AI assistant
Proximus SA — Annual Report 2009
Mar 16, 2012
3989_rns_2012-03-16_b1f218ad-9cc3-4fb9-a301-f4fa66ead698.pdf
Annual Report
Open in viewerOpens in your device viewer
| 40 Nr. Date of the deposition |
No. 0202.239.951 | 1 Ε. PP. |
EUR D. |
$C$ 1.1 |
|---|---|---|---|---|
| ANNUAL ACCOUNT IN EURO | ||||
| NAME: BELGACOM | ||||
| Legal form: S.A. de droit public Address: Boulevard Roi Albert II - Koning Albert II Iaan Postal Code: 1030 Country: Belgium Register of Legal Persons (RLP) - Office of the commercial court at: Bruxelles Internet address *: |
City: Brussel 3 | Nr.: 27 | ||
| Company number: | 0202.239.951 | |||
| DATE 25/01/2010 publication of the partnership deed and the act changing the articles of association. |
of the deposition of the partnership deed OR of the most recent document mentioning the date of | |||
| ANNUAL ACCOUNT approved by the General Meeting of | 14/04/2010 | |||
| concerning the financial year covering the period from | 01/01/2009 | till | 31/12/2009 | |
| Previous period from | 01/01/2008 | till | 31/12/2008 | |
| The amounts of the previous financial year are $/$ -are not $**$ identical to those which have been previously published. | ||||
| COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS BELLENS Didier Profession: CEO Avenue L. Vercauteren 25, 1160 Brussel 16, Belgium Title : Delegated director DILISSEN Theo Profession: President |
||||
| Dikkemeerweg 54, 1653 Dworp, Belgium | ||||
| Title: President of the board of directors | ||||
| Enclosed to these annual accounts: | ||||
| Total number of pages deposited: of service: 5.1, 5.2.1, 5.2.4, 5.3.4, 5.5.2, 5.17.2, 8, 9 Signature (name and position BELLENS Didief CEO $*$ Cational etatement |
Signature (name and position) DILISSEN Theo Chairman Board of Directors |
Number of the pages of the standard form not deposited for not being |
$\mathcal{A}^{\mathcal{C}}$
$\sim 10^6$
* Optional statement.
** Delete where appropriate.
| $\overline{\mathsf{N}^\circ}$ 0202.239.951 |
C 1.1 | |
|---|---|---|
| LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page) | ||
| DUREZ Martine, Chairman of Board of Directors of La Poste/De Post Avenue Saint-Pierre 34, 7000 Mons, BELGIUM Director |
||
| LAMOTE Mimi, Director of Companies Kerkstraat 122, 9140 Tielrode, BELGIUM Director |
||
| MOLL Michel, Director of Companies Avenue des Châtaignes 13B, 1950 Kraainem, BELGIUM Director |
||
| SIOEN Michèle, CEO Sioen Industries Astridiaan 14, 8300 Knokke, BELGIUM Director |
||
| VAN de PERRE Paul, CEO Five Financial Solutions Leliestraat 80, 1720 Dilbeek, BELGIUM Director |
||
| Representatives of shareholders other than the Belgian State: | ||
| CORNU Jozef, CEO Agfa Gevaert Grouwesteenstraat 13, 9170 Sint-Gillis-Waas, BELGIQUE Director |
||
| DEMUYNCK Guido J.M., Director of Companies Wagnerlaan 11, 1217 CP Hilversum, THE NETHERLANDS Director |
||
| DE SMEDT Pierre-Alain, Chairman FEBIAC Hofstraat 31-33, 8400 Oostende, BELGIUM Director |
||
| Avenue Bois du Dimanche 21b, 1150 Bruxelles, BELGIUM Director |
DOUTRELEPONT Carine, Lawyer Doutrelepont & Partners, Professor ULB | |
| HAMPTON Philip, Chairman Royal Bank of Scotland Group plc, Director |
Blakeney, Pennymead Rise - East Horsley, Surrey KT24 5AL, UNITED KINGDOM | |
| JACOBS Georges, Chairman of Board of Directors Delhaize S.A. Poverstraat 5, 1785 Brussegem, BELGIUM Director |
||
| SHAFFER Oren G., Director of Companies Director |
106 S. University Blvd., Unit 5, CO 80209 Denver, UNITED STATES OF AMERICA | |
| Sparrenstraat 7, 9950 Waarschoot, BELGIUM Director |
VAN den BERGHE Lutgart, Executive-Director Guberna & Vierick Leuven Gent Management School | |
$\mathcal{P}$
| N° | 0202.239.951 | لدارا المقتدرة | C 1.1 | ||
|---|---|---|---|---|---|
| LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page) | |||||
| De Kleetlaan 2, 1831 Diegem, BELGIUM Chairman of the Board of Auditors Company number: BE 0446.334.711 |
Number of membership with the institute of Auditors: B00160 | ERNST & YOUNG, Réviseurs d'entresprises S.C.C.R.L represented by M. Van Dooren | |||
| Auditor | LESAGE Romain, Councillor Auditor's Office | Tervuursesteenweg 465, 1982 Elewijt, BELGIUM | |||
| Auditor | RION Pierre, Councillor Auditor's Office Rue N. Bouillon 41A, 5377 Sinsin, BELGIUM |
||||
| Auditor | Company number: BE 0461.812.644 | Avenue de Tervuren 313, 1150 Bruxelles, BELGIUM Number of membership with the Institute of Auditors : B00327 |
CALLENS, GUEVAR, VAN IMPE & CO Auditor's Office S.C.C. represented by H. Van Impe |
$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2.$
| Nr. 0202.239.951 | |
|---|---|
| -- | -------------------- |
DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
Have the annual accounts been audited or adjusted by an external accountant or auditor who is not a statutory auditor $?$ $+$ ES / NO $*$ .
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:
- A. Bookkeeping of the undertaking**,
- B. Preparing the annual accounts**,
- C. Auditing the annual accounts and/or
- D. Adjusting the annual accounts.
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
| Name, first name, profession, residence-address | Number of membership |
Nature of the engagement $(A, B, C \text{ and/or } D)$ |
|---|---|---|
$C$ 1.2
Delete where appropriate.
Optional disclosure.
| BALANCE SHEET | $\epsilon_{\rm eff}$ . $\epsilon_{\rm c}$ | $\epsilon_{\rm N}$ is given. | ||
|---|---|---|---|---|
| Notes | Codes | Period | Previous period | |
| ASSETS | ||||
| FIXED ASSETS | 20/28 | 11,129,449.201 | 15.129.868.341 | |
| Formation expenses | 5.1 | 20 | ||
| Intangible fixed assets | 5.2 | 21 | 131.155.383 | 88.857,370 |
| Tangible fixed assets | 5.3 | 22/27 | 1.592.190.128 | 1.612.595.424 |
| Land and buildings | 22 | 191.171.433 | 199.720.789 | |
| Plant, machinery and equipment | 23 | 1.362.646.217 | 1.359.660.480 | |
| Furniture and vehicles | 24 | 23.303.778 | 23.600.444 | |
| Leasing and other similar rights | 25 | |||
| Other tangible fixed assets | 26 | 15.068.358 | 16.650.557 | |
| Assets under construction and advance payments | 27 | 342 | 12.963.154 | |
| Financial fixed assets | 5.4/ 5.5.1 |
28 | 9,406,103,690 | 13,428,415.547 |
| Affiliated enterprises | 5.14 | 280/1 | 9.403.668.081 | 13.427.985.834 |
| Participating interests | 280 | 9.403.668.081 | 13.311.431.237 | |
| Amounts receivable | 281 | 116.554.597 | ||
| Other enterprises linked by participating interests | 5.14 | 282/3 | 2.000.000 | |
| Participating interests | 282 | 2.000.000 | ||
| Amounts receivable | 283 | |||
| Other financial assets | 284/8 | 435,609 | 429.713 | |
| Shares | 284 | |||
| Amounts receivable and cash guarantees | 285/8 | 435.609 | 429.713 | |
| CURRENT ASSETS | 29/58 | 5.061.526.849 | 1.183.770.274 | |
| Amounts receivable after more than one year | 29 | 1.203.223 | 1.617.996 | |
| Trade debtors | 290 | |||
| Other amounts receivable | 291 | 1.203.223 | 1.617.996 | |
| Stocks and contracts in progress | 3 | 37.801.214 | 44.128.130 | |
| Stocks | 30/36 | 37.676.805 | 43.944.419 | |
| Raw materials and consumables | 30/31 | 20.997.197 | 23,460.021 | |
| Work in progress | 32 | 65.558 | 92.955 | |
| Finished goods | 33 | |||
| Goods purchased for resale | 34 | 16.614.050 | 20.391.443 | |
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | |||
| Contracts in progress | 5.5.1/ | 37 | 124.409 | 183.711 |
| Amounts receivable within one year | 5.6 | 40/41 | 4.516.002.972 | 563.761.445 |
| Trade debtors | 40 | 498.027.778 | 531.045.718 | |
| Other amounts receivable | 41 | 4.017.975.194 | 32.715.727 | |
| Current investments | 50/53 | 451.638.020 | 492.961.917 | |
| Own shares | 50 | 440.853.263 | 483.491.586 | |
| Other investments and deposits | 51/53 | 10,784.757 | 9.470.331 | |
| Cash at bank and in hand | 54/58 | 3.013.955 | 24.374.548 | |
| Deferred charges and accrued income | 5.6 | 490/1 | 51.867.465 | 56.926.238 |
| TOTAL ASSETS | 20/58 | 16.190.976.050 | 16.313.638.615 |
| Nr. 0202.239.951 |
C 2.2 | |||
|---|---|---|---|---|
| EQUITY AND LIABILITIES | Notes | Codes | Period | Previous period |
| EQUITY : | 10/15 | 2.404.976.157 | 2.839.962.244 | |
| Capital ……………………………………………………………………………………………… | 5.7 | 10 | 1.000.000.000 | 1.000.000.000 |
| Issued capital | 100 | 1.000.000.000 | 1.000.000.000 | |
| Uncalled capital Share premium account |
101 11 |
|||
| Revaluation surpluses | 12 | |||
| Reserves | 13 | 1.404.890.077 | 1.839.865.675 | |
| Legal reserve | 130 | 100.000.000 | 100.000.000 | |
| Reserves not available $\cdots$ |
131 | 477.829.817 | 514,361.854 | |
| In respect of own shares held | 1310 | 477.829.817 | 514.361.854 | |
| Other Untaxed reserves |
1311 | |||
| Available reserves | 132 133 |
13.993.392 | 15.316.041 | |
| Accumulated profits (losses) | 14 | 813.066.868 | 1.210.187.780 | |
| Investment grants | 15 | 86.080 | 96.569 | |
| Advance to associates on the sharing | ||||
| out of the assets minimum minimum minimum minimum | 19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 813.527.347 | 924.370.304 | |
| Provisions for liabilities and charges | 160/5 | 808.543.649 | 919.063.473 | |
| Pensions and similar obligations | 160 | |||
| Taxation | 161 | |||
| Major repairs and maintenance | 162 | |||
| Other liabilities and charges | 5.8 | 163/5 | 808.543.649 | 919.063.473 |
| Deferred taxes | 168 | 4.983.698 | 5.306.831 | |
| AMOUNTS PAYABLE | 17/49 | 12.972.472.546 | 12.549.306.067 | |
| Amounts payable after more than one year | 5.9 | 17 | 4.821.847.798 | 4.508.997.798 |
| Financial debts | 170/4 | 4.821.847.798 | 4.508.997.798 | |
| Subordinated loans | 170 | |||
| Unsubordinated debentures | 171 | 2.067.192.996 | 2.067.192.996 | |
| Leasing and other similar obligations Credit institutions |
172 173 |
2.396.154.802 | ||
| Other loans | 174 | 358.500.000 | 2.441.804.802 | |
| Trade debts | 175 | |||
| Suppliers | 1750 | |||
| Bills of exchange payable | 1751 | |||
| Advances received on contracts in progress | 176 | |||
| Other amounts payable | 178/9 | |||
| Amounts payable within one year | 42/48 | 8.045.564.139 | 7.916.537.600 | |
| Current portion of amounts payable after more than one year falling due within one year |
5.9 | 42 | 45.650.000 | 1.278.577.562 |
| Financial debts | 43 | 6.905.501.357 | 5.489.682.808 | |
| Credit institutions | 430/8 | 6.905.501.357 | 5.489.682.808 | |
| Other loans | 439 | |||
| Trade debts | 44 | 348.362.008 | 392.125.862 | |
| Suppliers | 440/4 | 348.362.008 | 392.125.862 | |
| Bills of exchange payable | 441 | |||
| Advances received on contracts in progress | 46 | 21.034.694 | 20.018.440 | |
| Taxes, remuneration and social security | 5.9 | 45 | 169.181.190 | 160.400.807 |
Taxes |
450/3 | 32.460.217 | 29.058.760 | |
| Remuneration and social security | 454/9 | 136.720.973 | 131.342.047 | |
| Other amounts payable | 47/48 | 555.834.890 | 575.732.121 | |
| Accrued charges and deferred income | 5.9 | 492/3 | 105.060.609 | 123.770.669 |
| TOTAL LIABILITIES | 10/49 | 16.190.976.050 | 16.313.638.615 | |
INCOME STATEMENT $\begin{bmatrix} 1 & 0 & 0 \ 0 & 0 & 0 \ 0 & 0 & 0 \end{bmatrix}$
| $\sim$ 1.5 $\sim$ 0.1 $\approx$ $-19.5$ |
|
|---|---|
| riod | |
| . | |
|---|---|
| I | |
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Operating income | 70/74 | 2.881.320.731 | 2.889.349.295 | |
| Turnover | 70 | 2.595.895.664 | 2.619.968.833 | |
| Increase (decrease) in stocks of finished goods, work and contracts in progress (+)/(-) |
71 | -86.699 | 61.211 | |
| Own construction capitalised | 72 | 177.796.534 | 197.735.090 | |
| Other operating income | 74 | 107.715.232 | 71,584,161 | |
| Operating charges | 60/64 | 2.299.520.029 | 2.278.892.309 | |
| Raw materials, consumables | 60 | 237.240.930 | 250.759.098 | |
| Purchases $\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$ |
600/8 | 230.715.964 | 246.317.802 | |
| Decrease (increase) in stocks (+)/(-) | 609 | 6.524.966 | 4.441.296 | |
| Services and other goods | 61 | 919.142.635 | 916.951.627 | |
| Remuneration, social security costs and pensions (+)/(-) | 5.10 | 62 | 752.510.210 | 733.342.224 |
| Depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
630 | 368.801.964 | 362.973.858 | |
| Amounts written down stocks, contracts in progress and trade debtors - Appropriations (write-backs) (+)/(-) |
5.10 | 631/4 | -4.901.039 | $-8.826.462$ |
| Provisions for risks and charges - Appropriations (uses and write-backs) |
5.10 | 635/7 | -1.740.585 | $-8.873.774$ |
| Other operating charges | 5.10 | 640/8 | 28.465.914 | 32.565.738 |
| Operation charges carried to assets as restructuring costs |
649 | |||
| Operating profit (loss) | 9901 | 581.800.702 | 610.456.986 | |
| Financial income | 75 | 82.966.198 | 140.543.852 | |
| Income from financial fixed assets | 750 | 76.683.449 | 130.004.552 | |
| Income from current assets | 751 | 1.110.934 | 2.031.795 | |
| Other financial income | 752/9 | 5.171.815 | 8.507.505 | |
| Financial charges | 65 | 354.113.037 | 526.762.335 | |
| Debt charges | 650 | 305.517.465 | 478.417.562 | |
| Amounts written down on current assets except stocks, contracts in progress and |
651 | 34.229.418 | 33.794.703 | |
| trade debtors | ||||
| Other financial charges | 652/9 | 14.366.154 | 14.550.070 | |
| Gain (loss) on ordinary activities before taxes (+)/(-) | 9902 | 310.653.863 | 224.238.503 |
$\bar{a}$
$\bar{\mathbf{r}}$
| ۰. | ۰. | |
|---|---|---|
| Codes | Period | Previous period | ||
|---|---|---|---|---|
| Extraordinary income | 76 | 12.670.354 | 4.033.501 | |
| Write-back of depreciation and of amounts written down intangible and tangible fixed assets |
760 | |||
| Write-back of amounts written down financial fixed assets. | 761 | 11.737.383 | 3.100.000 | |
| Write-back of provisions for extraordinary liabilities and charges |
762 | |||
| Gains on disposal of fixed assets | 763 | 219.387 | 148.156 | |
| Other extraordinary income | 764/9 | 713.584 | 785.345 | |
| Extraordinary charges | 66 | 79.214.644 | 87.891.167 | |
| Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed assets |
660 | |||
| Amounts written down financial fixed assets | 661 | 47.495.063 | 22.678 | |
| Provisions for extraordinary liabilities and charges - Appropriations (uses) |
662 | -108.779.238 | -71.519.101 | |
| Loss on disposal of fixed assets | 663 | |||
| Other extraordinary charges | 5.11 | 664/8 | 140.498.819 | 159.387.590 |
| Extraordinary charges carried to assets as restructuring costs |
669 | |||
| Profit (loss) for the period before taxes | 9903 | 244.109.573 | 140.380.837 | |
| Transfer from postponed taxes | 780 | 323.133 | 323.133 | |
| Transfer to postponed taxes | 680 | |||
| Income taxes | 67/77 | 5.955 | 11.934 | |
| $income\,\text{taxes}$ | 670/3 | 5.955 | 11.934 | |
| Adjustment of income taxes and write-back of tax provisions |
77 | |||
| Profit (loss) for the period | 9904 | 244.426.751 | 140.692.036 | |
| Transfer from untaxed reserves | 789 | 1.367.049 | 617.049 | |
| Transfer to untaxed reserves | 689 | 44,400 | ||
| Profit (loss) for the period available for appropriation $(+)/(-)$ | 9905 | 245.749.400 | 141.309.085 |
$\sim$
Ĵ
APPROPRIATION ACCOUNT
| Codes | Period | Previous period | |
|---|---|---|---|
| Profit (loss) to be appropriated | 9906 | 245.749.400 | 141.309.085 |
| Gain (loss) to be appropriated | (9905) | 245.749.400 | 141.309.085 |
| Profit (loss) to be carried forward | 14P | ||
| Transfers from capital and reserves | 791/2 | 440.179.195 | 571.418.457 |
| from capital and share premium account | 791 | ||
| from reserves | 792 | 440.179.195 | 571.418.457 |
| Transfers to capital and reserves | 691/2 | 6.526.245 | 14.937.279 |
| to capital and share premium account | 691 | ||
| to the legal reserve | 6920 | ||
| to other reserves | 6921 | 6 526 245 | 14.937.279 |
| Profit (loss) to be carried forward | (14) | ||
| Owner's contribution in respect of losses | 794 | ||
| Profit to be distributed | 694/6 | 679.402.350 | 697.790.263 |
| Dividends | 694 | 667.196.871 | 690.771.221 |
| Director's or manager's entitlements | 695 | ||
| Other beneficiaries | 696 | 12.205.479 | 7.019.042 |
$\sim$
$\frac{1}{2} \frac{1}{2} \frac{1}{2}$
$\sim$
$\sqrt{C}$ 4
$\bar{\mathcal{A}}$
$\mathbb{R}^2$
Nr. 0202.239.951
$\ddot{\phantom{a}}$
| Codes | Period | Previous period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period | 8052P | XXXXXXXXXXXXXX | 415.432.529 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 3022 | 77.467.340 | |
| Sales and disposals | 8032 | 3.747.275 | |
| Transfers from one heading to another | 8042 | 35.626 | |
| Acquisition value at the end of the period | 8052 | 489.188.220 | |
| Depreciation and amounts written down at the end of the period | 8122P | XXXXXXXXXXXXXX | 326.712.028 |
| Movements during the period | |||
| Recorded | 8072 | 35.134.959 | |
| Written back | 3032 | ||
| Acquisitions from third parties | 8092 | ||
| Cancelled owing to sales and disposals | 8102 | 3.747.275 | |
| Transfers from one heading to another | 8112 | 13.894 | |
| Depreciation and amounts written down at the end of the period | 8122 | 358.113.606 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 131.074.614 |
$\overline{\phantom{a}}$
$\ddot{\phantom{a}}$
$\ddot{\phantom{0}}$
$\ddot{\phantom{a}}$ $\ddot{\phantom{a}}$
$\frac{1}{2}$
| Codes | Period | Previous period | |
|---|---|---|---|
| GOODWILL | |||
| Acquisition value at the end of the period | 8053Pl | XXXXXXXXXXXXXXX | 116.140.177 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8023 | ||
| Sales and disposals | 8033 | ||
| Transfers from one heading to another | 8043 | ||
| Acquisition value at the end of the period | 8053 | 116.140.177 | |
| Depreciation and amounts written down at the end of the period | 8123P | XXXXXXXXXXXXXX | 116.003.308 |
| Movements during the period | |||
| Recorded | 8073 | 56.100 | |
| Written back | 8083 | ||
| Acquisitions from third parties | 8093 | ||
| Cancelled owing to sales and disposals | 8103 | ||
| Transfers from one heading to another | 8113 | ||
| Depreciation and amounts written down at the end of the period | 8123 | 116.059.408 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 80.769 |
| Nr. | 0202.239.951 |
|---|---|
STATEMENT OF TANGIBLE FIXED ASSETS
$\tau$ is denoted.
| Codes | Period | Previous period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period | 8191P | XXXXXXXXXXXXXX | 360.183.535 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8161 | 1.596.737 | |
| Sales and disposals | 8171 | 1.284.813 | |
| Transfers from one heading to another | 8181 | $-16.845$ | |
| Acquisition value at the end of the period | 8191 | 360.478.614 | |
| Revaluation surpluses at the end of the period | 8251P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | ||
| Transfers from one heading to another | 8241 | ||
| Revaluation surpluses at the end of the period | 8251 | ||
| Depreciation and amounts written down at the end of the period | 8321P | XXXXXXXXXXXXXXX | 160.462.746 |
| Movements during the period | |||
| Recorded | 8271 | 10.131.271 | |
| Written back | 8281 | ||
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals | 8301 | 1.284.813 | |
| Transfers from one heading to another | 8311 | $-2.023$ | |
| Depreciation and amounts written down at the end of the period | 8321 | 169.307.181 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 191.171.433 |
$\overline{C}$ 5.3.1
$\frac{1}{3}$
$\sim 1$
$\ddot{\phantom{1}}$
| Codes | Period | Previous period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period | 8192P | XXXXXXXXXXXXXX | 8.340.029.030 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8162 | 290.595.283 | |
| Sales and disposals | 8172 | 147.226.196 | |
| Transfers from one heading to another | 8182 | 21.475.717 | |
| Acquisition value at the end of the period | 8192 | 8.504.873.834 | |
| Revaluation surpluses at the end of the period | 8252P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| Transfers from one heading to another | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | ||
| Depreciation and amounts written down at the end of the period | 8322P | XXXXXXXXXXXXXX | 6.980.368.549 |
| Movements during the period | |||
| Recorded | 8272 | 308.856.059 | |
| Written back | 8282 | ||
| Acquisitions from third parties | 8292 | ||
| Cancelled owing to sales and disposals | 8302 | 147 214 412 | |
| Transfers from one heading to another | 8312 | 217.421 | |
| Depreciation and amounts written down at the end of the period | 8322 | 7.142.227.617 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 1.362.646.217 |
$Nr.$ 0202.239.951
| Codes | Period | Previous period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period | 8193P | XXXXXXXXXXXXXXX | 134.092.120 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8163 | 8.160.324 | |
| Sales and disposals | 8173 | 52.632.005 | |
| Transfers from one heading to another | 8183 | 17.131 | |
| Acquisition value at the end of the period | 8193 | 89.637.570 | |
| Revaluation surpluses at the end of the period | 8253P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | ||
| Depreciation and amounts written down at the end of the period | 8323P | XXXXXXXXXXXXXX | 110.491.676 |
| Movements during the period | |||
| Recorded | 8273 | 8.472.477 | |
| Written back | 8283 | ||
| Acquisitions from third parties | 8293 | ||
| Cancelled owing to sales and disposals | 8303 | 52.632.005 | |
| Transfers from one heading to another | 8313 | 1.644 | |
| Depreciation and amounts written down at the end of the period | 8323 | 66.333.792 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 23.303.778 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period | 8195P | XXXXXXXXXXXXXX | 88.096.017 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8165 | 4.420.542 | |
| Sales and disposals | 8175 | 630.435 | |
| Transfers from one heading to another | 3185 | 8.345 | |
| Acquisition value at the end of the period | 8195 | 91.894.469 | |
| Revaluation surpluses at the end of the period | 8255P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transfers from one heading to another | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | ||
| Depreciation and amounts written down at the end of the period | 8325P | XXXXXXXXXXXXXX | 71,445,460 |
| Movements during the period | |||
| Recorded | 8275 | 6.009.063 | |
| Written back | 8285 | ||
| Acquisitions from third parties | 8295 | ||
| Cancelled owing to sales and disposals | 8305 | 630.435 | |
| Transfers from one heading to another | 8315 | 2.023 | |
| Depreciation and amounts written down at the end of the period | 8325 | 76.826.111 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 15.068.358 |
Nr. 0202.239.951
$\ddot{\phantom{a}}$
| Codes | Period | Previous period | |
|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS | |||
| Acquisition value at the end of the period | 8196P | XXXXXXXXXXXXXXXX | 13.054.132 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8166 | 8.466.239 | |
| Sales and disposals | 8176 | ||
| Transfers from one heading to another | 8186 | -21.519.975 | |
| Acquisition value at the end of the period | 8196 | 396 | |
| Revaluation surpluses at the end of the period | 8256P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8216 | ||
| Acquisitions from third parties | 8226 | ||
| Cancelled | 8236 | ||
| Transfers from one heading to another | 8246 | ||
| Revaluation surpluses at the end of the period | 8256 | ||
| Depreciation and amounts written down at the end of the period | 8326P | XXXXXXXXXXXXXXX | 90.978 |
| Movements during the period | |||
| Recorded | 8276 | 142.035 | |
| Written back | 8286 | ||
| Acquisitions from third parties | 8296 | ||
| Cancelled owing to sales and disposals | 8306 | ||
| Transfers from one heading to another | 8316 | $-232.959$ | |
| Depreciation and amounts written down at the end of the period | 8326 | 54 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (27) | 342 |
$\frac{1}{\beta}$
$\lesssim 20\,\mathrm{s}^{-1}$
STATEMENT OF FINANCIAL FIXED ASSETS
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8391P | XXXXXXXXXXXXXX | 13.461.107.004 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8361 | 101.494.525 | |
| Sales and disposals | 8371 | 3.973.500.000 | |
| Transfers from one heading to another | 8381 | ||
| Acquisition value at the end of the period | 8391 | 9.589.101.529 | |
| Revaluation surpluses at the end of the period | 8451P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transfers from one heading to another | 8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period | 8521P | XXXXXXXXXXXXXX | 147.675.768 |
| Movements during the period | |||
| Recorded | 8471 | 47.495.063 | |
| Written back | 8481 | 11.737.383 | |
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| Transfers from one heading to another | 8511 | ||
| Amounts written down at the end of the period | 8521 | 183.433.448 | |
| Uncalled amounts at the end of the period | 8551P | XXXXXXXXXXXXXX | 2.000.000 |
| Movements during the period | 8541 | ||
| Uncalled amounts at the end of the period | 8551 | 2.000.000 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 9.403.668.081 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | XXXXXXXXXXXXXX | 116.554.597 |
| Movements during the period | |||
| Additions | 8581 | ||
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| Exchange differences | 8621 | ||
| Other | 8631 | -116.554.597 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8651 | ||
$\bar{\mathcal{A}}$ $\epsilon$
Nr. 0202.239.951
$\epsilon$ , $\epsilon$ , $\epsilon$
$\frac{1}{2}$
$\bar{a}$
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8392P | XXXXXXXXXXXXXX | 5.999.994 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8362 | 2.000.000 | |
| Sales and disposals | 8372 | ||
| Transfers from one heading to another | 8382 | ||
| Acquisition value at the end of the period | 8392 | 7.999.994 | |
| Revaluation surpluses at the end of the period | 8452P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8412 | ||
| Acquisitions from third parties | 8422 | ||
| Cancelled | 8432 | ||
| Transfers from one heading to another | 8442 | ||
| Revaluation surpluses at the end of the period | 8452 | ||
| Amounts written down et the end of the period | 8522P | XXXXXXXXXXXXXX | 5.999.994 |
| Movements during the period | |||
| Recorded | 8472 | ||
| Written back | 8482 | ||
| Acquisitions from third parties | 8492 | ||
| Cancelled owing to sales and disposals | 8502 | ||
| Transfers from one heading to another | 8512 | ||
| Amounts written down at the end of the period | 8522 | 5.999.994 | |
| Uncalled amounts at the end of the period | 8552P | XXXXXXXXXXXXXXX | |
| Movements during the period | 8542 | ||
| Uncalled amounts at the end of the period | 8552 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (282) | 2.000.000 | |
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 283P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Additions | 8582 | ||
| Repayments | 8592 | ||
| Amounts written down | 8602 | ||
| Amounts written back | 8612 | ||
| Exchange differences | 8622 | ||
| Other | 8632 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (283) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8652 |
$\label{eq:2.1} \frac{1}{\sqrt{2\pi}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{2\alpha} \frac{1}{\sqrt{2\pi}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{\alpha} \frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt$
$\begin{aligned} & \text{minimize} & \text{if } \text{if } \text{if } \text{if } \text{if } \text{if } \text{if } \text{if }$
a a construcción a comunicación
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8393P | xxxxxxxxxxxxxx | 1.023.550 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another | 8383 | ||
| Acquisition value at the end of the period | 8393 | 1.023.550 | |
| Revaluation surpluses at the end of the period | 8453P | XXXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| Transfers from one heading to another | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | XXXXXXXXXXXXXXXX | 1.023.550 |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transfers from one heading to another | 8513 | ||
| Amounts written down at the end of the period | 8523 | 1.023.550 | |
| Uncalled amounts at the end of the period | 8553P | XXXXXXXXXXXXXX | |
| Movements during the period | 8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | ||
| OTHER ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | XXXXXXXXXXXXXX | 429.713 |
| Movements during the period | |||
| Additions | 8583 | 5.896 | |
| Repayments | 8593 | ||
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences | 8623 | ||
| Other | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 435,609 | |
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8653 | ||
$\sim 10^{11}$
$\sim 1.5$ $\bar{\epsilon}$
$\overline{\phantom{a}}$
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of ass
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
|||||
|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
||
| Belgacom Finance PLC Rue de Merl 74 2146 Luxembourg |
31/12/2008 | EUR | 610.090.780 | 21.879.636 | |||
| Luxembourg | |||||||
| FINBEL RE PLC | 498565 | 99,00 | 1,00 | 31/12/2008 | EUR | 7.436.806 | 0 |
| Rue de Meri 74 2146 Luxembourg Luxembourg |
|||||||
| 2999 | 99,97 | 0,03 | |||||
| Belgacom W PLC Rue Marie-Henriette 60 5000 Namur Belgium |
31/12/2008 | EUR | 8,763,619 | 1.018.804 | |||
| 0464.163.014 | 6088424 100,00 | 0,00 | |||||
| M-Brussels Invest PLC Boulevard Roi Albert II 27 1030 Brussel 3 Belgium |
31/12/2008 | EUR | $-265.968$ | $-17.300$ | |||
| 0473.711.178 | 60000 | 50,00 | 0,00 | ||||
| Belgacom Skynet PLC Rue Carli 2 1140 Brussel 14 Belgium 0460.102.672 |
31/12/2008 | EUR | 65.164.271 | 140.385 | |||
| 667735 100,00 | 0,00 | ||||||
| Connectimmo PLC Boulevard Roi Albert II 27 1030 Brussel 3 Belgium 0477.931.965 |
31/12/2008 | EUR | 511.724.790 | 33.646.492 | |||
| 4865300 100,00 | 0,00 | ||||||
| Info2clear PLC Avenue Joseph Wybran 40 1040 Brussel 4 Belgium 0463.236.366 |
31/12/2006 | EUR | 6.766 | $-118.056$ | |||
| 1058163 | 25,31 | 0.00 | |||||
mmarian munisipality nomina (a. . . . . . . .
$\frac{1}{2\pi}$ in $\frac{1}{2\pi}$ . If
$\sim 30\%$
$\bar{\mathbf{v}}$
$\sim$
$\hat{\mathcal{A}}$
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | ||
| Number | % | ℅ | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
|||
| Belgacom Opal PLC Boulevard Roi Albert II 27 1030 Brussel 3 Belgium 0861.585.672 |
31/12/2008 | EUR | 69.742 | 4.690 | ||||
| Belgacom Invest SRL Rue de Merl 74 2146 Luxembourg Luxembourg |
620 100.00 | 0,00 | 31/12/2008 | EUR | 6.378.854.392 | 30.123.046 | ||
| Belgacom International Carrier Services PLC Rue J. Lebeau 4 1000 Brussel 1 |
20805125 100,00 | 0,00 | 31/12/2008 | EUR | 80.033.392 | 31.065.288 | ||
| Belgium 0866.977.981 Allô Bottin SRL Rue Jean Jaurès 101, box 109 92300 Levallois-Perret France |
548640 | 57.60 | 0,00 | 31/12/2007 | EUR | $-1.682.700$ | $\Omega$ | |
| Telindus Group PLC Geldenaaksebaan 335 3001 Heverlee Belgium |
100000 | 50,00 | 0,00 | 31/12/2008 | EUR | 423,630,763 | -74.568.232 | |
| 0422.674.035 Belgacom Development PLC Rue de Merl 74 2146 Luxembourg Luxembourg |
35799999 100,00 | 0,00 | 31/12/2008 | EUR | 124.042 | $-38.129$ | ||
| Belgacom Group International Services PLC Geldenaaksebaan 335 3001 Heverlee Belgium |
1000 100,00 | 0,00 | 31/12/2008 | EUR | 5.225.145.916 | 232.687.071 | ||
| 0466.917.220 | 46201653 | 66,20 | 33,80 |
$\mathcal{L}_{\mathcal{A}}$
$\alpha$ , and $\alpha$
INFORMATION RELATING TO THE SHARE IN THE CAPITAL "
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
|||||
|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi- diaries |
Primary | Mone- | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
$(+)$ or $(-)$ (in monetary units) |
||
| Belgacom Mobile PLC Boulevard du Roi Albert II 27 1030 Brussel 3 Belgium 0453.918.428 |
31/12/2008 | EUR | 2.984.738.310 | 539.965.006 | |||
| Beldiscom PLC Boulevard d'Avroy 242 4000 Liège 1 Belgium 0440.935.769 |
750000 | 25,00 | 75.00 | 31/12/2008 | EUR | 95.633 | 25.802 |
| Mobile-For PLC Boulevard du Roi Albert II 27 1030 Brussel 3 Belgium 0881.959.533 |
399 | 99,00 | 1,00 | 31/12/2008 | EUR | 370.225 | -588.701 |
| Scarlet PLC Ketelmeerstraat 198 8226JX Lelystad Holland 813288198B01 |
2000 100.00 | 0,00 | 31/12/2008 | EUR | 12.335.000 | -12.284.000 | |
| Tunz.com PLC Chaussée de La Hulpe 187 1170 Brussel 17 Belgium 0886.476.763 |
599313 100,00 | 0,00 | 31/12/2008 | EUR | 999.341 | $-315.004$ | |
| Sahara International Ventures PLC Amstel 108 1017 Amsterdam Holland 813288198B01 |
8000 | 40,00 | 0,00 | EUR | 0 | 0 | |
| 4684 | 51,00 | 0,00 |
$\sim$
| Codes | Period | Previous period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
51 | ||
| Book value increased with the uncalled amount | 8681 | ||
| Uncalled amount | 8682 | ||
| Fixed income securities | 52 | ||
| Fixed income securities issued by credit institutions | 8684 | ||
| Fixed term deposit with credit institutions | 53 | 10.784.757 | 9.470.331 |
| Falling due | |||
| less or up to one month | 8686 | 10.784.757 | 9.470.331 |
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not yet shown seperately | 8689 |
DEFFERED CHARGES AND ACCRUED INCOME
Allocation of heading 490/1 of assets if the amount is significant.
Deferred charges Accrued income
Period 51.709.825 157.640
STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS
STATEMENT OF CAPITAL
Social capital
| Issued capital at the end of the period |
|---|
| Issued capital at the end of the period |
| Codes | Period | Previous period |
|---|---|---|
| 100P | ||
| XXXXXXXXXXXXXX | 1.000.000.000 | |
| (100) | 1.000.000.000 |
| Codes | Amounts | Number of shares | |
|---|---|---|---|
| Changes during the period: | |||
| Structure of the capital Different categories of shares |
|||
| Bearer shares w/o specification of nominal value | 1.000.000.000 | 338.025.135 | |
| Registered shares | 8702 | XXXXXXXXXXXXX | |
| Bearer shares and/or dematerialized shares | 8703 | XXXXXXXXXXXXXX | 338.025.135 |
| Codes | Uncalled capital |
Capital called, but not paid |
|
|---|---|---|---|
| Capital not paid | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Capital called, but not paid | 8712 | XXXXXXXXXXXXX | |
| Shareholders having yet to pay up in full |
| Codes | Period | |
|---|---|---|
| OWN SHARES | ||
| Held by the company itself | ||
| Amount of capital held measurements are accommodated and the control of capital held measurements and the control of capital held | 8721 | 51.506.383 |
| Number of shares held | 8722 | 17.410.452 |
| Held by the subsidiaries | ||
| Amount of capital held | 8731 | |
| Number of shares held | 8732 | |
| Commitments to issue shares | ||
| Following the exercising of CONVERSION RIGHTS | ||
| Amount of outstanding convertible loans | 8740 | |
| Amount of capital to be subscribed | 8741 | |
| Corresponding maximum number of shares to be issued | 8742 | |
| Following the exercising of SUBSCRIPTION RIGHTS | ||
| Number of outstanding subscription rights www.www.www.www.www.www.www.www.www.ww | 8745 | |
| Amount of capital to be subscribed | 8746 | |
| Corresponding maximum number of shares to be issued | 8747 | |
| Authorized capital, not issued |
8751 | 200.000.000 |
$\mathcal{M}{\rm eff}$ , $\mathcal{L}{\rm eff}$
ASSEMBLEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS
$\frac{1}{2}$ , $\frac{1}{2}$ , $\frac{1}{2}$ , $\frac{1}{2}$
$\Box$
| Codes | Period | |
|---|---|---|
| Shared issued, not representing capital | ||
| Distribution | ||
| Number of shares held | 8761 | |
| Number of voting rights attached thereto | 8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself | 8771 | |
| Number of shares held by its subsidairies | 8781 |
STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AS AT THE ANNUAL BALANCING OF THE BOOKS, AS IT APPEARS FROM THE STATEMENT RECEIVED BY THE ENTERPRISE
The Belgian State holds 180.887.569 shares, the investment management company "Capital research and management" 16.577.773 shares and the S.A. de droit public/N.V. van publiek recht Belgacom 17.410.452 shares on a total of
| Nr. | 0202.239.951 | C 5.8 | |
|---|---|---|---|
| PROVISIONS FOR OTHER LIABILITIES AND CHARGES | ್ಲಲಾನ್ಯ ಮಾ | ||
| Period | |||
| ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE |
Provisions for restructuring costs
Prov. for social benefits non actif personnel
Prov. interest due to industrial accidents
Provisions for pending litigations
| Period |
|---|
| 464.145.284 |
| 222.381.000 |
| 41.346.000 |
| 21.295.422 |
| Nr. 0202.239.951 |
C 5.9 | |
|---|---|---|
| STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED | ||
| INCOME | Codes | اروجة حييبة حميد Period |
| ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORE THAN ONE YEAR |
||
| Amounts payable after more than one year, not more than one year | ||
| Financial debts | 8801 | 45.650.000 |
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | 45.650.000 |
| Other loans | 8851 | |
| Trade debts | 8861 | |
| Suppliers ……………………………………………………………………………………………… | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments received on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total amounts payable after more than one year, not more than one year | (42) | 45.650.000 |
| Amounts payable after more than one year, between one and five years | ||
| Financial debts | 8802 | 1.258.500.000 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | 900.000.000 |
| Leasing and other similar obligations | 8832 | |
| Credit institutions ……………………………………………………………………………………………… | 8842 | |
| Other loans | 8852 | 358.500.000 |
| Trade debts | 8862 | |
| Suppliers | 8872 | |
| Bills of exchange payable | 8382 | |
| Advance payments received on contracts in progress | 8892 | |
| Other amounts payable | 8902 | |
| Total amounts payable after more than one year, between one and five years | 8912 | 1,258.500.000 |
| Amounts payable after more than one year, over five years | ||
| Financial debts | 8803 | 3.563.347.798 |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8323 | 1.167.192.996 |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | 2.396.154.802 |
| Other loans | 8353 | |
| Trade debts | 8863 | |
| Suppliers | 8373 | |
| Bills of exchange payable | 8883 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable after more than one year, over five years | 8913 | 3,563.347.798 |
| Nr. | 0202.239.951 |
|---|---|
| ----- | -------------- |
| $\langle \sigma_1, \sigma_2 \rangle$ and $\langle \sigma_1, \sigma_2 \rangle$ | Codes | Period |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities | 9061 | |
| Amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
9062 | |
| AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 of the liabilities) | ||
| Expired taxes payable | 9072 | |
| Non expired taxes payable | 9073 | 32.435.259 |
| Estimated taxes payable | 450 | 24.958 |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amount due to the National Office of Social Security | 9076 | |
| Other amounts payable relating to remuneration and social security | 9077 | 136.720.973 |
| Nr. 0202.239.951 |
C 5.9 |
|---|---|
| ACCRUED CHARGES AND DEFERRED INCOME (4) 大学 |
Period |
| Allocation of the heading 492/3 of liabilities if the amount is considerable | |
| Divided and not yet expired interests on loans | 55.362.830 |
| Billed rights for subsequent periods | 42.276.938 |
| Interests to be carried forward | 1.920.841 |
| Accrued charges, holidays not timely taken | 5.500.000 |
$\label{eq:2.1} \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}})) \leq \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}}))$
$\hat{\mathbf{r}}$
8.272.121
24.293.617
19
99,0
143.886
3.021.626
OPERATING RESULTS Codes Period Previous period OPERATING INCOME Net turnover Broken down by categories of activity Fixed Line Services 2.595.895.664 2.619.968.834 Allocation into geographical markets Other operating income Total amount of subsidies and compensatory amounts obtained from public 740 authorities .................................... OPERATING COSTS Employees recorded in the personnel register 9086 Total number at the closing date .................................... 13.832 13.920 Average number of employees calculated in full-time equivalents .................................... 9087 12.616,0 12.923,3 Number of actual worked hours .................................... 9088 18.415.650 18.776.339 Personnel costs Remuneration and direct social benefits .................................... 596.229.856 592.011.073 620 126.588.899 121.583.114 Employers' social security contributions .................................... 621 Employers' premiums for extra statutory insurances .................................... 622 18.125.338 14.048.084 Other personnel costs ................................... 623 11.545.840 5.699.953 20.277 Old-age and widows' pensions .................................... 624 Provisions for pensions Additions (uses and write-back) .................................... 635 Amounts written off Stocks and contracts in progress Recorded ................................... 9110 2.132.150 1.903.126 Written back .................................... 9111 2.434.663 2.281.833 Trade debtors Recorded ................................... 9112 96.901.831 94.014.325 Written back .................................... 9113 101.500.357 102.462.080 Provisions for risks and charges 9115 14.916.536 Additions .................................... 10.231.169 Uses and write-back .................................... 9116 11.971.754 23.790.310 Other operating charges
Taxes related to operation ....................................
Other charges ....................................
Total number at the closing date ....................................
Average number calculated as full-time equivalents ....................................
Number of actual worked hours ....................................
Charges to the enterprise ....................................
Hired temporary staff and persons placed at the enterprise's disposal
640
641/8
9096
9097
9098
617
10.041.723
18.424.191
9
$71.1$
103.849
2.180.819
$\bar{z}$
$\frac{\partial^2}{\partial x^2} \frac{\partial}{\partial y^2} = 0$ .
$\frac{1}{2}$
$\mathbb{R}^{\mathbb{Z}}$
$\frac{1}{2}$
FINANCIAL AND EXTRAORDINARY RESULTS 375437
| Codes | Period | Previous period | |
|---|---|---|---|
| FINANCIAL RESULTS | |||
| Other financial income | |||
| Amount of subsidies granted by public authorities, credited to income for the period |
|||
| Capital subsidies | 9125 | 10.489 | 10.489 |
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Exchange profit | 875.910 | 951.989 | |
| Financial income from IRS | 3.590.908 | 7.077.608 | |
| Amounts written down off loan issue expenses and repayment premiums | 6501 | ||
| Interests recorded as assets | 6503 | ||
| Value adjustments to current assets | |||
| Appropriations | 6510 | 34.538.783 | 33.810.188 |
| Write-backs | 6511 | 309.365 | 15.485 |
| Other financial charges | |||
| Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial income | |||
| Exchange losses realized and unrealized | 1.780.539 | 1.505.420 | |
| Interests on IRS | 8.920.800 | 8.920.800 | |
| Less value on realisation of own shares | 1.682.943 | 2.120.937 |
| Period | ||
|---|---|---|
| EXTRAORDINARY RESULTS | ||
| Allocation other extraordinary income | ||
| Allocation other extraordinary charges | ||
| Real costs restructuring (Provision decreased) | 98.060.899 | |
| Real costs external mobility (Prov ision decreased) | 26.936.380 | |
| Real costs social benefit for inactif personnel (Provision decreased) | 14.066.944 | |
INCOME TAXES AND OTHER TAXES
| Codes | Period | |
|---|---|---|
| INCOME TAXE | ||
| Income taxes on the result of the current period | 9134 | 5.955 |
| Income taxes paid and withholding taxes due or paid | 9135 | 5.955 |
| Excess of income tax prepayments and withholding taxes recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | |
| Income taxes on previous periods | 9138 | |
| Taxes and withholding taxes due or paid | 9139 | |
| Estimated additional taxes estimated or provided for | 9140 | |
| In so far as income taxes of the current period are materially affected by differences between the profit before taxes, as stated in the annual accounts, and the estimated taxable profit |
||
| Profit sharing | -12.205.479 | |
| Disallowed expenses | 33.849.644 | |
| Non taxable profits on sale of shares | $-240.805$ | |
| Amount written off on shares | 84.770.484 | |
| Reversal of write off on shares | -11.737.383 | |
| Movement of provisions | -99.004.986 | |
| Finally taxed revenues | -70.995.688 | |
| Hidden reserves | $-3.448.533$ | |
| Other | 933.747 | |
An indication of the effect of extraordinary results on the amount of income taxes relating to the current period
-
Realized gains on shares: - 219.387
- Provisions for liabilities and charges: 3.056.000
- Amounts written off on shares and financial fixed assets: 35.757.680
- Movements of provisions: -102.435.420
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 160.092.969 |
| Accumulated tax losses deductible from future taxable profits | 9142 | 160.092.969 |
| Other deferred taxes representing assets | ||
| Taxable provisions | 469.490.739 | |
| Excess depreciation | 5.928.302 | |
| Taxable write off | 1.802.167 | |
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities |
| Codes | Period | Previous Period | |
|---|---|---|---|
| THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD PARTIES |
|||
| The total amount of value added tax charged | |||
| To the enterprise (deductible) | 9145 | 342.308.450 | 328.039.699 |
| By the enterprise | 9146 | 668.472.918 | 658.372.674 |
| Amounts retained on behalf of third parties for | |||
| Payroll withholding taxes | 9147 | 181.046.838 | 192.324.152 |
| Withholding taxes on investment income | 9148 | 54,841,693 | 61.657.369 |
Nr. 0202.239.951
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
$7.55\%$
| Code | Period | |
|---|---|---|
| PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | 69.554.522 |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise ……………………………………………………………………………………………… |
9153 | 69.554.522 |
| REAL GUARANTEES | ||
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from the enterprise |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging on goodwill - amount of registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged | 9191 | |
| Guarantees provided on future assets - Amount of assets involved | 9201 | |
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from third parties Mortgages |
||
| Book value of the immovable proporties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging on goodwill - amount of registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
| Guarantees provided on future assets - Amount of assets involved | 9202 | |
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| Tangible and intangible assets | 30.043.079 | |
| SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) | 9213 | |
| Goods sold (to be delivered) | 9214 | |
| Currencies purchased (to be received) | 9215 | 217.192.996 |
| Currencies sold (to be delivered) | 9216 | 217.192.996 |
INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE
IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
$\frac{1}{2}$ in $\frac{1}{2}$
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting for the enterprise from past services | 9220 | 120.761.000 |
Methods of estimation
Within the scope of the policy for the management of the staff members Belgacom S.A. de droit public/N.V. van publiek recht has provided a plan under the form of a "defined benefit plan" for complementary pensions (joint industrial committee of October 22nd, 1997).
The rights of the participants of this plan are recognised as from January 1st, 1997. For the execution of these commitments and for the management of the assets that are gathered for this, a "Pensionfund Belgacom O.F.P." has been founded and recognised by R.D. of December 8th, 1998.
In 2006 the plan was amended with effect on January 1st, 2005. On the basis of an actuarial calculation according to the PUCmethod (Project Unit Credit), based on a real discount rate of 3.5 % and the expected evolution of the salaries, the total amount of DBO (Defined Benefit Obligation) obligations to the staff members of Belgacom S.A. de droit public/N.V. van publiek recht amounts to 120,761,000 EUR on December 31st, 2009.
The amount of obligations of this fund (Belgacom S.A. de droit public/N.V. van publiek recht including some subsidiaries among which Belgacom Mobile S.A./N.V.) amounts to 189,931,000 EUR on December 31st, 2009. The fund is funded on the basis of the annual periodic cost, also calculated according to the PUC-method. On December 31st, 2009 the total assets of this fund amount to 167,226,000 EUR.
NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS
Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:
| 0202.239.951 |
|---|
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET:
$\bar{z} = \bar{z}$ .
Commitments:
| Interest rates swaps Rent commitments buildings Granted share options |
144,000,000 82,786,494 20,253,181 |
|
|---|---|---|
| Received guarantees: | ||
| to cover Belgacom S.A. de droit public/N.V. van publiek recht | ||
| from banks (bank guarantees) | 21.745.942 | |
| to cover commitments from third parties towards Belgacom S.A. de droit public/N.V. van publiek recht |
||
| from banks (bank guarantees) | 20,559,250 | |
| on blocked bank accounts | 741,763 | |
| as deposit at the "Caisse des Dépôts et Consignation" | 344,700 | |
| Rights: | ||
| Credit line "Evergreens" long term | 755,000,000 | |
| Credit line "Evergreens" short term | 100,000,000 | |
| Credit line at Belgacom Group International Services S.A. | 371,840,287 | |
| Right of emission of commercial papers | 1,000,000,000 | |
| Right of emission of Euro Medium Term Notes | 2,500,000,000 |
Belgacom has a right, established by Belgian legislation with respect to Universal Services, to receive a compensation for offering Social Tariffs as from July 1st, 2005. This right is contested by some operators and the this Belgian legislation.
Belgacom has issued a parent guarantee to cover for the unlimited obligations of Belgacom Skynet towards important distributors of movies.
$\mathcal{L}_{\mathcal{A}}$
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets | (280/1) | 9.403.668.081 | 13.427.985.834 |
| $Investments … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … … …$ | (280) | 9.403.668.081 | 13.311.431.237 |
| Amounts receivable subordinated | 9271 | ||
| Other amounts receivable | 9281 | 116.554.597 | |
| Amounts receivable | 9291 | 4.117.773.572 | 165.750.398 |
| After one year | 9301 | 1.203.223 | 1.194.974 |
| Within one year | 9311 | 4.116,570.349 | 164.555.424 |
| Current investments | 9321 | 10.156.404 | 8.843.491 |
| Shares | 9331 | ||
| Amounts receivable | 9341 | 10.156.404 | 8.843.491 |
| Amounts payable | 9351 | 9.790.133.229 | 9.060.597.282 |
| After one year | 9361 | 2.754.654.802 | 2.441.804.802 |
| Within one year | 9371 | 7.035.478.427 | 6.618.792.480 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise, as security for debts or commitments of affiliated enterprises |
9381 | 39.273.294 | 44.942.211 |
| Provided or irrevocably promised by affiliated enterprises as security for debts or commitments of the enterprise |
9391 | ||
| Other substancial financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | 74.732.303 | 130.000.000 |
| Income from current assets | 9431 | 99.207 | 373.727 |
| Other financial income | 9441 | 215.025 | 515.375 |
| Debts charges | 9461 | 206.200.482 | 388.703.109 |
| Other financial charges www.musummun.musummun.musummun.musummun.musu. | 9471 | ||
| Gains and losses on disposal of fixed assets | |||
| Obtained capital gains | 9481 | ||
| Obtained capital losses | 9491 | ||
| NTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets www.communicality.com/news/communicality.com/news/communicality.com/news/ | (282/3) | 2.000.000 | |
| Investments | (282) | 2.000.000 | |
| Amounts receivable subordinated | 9272 | ||
| Other amounts receivable | 9232 | ||
| Amounts receivable | 9292 | ||
| After one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable | 9352 | 6 | |
| After one year | 9362 | ||
| Within one year | 9372 | 6 |
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS
TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS
Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the
understanding of the financial position of the company:
$\frac{1}{2} \frac{1}{2} \frac{1}{2} \frac{1}{2} \frac{1}{2}$
| Nr. 0202.239.951 | |
|---|---|
| -------------------- | -- |
FINANCIAL RELATIONSHIPS WITH
| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable | ||
| Guarantees provided in their favour | 9501 | |
| Guarantees provided in their favour - Main condition | ||
| Other significant commitments undertaken in their favour | 9502 | |
| Other significant commitments undertaken in their favour - Main condition | ||
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | |
| To former directors and former managers | 9504 |
$\frac{1}{2}$ ,
$\mathcal{O}(\frac{1}{2}m^2\hbar^2)$
$\ddot{\phantom{a}}$
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
9505 | 458.755 |
| Fees for exceptional services or special missions executed in the company by the auditor | ||
| Other attestation missions | 95061 | 38.520 |
| Tax consultancy | 95062 | |
| Other missions external to the audit | 95063 | 287.569 |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions | 95081 | |
| Tax consultancy | 95082 | |
| Other missions external to the audit | 95083 | |
Mention related to article 133 paragraph 6 from the Companies Code
Infrigement on the obligation of the limitation of the fees with regard to services other than the assignments that are assigned to the
Auditor by law: Not applicable
| Nr. | .951 | ||
|---|---|---|---|
| DERIVATIVES NOT MEASURED AT FAIR VALUE the state from the - |
. |
FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE NATURE AND THE VOLUME OF THE INSTRUMENTS
Profit 2 IRS and 3 ICRS measured at fair value
| Period | |
|---|---|
| 25.186.091 | |
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION THAT MUST BE PROVIDED BY EACH COMPANY, THAT IS SUBJECT OF COMPANY LAW ON THE CONSOLIDATED ANNUAL ACCOUNTS OF ENTERPRISES
The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*
If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:
INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**
Delete where no appropriate.
Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.
SOCIAL REPORT
Numbers of joint industrial committees which are competent for the enterprise:
$\frac{1}{2}$ , which is
STATEMENT OF THE PERSONS EMPLOYED EMPLOYEES RECORDED IN THE STAFF REGISTER
| During the period and the previous period |
$\sf{Codes}$ | 1. Full-time | 2. Part-time | 3. Total (T) or total of full-time equivalents (FTE) |
3P. Total (T) or total of full-time equivalents (FTE) |
|---|---|---|---|---|---|
| (perioa) | (period) | (period) | (previous period) | ||
| Average number of employees | 100 | 10.055.6 | 3.789.5 | (FTE) 12.616.0 |
$($ FTE) 12.923.3 |
| Number of hours actually worked | 101 | 14.806.426 | 3.609.224 | 18.415.650 (T) | 18,776.339 (T) |
| Personnel costs | 102 | 627.187.989 | 137.507.422 | 764.695.411 (T) | 740.361.266 (T) |
| Advantages in addition to wages | 103 | XXXXXXXXXXXXXXX | XXXXXXXXXXXXXX | $15.845.367$ (T) | 15.484.069 (T) |
| At the closing date of the period | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees recorded in the personnel register | 105 | 10.100 | 3.732 | 12.610.6 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 9.549 | 3.729 | 12.0578 |
| Contract for a definite period | 111 | 508 | 1 | 508.8 |
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | 43 | $\overline{2}$ | 44.0 |
| According to the gender and by level of education | ||||
| Male | 120 | 7.534 | 2.223 | 9.033,7 |
| primary education | 1200 | |||
| secondary education | 1201 | 3.836 | 1.731 | 5.009.6 |
| higher education (non-university) | 1202 | 1.633 | 322 | 1.848.9 |
| university education | 1203 | 2.065 | 170 | 2.175.2 |
| Female | 121 | 2.566 | 1.509 | 3.576.9 |
| primary education | 1210 | |||
| secondary education | 1211 | 1.226 | 1.171 | 1.992.7 |
| higher education (non-university) | 1212 | 586 | 222 | 743.8 |
| university education | 1213 | 754 | 116 | 840.4 |
| By professional category | ||||
| Management staff | 130 | 117 | 117.0 | |
| Employees | 134 | 8.206 | 2.730 | 10.038.9 |
| Workers | 132 | 1.521 | 1.001 | 2.197.9 |
| Other | 133 | 256 | 1 | 256.8 |
$\mathcal{A}_4$
$\overline{a}$
l.
| Nr. 0202.239.951 | |
|---|---|
| -- | -------------------- |
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
| During the period | ⊦Codes ! | 1. Temporary personnel |
2. Persons placed at the disposal of the enterprise |
|---|---|---|---|
| Average number of employees | 150 | 71.1 | |
| Number of hours actually worked | 151 | 103.849 | |
| Charges of the enterprise | 152 | 2.180.819 |
TABLE OF PERSONNEL CHANGES DURING THE PERIOD
| ENTRIES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees recorded on the personnel register during the financial year . |
205 | 634 | 506 | 1.038,8 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 210 | 242 | 242.8 | |
| Contract for a definite period | 211 | 391 | 505 | 795,0 |
| Contract for the execution of a specifically assigned work. | 212 | |||
| Replacement contract | 213 | 1.0 |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| The number of employees with a in the staff register listed date of termination of the contract during the period |
305 | 582 | 618 | 1.036,7 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 310 | 308 | 110 | 357,2 |
| Contract for a definite period | 311 | 260 | 508 | 665,5 |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | 14 | 14,0 | |
| According to the reason for termination of the employment contract |
||||
| Retirement | 340 | 37 | 16 | 48,0 |
| Early retirement | 341 | |||
| Dismissal | 342 | 85 | 3 | 87,4 |
| Other reason | 343 | 460 | 599 | 901,3 |
| Of which the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
$C_6$
$\frac{1}{2} \left( \frac{1}{2} \right)$
$\bar{z}$
INFORMATION WITH REGARD TO TRAINING RECEIVED BY EMPLOYEES DURING THE PERIOD
| Total number of official advanced professional training projects at company expense |
Codes | Male | Codes | Female |
|---|---|---|---|---|
| Number of participating employees | 5801 | 8.072 | 5811 | 3.010 |
| Number of training hours | 5802 | 200.106 | 5812 | 62.499 |
| Costs for the company | 5803 | 17.805.095 | 5813 | 5.561.056 |
| of which gross costs directly linked to the training | 58031 | 17.573.089 | 58131 | 5.488.594 |
| of which paid contributions and deposits in collective funds | 58032 | 232.006 | 58132 | 72.462 |
| of which received subsidies (to be deducted) | 58033 | 58133 | ||
| Total number of less official and unofficial advance professional training projects at company expense |
||||
| Number of participating employees | 5821 | 2.463 | 5831 | 1.029 |
| Number of training hours | 5822 | 5.351 | 5832 | 2.606 |
| Costs for the company | 5823 | 476.123 | 5833 | 231.878 |
| Total number of initial professional training projects at company expense |
||||
| Number of participating employees | 5841 | 5351 | ||
| Number of training hours | 5842 | 5852 | ||
| Costs for the company | 5843 | 5853 | ||
| N۰ | 0202.239.951 | C 6 | |||
|---|---|---|---|---|---|
| SOCIAL REPORT | $2 - 100 - 6$ | $\mathfrak{g}=\mathfrak{m}(\mathfrak{g})_{\mathbb{Z}}$ . Then | |||
| Note to codes 110, 210 and 310 | |||||
| These codes can be divided in: | a. statutory staff b. contractually staff |
||||
| Code 110 : | Codes | 1.Full-fime | 2 Part-time | 3. Total Full-time equivalents | |
| Statutory staff Contractually staff |
code 110 code 110 |
5.623 3.926 |
2.940 789 |
7.581,7 4.476,1 |
|
| Code 210: | Codes | 1.Full-time | 2 Part-time | 3. Total Full-time equivalents | |
| Statutory staff Contractually staff |
code 210 code 210 |
6 236 |
0 1 |
6,0 236,8 |
|
| Code 310: | Codes | 1.Full-time | 2.Part-time | 3. Total Full-time equivalents | |
| Statutory staff Contractually staff |
code 310 code 310 |
200 108 |
78 32 |
236,9 120,3 |
Numbers of joint industrial committees which are competent for the enterprise :
Belgacom N.V. van publiek recht/S.A. de droit public has her own national joint industrial committee.
Code 102
j,
The code 102 of the social report contains the personnel charges for the personnel recorded in the personnel register, more specifically:
the charges taken in section 62 excluding those attributed to retirees ;
the part of the profit that is legally and statutory allocated to the personnel by the appropriation of the profit. $\frac{1}{2}$
VALUATION RULES
The valuation rules comply with the terms of Chapter II of the R.D. of Jan 30, 2001.
These rules were approved and adapted by the Board of Directors at their meetings on May 27, 1993, Dec 4, 1997, Oct 22, 1998, Oct 28, 1999, Oct 26, 2000, April 25, 2002, Oct 23, 2003, Dec 13, 2004 and Dec 18, 2008.
BALANCE SHEET
FORMATION EXPENSES
The loan issue expenses are charged entirely to the year during which they are issued. Important formation expenses are capitalised and depreciated over a period of 5 years. The acquisitions of the year are depreciated pro rata temporis. Reorganisation costs are expensed.
INTANGIBLE ASSETS
The intangible assets are valued at the acquisition cost: this is the purchase price, production cost or the assigned value. General expenses are not incorporated.
Rights to use, which are booked on the balance sheet as intangible assets, are subject to straight -line depreciation over a period from 2 to 25 years.
Application software is depreciated over a period of 5 years.
Goodwill is depreciated over a period of 5 years.
The acquisitions of the year are depreciated pro rata temporis.
TANGIBLE ASSETS
Tangible assets are valued at their acquisition cost that being their purchase price, production cost or the assigned value. General expenses are not incorporated.
Fixed assets with a limited useful life are depreciated at a fixed rate using the following plan, established on the basis of economic criteria:
| TANGIBLE ASSETS | LIFE PERIOD (in years) |
|---|---|
| Building and constructions | $3 - 33$ |
| Cables | $8 - 20$ |
| Switching | $4 - 10$ |
| Equipment installed at the client | $2 - 5$ |
| Transmission | $3 - 10$ |
| Other tangible assets | $2 - 10$ |
| Furniture and office machines | $3 - 10$ |
| Vehicles | 5 |
| Fixed assets held under leasing or other similar rights are depreciated according to the life period of the real property as mentioned in the contract. |
|
| Assets under construction and advance payments are depreciated over the life period of the assets to which they relate. |
|
| Fixed assets that are put out of order are valued at net book value or at their expected realisation value if lower. They are no longer depreciated. |
The acquisitions of the year are depreciated pro rata temporis.
FINANCIAL ASSETS
Participating interests and shares are valued at their acquisition cost, which is the purchase price or the assigned value. Only the important ancillary costs are capitalised.
Amounts are written down if a durable permanent impairment or reduction in value of these assets is observed, based on the financial situation, the profitability or the prospects of the company in which the participating interests or shares are held, taking into account the CBN/CNC advice n° 126-8.
Receivables are booked at their nominal value. An amount is written down when, at the due date, the payment is partially or entirely uncertain.
AMOUNTS RECEIVABLE AFTER MORE THAN ONE YEAR
Amounts receivables are booked at nominal value. Amounts receivable expressed in foreign currencies are converted to EUR at the rate in force on the date of booking of the outgoing invoice and are translated at the year-end rate.
A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain.
STOCKS AND CONTRACTS IN PROGRESS
Inventories of consumables and goods for resale are booked at their acquisition cost.
At the time of the annual inventory, the Weighted Average Price method is used to assess the various subdivisions in this caption.
Supplementary write down is applied to take into consideration either the evolution of the sales or market value, or the risks inherent in the nature of the products.
Contracts in progress and work in process are valued at production cost or at market price (if this is lower than the production cost).
AMOUNTS RECEIVABLE WITHIN ONE YEAR
These amounts appear on the balance sheet at nominal value.
A write down is recorded on the nominal value when at the due date, the payment is partially or entirely uncertain
Amounts receivable expressed in foreign currencies are converted into EUR at the rate in force on the date of entry of the outgoing invoice. At balance date they are translated at closing rate. Amounts receivable from foreign telecommunication operators concerning accounts for
telecommunication traffic in gold francs are translated in EUR on the basis of the rate of the Special Drawing Rights in effect on the closing date of the balance sheet via the Gold Franc/Special Drawing Rights exchange rate.
INVESTMENTS
Investments are valued at nominal value when they concern funds held in financial institutions and at acquisition cost, acquisition price without ancillary costs, in the other case.
A write-down is recorded on the nominal value or on the acquisition cost when the sales value on the closing date of the balance sheet is less than the previously booked value.
Investments in foreign currencies are translated into EUR at the rate in force on the closing date of the balance sheet.
CASH AT BANK AND IN HAND
Cash at bank and in hand is valued at nominal value. A write-down is recorded on the nominal value when the realisation value on the closing date of the balance sheet is less than the previously booked value. Cash at bank and in hand in foreign currencies is translated into EUR at the rate in force on the closing date of the balance sheet.
PROVISIONS AND DEFERRED TAXES
On the closing date of the balance sheet, an inventory is made of all foreseeable liabilities and contingent losses arising during the current year or during prior years. Provisions are established based on a fair estimate of the risk on the moment of the establishment of the annual accounts.
Deferred taxes are booked in compliance with Art 76 of the Royal Decree of January 30 2001.
AMOUNTS PAYABLE AFTER MORE AND WITHIN ONE YEAR
Amounts payables appear on the balance sheet at nominal value.
Amounts payable in foreign currencies are converted into EUR as follows:
- loans in foreign currencies at the rate in force at the time the loan is concluded.
- amounts payable to foreign telecommunication operators concerning accounts for telecommunication traffic in Gold Francs are translated in EUR on the basis of the rate of the Special Drawing Rights in effect on the date of the closing date of the balance sheet via the Gold Franc/Special Drawing Rights exchange rate.
- trade debts at the exchange rate on the date of entry of the incoming invoice.
Amounts payable (trade debts), debts to credit institutions and not covered loans, expressed in foreign currencies, are translated at closing rate.
TRANSLATION DIFFERENCES
Only the negative differences for each foreign currency resulting from the translation are taken in the Income Statement. The positive differences are booked in the balance sheet in the caption "accrued charges and deferred income".
INCOME STATEMENT
The items in the income statement are valued at nominal value. Own construction is booked at production cost excluding indirect costs.
RIGHT AND COMMITMENTS NOT ACCRUED IN THE BALANCE SHEET
The rights and commitments not accrued in the balance sheet are mentioned in the notes, per category, at the nominal value of the commitment in the contract, or failing that, at their estimated value.
SUPPLEMENTARY INFORMATION
APPROPRIATION ACCOUNT AND EVOLUTION OF THE RESERVES NOT AVAILABLE FOR DISTRIBUTION
The profit to be appropriated amounts to 245.749.000 EUR in 2009. The appropriation of this amount is as follows:
- 5 % of the net profit is appropriated to the legal reserve. Since this obligation expires when the legal reserve reaches 10 % of the Capital, limit that has been reached in the mean time, no appropriation to the legal reserve is booked:
- 12,205,479 EUR to be distributed to the management and the personnel, pursuant to article 44 of the bylaws;
- 673,404,786 EUR of dividends:
- 6,526,245 EUR of these dividends relate to own shares and this amount has been appropriated to the other reserves (unavailable for distribution);
- 666,878,541 EUR will be paid out to the shareholders. On December 4th 2009 an interim dividend of 128.145.873 EUR has been paid.
Furthermore the dividends have been increased with 318,330 EUR as a result of dividend pay out during 2009 in the framework of share options. Thus the total dividends for 2009 amount to 667,196,871 EUR as decided by the General Assembly, at the suggestion of the Board of Directors;
440.179.195 EUR to transfer from the reserves available for distribution, given the fact that the dividends (667,196,871 EUR), the distribution to the management and the personnel (12,205,479 EUR) and the appropriation to the other reserves (6,526,245 EUR) exceed the profit to be appropriated.
A SUMMARY of the accounts relative to the PUBLIC SERVICE DUTIES (obligation stipulated by art. 27 of the law of March 21, 1991).
Article 155 of the law of June 13, 2005 with regard to the electronic communication has cancelled the chapter V, that treats the public telecommunication service (being the tasks of public service), of the law of March 21st, 1991 and has been replaced by the provisions of chapter I, that treats the universal service (art. 68 to 104 included) of title IV of the new law. However, article 86ter of the law of March 21st, 1991 has been preserved and taken over as such under chapter II - Supplementary services of title IV of the law of June 13, 2005 (art. 105 to 107 included). The figures below contain the assignment of the public services as defined in the articles of the law and in the articles 4 to 9 included in the management contract.
| 1. Operating income | 3,463,217 EUR | |
|---|---|---|
| 2. Operating charges | 3,737,048 EUR | |
| Operating result (loss) | (273,831) EUR |
The calculations were made based on a cost model developed by Belgacom S.A. de droit public/N.V. van publiek recht for the products that meet the requirements of the management contract and based on business economic criteria taking into account the expected life span of the products.