AI assistant
PRODIGY GOLD NL — Interim / Quarterly Report 2004
Mar 15, 2004
65615_rns_2004-03-15_fcee9f5c-fb2e-4743-b8a6-73deeb77be15.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
TANTALUM AUSTRALIA NL AND ITS CONTROLLED ENTITIES
ACN 009 127 020
HALF-YEAR FINANCIAL REPORT 31 DECEMBER 2003
CORPORATE DIRECTORY
Directors
M G Fotios T J Kina D Reynolds ASA Sebi
Secretary
P Farrah
Auditors
Grant Thornton Level 6, 256 St George's Terrace Perth WA 6000
Bankers
Commonwealth Bank of Australia Head Office, 150 St George's Terrace Perth WA 6000
Registered Office
13 Mumford Place Balcatta WA 6021
Share Registry
Security Transfer Registrars Pty Ltd 770 Canning Highway Applecross WA 6153
Solicitors
Pullinger Readhead Stewart 1st Floor, 46-50 Kings Park Road West Perth WA 6005
Stock Exchange
Australian Stock Exchange Limited Code: TAA
Principal Office
13 Mumford Place Balcatta WA 6021
Postal Address
13 Mumford Place Balcatta WA 6021
Website
DIRECTORS' REPORT
The Directors of Tantalum Australia NL, A.C.N. 009 127 020, present their report on the financial report for the half-year ended 31 December 2003.
Directors
The following persons held office as directors of Tantalum Australia NL at the date of this report:
M G Fotios T J Kina D Revnolds ASA Sebi
Results
The net loss of the economic entity for the half-year ended 31 December 2003 was $1,492,209 (2002: $2,335,253). This includes exploration expenditure write-downs of $281,500, development expenditure at Gascovne of $369.031. depreciation of $46.454 and costs associated with the liquidation of Savannah Gold NL totalling $90,122.
Review of Operations
The review of the operations and results of the economic entity for the half-year have been reported in detail in the quarterly reports submitted to the Australian Stock Exchange for the quarters ended 30 September 2003 and 31 December 2003.
Minina
During the half year the construction and commissioning of the Gascoyne gravity separation (jig) plant was completed as part of a planned trial mining campaign. Trial mining and processing commenced during December and is continuing subject to seasonal cyclonic weather during January and February.
Exploration
RC drilling was completed at the Iron Duke prospect at the Norseman Gold Project producing significant intercepts and resulted in the decision to proceed with a feasibility study into the viability of a mining operation. RC drilling and metallurgical test work is underway as part of the feasibility study, which is now expected to be completed during March 2004.
Business Development
The SOM R&D being completed at Boston University ("BU") successfully converted tantalum concentrates to high purity metal. A patent programme was commenced in conjunction with BU to secure rights over intellectual property created during the R& D programme.
The company has opened an office in Southern Africa and appointed a manager responsible for reviewing projects and negotiating purchase of raw tantalum concentrate for shipment to the company's Balcatta Mineral dressing facility for upgrade and sale.
TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT
DIRECTORS' REPORT continued...
Significant Changes
There have been no changes in the state of affairs of the economic entity that occurred during the half-year under review not otherwise disclosed in this report or the consolidated accounts.
M G Fotios Director
Perth 15 March, 2004
TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT
DIRECTORS' DECLARATION
The Directors of the Company declare that:
-
- The financial statements and notes, as set out on pages 7 to 14:
- comply with Accounting Standard AASB 1029: Interim Financial Reporting and the Corporations $(a)$ Regulations; and
- $(b)$ give a true and fair view of the economic entity's financial position as at 31 December 2003 and of its performance for the half-year ended on that date:
-
- In the Directors' opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Directors.
M G Fotios Director
Perth 15 March, 2004
Grant Thornton ©
INDEPENDENT AUDIT REPORT TO MEMBERS OF TANTALUM AUSTRALIA NL
Scope
The financial report and directors' responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for Tantalum Australia NL and its controlled entities (the consolidated entity), for the half-year ended 31 December 2003. The consolidated entity comprises both the company and the entities it controlled during that year.
The directors of the company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.
Audit approach
We conducted an independent audit in order to express an opinion to the members of the company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgment, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the company's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:
$\blacksquare$ examining, on a test basis, information to provide evidence supporting the amounts and
disclosures in the financial report; and
assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.
INDEPENDENT AUDIT REPORT TO MEMBERS OF TANTALUM AUSTRALIA NL (cont)
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
Our audit did not involve an analysis of the prudence of business decisions made by the directors or management.
We have read the other information in the annual report to determine whether it contained any material inconsistencies with the financial report.
Independence
In conducting our audit, we followed the applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
Audit opinion
In our opinion, the financial report of Tantalum Australia NL is in accordance with:
- (a) the Corporations Act 2001, including:
- giving a true and fair view of the consolidated entity's financial position as at $(i)$ 31 December 2003 and of its performance for the half-year ended on that date; and
- (ii) complying with Australian Accounting Standard AASB 1029: Interim Financial Reporting and the Corporations Regulations 2001; and
- (b) other mandatory financial reporting requirements in Australia.
Inherent Uncertainty Regarding Continuation as a Going Concern
Without qualification to the audit opinion expressed above, attention is drawn to the following matter. As a result of the matters described in Note 1, unless the economic entity is able to raise additional working capital, there is significant uncertainty whether it will be able to continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at amounts stated in the financial report.
Crust Monston
GRANT THORNTON Chartered Accountants
San Night $\zeta$
SEAN MCGURK Partner
Perth, WA
Dated this 15th Day of March 2004
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2003
| CONSOLIDATED | |||
|---|---|---|---|
| Note | 31/12/03 | 30/06/03 | |
| $ | $ | ||
| CURRENT ASSETS | |||
| Cash assets | 1,280,370 | 304,430 | |
| Receivables | 155,754 | 452,954 | |
| Inventories | 27,812 | 17,392 | |
| Other | 795,179 | 406,584 | |
| Total current assets | 2,259,115 | 1,181,360 | |
| NON CURRENT ASSETS | |||
| Receivables | 711,332 | 631,253 | |
| Other assets | 338,633 | ||
| Property, plant and equipment | 3,092,618 | 2,534,127 | |
| Exploration, evaluation, development expenditure | 4,026,920 | 2,537,558 | |
| Intangible Assets | 249,211 | ||
| TOTAL NON CURRENT ASSETS | 3 | 8,080,081 | 6,041,571 |
| TOTAL ASSETS | 10,339,196 | 7,222,931 | |
| CURRENT LIABILITIES | |||
| Payables | 1,605,497 | 1,584,761 | |
| Bank overdraft | 70,915 | ||
| Interest-bearing liabilities | 319,193 | 384,554 | |
| Provisions | 160,261 | 182,403 | |
| TOTAL CURRENT LIABILITIES | 2,155,866 | 2,151,718 | |
| NON CURRENT LIABILITIESProvisions | 727,692 | 657,992 | |
| TOTAL NON CURRENT LIABILITIES | 727,692 | 657,992 | |
| TOTAL LIABILITIES | 2,883,558 | 2,809,710 | |
| NET ASSETS | 7,455,638 | 4,413,221 | |
| SHAREHOLDERS EQUITY | |||
| Contributed equity | 4 | 41,374,194 | 38,556,701 |
| Accumulated profits/(losses) | (33,918,556) | (34, 143, 480) | |
| TOTAL EQUITY | 7,455,638 | 4,413,221 |
The above condensed statement of financial position should be read in conjunction with the accompanying notes.
TANTALUM AUSTRALIA NL HALF-YEAR FINANCIAL REPORT
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE FOR THE HALF-YEAR ENDED 31 DECEMBER 2003
| Note | CONSOLIDATED | ||
|---|---|---|---|
| 31/12/03$ | 31/12/02$ | ||
| Revenue from sale of goods | 886,226 | ||
| Revenue - interest income | 17,820 | 13,885 | |
| Other revenues from ordinary activities | 31,851 | 343,110 | |
| Total revenue | $\overline{2}$ | 49,671 | 1,243,221 |
| Changes in inventories of finished goods and work in progress | 369,031 | 2,512,585 | |
| Employee expenses | 184,337 | 221,598 | |
| Lease expenses | 4,709 | 68,842 | |
| Depreciation and amortisation expenses | 46,454 | 69,815 | |
| Consultancy expenses | 163,703 | 172,294 | |
| Directors fees | 71,000 | 15,000 | |
| Rehabilitation mining and exploration costs | 355,500 | 11,572 | |
| Research and development expense | 243,430 | ||
| Borrowing costs | 20,513 | ||
| Other expenses from ordinary activities | 326,633 | 263,338 | |
| Loss from ordinary activities before related income taxexpense | (1,492,209) | (2,335,253) | |
| Income tax expense relating to ordinary activities | |||
| Net loss attributable to members of the parent entity | (1,492,209) | (2, 335, 253) | |
| Basic earnings per share (cents)Diluted loss per share (cents) | (0.70)(0.70) | (1.24)(1.24) |
The above condensed statement of financial performance should be read in conjunction with the accompanying notes.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003
| CONSOLIDATED | ||
|---|---|---|
| 31/12/03 | 31/12/02 | |
| $ | $ | |
| Cash flows from operating activities | ||
| Cash receipts from customers | 572,088 | 850,175 |
| Cash payments to suppliers and employees | (1,687,475) | (1,404,309) |
| Interest received | 17,820 | 13,885 |
| Borrowing costs | (20, 513) | |
| Net cash provided by/(used in) operating activities | (1, 118, 080) | (540, 249) |
| Cash flows from investing activities | ||
| Bond deposits | 6,667 | |
| Proceeds from sale of non-current assets | 1,500 | |
| Payments for property, plant and equipment | (160, 604) | (81,070) |
| Loans to associates (net of cash acquired) | 20,500 | |
| Payments for exploration and exploration properties | (227, 153) | (109,763) |
| Net cash used in investing activities | (360, 590) | (189, 333) |
| Cash from financing activities | ||
| Hire purchase borrowings repaid | (4,709) | (5,208) |
| Proceeds from issue of shares | 2,757,333 | 440,000 |
| Proceeds from sale of unmarketable parcels | 130,603 | (26, 399) |
| Repayment of directors loan | (271, 077) | |
| Repayment of borrowings | (87,718) | |
| Share issue transaction costs | (142, 507) | |
| Net cash provided by/(used in) financing activities | 2,381,925 | 408,393 |
| Net increase/(decrease) in cash held | 903,255 | (321, 189) |
| Cash at 1 July | 304,430 | 457,765 |
| Effects of exchange rate fluctuations on the balance of cash | ||
| held in foreign currencies | 1,770 | |
| Closing at 31 December | 1,209,455 | 136,576 |
The above condensed statement of cash flows should be read in conjunction with the accompanying notes.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS. FOR THE HALF-YEAR ENDED 31 DECEMBER 2003
1. Statement of Accounting Policy
The half-year consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001. Accounting Standard AASB 1029: Interim Financial Reporting, Urgent Issues Group Consensus Views and other authoritative pronouncements of the Australian Accounting Standards Board.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2003 and any public announcements made by Tantalum Australia NL and its controlled entities during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.
The accounting policies, with the exception of accounting for income taxes, have been consistently applied by the entities in the economic entity and are consistent with those applied in the 30 June 2003 annual report.
The half-year report does not include full disclosures of the type normally included in an annual financial report.
The financial statements have been prepared on the going concern basis of accounting which assumes that the Company will be able to meet its commitments, realise its assets and discharge its liabilities in the ordinary course of business.
The general purpose financial report has been prepared on the basis of a going concern. The economic entity's ability to continue as going concern is contingent upon raising additional capital to fund exploration commitments, other principal activities and for use of as working capital. If additional capital is not raised, the going concern basis may not be appropriate with the result that the entity may have to realise its assets and extinguish its abilities other than in the ordinary course of business and at amounts different from those stated in the financial report. No allowance for such circumstances has been made in the financial report.
| CONSOLIDATED | |||
|---|---|---|---|
| 31/12/03 | 31/12/02 | ||
| 2. | Operating Revenue | S | |
| Sale revenue | 886,226 | ||
| Research and development rebate | 343,110 | ||
| Other revenue | 49,671 | 13,885 | |
| 49,671 | 1,243,221 | ||
$\overline{3}$ Fundamental Error
An error was made in the financial statements of the economic entity for the years ended 30 June 2002 and 30 June 2003. relating to the incorrect treatment of the discount on acquisition under AASB 1013 "Accounting for Goodwill." The result was a misclassification of assets for the vear ended 30 June 2002 and an understatement of the assets and an overstatement of accumulated losses for the vear ended 30
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued...
| CONSOLIDATED | |||
|---|---|---|---|
| 30/06/03 | 30/06/02 | ||
| $ | $ | ||
| 3. | Fundamental Error continued | ||
| The error has been corrected in the accounts for the half- | |||
| year ended 31 December 2003. | |||
| The restated financial information for 2002 and 2003 is | |||
| presented below as if the error had not been made. | |||
| Statement of financial position | |||
| Restatement of total current assets: | |||
| As previously reported | 1,181,360 | 2,953,656 | |
| Correction | (386, 351) | ||
| Restated balance | 1,181,360 | 2,567,305 | |
| Restatement of total non-current assets: | |||
| As previously reported | 6,041,571 | 7,170,647 | |
| Correction | 1,717,133 | 386,351 | |
| Restated balance | 7,758,704 | 7,556,998 | |
| Restatement of accumulated losses: | |||
| As previously reported | (34, 143, 480) | (29, 512, 546) | |
| Correction | 1,717,134 | ||
| Restated balance | (32, 426, 346) | (29, 512, 546) | |
| Statement of financial performance | |||
| Restatement of rehabilitation, mining and exploration costs | 757,589 | 256,711 | |
| As previously reported | (496, 330) | ||
| Correction | 261,259 | 256,711 | |
| Restated balance | |||
| Restatement of changes in inventories of finished goods andwork in progress | |||
| As previously reported | 2,614,816 | 2,552,542 | |
| Correction | (1,055,165) | ||
| Restated balance | 1,559,651 | 2,552,542 | |
| Restatement of other expensesAs previously reported | 404,850 | 272,712 | |
| Correction | (165, 639) | ||
| Restated balance | 239,211 | 272,712 | |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued...
| CONSOLIDATED | ||
|---|---|---|
| 31/12/03 | 30/06/03 | |
| Contributed Equity4. | $ | $ |
| Issued capitalBalance at the beginning of the financial year:ordinary fully paid208,713,897(2002)shares187,425,356) | 38,556,701 | 37,351,739 |
| 6,000,000 ordinary fully paid shares each issued at 8cents per share | 480,000 | |
| 2,533,307 ordinary fully paid shares issued at 6 cents pershare pursuant to the Company Share Purchase Plan | 151,998 | |
| 12,000,000 ordinary fully paid shares each issued at 5cents per share | 600,000 | |
| 755,234 ordinary fully paid shares issued at 5 cents pershare - Kemet Corporation | 37,762 | |
| 11,781,481 ordinary full paid shares issued at 10 centsper share | 1,060,333 | |
| 2,996,668 ordinary fully paid shares issued at 10 centsper share | 299,666 | |
| 20,000,000 ordinary fully paid shares issued at 8 centsper share | 1,600,000 | |
| Less share issue costs | (142, 506) | (64,798) |
| Balance at the end of the financial year: 243,492,046ordinary fully paid shares (2003: 208,713,897) | 41,374,194 | 38,556,701 |
| Options on issue3,250,000 director and executive options exercisable at20 cents expiring before 31 March 2004 | ||
| 1,345,000 executive options exercisable at 25 cents, ofwhich 250,000 options expire by 28 February 2004, and1,095,000 options expire on 28 February 2005 |
These options with the exception of 625,000 expiring 28 February 2005 have a vesting date of 1 February 2003.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued....
Classification of securities
The Company has 3,250,000 unlisted options on issue to directors and officers of the Company exercisable at 20 cents.
The Company has 1,345,000 unlisted executive options exercisable at 25 cents issued to employees as part of an incentive options scheme.
5. Segment Reporting
The consolidated entity operates in one business and geographical segment, being exploration, development and mining throughout Australia.
6. Acquisition of Subsidiary
Tantalum Australia Operations Pty Ltd, a wholly owned subsidiary of the Company, acquired Rare Resources NL for a consideration of $299,666. This non-cash consideration involved the issue of 2,996,668 ordinary shares by the Company to the vendor's shareholders in proportion to their respective shareholding at an issue price of 10 cents each.
| CONSOLIDATED | |||
|---|---|---|---|
| 31/12/03 | 30/06/03 | ||
| $ | $ | ||
| 7. Contingent Liabilities | |||
| The details and estimate maximum amounts of contingentliabilities that may become payable are set out below.The Directors are of the opinion that provisions are notrequired in respect of these matters, as it is not probablethat a future sacrifice of economic benefits will be requiredor the amount is not capable of reliable measurement. | |||
| Bank guaranteeThe Company has guaranteed the Commonwealth BankBusiness card facility. The Commonwealth Bank ofAustralia holds a term deposit of the same amount assecurity. | 5,000 | ||
| EnvironmentalThe Company provides for all known environmentalliabilities. While the Directors believe that, based uponcurrent information, its current provisions for theenvironmental rehabilitation are adequate, there can beno assurance that material new provisions will not berequired as a result of new information or regulatory |
requirements with respect to known sites or identification
of new remedial obligations at other sites.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2003 continued....
Bonus
Under the Sale Agreement relating to the acquisition of Rare Resources NL by Tantalum Australia Operations Pty Ltd. a performance target was set out and may give rise to bonus payments upon satisfaction of specified conditions. The Directors however are of the opinion that until an economically recoverable reserves are established a provision is not required.
600,000
8. Events Subsequent to Balance Date
There have been no material items, transactions or events subsequent to 31 December 2003, which relate to conditions existing at 31 December 2003 and require comment on, or adjustment to, the content of this report other than:
- $(a)$ On 16 January 2004 the Company issued 5,537,500 shares pursuant to a Share Placement and raised a gross cash of $354,000 and a debt/equity swap of $89,000.
- $(b)$ On 16 January the Company issued 750,000 shares at 8 cents each pursuant to the Licence Agreement entered into with Boston University.