Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PRODIGY GOLD NL Interim / Quarterly Report 2004

Mar 15, 2004

65615_rns_2004-03-15_fcee9f5c-fb2e-4743-b8a6-73deeb77be15.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

TANTALUM AUSTRALIA NL AND ITS CONTROLLED ENTITIES

ACN 009 127 020

HALF-YEAR FINANCIAL REPORT 31 DECEMBER 2003

CORPORATE DIRECTORY

Directors

M G Fotios T J Kina D Reynolds ASA Sebi

Secretary

P Farrah

Auditors

Grant Thornton Level 6, 256 St George's Terrace Perth WA 6000

Bankers

Commonwealth Bank of Australia Head Office, 150 St George's Terrace Perth WA 6000

Registered Office

13 Mumford Place Balcatta WA 6021

Share Registry

Security Transfer Registrars Pty Ltd 770 Canning Highway Applecross WA 6153

Solicitors

Pullinger Readhead Stewart 1st Floor, 46-50 Kings Park Road West Perth WA 6005

Stock Exchange

Australian Stock Exchange Limited Code: TAA

Principal Office

13 Mumford Place Balcatta WA 6021

Postal Address

13 Mumford Place Balcatta WA 6021

Website

www.tantalumaustralia.com

DIRECTORS' REPORT

The Directors of Tantalum Australia NL, A.C.N. 009 127 020, present their report on the financial report for the half-year ended 31 December 2003.

Directors

The following persons held office as directors of Tantalum Australia NL at the date of this report:

M G Fotios T J Kina D Revnolds ASA Sebi

Results

The net loss of the economic entity for the half-year ended 31 December 2003 was $1,492,209 (2002: $2,335,253). This includes exploration expenditure write-downs of $281,500, development expenditure at Gascovne of $369.031. depreciation of $46.454 and costs associated with the liquidation of Savannah Gold NL totalling $90,122.

Review of Operations

The review of the operations and results of the economic entity for the half-year have been reported in detail in the quarterly reports submitted to the Australian Stock Exchange for the quarters ended 30 September 2003 and 31 December 2003.

Minina

During the half year the construction and commissioning of the Gascoyne gravity separation (jig) plant was completed as part of a planned trial mining campaign. Trial mining and processing commenced during December and is continuing subject to seasonal cyclonic weather during January and February.

Exploration

RC drilling was completed at the Iron Duke prospect at the Norseman Gold Project producing significant intercepts and resulted in the decision to proceed with a feasibility study into the viability of a mining operation. RC drilling and metallurgical test work is underway as part of the feasibility study, which is now expected to be completed during March 2004.

Business Development

The SOM R&D being completed at Boston University ("BU") successfully converted tantalum concentrates to high purity metal. A patent programme was commenced in conjunction with BU to secure rights over intellectual property created during the R& D programme.

The company has opened an office in Southern Africa and appointed a manager responsible for reviewing projects and negotiating purchase of raw tantalum concentrate for shipment to the company's Balcatta Mineral dressing facility for upgrade and sale.

TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT

DIRECTORS' REPORT continued...

Significant Changes

There have been no changes in the state of affairs of the economic entity that occurred during the half-year under review not otherwise disclosed in this report or the consolidated accounts.

M G Fotios Director

Perth 15 March, 2004

TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT

DIRECTORS' DECLARATION

The Directors of the Company declare that:

    1. The financial statements and notes, as set out on pages 7 to 14:
    • comply with Accounting Standard AASB 1029: Interim Financial Reporting and the Corporations $(a)$ Regulations; and
    • $(b)$ give a true and fair view of the economic entity's financial position as at 31 December 2003 and of its performance for the half-year ended on that date:
    1. In the Directors' opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Directors.

M G Fotios Director

Perth 15 March, 2004

Grant Thornton ©

INDEPENDENT AUDIT REPORT TO MEMBERS OF TANTALUM AUSTRALIA NL

Scope

The financial report and directors' responsibility

The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for Tantalum Australia NL and its controlled entities (the consolidated entity), for the half-year ended 31 December 2003. The consolidated entity comprises both the company and the entities it controlled during that year.

The directors of the company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.

Audit approach

We conducted an independent audit in order to express an opinion to the members of the company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgment, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the company's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:

$\blacksquare$ examining, on a test basis, information to provide evidence supporting the amounts and

disclosures in the financial report; and

assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.

INDEPENDENT AUDIT REPORT TO MEMBERS OF TANTALUM AUSTRALIA NL (cont)

While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.

Our audit did not involve an analysis of the prudence of business decisions made by the directors or management.

We have read the other information in the annual report to determine whether it contained any material inconsistencies with the financial report.

Independence

In conducting our audit, we followed the applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.

Audit opinion

In our opinion, the financial report of Tantalum Australia NL is in accordance with:

  • (a) the Corporations Act 2001, including:
    • giving a true and fair view of the consolidated entity's financial position as at $(i)$ 31 December 2003 and of its performance for the half-year ended on that date; and
    • (ii) complying with Australian Accounting Standard AASB 1029: Interim Financial Reporting and the Corporations Regulations 2001; and
  • (b) other mandatory financial reporting requirements in Australia.

Inherent Uncertainty Regarding Continuation as a Going Concern

Without qualification to the audit opinion expressed above, attention is drawn to the following matter. As a result of the matters described in Note 1, unless the economic entity is able to raise additional working capital, there is significant uncertainty whether it will be able to continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at amounts stated in the financial report.

Crust Monston

GRANT THORNTON Chartered Accountants

San Night $\zeta$

SEAN MCGURK Partner

Perth, WA

Dated this 15th Day of March 2004

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2003

CONSOLIDATED
Note 31/12/03 30/06/03
$ $
CURRENT ASSETS
Cash assets 1,280,370 304,430
Receivables 155,754 452,954
Inventories 27,812 17,392
Other 795,179 406,584
Total current assets 2,259,115 1,181,360
NON CURRENT ASSETS
Receivables 711,332 631,253
Other assets 338,633
Property, plant and equipment 3,092,618 2,534,127
Exploration, evaluation, development expenditure 4,026,920 2,537,558
Intangible Assets 249,211
TOTAL NON CURRENT ASSETS 3 8,080,081 6,041,571
TOTAL ASSETS 10,339,196 7,222,931
CURRENT LIABILITIES
Payables 1,605,497 1,584,761
Bank overdraft 70,915
Interest-bearing liabilities 319,193 384,554
Provisions 160,261 182,403
TOTAL CURRENT LIABILITIES 2,155,866 2,151,718
NON CURRENT LIABILITIESProvisions 727,692 657,992
TOTAL NON CURRENT LIABILITIES 727,692 657,992
TOTAL LIABILITIES 2,883,558 2,809,710
NET ASSETS 7,455,638 4,413,221
SHAREHOLDERS EQUITY
Contributed equity 4 41,374,194 38,556,701
Accumulated profits/(losses) (33,918,556) (34, 143, 480)
TOTAL EQUITY 7,455,638 4,413,221

The above condensed statement of financial position should be read in conjunction with the accompanying notes.

TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE FOR THE HALF-YEAR ENDED 31 DECEMBER 2003

Note CONSOLIDATED
31/12/03$ 31/12/02$
Revenue from sale of goods 886,226
Revenue - interest income 17,820 13,885
Other revenues from ordinary activities 31,851 343,110
Total revenue $\overline{2}$ 49,671 1,243,221
Changes in inventories of finished goods and work in progress 369,031 2,512,585
Employee expenses 184,337 221,598
Lease expenses 4,709 68,842
Depreciation and amortisation expenses 46,454 69,815
Consultancy expenses 163,703 172,294
Directors fees 71,000 15,000
Rehabilitation mining and exploration costs 355,500 11,572
Research and development expense 243,430
Borrowing costs 20,513
Other expenses from ordinary activities 326,633 263,338
Loss from ordinary activities before related income taxexpense (1,492,209) (2,335,253)
Income tax expense relating to ordinary activities
Net loss attributable to members of the parent entity (1,492,209) (2, 335, 253)
Basic earnings per share (cents)Diluted loss per share (cents) (0.70)(0.70) (1.24)(1.24)

The above condensed statement of financial performance should be read in conjunction with the accompanying notes.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003

CONSOLIDATED
31/12/03 31/12/02
$ $
Cash flows from operating activities
Cash receipts from customers 572,088 850,175
Cash payments to suppliers and employees (1,687,475) (1,404,309)
Interest received 17,820 13,885
Borrowing costs (20, 513)
Net cash provided by/(used in) operating activities (1, 118, 080) (540, 249)
Cash flows from investing activities
Bond deposits 6,667
Proceeds from sale of non-current assets 1,500
Payments for property, plant and equipment (160, 604) (81,070)
Loans to associates (net of cash acquired) 20,500
Payments for exploration and exploration properties (227, 153) (109,763)
Net cash used in investing activities (360, 590) (189, 333)
Cash from financing activities
Hire purchase borrowings repaid (4,709) (5,208)
Proceeds from issue of shares 2,757,333 440,000
Proceeds from sale of unmarketable parcels 130,603 (26, 399)
Repayment of directors loan (271, 077)
Repayment of borrowings (87,718)
Share issue transaction costs (142, 507)
Net cash provided by/(used in) financing activities 2,381,925 408,393
Net increase/(decrease) in cash held 903,255 (321, 189)
Cash at 1 July 304,430 457,765
Effects of exchange rate fluctuations on the balance of cash
held in foreign currencies 1,770
Closing at 31 December 1,209,455 136,576

The above condensed statement of cash flows should be read in conjunction with the accompanying notes.

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS. FOR THE HALF-YEAR ENDED 31 DECEMBER 2003

1. Statement of Accounting Policy

The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001. Accounting Standard AASB 1029: Interim Financial Reporting, Urgent Issues Group Consensus Views and other authoritative pronouncements of the Australian Accounting Standards Board.

It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2003 and any public announcements made by Tantalum Australia NL and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

The accounting policies, with the exception of accounting for income taxes, have been consistently applied by the entities in the economic entity and are consistent with those applied in the 30 June 2003 annual report.

The half-year report does not include full disclosures of the type normally included in an annual financial report.

The financial statements have been prepared on the going concern basis of accounting which assumes that the Company will be able to meet its commitments, realise its assets and discharge its liabilities in the ordinary course of business.

The general purpose financial report has been prepared on the basis of a going concern. The economic entity's ability to continue as going concern is contingent upon raising additional capital to fund exploration commitments, other principal activities and for use of as working capital. If additional capital is not raised, the going concern basis may not be appropriate with the result that the entity may have to realise its assets and extinguish its abilities other than in the ordinary course of business and at amounts different from those stated in the financial report. No allowance for such circumstances has been made in the financial report.

CONSOLIDATED
31/12/03 31/12/02
2. Operating Revenue S
Sale revenue 886,226
Research and development rebate 343,110
Other revenue 49,671 13,885
49,671 1,243,221

$\overline{3}$ Fundamental Error

An error was made in the financial statements of the economic entity for the years ended 30 June 2002 and 30 June 2003. relating to the incorrect treatment of the discount on acquisition under AASB 1013 "Accounting for Goodwill." The result was a misclassification of assets for the vear ended 30 June 2002 and an understatement of the assets and an overstatement of accumulated losses for the vear ended 30

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued...

CONSOLIDATED
30/06/03 30/06/02
$ $
3. Fundamental Error continued
The error has been corrected in the accounts for the half-
year ended 31 December 2003.
The restated financial information for 2002 and 2003 is
presented below as if the error had not been made.
Statement of financial position
Restatement of total current assets:
As previously reported 1,181,360 2,953,656
Correction (386, 351)
Restated balance 1,181,360 2,567,305
Restatement of total non-current assets:
As previously reported 6,041,571 7,170,647
Correction 1,717,133 386,351
Restated balance 7,758,704 7,556,998
Restatement of accumulated losses:
As previously reported (34, 143, 480) (29, 512, 546)
Correction 1,717,134
Restated balance (32, 426, 346) (29, 512, 546)
Statement of financial performance
Restatement of rehabilitation, mining and exploration costs 757,589 256,711
As previously reported (496, 330)
Correction 261,259 256,711
Restated balance
Restatement of changes in inventories of finished goods andwork in progress
As previously reported 2,614,816 2,552,542
Correction (1,055,165)
Restated balance 1,559,651 2,552,542
Restatement of other expensesAs previously reported 404,850 272,712
Correction (165, 639)
Restated balance 239,211 272,712

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued...

CONSOLIDATED
31/12/03 30/06/03
Contributed Equity4. $ $
Issued capitalBalance at the beginning of the financial year:ordinary fully paid208,713,897(2002)shares187,425,356) 38,556,701 37,351,739
6,000,000 ordinary fully paid shares each issued at 8cents per share 480,000
2,533,307 ordinary fully paid shares issued at 6 cents pershare pursuant to the Company Share Purchase Plan 151,998
12,000,000 ordinary fully paid shares each issued at 5cents per share 600,000
755,234 ordinary fully paid shares issued at 5 cents pershare - Kemet Corporation 37,762
11,781,481 ordinary full paid shares issued at 10 centsper share 1,060,333
2,996,668 ordinary fully paid shares issued at 10 centsper share 299,666
20,000,000 ordinary fully paid shares issued at 8 centsper share 1,600,000
Less share issue costs (142, 506) (64,798)
Balance at the end of the financial year: 243,492,046ordinary fully paid shares (2003: 208,713,897) 41,374,194 38,556,701
Options on issue3,250,000 director and executive options exercisable at20 cents expiring before 31 March 2004
1,345,000 executive options exercisable at 25 cents, ofwhich 250,000 options expire by 28 February 2004, and1,095,000 options expire on 28 February 2005

These options with the exception of 625,000 expiring 28 February 2005 have a vesting date of 1 February 2003.

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued....

Classification of securities

The Company has 3,250,000 unlisted options on issue to directors and officers of the Company exercisable at 20 cents.

The Company has 1,345,000 unlisted executive options exercisable at 25 cents issued to employees as part of an incentive options scheme.

5. Segment Reporting

The consolidated entity operates in one business and geographical segment, being exploration, development and mining throughout Australia.

6. Acquisition of Subsidiary

Tantalum Australia Operations Pty Ltd, a wholly owned subsidiary of the Company, acquired Rare Resources NL for a consideration of $299,666. This non-cash consideration involved the issue of 2,996,668 ordinary shares by the Company to the vendor's shareholders in proportion to their respective shareholding at an issue price of 10 cents each.

CONSOLIDATED
31/12/03 30/06/03
$ $
7. Contingent Liabilities
The details and estimate maximum amounts of contingentliabilities that may become payable are set out below.The Directors are of the opinion that provisions are notrequired in respect of these matters, as it is not probablethat a future sacrifice of economic benefits will be requiredor the amount is not capable of reliable measurement.
Bank guaranteeThe Company has guaranteed the Commonwealth BankBusiness card facility. The Commonwealth Bank ofAustralia holds a term deposit of the same amount assecurity. 5,000
EnvironmentalThe Company provides for all known environmentalliabilities. While the Directors believe that, based uponcurrent information, its current provisions for theenvironmental rehabilitation are adequate, there can beno assurance that material new provisions will not berequired as a result of new information or regulatory

requirements with respect to known sites or identification

of new remedial obligations at other sites.

NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued....

Bonus

Under the Sale Agreement relating to the acquisition of Rare Resources NL by Tantalum Australia Operations Pty Ltd. a performance target was set out and may give rise to bonus payments upon satisfaction of specified conditions. The Directors however are of the opinion that until an economically recoverable reserves are established a provision is not required.

600,000

8. Events Subsequent to Balance Date

There have been no material items, transactions or events subsequent to 31 December 2003, which relate to conditions existing at 31 December 2003 and require comment on, or adjustment to, the content of this report other than:

  • $(a)$ On 16 January 2004 the Company issued 5,537,500 shares pursuant to a Share Placement and raised a gross cash of $354,000 and a debt/equity swap of $89,000.
  • $(b)$ On 16 January the Company issued 750,000 shares at 8 cents each pursuant to the Licence Agreement entered into with Boston University.