Earnings Release • Nov 14, 2024
Earnings Release
Open in ViewerOpens in native device viewer
(Figures in brackets refer to the corresponding period last year)
14 November 2024 – Prosafe SE reported EBITDA of USD 5.0 million (USD 8.4 million) for the third quarter of 2024. The company had four active vessels during the quarter.
Terje Askvig, the CEO of Prosafe, says, "Prosafe is successfully building a strong backlog for 2025 and onwards. Our recent commercial progress confirms an improving market for accommodation vessels led by high demand in Brazil supported by more activity in the North Sea and other markets. Combined with continued high operational efficiency, this provides a foundation for earnings growth and achieving a sustainable capital structure prior to 2025 maturity refinancing."
| Q3 | Q3 | YTD | YTD | Full Year | |
|---|---|---|---|---|---|
| (Unaudited figures in USD million) | 2024 | 2023 | 2024 | 2023 | 2023 |
| Operating revenues | 34.6 | 32.8 | 102.8 | 68.1 | 97.7 |
| EBITDA | 5.0 | 8.4 | 18.8 | (7.8) | (10.5) |
| EBIT | (3.0) | 1.7 | (5.1) | (29.0) | (41.6) |
| (Loss)/Profit before taxes | (11.5) | (5.7) | (28.4) | (52.0) | (73.2) |
| EPS | (0.66) | (0.49) | (1.72) | (5.26) | (6.00) |
| Diluted EPS | (0.66) | (0.49) | (1.72) | (5.26) | (6.00) |
| Net loss | (11.8) | (5.7) | (30.7) | (53.1) | |
| Cash flow from operating activities | 9.1 | (14.0) | 23.2 | (15.3) | (11.5) |
| Cash flow from investment activities | (2.5) | (3.6) | (7.4) | (29.6) | (33.9) |
| Cash flow from financing activities | (9.0) | (9.0) | (26.9) | 2.3 | 28.4 |
| Net cash flow | (2.4) | (26.2) | (11.1) | (42.6) | (17.0) |
| Liquidity1 | 63.5 | 49.0 | 63.5 | 49.0 | 74.6 |
| Net working capital2 | (3.1) | 11.4 | (3.1) | 11.4 | 5.1 |
| Interest-bearing debt3 | 417.4 | 419.6 | 417.4 | 419.6 | 419.5 |
| Net Interest-bearing debt ("NIBD") | 353.9 | 370.6 | 353.9 | 370.6 | 344.9 |
| Total assets | 465.4 | 472.9 | 456.4 | 472.9 | 492.7 |
| Book equity | 4.0 | 16.5 | 4.0 | 13.1 | 33.8 |
| Book equity ratio4 | 0.9 % | 2.8 % | 0.9 % | 2.8 % | 6.9 % |
| Shares outstanding '000 | 17,869 | 11,519 | 17,869 | 11,519 | 17,869 |
| Order book (Firm) | 259.09 | 268.2 | 259.0 | 268.2 | 237.8 |
| Utilisation rate % | 56.9 | 52.3 | 56.6% | 38.0 | 41.0 |
1 Liquidity equals cash and deposits, and includes USD 2.3 million in restricted cash
2 Net working capital is equal to (Total current assets excl. cash – Total current liabilities excl. Tax payable and current portion long-term debt)
3 Net Interest-bearing debt (NIBD) is equal to Interest-bearing debt less liquidity. NIBD is reduced by a USD 6.6 million fair value adjustment, of which USD 2.7 million is short term.
4 Book equity ratio is equal to (Book equity / Total assets) * 100
Terje Askvig, CEO and Reese McNeel, CFO will today at 10:00 a.m. CET present the results at Pareto Securities, Dronning Mauds gate 3, 0115 Oslo.
The presentation is open to public and can also be followed live via web streaming at https://wwww.prosafe.com
It will be possible to ask questions during the presentation by using the Q&A tool embedded in the audiocast. These questions will be answered after the presentation.

A replay of the audiocast will be made available on Prosafe's website shortly after.
The Q3 2024 press release and presentation is attached and can be downloaded from https://www.prosafe.com and www.newsweb.no (https://www.newsweb.no)
Prosafe is a leading owner and operator of semi-submersible accommodation vessels. The company is listed on the Oslo Stock Exchange with ticker code PRS. For more information, please refer to www.prosafe.com (https:///www.prosafe.com)
For further information, please contact:
Terje Askvig, CEO Phone: +47 952 03 886
Reese McNeel, CFO Phone: +47 415 08 186
This information is subject to the disclosure requirements pursuant to Section 5-12 the Norwegian Securities Trading Act.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.