Investor Presentation • May 28, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
All statements in this presentation other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. Certain such forward-looking statements can be identified by the use of forwardlooking terminology such as "believe", "may", "will", "should", "would be", "expect" or "anticipate" or similar expressions, or the negative thereof, or other variations thereof, or comparable terminology, or by discussions of strategy, plans or intentions. Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation as anticipated, believed or expected. Prosafe does not intend, and does not assume any obligation to update any industry information or forward-looking statements set forth in this presentation to reflect subsequent events or circumstances.
Recent developments
| ( U d i d f i i U S D i l l i ) t n a e g r e s n m o n u u |
Q 1 1 4 |
Q 4 1 3 |
Q 1 1 3 |
2 0 1 3 |
|---|---|---|---|---|
| O i t p e r a n g r e v e n u e s |
9 1. 7 |
1 3 4. 8 |
8 8 5. |
2 3. 5 5 |
| O i t p e r a n g e x p e n s e s |
( 3. 6 ) 5 |
( 3. 4 ) 5 |
( 2. 4 ) 5 |
( 2 1 6. 9 ) |
| E B I T D A |
3 8. 1 |
8 1. 4 |
3 3. 4 |
3 0 6. 6 |
| D i i t e p r e c a o n |
( 1 2 ) 5. |
( 1 4. 4 ) |
( 1 4. 4 ) |
( 6 1. ) 5 |
| i f i O t t p e r a n g p r o |
2 2. 9 |
6 7. 0 |
1 9. 0 |
2 4 5. 1 |
| I i t t n e r e s n c o m e |
0. 1 |
0. 1 |
0. 5 |
1. 3 |
| I t t n e r e s e x p e n s e s |
( 8. 3 ) |
( 8. 4 ) |
( 9. 0 ) |
( 3 4. 2 ) |
| O h f i i l i t t e r n a n c a e m s |
4. 2 |
1. 4 |
( ) 1 0. 1 |
( ) 8. 5 |
| N f i i l i t t e n a n c a e m s |
( 4. 0 ) |
( 6. 9 ) |
( 1 8. 6 ) |
( 4 1. 4 ) |
| P f i b f t t r o e o r e a x e s |
1 8. 9 |
6 0. 1 |
0. 4 |
2 0 3. 7 |
| T a e s x |
( ) 0. 6 |
( ) 0. 4 |
( ) 1. 1 |
( ) 4. 6 |
| N f i t t e p r o |
1 8. 3 |
5 9. 7 |
( 0. ) 7 |
1 9 9. 1 |
| S E P |
0. 0 8 |
0. 2 5 |
0. 0 0 |
0. 8 5 |
| D i l d E P S t u e |
0. 0 8 |
0. 2 5 |
0. 0 0 |
0. 8 5 |
| ( S ) U D i l l i m o n |
Q 1 1 4 |
Q 4 1 3 |
Q 1 1 3 |
2 0 1 3 |
|---|---|---|---|---|
| C h i t a r e r n c o m e |
8 0. 5 |
1 2 0. 4 |
3 7 5. |
4 6 9. 2 |
| M b / d b i o e m o n c o m e |
1. 1 |
3. 7 |
1. 7 |
9. 1 |
| O h i t e r n c o m e |
1 0. 1 |
1 0. 7 |
8. 8 |
4 2 5. |
| T l t o a |
9 1. 7 |
1 3 4. 8 |
5. 8 8 |
5 5 2 3. |
| ( S ) U d i d f i i U D i l l i t n a u e g u r e s n m o n |
3 1. 0 3. 1 4 |
3 1. 1 2. 1 3 |
3 1. 0 3. 1 3 |
|---|---|---|---|
| G d i l l o o w |
2 2 6. 7 |
2 2 6. 7 |
2 2 6. 7 |
| V l e s s e s |
9 8 1. 3 |
9 4 6. 9 |
9 2 6. 3 |
| N b i l d e s w u |
2 6 0. 3 |
2 4 8. 9 |
1 4 2. 0 |
| O h t t t e r n o n- c u r r e n a s s e s |
5. 1 |
4. 9 |
2 0. 3 |
| T l t t t o a n o n- c u r r e n a s s e s |
1 4 7 3. 4 |
1 4 2 7. 4 |
1 3 1 5. 3 |
| C h d d i t a s a n e p o s s |
5 7. 6 |
1 1 3. 4 |
8 1. 5 |
| O h t t t e r c u r r e n a s s e s |
6 6. 4 |
7 9. 1 |
6 2. 4 |
| T l t t t o a c u r r e n a s s e s |
1 2 4. 0 |
1 9 2. 5 |
1 4 3. 9 |
| T l t t o a a s s e s |
1 5 9 7. 4 |
1 6 1 9. 9 |
1 4 5 9. 2 |
| S h i l t a r e c a p a |
6 9 5. |
6 9 5. |
6 8. 2 |
| O h i t t e r e q u y |
6 3 5. 6 |
6 7 3. 8 |
5 4 4. 6 |
| T l i t t o a e q u y |
0 1. 5 7 |
3 9. 7 7 |
6 1 2. 8 |
| I f l l i b i l i i t t- -t t n e r e s r e e o n g e r m a e s |
3 7. 8 |
2 5. 1 |
6 4. 3 |
| I b i l d b t t- -t t n e r e s e a r n g o n g e r m e |
7 8 6. 5 |
7 7 9. 6 |
6 5 4. 5 |
| T l l l i b i l i i t -t t o a o n g e r m a e s |
8 2 4. 3 |
8 0 4. 7 |
1 8. 8 7 |
| O h i f l i b i l i i t t t- t t e r n e r e s r e e c r r e n a e s u |
7 1. 6 |
7 5. 5 |
9 2. 5 |
| C f i l d b t t -t t r r e n p o r o n o o n g e r m e u |
0. 0 |
0. 0 |
3 5. 1 |
| T l l i b i l i i t t t o a c u r r e n a e s |
1. 6 7 |
5. 5 7 |
1 2 6 7. |
| T l i d l i b i l i i t t t o a e q a n a e s u y |
5 1 9 7. 4 |
1 6 1 9. 9 |
5 1 4 9. 2 |
| K E Y F I G U R E S |
Q 1 1 4 |
Q 4 1 3 |
Q 1 1 3 |
2 0 1 3 |
|---|---|---|---|---|
| O i i t p e r a n g m a r g n |
2 5. 0 % |
4 9. 7 % |
2 2. 1 % |
4 6. 8 % |
| E i i t t q u y r a o |
4 3. 9 % |
4 % 5. 7 |
4 2. 0 % |
4 % 5. 7 |
| R i t t e r n o n e q u u y |
1 0. 2 % |
3 3. 0 % |
-0 5 % |
3 1. 7 % |
| ( S ) N i b i d b U D i l l i t t t t e n e r e s e a r n g e m o n |
7 2 8. 9 |
6 6 6. 2 |
6 0 8. 1 |
6 6 6. 2 |
| N b f h ( ) 1 0 0 0 u m e r o s a r e s |
2 3 5 9 7 3 |
2 3 5 9 7 3 |
2 4 2 9 3 7 |
2 3 5 9 7 3 |
| f ( ) A d i h 1 0 0 0 t t e r a g e n o. o o s a n n g s a r e s v u |
2 3 5 9 7 3 |
2 3 5 9 7 3 |
2 2 4 3 6 2 |
2 3 3 8 0 6 |
| S / O U D N K h d f i d t t e x c a n g e r a e a e n o p e r o |
9 9 5. |
6. 0 8 |
8 3 5. |
6. 0 8 |
| S h i ( N O K ) a r e p r c e |
4 7. 9 8 |
4 6. 8 0 |
5 6. 5 0 |
4 6. 8 0 |
| S ( S ) h i U D a r e p r c e |
8. 0 1 |
0 7. 7 |
9. 6 9 |
0 7. 7 |
| M k i l i i ( N O K i l l i ) t t t a r e c a p a s a o n m o n |
1 1 3 2 2 |
1 1 0 4 4 |
1 3 7 2 6 |
1 1 0 4 4 |
| ( S ) M k i l i i U D i l l i t t t a r e c a p a s a o n m o n |
1 8 9 0 |
1 8 1 6 |
2 3 5 4 |
1 8 1 6 |
| L o a n |
i C t t o m m m e n |
i M t t a u r y |
i M a r g n |
|---|---|---|---|
| l l d f l ( ) U S D 1 1 0 0 i i i i i 2 0 1 1- 1 7 t t m o n c r e a c y |
l l U S D 7 2 3 i i m o n |
Q 3 2 0 1 7 |
b 1 8 7. 5 p s |
| l l d f l ( ) S 2 0 i i i i i 2 0 1 2- 1 U D 4 7 t t m o n c r e a c y |
l l S 2 0 i i U D 4 m o n |
Q 2 0 1 4 7 |
b 2 9 5 p s |
| l l d f l ( ) S 2 8 8 i i i i i 2 0 2 0 2 U D 1 4- 1 t t m o n c r e a c y |
l l S 2 8 8 i i U D m o n |
Q 2 2 0 2 1 |
b 2 2 5 p s |
| l l b d ( ) i i N O K 5 0 0 2 0 1 1- 1 6 m o n o n |
l l i i N O K 5 0 0 m o n |
Q 1 2 0 1 6 |
b 3 5 0 p s |
| ( ) i l l i b d N O K 5 0 0 2 0 1 2- 1 7 m o n o n |
i l l i N O K 5 0 0 m o n |
Q 1 2 0 1 7 |
b 3 7 5 p s |
| ( ) l l b d N O K 5 0 0 i i 2 0 1 3- 2 0 m o n o n |
l l N O K 5 0 0 i i m o n |
Q 1 2 0 2 0 |
b 3 7 5 p s |
| ( ) l l b d N O K 7 0 0 i i 2 0 1 3- 1 8 m o n o n |
l l N O K 7 0 0 i i m o n |
Q 4 2 0 1 8 |
b 2 9 5 p s |
Projects
Outlook
| F i i l Q 1 1 4 t t n a n c a s a u s |
U S D m |
|---|---|
| B k l b o o v a u e o |
9 5 |
| B k l b o o a e c v u |
1 0 2 |
| C i l i d i t t a p a s e n q u a r e r |
7 |
| E i d l t t t t t s m a e o a c o s |
3 5 0 |
| F i i l Q 1 1 4 t t n a n c a s a u s |
U S D m |
|---|---|
| B k l b o o a e o v u |
6 9 |
| B k l b o o a e c v u |
2 7 |
| C i l i d i t t a p a s e n q a r e r u |
3 |
| E i d l t t t t t s m a e o a c o s |
3 0 5 |
Outlook
Motion Factor = Displacment in operation / Waterplane Area (t/m2 )
Source: Prosafe estimates based on available technical specifications
Station keeping - Mooring strength/Displacement in operation (t/t)
Source: Prosafe estimates based on available technical specifications
Based on firm contracts, extension options, projects in the tendering phase and prospects for the next 36 months. Index based on number of days in demand. Q4 11 = 100
Source: Prosafe
North Sea dayrates (time charter)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.