Investor Presentation • Feb 10, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
All statements in this presentation other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. Certain such forward-looking statements can be identified by the use of forwardlooking terminology such as "believe", "may", "will", "should", "would be", "expect" or "anticipate" or similar expressions, or the negative thereof, or other variations thereof, or comparable terminology, or by discussions of strategy, plans or intentions. Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation as anticipated, believed or expected. Prosafe does not intend, and does not assume any obligation to update any industry information or forward-looking statements set forth in this presentation to reflect subsequent events or circumstances.
Q4 2013 in brief
| ( U d i d f i i U S D i l l i ) t n a e g r e s n m o n u u |
Q 4 1 3 |
Q 3 1 3 |
Q 4 1 2 |
2 0 1 3 |
2 0 1 2 |
|---|---|---|---|---|---|
| O i t p e r a n g r e v e n u e s |
1 3 4. 8 |
1 9. 4 5 |
1 1 3. 1 |
2 3. 5 5 |
1 0. 4 5 |
| O i t p e r a n g e x p e n s e s |
( ) 5 3. 4 |
( ) 5 0. 8 |
( ) 5 2. 6 |
( ) 2 1 6. 9 |
( ) 2 3 0. 3 |
| E B I T D A |
8 1. 4 |
1 0 8. 6 |
6 0. 5 |
3 0 6. 6 |
2 8 0. 1 |
| D i i t e p r e c a o n |
( 1 4. 4 ) |
( 1 8. 2 ) |
( 1 0 ) 5. |
( 6 1. ) 5 |
( ) 5 7. 7 |
| i f i O t t p e r a n g p r o |
6 7. 0 |
9 0. 4 |
4 5. 5 |
2 4 5. 1 |
2 2 2. 4 |
| I i t t n e r e s n c o m e |
0. 1 |
0. 4 |
1. 0 |
1. 3 |
1. 1 |
| I t t n e r e s e x p e n s e s |
( ) 8. 4 |
( ) 8. 4 |
( ) 8. 0 |
( ) 3 4. 2 |
( ) 4 0. 9 |
| O h f i i l i t t e r n a n c a e m s |
1. 4 |
4. 6 |
2. 1 |
( ) 8. 5 |
( ) 4. 6 |
| N f i i l i t t e n a n c a e m s |
( 6. 9 ) |
( 3. 4 ) |
( 4. 9 ) |
( 4 1. 4 ) |
( 4 4. 4 ) |
| P f i b f t t r o e o r e a x e s |
6 0. 1 |
8 7. 0 |
4 0. 6 |
2 0 3. 7 |
1 7 8. 0 |
| T a e s x |
( ) 0. 4 |
( ) 1. 8 |
1. 7 |
( ) 4. 6 |
( ) 0. 5 |
| N f i t t e p r o |
5 9. 7 |
8 5. 2 |
4 2. 3 |
1 9 9. 1 |
1 5 7 7. |
| S E P |
0. 2 5 |
0. 3 6 |
0. 1 9 |
0. 8 5 |
0. 8 0 |
| D i l d E P S t u e |
0. 2 5 |
0. 3 6 |
0. 1 9 |
0. 8 5 |
0. 8 0 |
| ( S ) U D i l l i m o n |
Q 4 1 3 |
Q 3 1 3 |
Q 4 1 2 |
2 0 1 3 |
2 0 1 2 |
|---|---|---|---|---|---|
| C h i t a r e r n c o m e |
1 2 0. 4 |
1 4 6. 0 |
9 4. 0 |
4 6 9. 2 |
4 2 3. 9 |
| M b / d b i o e m o n c o m e |
3. 7 |
0. 0 |
0. 0 |
9. 1 |
2. 0 |
| G i l f S f E b j a n o n s a e o a e s e r g |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
4. 8 |
| O h i t e r n c o m e |
1 0. 7 |
1 3. 4 |
1 9. 1 |
4 5. 2 |
7 9. 7 |
| T l t o a |
1 3 4. 8 |
1 5 9. 4 |
1 1 3. 1 |
5 2 3. 5 |
5 1 0. 4 |
| ( f S ) U d i d i i U D i l l i t n a u e g u r e s n m o n |
3 1. 1 2. 1 3 |
3 0. 0 9. 1 3 |
3 1. 1 2. 1 2 |
|---|---|---|---|
| G d i l l o o w |
2 2 6. 7 |
2 2 6. 7 |
2 2 6. 7 |
| V l e s s e s |
9 4 6. 9 |
9 2 6. 2 |
8 9 6. 3 |
| N b i l d e w u s |
2 4 8. 9 |
1 5 2. 5 |
1 3 5. 6 |
| O h t t t e r n o n- c r r e n a s s e s u |
4. 9 |
1 6. 5 |
2 1. 9 |
| T l t t t o a n o n- c u r r e n a s s e s |
1 4 2 7. 4 |
1 3 2 1. 9 |
1 2 8 0. 5 |
| C h d d i t a s a n e p o s s |
1 1 3. 4 |
1 1 8. 0 |
1 0 3. 6 |
| O h t t t e r c r r e n a s s e s u |
7 7. 2 |
1 0 2. 8 |
1 0 3. 1 |
| T l t t t o a c u r r e n a s s e s |
1 9 0. 6 |
2 2 0. 8 |
2 0 6. 7 |
| T l t t o a a s s e s |
1 6 1 8. 0 |
1 5 4 2. 7 |
1 4 8 7. 2 |
| S h i l t a r e c a p a |
6 9 5. |
6 9 5. |
6 3. 9 |
| O h i t t e r e q u y |
6 7 3. 8 |
6 3 9. 8 |
4 5 2. 4 |
| T l i t t o a e q u y |
7 3 9. 7 |
7 0 5. 7 |
5 1 6. 3 |
| I f l l i b i l i i t t- -t t n e r e s r e e o n g e r m a e s |
2 1 5. |
4 0. 5 |
6 6. 8 |
| I b i l d b t t- -t t n e r e s e a r n g o n g e r m e |
7 7 9. 6 |
6 9 7. 7 |
7 4 5. 6 |
| T l l l i b i l i i t -t t o a o n g e r m a e s |
8 0 4. 7 |
3 8. 2 7 |
8 1 2. 4 |
| O h i f l i b i l i i t t t- t t e r n e r e s r e e c u r r e n a e s |
7 3. 6 |
6 4. 8 |
9 3. 7 |
| C i f l d b t t -t t r r e n p o r o n o o n g e r m e u |
0. 0 |
3 4. 0 |
6 4. 8 |
| T l l i b i l i i t t t o a c u r r e n a e s |
3. 6 7 |
9 8. 8 |
1 5 8. 5 |
| T l i d l i b i l i i t t t o a e q u y a n a e s |
1 6 1 8. 0 |
5 1 4 2. 7 |
1 4 8 7. 2 |
| S K E Y F I G U R E |
Q 4 1 3 |
Q 3 1 3 |
Q 4 1 2 |
2 0 1 3 |
2 0 1 2 |
|---|---|---|---|---|---|
| O i i t p e r a n g m a r g n |
4 9. 7 % |
5 6. 7 % |
4 0. 2 % |
4 6. 8 % |
4 3. 6 % |
| E i i t t q r a o u y |
4 5. 7 % |
4 5. 7 % |
3 4. 7 % |
4 5. 7 % |
3 4. 7 % |
| R i t t e u r n o n e q u y |
3 3. 0 % |
4 9. 9 % |
3 4. 6 % |
3 1. % 7 |
4 8. 4 % |
| N i b i d b ( U S D i l l i ) t t t t e n e r e s e a r n g e m o n |
6 6 6. 2 |
6 1 3. 7 |
7 0 6. 8 |
6 6 6. 2 |
7 0 6. 8 |
| ( ) N b f h 1 0 0 0 u m e r o s a r e s |
2 3 9 3 5 7 |
2 3 9 3 5 7 |
2 2 9 9 3 7 |
2 3 9 3 5 7 |
2 2 9 9 3 7 |
| A f d i h ( ) t t 1 0 0 0 v e r a g e n o. o o u s a n n g s a r e s |
2 3 5 9 7 3 |
2 3 5 9 7 3 |
2 2 2 9 6 3 |
2 3 3 8 0 6 |
2 2 2 9 6 1 |
| S / O f U D N K h d i d t t e c a n g e r a e a e n o p e r o x |
6. 0 8 |
6. 0 1 |
5. 5 7 |
6. 0 8 |
5. 5 7 |
| S ( O ) h i N K a r e p r c e |
4 6. 8 0 |
4 8. 0 0 |
4 3 2 7. |
4 6. 8 0 |
4 3 2 7. |
| S h i ( U S D ) a r e p r c e |
7. 7 0 |
7. 9 9 |
8. 5 0 |
7. 7 0 |
8. 5 0 |
| ( O ) M k i l i i N K i l l i t t t a r e c a p a s a o n m o n |
1 1 0 4 4 |
1 1 3 2 7 |
1 0 8 8 1 |
1 1 0 4 4 |
1 0 8 8 1 |
| M k i l i i ( U S D i l l i ) t t t a r e c a p a s a o n m o n |
1 8 1 6 |
1 8 8 5 |
1 9 5 3 |
1 8 1 6 |
1 9 5 3 |
| S H A R E H O L D E R S A S A T 0 3 0 2 2 0 1 4 |
N f h O o o s a r e s |
h i w n e r s p |
|---|---|---|
| S S ( ) B k & T t t t t t a e r e e a n r u s n o m |
3 2 3 2 3 9 7 7 |
1 3. % 7 |
| F l k d f d t t o e r g o n e y |
1 6 5 6 1 9 7 8 |
7. 0 % |
| S S B k & T ( ) t t t t t a e r e e a n r u s n o m |
1 4 9 2 4 4 4 6 |
6. 3 % |
| P t a r e o |
8 7 9 6 7 0 3 |
3. 7 % |
| C l B k i ( ) t e a r s r e a m a n n g n o m |
8 6 0 4 6 1 9 |
3. 6 % |
| S F L P |
8 0 0 0 0 0 7 |
3. % 7 |
| J P M C h B k ( ) o r g a n a s e a n n o m |
6 8 1 5 4 9 2 |
2. 9 % |
| G S ( ) l d h o m a n a c s n o m |
8 1 3 2 5 7 7 |
2. % 5 |
| R B C ( ) n o m |
5 2 6 7 3 8 2 |
2. 2 % |
| P i ( ) m c o n o m |
4 9 1 4 5 7 7 |
1. 9 % |
| T l 1 0 l t t o a a r g e s |
1 1 2 4 6 3 4 4 0 |
4 7. 7 % |
235 973 059
Total no. of shares:
| L o a n |
i C t t o m m m e n |
i M t t a u r y |
i M a r g n |
|---|---|---|---|
| l l d f l ( ) U S D 1 1 0 0 i i i i i 2 0 1 1- 1 7 t t m o n c r e a c y |
l l U S D 7 9 1 i i m o n |
Q 3 2 0 1 7 |
b 1 8 7. 5 p s |
| l l d f l ( ) S 2 0 i i i i i 2 0 1 2- 1 U D 4 7 t t m o n c r e a c y |
l l S 2 0 i i U D 4 m o n |
Q 2 0 1 4 7 |
b 2 9 5 p s |
| l l b d ( ) O 0 0 i i 2 0 6 N K 5 1 1- 1 m o n o n |
l l O 0 0 i i N K 5 m o n |
Q 2 0 6 1 1 |
b 3 0 5 p s |
| l l b d ( ) i i N O K 5 0 0 2 0 1 2- 1 7 m o n o n |
l l i i N O K 5 0 0 m o n |
Q 1 2 0 1 7 |
b 3 7 5 p s |
| ( ) i l l i b d N O K 5 0 0 2 0 1 3- 2 0 m o n o n |
i l l i N O K 5 0 0 m o n |
Q 1 2 0 2 0 |
b 3 7 5 p s |
| ( ) l l b d N O K 7 0 0 i i 2 0 1 3- 1 8 m o n o n |
l l N O K 7 0 0 i i m o n |
Q 4 2 0 1 8 |
b 2 9 5 p s |
-Gangway improvements
Augment the health and safety of those working and living onboard
| Q F i i l 4 1 3 t t n a n c a s a s u |
S U D m |
|---|---|
| B k l b o o a e o v u |
8 4 |
| B k l b o o v a u e c |
9 5 |
| C i l i d i t t a p a s e n q a r e r u |
1 1 |
| E i d l t t t t t s m a e o a c o s |
3 0 5 |
| Q F i i l 4 1 3 t t n a n c a s a s u |
S U D m |
|---|---|
| B k l b o o v a u e o |
6 8 |
| B k l b o o v a u e c |
6 9 |
| C i l i d i t t a p a s e n q a r e r u |
1 |
| E i d l t t t t t s m a e o a c o s |
3 5 0 |
Source: Gusto MSC
* In addition, there are other types of vessels that from time to time will be potential competitors in certain regions
Source: Det norske
North Sea accommodation demand index
Q109Q209Q309Q409Q110Q210Q310Q410Q111Q211Q311Q411Q112Q212Q312Q412Q113Q213Q313Q413
Based on firm contracts, extension options, projects in thetendering phase and prospects for the next 36 months. Index based on number of days in demand. Q4 11 = 100
Source: Prosafe
USD k
35
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.