition value at the end of the period 8052 489.188.220
Depreciation and amounts written down at the end of the period 8122P XXXXXXXXXXXXXX 326.712.028
Movements during the period
Recorded 8072 35.134.959
Written back 3032
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102 3.747.275
Transfers from one heading to another 8112 13.894
Depreciation and amounts written down at the end of the period 8122 358.113.606
NET BOOK VALUE AT THE END OF THE PERIOD 211 131.074.614

$\overline{\phantom{a}}$

$\ddot{\phantom{a}}$

$\ddot{\phantom{0}}$

$\ddot{\phantom{a}}$ $\ddot{\phantom{a}}$

$\frac{1}{2}$

Codes Period Previous period
GOODWILL
Acquisition value at the end of the period 8053Pl XXXXXXXXXXXXXXX 116.140.177
Movements during the period
Acquisitions, including produced fixed assets 8023
Sales and disposals 8033
Transfers from one heading to another 8043
Acquisition value at the end of the period 8053 116.140.177
Depreciation and amounts written down at the end of the period 8123P XXXXXXXXXXXXXX 116.003.308
Movements during the period
Recorded 8073 56.100
Written back 8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103
Transfers from one heading to another 8113
Depreciation and amounts written down at the end of the period 8123 116.059.408
NET BOOK VALUE AT THE END OF THE PERIOD 212 80.769
Nr. 0202.239.951

STATEMENT OF TANGIBLE FIXED ASSETS

$\tau$ is denoted.

Codes Period Previous period
LAND AND BUILDINGS
Acquisition value at the end of the period 8191P XXXXXXXXXXXXXX 360.183.535
Movements during the period
Acquisitions, including produced fixed assets 8161 1.596.737
Sales and disposals 8171 1.284.813
Transfers from one heading to another 8181 $-16.845$
Acquisition value at the end of the period 8191 360.478.614
Revaluation surpluses at the end of the period 8251P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8211
Acquisitions from third parties 8221
Cancelled 8231
Transfers from one heading to another 8241
Revaluation surpluses at the end of the period 8251
Depreciation and amounts written down at the end of the period 8321P XXXXXXXXXXXXXXX 160.462.746
Movements during the period
Recorded 8271 10.131.271
Written back 8281
Acquisitions from third parties 8291
Cancelled owing to sales and disposals 8301 1.284.813
Transfers from one heading to another 8311 $-2.023$
Depreciation and amounts written down at the end of the period 8321 169.307.181
NET BOOK VALUE AT THE END OF THE PERIOD (22) 191.171.433

$\overline{C}$ 5.3.1

$\frac{1}{3}$

$\sim 1$

$\ddot{\phantom{1}}$

Codes Period Previous period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period 8192P XXXXXXXXXXXXXX 8.340.029.030
Movements during the period
Acquisitions, including produced fixed assets 8162 290.595.283
Sales and disposals 8172 147.226.196
Transfers from one heading to another 8182 21.475.717
Acquisition value at the end of the period 8192 8.504.873.834
Revaluation surpluses at the end of the period 8252P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transfers from one heading to another 8242
Revaluation surpluses at the end of the period 8252
Depreciation and amounts written down at the end of the period 8322P XXXXXXXXXXXXXX 6.980.368.549
Movements during the period
Recorded 8272 308.856.059
Written back 8282
Acquisitions from third parties 8292
Cancelled owing to sales and disposals 8302 147 214 412
Transfers from one heading to another 8312 217.421
Depreciation and amounts written down at the end of the period 8322 7.142.227.617
NET BOOK VALUE AT THE END OF THE PERIOD (23) 1.362.646.217

$Nr.$ 0202.239.951

Codes Period Previous period
FURNITURE AND VEHICLES
Acquisition value at the end of the period 8193P XXXXXXXXXXXXXXX 134.092.120
Movements during the period
Acquisitions, including produced fixed assets 8163 8.160.324
Sales and disposals 8173 52.632.005
Transfers from one heading to another 8183 17.131
Acquisition value at the end of the period 8193 89.637.570
Revaluation surpluses at the end of the period 8253P XXXXXXXXXXXXXX
Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transfers from one heading to another 8243
Revaluation surpluses at the end of the period 8253
Depreciation and amounts written down at the end of the period 8323P XXXXXXXXXXXXXX 110.491.676
Movements during the period
Recorded 8273 8.472.477
Written back 8283
Acquisitions from third parties 8293
Cancelled owing to sales and disposals 8303 52.632.005
Transfers from one heading to another 8313 1.644
Depreciation and amounts written down at the end of the period 8323 66.333.792
NET BOOK VALUE AT THE END OF THE PERIOD (24) 23.303.778
Codes Period Previous period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period 8195P XXXXXXXXXXXXXX 88.096.017
Movements during the period
Acquisitions, including produced fixed assets 8165 4.420.542
Sales and disposals 8175 630.435
Transfers from one heading to another 3185 8.345
Acquisition value at the end of the period 8195 91.894.469
Revaluation surpluses at the end of the period 8255P XXXXXXXXXXXXXX
Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
Transfers from one heading to another 8245
Revaluation surpluses at the end of the period 8255
Depreciation and amounts written down at the end of the period 8325P XXXXXXXXXXXXXX 71,445,460
Movements during the period
Recorded 8275 6.009.063
Written back 8285
Acquisitions from third parties 8295
Cancelled owing to sales and disposals 8305 630.435
Transfers from one heading to another 8315 2.023
Depreciation and amounts written down at the end of the period 8325 76.826.111
NET BOOK VALUE AT THE END OF THE PERIOD (26) 15.068.358

Nr. 0202.239.951

$\ddot{\phantom{a}}$

Codes Period Previous period
ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS
Acquisition value at the end of the period 8196P XXXXXXXXXXXXXXXX 13.054.132
Movements during the period
Acquisitions, including produced fixed assets 8166 8.466.239
Sales and disposals 8176
Transfers from one heading to another 8186 -21.519.975
Acquisition value at the end of the period 8196 396
Revaluation surpluses at the end of the period 8256P XXXXXXXXXXXXXX
Movements during the period
Recorded 8216
Acquisitions from third parties 8226
Cancelled 8236
Transfers from one heading to another 8246
Revaluation surpluses at the end of the period 8256
Depreciation and amounts written down at the end of the period 8326P XXXXXXXXXXXXXXX 90.978
Movements during the period
Recorded 8276 142.035
Written back 8286
Acquisitions from third parties 8296
Cancelled owing to sales and disposals 8306
Transfers from one heading to another 8316 $-232.959$
Depreciation and amounts written down at the end of the period 8326 54
NET BOOK VALUE AT THE END OF THE PERIOD (27) 342

$\frac{1}{\beta}$

$\lesssim 20\,\mathrm{s}^{-1}$

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Previous period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8391P XXXXXXXXXXXXXX 13.461.107.004
Movements during the period
Acquisitions, including produced fixed assets 8361 101.494.525
Sales and disposals 8371 3.973.500.000
Transfers from one heading to another 8381
Acquisition value at the end of the period 8391 9.589.101.529
Revaluation surpluses at the end of the period 8451P XXXXXXXXXXXXXX
Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
Transfers from one heading to another 8441
Revaluation surpluses at the end of the period 8451
Amounts written down at the end of the period 8521P XXXXXXXXXXXXXX 147.675.768
Movements during the period
Recorded 8471 47.495.063
Written back 8481 11.737.383
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
Transfers from one heading to another 8511
Amounts written down at the end of the period 8521 183.433.448
Uncalled amounts at the end of the period 8551P XXXXXXXXXXXXXX 2.000.000
Movements during the period 8541
Uncalled amounts at the end of the period 8551 2.000.000
NET BOOK VALUE AT THE END OF THE PERIOD (280) 9.403.668.081
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P XXXXXXXXXXXXXX 116.554.597
Movements during the period
Additions 8581
Repayments 8591
Amounts written down 8601
Amounts written back 8611
Exchange differences 8621
Other 8631 -116.554.597
NET BOOK VALUE AT THE END OF THE PERIOD (281)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8651

$\bar{\mathcal{A}}$ $\epsilon$

Nr. 0202.239.951

$\epsilon$ , $\epsilon$ , $\epsilon$

$\frac{1}{2}$

$\bar{a}$

Codes Period Previous period
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8392P XXXXXXXXXXXXXX 5.999.994
Movements during the period
Acquisitions, including produced fixed assets 8362 2.000.000
Sales and disposals 8372
Transfers from one heading to another 8382
Acquisition value at the end of the period 8392 7.999.994
Revaluation surpluses at the end of the period 8452P XXXXXXXXXXXXXX
Movements during the period
Recorded 8412
Acquisitions from third parties 8422
Cancelled 8432
Transfers from one heading to another 8442
Revaluation surpluses at the end of the period 8452
Amounts written down et the end of the period 8522P XXXXXXXXXXXXXX 5.999.994
Movements during the period
Recorded 8472
Written back 8482
Acquisitions from third parties 8492
Cancelled owing to sales and disposals 8502
Transfers from one heading to another 8512
Amounts written down at the end of the period 8522 5.999.994
Uncalled amounts at the end of the period 8552P XXXXXXXXXXXXXXX
Movements during the period 8542
Uncalled amounts at the end of the period 8552
NET BOOK VALUE AT THE END OF THE PERIOD (282) 2.000.000
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 283P XXXXXXXXXXXXXX
Movements during the period
Additions 8582
Repayments 8592
Amounts written down 8602
Amounts written back 8612
Exchange differences 8622
Other 8632
NET BOOK VALUE AT THE END OF THE PERIOD (283)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8652

$\label{eq:2.1} \frac{1}{\sqrt{2\pi}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{2\alpha} \frac{1}{\sqrt{2\pi}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{\alpha} \frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt$

$\begin{aligned} & \text{minimize} & \text{if } \text{if } \text{if } \text{if } \text{if } \text{if } \text{if } \text{if }$

a a construcción a comunicación

Codes Period Previous period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period 8393P xxxxxxxxxxxxxx 1.023.550
Movements during the period
Acquisitions, including produced fixed assets 8363
Sales and disposals 8373
Transfers from one heading to another 8383
Acquisition value at the end of the period 8393 1.023.550
Revaluation surpluses at the end of the period 8453P XXXXXXXXXXXXXXX
Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
Transfers from one heading to another 8443
Revaluation surpluses at the end of the period 8453
Amounts written down at the end of the period 8523P XXXXXXXXXXXXXXXX 1.023.550
Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
Transfers from one heading to another 8513
Amounts written down at the end of the period 8523 1.023.550
Uncalled amounts at the end of the period 8553P XXXXXXXXXXXXXX
Movements during the period 8543
Uncalled amounts at the end of the period 8553
NET BOOK VALUE AT THE END OF THE PERIOD (284)
OTHER ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P XXXXXXXXXXXXXX 429.713
Movements during the period
Additions 8583 5.896
Repayments 8593
Amounts written down 8603
Amounts written back 8613
Exchange differences 8623
Other 8633
NET BOOK VALUE AT THE END OF THE PERIOD (285/8) 435,609
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8653

$\sim 10^{11}$

$\sim 1.5$ $\bar{\epsilon}$

$\overline{\phantom{a}}$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of ass

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Finance PLC
Rue de Merl 74
2146
Luxembourg
31/12/2008 EUR 610.090.780 21.879.636
Luxembourg
FINBEL RE PLC 498565 99,00 1,00 31/12/2008 EUR 7.436.806 0
Rue de Meri 74
2146 Luxembourg
Luxembourg
2999 99,97 0,03
Belgacom W PLC
Rue Marie-Henriette 60
5000 Namur
Belgium
31/12/2008 EUR 8,763,619 1.018.804
0464.163.014 6088424 100,00 0,00
M-Brussels Invest PLC
Boulevard Roi Albert II 27
1030 Brussel 3
Belgium
31/12/2008 EUR $-265.968$ $-17.300$
0473.711.178 60000 50,00 0,00
Belgacom Skynet PLC
Rue Carli 2
1140 Brussel 14
Belgium
0460.102.672
31/12/2008 EUR 65.164.271 140.385
667735 100,00 0,00
Connectimmo PLC
Boulevard Roi Albert II 27
1030 Brussel 3
Belgium
0477.931.965
31/12/2008 EUR 511.724.790 33.646.492
4865300 100,00 0,00
Info2clear PLC
Avenue Joseph Wybran 40
1040 Brussel 4
Belgium
0463.236.366
31/12/2006 EUR 6.766 $-118.056$
1058163 25,31 0.00

mmarian munisipality nomina (a. . . . . . . .

$\frac{1}{2\pi}$ in $\frac{1}{2\pi}$ . If

$\sim 30\%$

$\bar{\mathbf{v}}$

$\sim$

$\hat{\mathcal{A}}$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Opal PLC
Boulevard Roi Albert II 27
1030 Brussel 3
Belgium
0861.585.672
31/12/2008 EUR 69.742 4.690
Belgacom Invest SRL
Rue de Merl 74
2146 Luxembourg
Luxembourg
620 100.00 0,00 31/12/2008 EUR 6.378.854.392 30.123.046
Belgacom International Carrier
Services PLC
Rue J. Lebeau 4
1000 Brussel 1
20805125 100,00 0,00 31/12/2008 EUR 80.033.392 31.065.288
Belgium
0866.977.981
Allô Bottin SRL
Rue Jean Jaurès 101, box 109
92300 Levallois-Perret
France
548640 57.60 0,00 31/12/2007 EUR $-1.682.700$ $\Omega$
Telindus Group PLC
Geldenaaksebaan 335
3001 Heverlee
Belgium
100000 50,00 0,00 31/12/2008 EUR 423,630,763 -74.568.232
0422.674.035
Belgacom Development PLC
Rue de Merl 74
2146 Luxembourg
Luxembourg
35799999 100,00 0,00 31/12/2008 EUR 124.042 $-38.129$
Belgacom Group International Services
PLC
Geldenaaksebaan 335
3001 Heverlee
Belgium
1000 100,00 0,00 31/12/2008 EUR 5.225.145.916 232.687.071
0466.917.220 46201653 66,20 33,80

$\mathcal{L}_{\mathcal{A}}$

$\alpha$ , and $\alpha$

INFORMATION RELATING TO THE SHARE IN THE CAPITAL "

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
directly subsi-
diaries
Primary Mone- Capital and reserves Net result
Number % % financial
statement
tary
unit
$(+)$ or $(-)$
(in monetary units)
Belgacom Mobile PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
0453.918.428
31/12/2008 EUR 2.984.738.310 539.965.006
Beldiscom PLC
Boulevard d'Avroy 242
4000 Liège 1
Belgium
0440.935.769
750000 25,00 75.00 31/12/2008 EUR 95.633 25.802
Mobile-For PLC
Boulevard du Roi Albert II 27
1030 Brussel 3
Belgium
0881.959.533
399 99,00 1,00 31/12/2008 EUR 370.225 -588.701
Scarlet PLC
Ketelmeerstraat 198
8226JX Lelystad
Holland
813288198B01
2000 100.00 0,00 31/12/2008 EUR 12.335.000 -12.284.000
Tunz.com PLC
Chaussée de La Hulpe 187
1170 Brussel 17
Belgium
0886.476.763
599313 100,00 0,00 31/12/2008 EUR 999.341 $-315.004$
Sahara International Ventures PLC
Amstel 108
1017 Amsterdam
Holland
813288198B01
8000 40,00 0,00 EUR 0 0
4684 51,00 0,00

$\sim$

Codes Period Previous period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
51
Book value increased with the uncalled amount 8681
Uncalled amount 8682
Fixed income securities 52
Fixed income securities issued by credit institutions 8684
Fixed term deposit with credit institutions 53 10.784.757 9.470.331
Falling due
less or up to one month 8686 10.784.757 9.470.331
between one month and one year 8687
over one year 8688
Other investments not yet shown seperately 8689

DEFFERED CHARGES AND ACCRUED INCOME

Allocation of heading 490/1 of assets if the amount is significant.

Deferred charges Accrued income

Period 51.709.825 157.640

STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS

STATEMENT OF CAPITAL

Social capital

Issued capital at the end of the period
Issued capital at the end of the period
Codes Period Previous period
100P
XXXXXXXXXXXXXX 1.000.000.000
(100) 1.000.000.000
Codes Amounts Number of shares
Changes during the period:
Structure of the capital
Different categories of shares
Bearer shares w/o specification of nominal value 1.000.000.000 338.025.135
Registered shares 8702 XXXXXXXXXXXXX
Bearer shares and/or dematerialized shares 8703 XXXXXXXXXXXXXX 338.025.135
Codes Uncalled
capital
Capital called,
but not paid
Capital not paid
Uncalled capital (101) XXXXXXXXXXXXXX
Capital called, but not paid 8712 XXXXXXXXXXXXX
Shareholders having yet to pay up in full
Codes Period
OWN SHARES
Held by the company itself
Amount of capital held measurements are accommodated and the control of capital held measurements and the control of capital held 8721 51.506.383
Number of shares held 8722 17.410.452
Held by the subsidiaries
Amount of capital held 8731
Number of shares held 8732
Commitments to issue shares
Following the exercising of CONVERSION RIGHTS
Amount of outstanding convertible loans 8740
Amount of capital to be subscribed 8741
Corresponding maximum number of shares to be issued 8742
Following the exercising of SUBSCRIPTION RIGHTS
Number of outstanding subscription rights www.www.www.www.www.www.www.www.www.ww 8745
Amount of capital to be subscribed 8746
Corresponding maximum number of shares to be issued 8747
Authorized capital, not issued
8751 200.000.000

$\mathcal{M}{\rm eff}$ , $\mathcal{L}{\rm eff}$

ASSEMBLEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS

$\frac{1}{2}$ , $\frac{1}{2}$ , $\frac{1}{2}$ , $\frac{1}{2}$

$\Box$

Codes Period
Shared issued, not representing capital
Distribution
Number of shares held 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidairies 8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AS AT THE ANNUAL BALANCING OF THE BOOKS, AS IT APPEARS FROM THE STATEMENT RECEIVED BY THE ENTERPRISE

The Belgian State holds 180.887.569 shares, the investment management company "Capital research and management" 16.577.773 shares and the S.A. de droit public/N.V. van publiek recht Belgacom 17.410.452 shares on a total of

Nr. 0202.239.951 C 5.8
PROVISIONS FOR OTHER LIABILITIES AND CHARGES ್ಲಲಾನ್ಯ ಮಾ
Period
ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE

Provisions for restructuring costs

Prov. for social benefits non actif personnel

Prov. interest due to industrial accidents

Provisions for pending litigations

Period
464.145.284
222.381.000
41.346.000
21.295.422
Nr.
0202.239.951
C 5.9
STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED
INCOME Codes اروجة حييبة حميد
Period
ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORE
THAN ONE YEAR
Amounts payable after more than one year, not more than one year
Financial debts 8801 45.650.000
Subordinated loans 8811
Unsubordinated debentures 8821
Leasing and other similar obligations 8831
Credit institutions 8841 45.650.000
Other loans 8851
Trade debts 8861
Suppliers ……………………………………………………………………………………………… 8871
Bills of exchange payable 8881
Advance payments received on contracts in progress 8891
Other amounts payable 8901
Total amounts payable after more than one year, not more than one year (42) 45.650.000
Amounts payable after more than one year, between one and five years
Financial debts 8802 1.258.500.000
Subordinated loans 8812
Unsubordinated debentures 8822 900.000.000
Leasing and other similar obligations 8832
Credit institutions ……………………………………………………………………………………………… 8842
Other loans 8852 358.500.000
Trade debts 8862
Suppliers 8872
Bills of exchange payable 8382
Advance payments received on contracts in progress 8892
Other amounts payable 8902
Total amounts payable after more than one year, between one and five years 8912 1,258.500.000
Amounts payable after more than one year, over five years
Financial debts 8803 3.563.347.798
Subordinated loans 8813
Unsubordinated debentures 8323 1.167.192.996
Leasing and other similar obligations 8833
Credit institutions 8843 2.396.154.802
Other loans 8353
Trade debts 8863
Suppliers 8373
Bills of exchange payable 8883
Advance payments received on contracts in progress 8893
Other amounts payable 8903
Total amounts payable after more than one year, over five years 8913 3,563.347.798
Nr. 0202.239.951
----- --------------
$\langle \sigma_1, \sigma_2 \rangle$ and $\langle \sigma_1, \sigma_2 \rangle$ Codes Period
AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931
Unsubordinated debentures 8941
Leasing and other similar obligations 8951
Credit institutions 8961
Other loans 8971
Trade debts 8981
Suppliers 8991
Bills of exchange payable 9001
Advance payments received on contracts in progress 9011
Remuneration and social security 9021
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061
Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
Financial debts 8922
Subordinated loans 8932
Unsubordinated debentures 8942
Leasing and other similar obligations 8952
Credit institutions 8962
Other loans 8972
Trade debts 8982
Suppliers 8992
Bills of exchange payable 9002
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022
Taxes 9032
Remuneration and social security 9042
Other amounts payable 9052
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
9062
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Expired taxes payable 9072
Non expired taxes payable 9073 32.435.259
Estimated taxes payable 450 24.958
Remuneration and social security (heading 454/9 of the liabilities)
Amount due to the National Office of Social Security 9076
Other amounts payable relating to remuneration and social security 9077 136.720.973
Nr.
0202.239.951
C 5.9
ACCRUED CHARGES AND DEFERRED INCOME
(4) 大学
Period
Allocation of the heading 492/3 of liabilities if the amount is considerable
Divided and not yet expired interests on loans 55.362.830
Billed rights for subsequent periods 42.276.938
Interests to be carried forward 1.920.841
Accrued charges, holidays not timely taken 5.500.000

$\label{eq:2.1} \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}})) \leq \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}}))$

$\hat{\mathbf{r}}$

8.272.121

24.293.617

19

99,0

143.886

3.021.626

OPERATING RESULTS Codes Period Previous period OPERATING INCOME Net turnover Broken down by categories of activity Fixed Line Services 2.595.895.664 2.619.968.834 Allocation into geographical markets Other operating income Total amount of subsidies and compensatory amounts obtained from public 740 authorities .................................... OPERATING COSTS Employees recorded in the personnel register 9086 Total number at the closing date .................................... 13.832 13.920 Average number of employees calculated in full-time equivalents .................................... 9087 12.616,0 12.923,3 Number of actual worked hours .................................... 9088 18.415.650 18.776.339 Personnel costs Remuneration and direct social benefits .................................... 596.229.856 592.011.073 620 126.588.899 121.583.114 Employers' social security contributions .................................... 621 Employers' premiums for extra statutory insurances .................................... 622 18.125.338 14.048.084 Other personnel costs ................................... 623 11.545.840 5.699.953 20.277 Old-age and widows' pensions .................................... 624 Provisions for pensions Additions (uses and write-back) .................................... 635 Amounts written off Stocks and contracts in progress Recorded ................................... 9110 2.132.150 1.903.126 Written back .................................... 9111 2.434.663 2.281.833 Trade debtors Recorded ................................... 9112 96.901.831 94.014.325 Written back .................................... 9113 101.500.357 102.462.080 Provisions for risks and charges 9115 14.916.536 Additions .................................... 10.231.169 Uses and write-back .................................... 9116 11.971.754 23.790.310 Other operating charges

Taxes related to operation ....................................

Other charges ....................................

Total number at the closing date ....................................

Average number calculated as full-time equivalents ....................................

Number of actual worked hours ....................................

Charges to the enterprise ....................................

Hired temporary staff and persons placed at the enterprise's disposal

640

641/8

9096

9097

9098

617

10.041.723

18.424.191

9

$71.1$

103.849

2.180.819

$\bar{z}$

$\frac{\partial^2}{\partial x^2} \frac{\partial}{\partial y^2} = 0$ .

$\frac{1}{2}$

$\mathbb{R}^{\mathbb{Z}}$

$\frac{1}{2}$

FINANCIAL AND EXTRAORDINARY RESULTS 375437

Codes Period Previous period
FINANCIAL RESULTS
Other financial income
Amount of subsidies granted by public authorities, credited to income for the
period
Capital subsidies 9125 10.489 10.489
Interest subsidies 9126
Allocation of other financial income
Exchange profit 875.910 951.989
Financial income from IRS 3.590.908 7.077.608
Amounts written down off loan issue expenses and repayment premiums 6501
Interests recorded as assets 6503
Value adjustments to current assets
Appropriations 6510 34.538.783 33.810.188
Write-backs 6511 309.365 15.485
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653
Provisions of a financial nature
Appropriations 6560
Uses and write-backs 6561
Allocation of other financial income
Exchange losses realized and unrealized 1.780.539 1.505.420
Interests on IRS 8.920.800 8.920.800
Less value on realisation of own shares 1.682.943 2.120.937
Period
EXTRAORDINARY RESULTS
Allocation other extraordinary income
Allocation other extraordinary charges
Real costs restructuring (Provision decreased) 98.060.899
Real costs external mobility (Prov ision decreased) 26.936.380
Real costs social benefit for inactif personnel (Provision decreased) 14.066.944

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXE
Income taxes on the result of the current period 9134 5.955
Income taxes paid and withholding taxes due or paid 9135 5.955
Excess of income tax prepayments and withholding taxes recorded under assets 9136
Estimated additional taxes 9137
Income taxes on previous periods 9138
Taxes and withholding taxes due or paid 9139
Estimated additional taxes estimated or provided for 9140
In so far as income taxes of the current period are materially affected by differences between the
profit before taxes, as stated in the annual accounts, and the estimated taxable profit
Profit sharing -12.205.479
Disallowed expenses 33.849.644
Non taxable profits on sale of shares $-240.805$
Amount written off on shares 84.770.484
Reversal of write off on shares -11.737.383
Movement of provisions -99.004.986
Finally taxed revenues -70.995.688
Hidden reserves $-3.448.533$
Other 933.747

An indication of the effect of extraordinary results on the amount of income taxes relating to the current period

-
Realized gains on shares: - 219.387
- Provisions for liabilities and charges: 3.056.000

  • Amounts written off on shares and financial fixed assets: 35.757.680
    - Movements of provisions: -102.435.420
Codes Period
Status of deferred taxes
Deferred taxes representing assets 9141 160.092.969
Accumulated tax losses deductible from future taxable profits 9142 160.092.969
Other deferred taxes representing assets
Taxable provisions 469.490.739
Excess depreciation 5.928.302
Taxable write off 1.802.167
Deferred taxes representing liabilities 9144
Allocation of deferred taxes representing liabilities
Codes Period Previous Period
THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD
PARTIES
The total amount of value added tax charged
To the enterprise (deductible) 9145 342.308.450 328.039.699
By the enterprise 9146 668.472.918 658.372.674
Amounts retained on behalf of third parties for
Payroll withholding taxes 9147 181.046.838 192.324.152
Withholding taxes on investment income 9148 54,841,693 61.657.369

Nr. 0202.239.951

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

$7.55\%$

Code Period
PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE
AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
9149 69.554.522
Of which
Bills of exchange in circulation endorsed by the enterprise 9150
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise ………………………………………………………………………………………………
9153 69.554.522
REAL GUARANTEES
Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of
debts and commitments from the enterprise
Mortgages
Book value of the immovable proporties mortgaged 9161
Amount of registration 9171
Pledging on goodwill - amount of registration 9181
Pledging of other assets - Book value of other assets pledged 9191
Guarantees provided on future assets - Amount of assets involved 9201
Real guarantees given or irrevocably promised by the enterprise on its own assets as a
security of debts and commitments from third parties
Mortgages
Book value of the immovable proporties mortgaged 9162
Amount of registration 9172
Pledging on goodwill - amount of registration 9182
Pledging of other assets - Book value of other assets pledged 9192
Guarantees provided on future assets - Amount of assets involved 9202
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD
PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE
ENTERPRISE
SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
Tangible and intangible assets 30.043.079
SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS
FORWARD TRANSACTIONS
Goods purchased (to be received) 9213
Goods sold (to be delivered) 9214
Currencies purchased (to be received) 9215 217.192.996
Currencies sold (to be delivered) 9216 217.192.996

INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES

INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE

IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

$\frac{1}{2}$ in $\frac{1}{2}$

Code Period
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting for the enterprise from past services 9220 120.761.000

Methods of estimation

Within the scope of the policy for the management of the staff members Belgacom S.A. de droit public/N.V. van publiek recht has provided a plan under the form of a "defined benefit plan" for complementary pensions (joint industrial committee of October 22nd, 1997).

The rights of the participants of this plan are recognised as from January 1st, 1997. For the execution of these commitments and for the management of the assets that are gathered for this, a "Pensionfund Belgacom O.F.P." has been founded and recognised by R.D. of December 8th, 1998.

In 2006 the plan was amended with effect on January 1st, 2005. On the basis of an actuarial calculation according to the PUCmethod (Project Unit Credit), based on a real discount rate of 3.5 % and the expected evolution of the salaries, the total amount of DBO (Defined Benefit Obligation) obligations to the staff members of Belgacom S.A. de droit public/N.V. van publiek recht amounts to 120,761,000 EUR on December 31st, 2009.

The amount of obligations of this fund (Belgacom S.A. de droit public/N.V. van publiek recht including some subsidiaries among which Belgacom Mobile S.A./N.V.) amounts to 189,931,000 EUR on December 31st, 2009. The fund is funded on the basis of the annual periodic cost, also calculated according to the PUC-method. On December 31st, 2009 the total assets of this fund amount to 167,226,000 EUR.

NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS

Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:

0202.239.951

OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET:

$\bar{z} = \bar{z}$ .

Commitments:

Interest rates swaps
Rent commitments buildings
Granted share options
144,000,000
82,786,494
20,253,181
Received guarantees:
to cover Belgacom S.A. de droit public/N.V. van publiek recht
from banks (bank guarantees) 21.745.942
to cover commitments from third parties towards Belgacom S.A. de droit public/N.V. van publiek
recht
from banks (bank guarantees) 20,559,250
on blocked bank accounts 741,763
as deposit at the "Caisse des Dépôts et Consignation" 344,700
Rights:
Credit line "Evergreens" long term 755,000,000
Credit line "Evergreens" short term 100,000,000
Credit line at Belgacom Group International Services S.A. 371,840,287
Right of emission of commercial papers 1,000,000,000
Right of emission of Euro Medium Term Notes 2,500,000,000

Belgacom has a right, established by Belgian legislation with respect to Universal Services, to receive a compensation for offering Social Tariffs as from July 1st, 2005. This right is contested by some operators and the this Belgian legislation.

Belgacom has issued a parent guarantee to cover for the unlimited obligations of Belgacom Skynet towards important distributors of movies.

$\mathcal{L}_{\mathcal{A}}$

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Previous period
AFFILIATED ENTERPRISES
Financial fixed assets (280/1) 9.403.668.081 13.427.985.834
$Investments … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … …$ (280) 9.403.668.081 13.311.431.237
Amounts receivable subordinated 9271
Other amounts receivable 9281 116.554.597
Amounts receivable 9291 4.117.773.572 165.750.398
After one year 9301 1.203.223 1.194.974
Within one year 9311 4.116,570.349 164.555.424
Current investments 9321 10.156.404 8.843.491
Shares 9331
Amounts receivable 9341 10.156.404 8.843.491
Amounts payable 9351 9.790.133.229 9.060.597.282
After one year 9361 2.754.654.802 2.441.804.802
Within one year 9371 7.035.478.427 6.618.792.480
Personal and real guarantees
Provided or irrevocably promised by the enterprise, as security for debts or
commitments of affiliated enterprises
9381 39.273.294 44.942.211
Provided or irrevocably promised by affiliated enterprises as security for debts or
commitments of the enterprise
9391
Other substancial financial commitments 9401
Financial results
Income from financial fixed assets 9421 74.732.303 130.000.000
Income from current assets 9431 99.207 373.727
Other financial income 9441 215.025 515.375
Debts charges 9461 206.200.482 388.703.109
Other financial charges www.musummun.musummun.musummun.musummun.musu. 9471
Gains and losses on disposal of fixed assets
Obtained capital gains 9481
Obtained capital losses 9491
NTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets www.communicality.com/news/communicality.com/news/communicality.com/news/ (282/3) 2.000.000
Investments (282) 2.000.000
Amounts receivable subordinated 9272
Other amounts receivable 9232
Amounts receivable 9292
After one year 9302
Within one year 9312
Amounts payable 9352 6
After one year 9362
Within one year 9372 6

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS

Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the
understanding of the financial position of the company:

$\frac{1}{2} \frac{1}{2} \frac{1}{2} \frac{1}{2} \frac{1}{2}$

Nr. 0202.239.951
-------------------- --

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL
THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES
CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB
B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH
Amounts receivable from these persons 9500
Conditions on amounts receivable
Guarantees provided in their favour 9501
Guarantees provided in their favour - Main condition
Other significant commitments undertaken in their favour 9502
Other significant commitments undertaken in their favour - Main condition
Amount of direct and indirect remunerations and pensions, included in the income statement, as long
as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person
To directors and managers 9503
To former directors and former managers 9504

$\frac{1}{2}$ ,

$\mathcal{O}(\frac{1}{2}m^2\hbar^2)$

$\ddot{\phantom{a}}$

Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
9505 458.755
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions 95061 38.520
Tax consultancy 95062
Other missions external to the audit 95063 287.569
Fees for exceptional services or special missions executed in the company by people
they are linked to
Other attestation missions 95081
Tax consultancy 95082
Other missions external to the audit 95083

Mention related to article 133 paragraph 6 from the Companies Code

Infrigement on the obligation of the limitation of the fees with regard to services other than the assignments that are assigned to the
Auditor by law: Not applicable

Nr. .951
DERIVATIVES NOT MEASURED AT FAIR VALUE
the state from the
-
.

FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE NATURE AND THE VOLUME OF THE INSTRUMENTS

Profit 2 IRS and 3 ICRS measured at fair value

Period
25.186.091

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION THAT MUST BE PROVIDED BY EACH COMPANY, THAT IS SUBJECT OF COMPANY LAW ON THE CONSOLIDATED ANNUAL ACCOUNTS OF ENTERPRISES

The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*

The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*

The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*

The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*

If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:

INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**

If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**

Delete where no appropriate.

Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.

SOCIAL REPORT

Numbers of joint industrial committees which are competent for the enterprise:

$\frac{1}{2}$ , which is

STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES RECORDED IN THE STAFF REGISTER

During the period and the previous
period
$\sf{Codes}$ 1. Full-time 2. Part-time 3. Total (T) or total
of full-time
equivalents (FTE)
3P. Total (T) or total
of full-time
equivalents (FTE)
(perioa) (period) (period) (previous period)
Average number of employees 100 10.055.6 3.789.5 (FTE)
12.616.0
$($ FTE)
12.923.3
Number of hours actually worked 101 14.806.426 3.609.224 18.415.650 (T) 18,776.339 (T)
Personnel costs 102 627.187.989 137.507.422 764.695.411 (T) 740.361.266 (T)
Advantages in addition to wages 103 XXXXXXXXXXXXXXX XXXXXXXXXXXXXX $15.845.367$ (T) 15.484.069 (T)
At the closing date of the period Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded in the personnel register 105 10.100 3.732 12.610.6
By nature of the employment contract
Contract for an indefinite period 110 9.549 3.729 12.0578
Contract for a definite period 111 508 1 508.8
Contract for the execution of a specifically assigned work 112
Replacement contract 113 43 $\overline{2}$ 44.0
According to the gender and by level of education
Male 120 7.534 2.223 9.033,7
primary education 1200
secondary education 1201 3.836 1.731 5.009.6
higher education (non-university) 1202 1.633 322 1.848.9
university education 1203 2.065 170 2.175.2
Female 121 2.566 1.509 3.576.9
primary education 1210
secondary education 1211 1.226 1.171 1.992.7
higher education (non-university) 1212 586 222 743.8
university education 1213 754 116 840.4
By professional category
Management staff 130 117 117.0
Employees 134 8.206 2.730 10.038.9
Workers 132 1.521 1.001 2.197.9
Other 133 256 1 256.8

$\mathcal{A}_4$

$\overline{a}$

l.

Nr. 0202.239.951
-- --------------------

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL

During the period ⊦Codes ! 1. Temporary
personnel
2. Persons placed
at the disposal
of the enterprise
Average number of employees 150 71.1
Number of hours actually worked 151 103.849
Charges of the enterprise 152 2.180.819

TABLE OF PERSONNEL CHANGES DURING THE PERIOD

ENTRIES Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
Number of employees recorded on the personnel register
during the financial year
.
205 634 506 1.038,8
By nature of the employment contract
Contract for an indefinite period 210 242 242.8
Contract for a definite period 211 391 505 795,0
Contract for the execution of a specifically assigned work. 212
Replacement contract 213 1.0
DEPARTURES Codes 1. Full-time 2. Part-time 3. Total in full-time
equivalents
The number of employees with a in the staff register listed
date of termination of the contract during the period
305 582 618 1.036,7
By nature of the employment contract
Contract for an indefinite period 310 308 110 357,2
Contract for a definite period 311 260 508 665,5
Contract for the execution of a specifically assigned work 312
Replacement contract 313 14 14,0
According to the reason for termination of the
employment contract
Retirement 340 37 16 48,0
Early retirement 341
Dismissal 342 85 3 87,4
Other reason 343 460 599 901,3
Of which the number of persons who continue to
render services to the enterprise at least
half-time on a self-employed basis
350

$C_6$

$\frac{1}{2} \left( \frac{1}{2} \right)$

$\bar{z}$

INFORMATION WITH REGARD TO TRAINING RECEIVED BY EMPLOYEES DURING THE PERIOD

Total number of official advanced professional training projects at
company expense
Codes Male Codes Female
Number of participating employees 5801 8.072 5811 3.010
Number of training hours 5802 200.106 5812 62.499
Costs for the company 5803 17.805.095 5813 5.561.056
of which gross costs directly linked to the training 58031 17.573.089 58131 5.488.594
of which paid contributions and deposits in collective funds 58032 232.006 58132 72.462
of which received subsidies (to be deducted) 58033 58133
Total number of less official and unofficial advance professional
training projects at company expense
Number of participating employees 5821 2.463 5831 1.029
Number of training hours 5822 5.351 5832 2.606
Costs for the company 5823 476.123 5833 231.878
Total number of initial professional training projects at company
expense
Number of participating employees 5841 5351
Number of training hours 5842 5852
Costs for the company 5843 5853
0202.239.951 C 6
SOCIAL REPORT $2 - 100 - 6$ $\mathfrak{g}=\mathfrak{m}(\mathfrak{g})_{\mathbb{Z}}$ . Then
Note to codes 110, 210 and 310
These codes can be divided in: a. statutory staff
b. contractually staff
Code 110 : Codes 1.Full-fime 2 Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 110
code 110
5.623
3.926
2.940
789
7.581,7
4.476,1
Code 210: Codes 1.Full-time 2 Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 210
code 210
6
236
0
1
6,0
236,8
Code 310: Codes 1.Full-time 2.Part-time 3. Total Full-time equivalents
Statutory staff
Contractually staff
code 310
code 310
200
108
78
32
236,9
120,3

Numbers of joint industrial committees which are competent for the enterprise :
Belgacom N.V. van publiek recht/S.A. de droit public has her own national joint industrial committee.

Code 102

j,

The code 102 of the social report contains the personnel charges for the personnel recorded in the personnel register, more specifically:

the charges taken in section 62 excluding those attributed to retirees ;
the part of the profit that is legally and statutory allocated to the personnel by the appropriation of the profit. $\frac{1}{2}$

VALUATION RULES

The valuation rules comply with the terms of Chapter II of the R.D. of Jan 30, 2001.

These rules were approved and adapted by the Board of Directors at their meetings on May 27, 1993, Dec 4, 1997, Oct 22, 1998, Oct 28, 1999, Oct 26, 2000, April 25, 2002, Oct 23, 2003, Dec 13, 2004 and Dec 18, 2008.

BALANCE SHEET

FORMATION EXPENSES

The loan issue expenses are charged entirely to the year during which they are issued. Important formation expenses are capitalised and depreciated over a period of 5 years. The acquisitions of the year are depreciated pro rata temporis. Reorganisation costs are expensed.

INTANGIBLE ASSETS

The intangible assets are valued at the acquisition cost: this is the purchase price, production cost or the assigned value. General expenses are not incorporated.

Rights to use, which are booked on the balance sheet as intangible assets, are subject to straight -line depreciation over a period from 2 to 25 years.

Application software is depreciated over a period of 5 years.

Goodwill is depreciated over a period of 5 years.

The acquisitions of the year are depreciated pro rata temporis.

TANGIBLE ASSETS

Tangible assets are valued at their acquisition cost that being their purchase price, production cost or the assigned value. General expenses are not incorporated.

Fixed assets with a limited useful life are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:

TANGIBLE ASSETS LIFE PERIOD
(in years)
Building and constructions $3 - 33$
Cables $8 - 20$
Switching $4 - 10$
Equipment installed at the client $2 - 5$
Transmission $3 - 10$
Other tangible assets $2 - 10$
Furniture and office machines $3 - 10$
Vehicles 5
Fixed assets held under leasing or other similar rights are depreciated according to
the life period of the real property as mentioned in the contract.
Assets under construction and advance payments are depreciated over the life
period of the assets to which they relate.
Fixed assets that are put out of order are valued at net book value or at their
expected realisation value if lower. They are no longer depreciated.

The acquisitions of the year are depreciated pro rata temporis.

FINANCIAL ASSETS

Participating interests and shares are valued at their acquisition cost, which is the purchase price or the assigned value. Only the important ancillary costs are capitalised.

Amounts are written down if a durable permanent impairment or reduction in value of these assets is observed, based on the financial situation, the profitability or the prospects of the company in which the participating interests or shares are held, taking into account the CBN/CNC advice n° 126-8.

Receivables are booked at their nominal value. An amount is written down when, at the due date, the payment is partially or entirely uncertain.

AMOUNTS RECEIVABLE AFTER MORE THAN ONE YEAR

Amounts receivables are booked at nominal value. Amounts receivable expressed in foreign currencies are converted to EUR at the rate in force on the date of booking of the outgoing invoice and are translated at the year-end rate.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.

STOCKS AND CONTRACTS IN PROGRESS

Inventories of consumables and goods for resale are booked at their acquisition cost.

At the time of the annual inventory, the Weighted Average Price method is used to assess the various subdivisions in this caption.

Supplementary write down is applied to take into consideration either the evolution of the sales or market value, or the risks inherent in the nature of the products.

Contracts in progress and work in process are valued at production cost or at market price (if this is lower than the production cost).

AMOUNTS RECEIVABLE WITHIN ONE YEAR

These amounts appear on the balance sheet at nominal value.

A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain

Amounts receivable expressed in foreign currencies are converted into EUR at the rate in force on the date of entry of the outgoing invoice. At balance date they are translated at closing rate. Amounts receivable from foreign telecommunication operators concerning accounts for

telecommunication traffic in gold francs are translated in EUR on the basis of the rate of the Special Drawing Rights in effect on the closing date of the balance sheet via the Gold Franc/Special Drawing Rights exchange rate.

INVESTMENTS

Investments are valued at nominal value when they concern funds held in financial institutions and at acquisition cost, acquisition price without ancillary costs, in the other case.

A write-down is recorded on the nominal value or on the acquisition cost when the sales value on the closing date of the balance sheet is less than the previously booked value.

Investments in foreign currencies are translated into EUR at the rate in force on the closing date of the balance sheet.

CASH AT BANK AND IN HAND

Cash at bank and in hand is valued at nominal value. A write-down is recorded on the nominal value when the realisation value on the closing date of the balance sheet is less than the previously booked value. Cash at bank and in hand in foreign currencies is translated into EUR at the rate in force on the closing date of the balance sheet.

PROVISIONS AND DEFERRED TAXES

On the closing date of the balance sheet, an inventory is made of all foreseeable liabilities and contingent losses arising during the current year or during prior years. Provisions are established based on a fair estimate of the risk on the moment of the establishment of the annual accounts.

Deferred taxes are booked in compliance with Art 76 of the Royal Decree of January 30 2001.

AMOUNTS PAYABLE AFTER MORE AND WITHIN ONE YEAR

Amounts payables appear on the balance sheet at nominal value.

Amounts payable in foreign currencies are converted into EUR as follows:

  • loans in foreign currencies at the rate in force at the time the loan is concluded.
  • amounts payable to foreign telecommunication operators concerning accounts for telecommunication traffic in Gold Francs are translated in EUR on the basis of the rate of the Special Drawing Rights in effect on the date of the closing date of the balance sheet via the Gold Franc/Special Drawing Rights exchange rate.
  • trade debts at the exchange rate on the date of entry of the incoming invoice.

Amounts payable (trade debts), debts to credit institutions and not covered loans, expressed in foreign currencies, are translated at closing rate.

TRANSLATION DIFFERENCES

Only the negative differences for each foreign currency resulting from the translation are taken in the Income Statement. The positive differences are booked in the balance sheet in the caption "accrued charges and deferred income".

INCOME STATEMENT

The items in the income statement are valued at nominal value. Own construction is booked at production cost excluding indirect costs.

RIGHT AND COMMITMENTS NOT ACCRUED IN THE BALANCE SHEET

The rights and commitments not accrued in the balance sheet are mentioned in the notes, per category, at the nominal value of the commitment in the contract, or failing that, at their estimated value.

SUPPLEMENTARY INFORMATION

APPROPRIATION ACCOUNT AND EVOLUTION OF THE RESERVES NOT AVAILABLE FOR DISTRIBUTION

The profit to be appropriated amounts to 245.749.000 EUR in 2009. The appropriation of this amount is as follows:

  • 5 % of the net profit is appropriated to the legal reserve. Since this obligation expires when the legal reserve reaches 10 % of the Capital, limit that has been reached in the mean time, no appropriation to the legal reserve is booked:
  • 12,205,479 EUR to be distributed to the management and the personnel, pursuant to article 44 of the bylaws;
  • 673,404,786 EUR of dividends:
  • 6,526,245 EUR of these dividends relate to own shares and this amount has been appropriated to the other reserves (unavailable for distribution);
  • 666,878,541 EUR will be paid out to the shareholders. On December 4th 2009 an interim dividend of 128.145.873 EUR has been paid.

Furthermore the dividends have been increased with 318,330 EUR as a result of dividend pay out during 2009 in the framework of share options. Thus the total dividends for 2009 amount to 667,196,871 EUR as decided by the General Assembly, at the suggestion of the Board of Directors;

440.179.195 EUR to transfer from the reserves available for distribution, given the fact that the dividends (667,196,871 EUR), the distribution to the management and the personnel (12,205,479 EUR) and the appropriation to the other reserves (6,526,245 EUR) exceed the profit to be appropriated.

A SUMMARY of the accounts relative to the PUBLIC SERVICE DUTIES (obligation stipulated by art. 27 of the law of March 21, 1991).

Article 155 of the law of June 13, 2005 with regard to the electronic communication has cancelled the chapter V, that treats the public telecommunication service (being the tasks of public service), of the law of March 21st, 1991 and has been replaced by the provisions of chapter I, that treats the universal service (art. 68 to 104 included) of title IV of the new law. However, article 86ter of the law of March 21st, 1991 has been preserved and taken over as such under chapter II - Supplementary services of title IV of the law of June 13, 2005 (art. 105 to 107 included). The figures below contain the assignment of the public services as defined in the articles of the law and in the articles 4 to 9 included in the management contract.

1. Operating income 3,463,217 EUR
2. Operating charges 3,737,048 EUR
Operating result (loss) (273,831) EUR

The calculations were made based on a cost model developed by Belgacom S.A. de droit public/N.V. van publiek recht for the products that meet the requirements of the management contract and based on business economic criteria taking into account the expected life span of the products.