AI assistant
PRODIGY GOLD NL — Annual Report 2003
Sep 30, 2003
65615_rns_2003-09-30_c6393af1-65dd-499c-8ce7-5b827262aab9.pdf
Annual Report
Open in viewerOpens in your device viewer
ABN 58 009 127 020
ASIC AUDITED ANNUAL ACCOUNTS 30 JUNE 2003
CORPORATE DIRECTORY
Directos
Mr Michael Fotios Mr Timothy King Mr David Reynolds Ms Sasya Sebi
Secretary
Mr Peter Farrah
Auditors
Stanton Partners 1st Floor, 1 Havelock Street West Perth WA 6005
Bankers
Commonwealth Bank of Australia Head Office, 150 St George's Terrace Perth WA 6000
Share Registry
Security Transfer Registrars Pty Ltd 770 Canning Highway Applecross WA 6153 Telephone: +61 8 9315 0933
Solicitors
Pullinger Readhead Stewart Level 1, Scott House 46-50 Kings Park Road West Perth WA 6005
Stock Exchange
Australian Stock Exchange Limited Code: TAA
Registered Office
13 Mumford Place Balcatta WA 6021
Principle Office
13 Mumford Place Balcatta WA 6021 Telephone: +61 8 6241 1888 Fax: +61 8 6241 1811 Website: www.tantalumaustralia.com Email: [email protected]
Postal Address
13 Mumford Place Balcatta WA 6021
| CONTENTS | PAGE NUMBERS | |
|---|---|---|
| Directors' report | 3 | |
| Independent auditors' report | 10 | |
| Directors' declaration | 12 | |
| Statement of financial performance | 13 | |
| Statement of financial position | 14 | |
| Statement of cash flows | 15 | |
| Notes to the financial statements | 16 |
DIRECTORS' REPORT
The directors present their report together with the financial report of Tantalum Australia NL and its subsidiaries for the year ended 30 June 2003 and the auditor's report thereon.
Directors
The directors at any time during or since the end of the financial year are:
| Mr Michael George Fotios | |
|---|---|
| Mr Timothy John King | |
| Mr Kim Robinson | Resigned 1 July 2003 |
| Ms Sasya Sebi | |
| Mr Harris L Crowley | Appointed 18 February 2002, Resigned 17 April 2003 |
| Mr David Reynolds | Appointed 17 April 2003 |
Directors' meetings
The number of directors' meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Director | Board Meetings Α |
Available Meetings В |
|---|---|---|
| Mr MG Fotios | 11 | 11 |
| Mr T King | 11 | 11 |
| Mr K Robinson | 11 | |
| Ms ASA Sebi | 3 | 11 |
| Mr H L Crowley | 5 | 9 |
| Mr D A Reynolds | 2 |
$A =$ Number of meetings attended
$B =$ Number of meetings held during the time the director held office
Principal Activities
The principal activity of the company during the course of the financial year was to continue an active exploration program for tantalite and the development and installation of the mining facility at Dalgaranga.
Result of operations
The consolidated net loss of the economic entity for year ended 30 June 2003 was \$4,630,934 (2002: loss \$2,700,324). This includes exploration expenditure write downs of \$736,644, depreciation of \$864,650 and inventory write downs of \$2,204,000.
The net cash used in operating activities was \$1,259,624 (2002: net cash provided by operating activities was \$923,635) this includes expensed R&D and Gascoyne capital expenditure of \$573,908 and \$468,664 of exploration expenditure.
In 2002 the controlled entity (Tantalum Australia Operations Pty Ltd) bought back 50% of its issued capital from KEMET Corporation, resulting in the parent entity (Tantalum Australia NL) moving from 50% ownership of the controlled entity to 100%. These shares were issued for \$10,000,000 in April 2001. The buyback involved the payment of \$250,000, and the cancellation of an off-take agreement.
As a result of the way in which the accounting standards operated in respect to the buyback only \$2.25 million of the profit on the buyback was included in the accounting profit for 2002.
The tantalum mining and processing operations conducted during the year by the economic entity were adversely impacted by the continued decline in tantalum oxide prices after the buyback in the absence of the fixed price off-take agreement with KEMET. The sale price achieved for tantalum oxide was 25% of the original fixed price.
Exploration and Mining
During the year it became evident that the floating of Savannah Gold NL was not going to be successful in the prevailing market. The ability to list and maintain a respectable market price of securities was uncertain and as a consequence investors showed reluctance to participate. Tantalum Australia has retained the tenements and continued the exploration Savannah had intended to carry out.
At Norseman a reverse circulation drill program confirmed a zone of moderate-grade gold mineralisation at the Iron Duke prospect. As a consequence, a follow-up program to delineate the strike length and depth continuation of the mineralisation has been implemented. The remaining projects are currently being maintained with the minimum requirements of activity.
The exploration for rare metal (tantalum/niobium) deposits has remained at a low level whilst the market value of the metals remains low. No further work has been conducted on the resources at Binneringie and Mt Deans. The lack of success through native title negotiations for additional resources at Dalgaranga have resulted in that project being put on a care and maintenance basis. A new project, Arkaroola, in South Australia has been acquired but to date no field work has been undertaken. Land access at Walwa was finally negotiated but field work has been delayed till the end of winter.
New niobium projects in the Gascoyne and Kimberly districts are in their final stages of acquisition.
Dividends
There were no dividends paid or declared during the year.
Significant changes in state of affairs
-
- In July 2002, Tantalum Australia NL announced a shortfall of 4,727,209 shares in the rights issue at 11 cents per share, issued on the basis of one share for each 10 shares held at the record date
-
- As of 12 July 2002, the Company and subsidiary both changed their names. Australasian Gold Mines NL has become Tantalum Australia NL, and Tantalum Australia Pty Ltd has become Tantalum Australia Operations Pty Ltd.
-
- In October 2002, Tantalum Australia NL announced a technology breakthrough in tantalum metal extraction with the Boston University utilising the Solid ion Oxygen Membrane (SOM) process.
-
- In October 2002, Tantalum Australia NL announced the signing of its first tantalum concentrate sales contact with a Japanese customer.
-
- In November 2002, Tantalum Australia NL announced an issue of 6,000,000 fully paid ordinary shares issued at an issue price of 8 cents per share to raise additional working capital for the company.
-
- In December 2002, Tantalum Australia NL announced a Share Purchase Plan and Sale of Unmarketable Parcels.
-
- In February 2003, Tantalum Australia NL announced further significant breakthroughs in its work with Boston University's Department of Manufacturing Engineering.
-
- In February 2003, Tantalum Australia NL announced an issue of 2,533,307 fully paid ordinary shares issued in the Share Purchase Plan at an issue price of 6 cents per share.
Significant changes in state of affairs (cont.)
- 10.In March 2003. Tantalum Australia NL announced a tantalum/niobium project acquisition in Gascovne and Kimberley in Western Australia and a sales contract with a European refiner for the supply of 60 tonnes of columbite concentrates from the Gascovne region.
-
- In April 2003, Tantalum Australia NL announced that its proposal to separately list its subsidiary Savannah Gold NL would not proceed due to the inability in current market conditions to successfully list Savannah Gold NL on the ASX.
-
- In April 2003, Tantalum Australia NL announced the retirement of Mr Harris Crowley and the appointment of Mr David Reynolds, having been nominated by KEMET Corporation Inc.
-
- In May 2003, Tantalum Australia NL announced an issue of 12,000,000 ordinary fully paid shares issued at an issue price of 5 cents per share.
-
- In May 2003, Tantalum Australia NL announced interim results for the recently completed reverse circulation (RC) drilling program at its Iron Duke and Surprise Gold projects in Norseman WA.
-
- In June 2003, Tantalum Australia NL announced an issue of 1.434,945 ordinary fully paid shares issued at an issue price of 5 cents per share to comply with anti dilution agreement of 10% of equity as per Shareholders Agreement and shareholders approval on 9 April 2001.
-
- In June 2003, Tantalum Australia NL announced that KEMET Tantalum Pty Ltd exercised its right to maintain its equity investment in the company at 10%.
-
- In June 2003, Tantalum Australia NL announced the award of a long term contract that is expected to generate revenue of A\$56m with the potential to reach A\$123m. TAA considers that the margins it will achieve in these contracts can be regarded as normal and commercial for trading in such commodities.
Environmental regulation
The Consolidated entity's operations are subject to significant environmental regulations under both Commonwealth and State legislation. The company has a Management Committee which monitors compliance with environmental regulations. The directors are not aware of any significant breaches during the period covered by this report.
Events subsequent to balance date
-
- In July 2003, Tantalum Australia NL announced the resignation of Mr Kim Robinson and Mr Timothy King was appointed Chairman of the Board.
-
- In July 2003, Tantalum Australia NL announced it has exercised its Option for a worldwide exclusive license with Boston University fundamental SOM process in the fields of tantalum, niobium, tungsten, gallium, germanium, thallium and yttrium.
-
- In July 2003, Tantalum Australia NL announced it had acquired exclusive world license to manufacture of rare metals including nickel.
-
- In August 2003, Tantalum Australia NL announced that Boston University had been successful in extracting metal directly from tantalum concentrate.
-
- In September 2003, Tantalum Australia NL announced drilling results of a RC drilling programme at Iron Duke in the Company's Norseman Project.
-
- In September 2003, Tantalum Australia NL announced that it had issued 11,781,481 ordinary fully paid shares at an issue price of 9 cents per share.
Events subsequent to balance date (cont.)
Other than the events discussed above, there has not arisen in the interval between the end of the financial period and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the company, to affect significantly the operations of the company, the results of those operations, or the state of affairs in the company in future financial years.
Likely developments
The consolidated entity will continue to pursue its policy of establishing the profitability and increasing the market share of its major business sectors during the next financial year. This will require further investment in exploration and development that offers sound opportunities for creating value for the Company.
The Company expects to raise additional capital to fund its requirements over the next two years. The funds will assist in the financing of the R&D programme with Boston University and the conduct of feasibility studies on the Gascoyne tantalum/niobium project and the Norseman Gold Project.
Information on Directors
Particulars of directors' interests in the Shares of Tantalum Australia NL
The particulars of directors' interests in shares are at the date of this directors' statement.
| Director | Special Responsibilities |
Ordinary Shares | Options over shares |
|---|---|---|---|
| M G Fotios | Managing Director | 8,224,610 | 1,000,000 |
| T J King | Non-executive Director | 3,340,200 | 500,000 |
| A S A Sebi | Non-executive Director | Nil | Nil |
| D A Reynolds | Non-executive Director | Νil | ΝiΙ |
Information on Directors (cont.)
| Director | Special | Qualifications and Experience |
|---|---|---|
| Responsibilities | ||
| T J King | Non-executive Chairman |
Mr King is a Chartered Accountant with over 20 years experience in corporate finance, accounting and taxation. Formerly a partner with a West Perth accounting firm. Mr King is a director of several listed public companies including Western Areas NL, Sphere Investments Limited, and is Chairman of Reclaim Industries Limited. Mr King is also Chairman of SIDS and Kids WA and the Rehabilitation Foundation. Mr King has extensive experience in the management, administration and financing of companies across a range of industries, including particularly the resource industry. He is a member of the Institute of Chartered Accountants, the Securities Institute of Australia, and the Taxation Institute of Australia. |
| M G Fotios | Managing Director | Mr Fotios is currently the Managing Director of Tantalum Australia NL. He has a BSc(Hons) majoring in geology from UWA. Over the last 21 years he has had continuous involvement in the mineral exploration and mining industries, working for large companies such as Homestake Australia Ltd, Sons of Gwalia NL and also being involved in the junior exploration sector. He has also completed an evaluation of projects overseas including the Philippines and the United States focussing in the most part on gold, tantalum and to a lesser extent base metals. Mr Fotios has been the Managing Director the Company since 1992. |
| A S A Sebi | Non-executive Director |
Ms Sebi has 7 years experience in corporate management and finance and is on the board of several operating subsidiary companies of a Malaysian listed corporation. She has a B.Comm, Graduate Diploma of Economics and Master of Finance gained from Australian Universities. |
| D A Reynolds | Non-executive Director |
Mr Reynolds is Manager of KEMET's Anode Manufacturing facility in Simpsonville South Carolina, USA. He has spent over 25 years working in various positions at Union Carbide and KEMET including Engineering, and Manufacturing at various tantalum locations. He has been working directly with tantalum raw material since 1995 and has been a member of T.I.C. (Tantalum-Niobium International Study Center) Executive Committee since 2001. He has a BS degree from the University of South Carolina. |
Directors' and executive officers' emoluments
The emoluments of each Director and each of the two executive officers are as follows:
Directors
| Consulting Fees |
Director's Fees |
Total | |
|---|---|---|---|
| S | S | £ | |
| M G Fotios | 155,000 | 155,000 | |
| K Robinson | 20,000 | 20,000 | |
| T J King | 37,520 | 15,000 | 52,520 |
| D Reynolds 1 | $\tilde{\phantom{a}}$ | 2.500 | 2,500 |
| ASA Sebi | $\mathbf{w}$ | 15,000 | 15,000 |
| H L Crowley 2 | $\tilde{\phantom{a}}$ | 12.500 | 12,500 |
| 192,520 | 65.000 | 257,520 |
Directors' and executive officers' emoluments (cont.)
1 Appointed director 17 April 2003.
Balance at 30 June 2002
2 Resigned as director 17 April 2003.
The fees paid to directors are inclusive of superannuation and are not separated in the above table.
Rexfam Consulting Pty Ltd, a company associated with Mr TJ King, is entitled to receive a total of \$37,520 in consulting fees for corporate advice and assistance provided to Tantalum Australia NL and Tantalum Australia Operations Pty Ltd.
Executive officers
| LAGUUNTU VIIIVUI G | Salary | Consulting | Superannuation | Total |
|---|---|---|---|---|
| S | Fees \$ |
Contributions | \$ | |
| B Rees | 114,600 | 26,664 | 141,264 | |
| T Brittliffe | 18,999 | 18,999 | ||
| 114,600 | 18,999 | 26,664 | 160,263 | |
| Options issued to directors and executives Unlisted Options |
Number of Options 2003 |
|||
| Exercisable at 20 cents, on or before 31 March 2004 | ||||
| Balance at 1 July 2001 | 3,250,000 | |||
| Issued during the year Exercised during the year |
No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any share issue of any other body corporate.
3.250.000
| Employee incentive options | Number of Options 2003 |
|---|---|
| Unlisted Options | |
| Exercisable at 25 cents, on or before 28 February 2004 (ii) |
|
| Balance at 1 July 2001 | 250,000 |
| Issued during the year | |
| Exercised during the year | |
| Balance at 30 June 2002 | 250,000 |
| (iii) Exercisable at 25 cents, on or before 28 February 2005 |
|
| Balance at 1 July 2001 | 1,095,000 |
| Issued during the year | |
| Exercised during the year | |
| Balance at 30 June 2002 | 1,095,000 |
No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any share issue of any other body corporate
Indemnification and insurance of officers and auditors
Indemnification
Since the Company's incorporation, the Company has not indemnified or made a relevant agreement for indemnifying against a liability any person who is or has been an officer or auditor of the Company.
Dated at Perth (city) this 30th day of September 2003.
Signed in accordance with a resolution of the directors.
M G Fotios Director
INDEPENDENT AUDIT REPORT FOR THE PERIOD ENDED 30 JUNE 2003

STANTON PARTNERS
1 HAVELOCK STREET WEST PERTH 6005 WESTERN AUSTRALIA
TELEPHONE: (08) 9481 3188
Facsimile: (08) 9321 1204
e-mail: [email protected]
INDEPENDENT AUDIT REPORT TO THE MEMBERS OF TANTALUM AUSTRALIA NL
SCOPE
We have audited the financial report of Tantalum Australia NL for the financial year ended 30 June 2003 as set out on pages 12 to 41. The financial report includes the consolidated financial statements of the consolidated entity comprising Tantalum Australia NL and the entities it controlled at the year's end or from time to time during the financial year. The Company's directors are responsible for the financial report. We have conducted an independent audit of this financial report in order to express an opinion on it to the members of the Company.
Our audit has been conducted in accordance with Australian Auditing Standards to provide reasonable assurance as to whether the financial report is free of material misstatement. Our procedures included examination, on a test basis, of evidence supporting the amounts and other disclosures in the financial report, and the evaluation of accounting policies and significant accounting estimates. These procedures have been undertaken to form an opinion whether, in all material respects, the financial report is presented fairly in accordance with Accounting Standards and other mandatory professional reporting requirements in Australia and statutory requirements so as to present a view which is consistent with our understanding of the Company's and the consolidated entity's financial position, and performance as represented by the results of their operations and their cash flows.
The audit opinion expressed in this report has been formed on the above basis.
AUDIT OPINION
In our opinion, the financial report of Tantalum Australia NL is in accordance with:
The Corporations Act 2001, including: a)
INDEPENDENT AUDIT REPORT
- (i) Giving a true and fair view of the Company's and consolidated entity's financial position as at 30 June 2003 and of their performance for the year ended on that date; and
- (ii) Complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- $b)$ Other mandatory professional reporting requirements in Australia.
REALISATION OF ASSET AND GOING CONCERN
Without qualification to the opinion expressed above, attention is drawn to the following matters.
Included in the financial statement is an amount described as Drilling Fund for a total amount of \$738,633. The ability to utilise this fund by way of Colby Corporation Pty Ltd ("Colby") undertaking drilling services to the Company over the term of the Drilling Fund contract is dependent upon the ability of Colby to undertake the drilling services at no cash cost to the Company. In the event that Colby cannot perform the drilling services (other than for cash), the Drilling Fund asset may need to be expensed to the Statement of Financial Performance. Any services to be rendered by Colby on cash terms may affect the ability of the Company to undertake its drilling programs as planned without arranging alternative sources of finance.
Also, attention is drawn to Note 1 that identifies the requirement for additional capital to be raised to ensure the Company continues as a going concern. If the Company is unable to raise additional debt or equity finance, significant uncertainty would exist as to whether the Company would continue as a going concern.
If the Company is unable to continue as a going concern it will be required to realise its assets and extinguish its liabilities other than in the normal course of business and at amounts that may materially differ from those stated in the financial report. Furthermore, non-current liabilities would crystallise and become immediately due and payable.
STANTON PARTNERS
Sporter Farture
JP Van Dieren Partner
Perth, Western Australia 30 September 2003
DIRECTORS' DECLARATION
The directors of the economic entity declare that:
- $\mathbf{1}$ . the financial statements and notes, as set out on pages 13 to 41 are in accordance with the Corporations Act 2001:
- (a) comply with Accounting Standards and the Corporations Regulations 2001; and
- (b) give a true and fair view of the financial position as at 30 June 2003 and of the performance for the year ended on that date of the company and economic entity;
- $2.$ in the directors' opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
M G Fotios Director
Perth, Western Australia 30 September 2003
STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2003
| Note | CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| S | \$ | S | \$ | ||
| Revenue from sale of goods | $\overline{2}$ | 1,819,167 | 1,292,971 | ||
| Revenue - Interest Income | $\overline{2}$ | 27,132 | 96,365 | 25,052 | 91,255 |
| Other revenues from ordinary activities | 2. | 418,121 | 151,036 | 19,159 | 125,423 |
| 2,264,420 | 1,540,372 | 44,211 | 216,678 | ||
| Changes in inventories of finished goods and work in progress | 3 | 2,614,816 | 2,552,542 | ||
| Inventory written off | 3 | 2,204,294 | |||
| Employee expenses | 3 | 326,266 | 420,449 | 176,474 | 368,100 |
| Depreciation and amortisation expenses | 3 | 141,197 | 147,761 | 98,605 | 111,022 |
| Consultancy expenses | 338,256 | 428,877 | 130,658 | 259,530 | |
| Director Fees | 65,000 | 125,400 | 65,000 | 125,400 | |
| Rehabilitation, mining and exploration costs | 757,589 | 256,711 | 109,598 | 256,500 | |
| Provision for doubtful debts | 75,807 | 1,394,956 | |||
| Share registry and listing costs | 42,089 | 36,244 | 42,089 | 36,244 | |
| Other expenses for ordinary activities | 3 | 405,847 | 272,712 | 402,913 | 373,968 |
| Loss from ordinary activities before related income tax expense |
(4,630,934) | $(2,700,324)$ $(2,376,082)$ | (1,314,086) | ||
| Income tax expense relating to ordinary activities | 5(a) | ||||
| Net loss attributable to members of the parent entity | $17$ $(4,630,934)$ $(2,700,324)$ $(2,376,082)$ | (1,314,086) | |||
| Basic loss per share (cents) | 6 | (2.4) | (1.5) |
Diluted earnings per share has not been included as it results in a more favourable earnings per share figure than basic earnings per share.
The statement of financial performance is to be read in conjunction with the notes to the financial statements set out on pages 16 to 41.
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| Note | \$ | \$ | \$ | \$ |
| 7 | 344,735 | |||
| 5,937,813 | 6,116,434 | |||
| 416,946 | ||||
| 6,452,736 | 6,878,115 | |||
| 8 | 594,800 | |||
| 10 | 338,633 | 422,845 | 338,633 | 423,845 |
| 11 | 2,534,127 | 3,857,215 | 553,979 | 644,380 |
| 12. | 2,244,756 | 2,537,558 | 2,244,756 | |
| 3,907,781 | ||||
| 7,222,931 | 10,124,303 | 10,463,129 | 10,785,896 | |
| 13 | 762,946 | |||
| 9,432 | ||||
| 15 | 182,403 | 182,403 | 177,894 | |
| 2,151,718 | 1,628,917 | 1,796,826 | 950,272 | |
| 5,905 | ||||
| 603,288 | ||||
| 657,992 | 656,193 | 610,992 | 609,193 | |
| 2,809,710 | 2,285,110 | 2,407,818 | 1,559,465 | |
| 9,226,431 | ||||
| 16 | 38,556,701 | 37,351,739 | 38,556,701 | 37,351,739 |
| 17 | (34, 143, 480) | (29, 512, 546) | (30, 501, 390) | (28, 125, 308) |
| 9,226,431 | ||||
| 8 9 10 14 14 15 18 |
304,430 452,954 17,392 406,584 1,181,360 631,253 2,537,558 6,041,571 1,584,761 384,554 657,992 4,413,221 4,413,221 |
457,765 1,228,400 850,545 416,946 2,953,656 645,831 7,170,647 1,441,591 9.432 177,894 5,905 650,288 7,839,193 7,839,193 |
108,339 406,584 580,223 4,010,393 1,229,869 384,554 610,992 8,055,311 8,055,311 |
The statement of financial position is to be read in conjunction with the notes to the financial statements set out on pages 16 to 41.
| Note | |||||
|---|---|---|---|---|---|
| CONSOLIDATED | COMPANY | ||||
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | \$ | \$ | ||
| Cash flows from operating activities | |||||
| Cash receipts in the course of operations | 1,649,623 | 1,011,161 | 2,896 | ||
| Cash payments in the course of operations | (2,936,379) | (178, 032) | (1,529,702) | (3,856,447) | |
| Interest received | 27,132 | 90,506 | 25,052 | 85,396 | |
| Net cash provided by/(used in) operating activities | 22 b | (1,259,624) | 923,635 | (1,504,650) | (3,768,155) |
| Cash flows from investing activities | |||||
| Bond deposits | 14.578 | 14.578 | |||
| Proceeds from non-current assets | 4.262 | 25,613 | 2,344 | ||
| Proceeds from sale of investments | 14,625 | 14,625 | |||
| Payments for property plant and equipment | (105, 825) | (4,682,393) | (8,205) | (129, 261) | |
| Payments for exploration, evaluation and development | (384, 452) | (324, 222) | (318, 189) | (272, 981) | |
| Net cash provided by/(used) in investing activities | (456,812) | (4,981,002) | (294,847) | (402, 242) | |
| Cash flows from financing activities | |||||
| Hire purchase borrowings repaid | (10,629) | (9, 810) | (10,629) | (9,810) | |
| Proceeds from issue of shares | 1,269,760 | 833,634 | 1,269,760 | 833,634 | |
| Cost of issuing shares | (64, 798) | (30, 460) | (64, 798) | (30, 460) | |
| Loans from directors | 368,768 | 368,768 | |||
| Net cash provided by financing activities | 1,563,101 | 793,364 | 1,563,101 | 793,364 | |
| Net (decrease) in cash held | (153, 335) | (3,264,003) | (236,396) | (3,377,033) | |
| Cash at the beginning of the financial year | 457.765 | 3,721,768 | 344.735 | 3,721,768 | |
| Cash at the end of the financial year | 304,430 | 457,765 | 108,339 | 344,735 |
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2003
The statement of cash flows is to be read in conjunction with the notes to the financial statements set out on pages 16 to 41.
$\mathbf{1}$ . STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The significant policies which have been adopted in the preparation of this financial report are:
$(a)$ Basis of preparation
The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
It has been prepared on the basis of accrual accounting and historical costs and except where stated, does not take into account changing money values or fair values of non-current assets.
These accounting policies have been consistently applied and, except where there is a change in accounting policy, are consistent with those of the previous year.
$(b)$ Principles of consolidation
Controlled entities
The financial statements of controlled entities are included from the date control commences until the date control ceases.
Outside interests in the equity and results of the entities that are controlled by the Company are shown as a separate item in the consolidated financial statements.
Associates
Associates are those entities, other than partnerships, over which the consolidated entity exercises significant influence and which are not intended for sale in the near future.
In the consolidated financial statements, investments in associates are accounted for using equity accounting principles. Investments in associates are carried at the lower of the equity accounted amount and recoverable amount. The consolidated entity's equity accounted share of the associates' net profit or loss is recognised in the consolidated statement of financial performance from the date significant influence commences until the date significant influence ceases. Other movements in reserves are recognised directly in consolidated reserves.
Joint ventures
A joint venture is either an entity or operation that is jointly controlled by the consolidated entity.
Joint venture entities
In the consolidated financial statements in joint venture entities, including partnerships, are accounted for using equity accounting principles. Investments in joint venture entities are carried at the lower of the equity accounted amount and recoverable amount.
The consolidated entity's share of the joint venture entity's net profit or loss is recognised in the consolidated operating statement of financial performance from the date joint control commenced until the date joint control ceases. Other movements in reserves are recognised directly in consolidated reserves.
$\mathbf{1}$ . STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
(b) Principles of consolidation (cont.)
Transactions eliminated on consolidation
Unrealised gains and losses and inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation.
Unrealised gains resulting from transactions with associates and joint ventures are eliminated to the extent of the consolidated entity's interest. Unrealised gains relating to associates and joint venture entities are eliminated against the carrying amount of the investment. Unrealised losses are eliminated in the same way as unrealised gains, unless they evidence recoverable amount impairment.
Revenue recognition $(c)$
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST). Exchanges of goods or services of the same nature and value without any cash consideration are not recognised as revenues.
Sale of goods
Revenue from the sale of goods is recognised (net of returns, discounts and allowances) when control of the goods passes to the customer.
Interest revenue
Interest revenue is recognised as it accrues, taking into account the effective yield on the financial asset.
Sale of non-current assets
The gross proceeds of non-current asset sales are included as revenue at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed.
The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal.
Any related balance in the asset revaluation reserve is transferred to the capital profits reserve on disposal.
Goods and services tax (d)
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Tax Office (ATO). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.) 1.
(d) Goods and services tax (cont.)
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
(e) Foreign Currency
Transactions
Foreign currency transactions are translated to Australian currency at the rates of exchange ruling at the dates of the transactions. Amounts receivable and payable in foreign currencies at balance date are translated at the rates of exchange ruling on that date.
Exchange differences relating to amounts payable and receivable in foreign currencies are brought to account as exchange gains or losses in the statement of financial performance in the financial year in which the exchange rates change.
(f) Taxation
The consolidated entity adopts the income statement liability method of tax effect accounting.
Income tax expense is calculated on operating profit adjustment for permanent differences between taxable and accounting income. The tax effect of timing differences, which arise from items being brought to account in different periods for income tax and accounting purposes, is carried forward in the statement of financial position as a future income tax benefit or a provision for deferred income tax.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt. Future income tax benefits relating to tax losses are only brought to account when their realisation is virtually certain. The tax effect of capital losses are not recorded unless realisation is virtually certain.
Acquisition of assets (g)
All assets acquired including property, plant and equipment and intangibles other than goodwill are initially recorded at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition. When equity instruments are issued as consideration, their market price at the date of acquisition is used as fair value. Transaction costs arising on the issue of equity instruments are recognised directly inequity subject to the extent of proceeds received, otherwise expensed.
The costs of assets constructed or internally generated by the consolidated entity, other than goodwill, include the cost of materials and direct labour. Directly attributable overheads and other incidental costs are also capitalised to the asset.
Expenditure, including that on internally generated assets other than research and development costs, is only recognised as an asset when the entity controls future economic benefits as a result of the costs incurred, it is probable that those future economic benefits will eventuate, and the costs can be measured reliably. Costs attributable to feasibility and alternative approach assessments are expensed as incurred.
$\mathbf{1}$ STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Acquisition of assets (cont.) $(q)$
Research and development costs
Research and development expenditure is expensed as incurred except to the extent that its recoverability is assured beyond any reasonable doubt, in which case it is deferred.
(h) Receivables
The collectibility of debts is assessed at balance date and specific provision is made for any doubtful accounts.
The carrying amount of receivables approximates fair value.
$(i)$ Inventories
Inventories are carried at the lower of cost and net realisable value.
Cost includes direct materials, direct labour, other direct variable costs and allocated production overheads necessary to bring inventories to their present location and condition, based on normal operating capacity of the production facilities.
Net realisable value
Net realisable value is determined on the basis of the products normal selling pattern. Expenses of marketing, selling and distribution to customers are estimated and are deducted to establish net realisable value.
(ί) Investments
A joint venture is either an entity or operation that is jointly controlled by the consolidated entity.
Investments in associate companies are recognised in the financial statements by applying the equity method of accounting.
Leased assets (k)
Leases under which the Company or its controlled entities assume substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.
$\theta$ Exploration, evaluation and development expenditure
Exploration, evaluation and development costs are accumulated in respect of each separate area of interest.
Exploration and evaluation costs are carried forward where right of tenure of the area of interest is current and they are expected to be recouped through sale or successful development and exploitation of the area of interest, or, where exploration and evaluation activities in the area of interest have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
$\mathbf{1}$ STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
$\theta$ Exploration, evaluation and development expenditure (cont.)
Development costs related to an area of interest are carried forward to the extent that they are expected to be recouped either through sale or successful exploitation of the area of interest.
When an area of interest is abandoned or the directors decide that it is not commercial, any accumulated costs in respect of that area are written off in the financial period in which the decision is made.
Recoverable amount of non-current assets valued on cost basis (m)
The carrying amounts of non-current assets valued on the cost basis are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a non-current asset exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is recognised as an expense in the net profit or loss in the reporting period in which it occurs.
Where a group of assets working together supports the generation of cash flows, recoverable amount is assessed in relation to that group of assets.
In assessing recoverable amounts of non-current assets the relevant cash flows have not been discounted to their present value, except where specifically stated.
Depreciation and amortisation (n)
Useful lives
All assets, including intangibles, have limited useful lives and are depreciated/amortised using the reducing balance method over their estimated lives.
Assets are depreciated or amortised from the date of acquisition or, in respect of internally constructed assets, from the time an asset is completed and held ready for use.
Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only. Depreciation and amortisation are expensed, except to the extent that they are included in the carrying amount of another asset as an allocation of production overheads.
The depreciation/amortisation rates used for each class of asset are as follows:
| 2003 | 2002 | |
|---|---|---|
| Property, plant and equipment Plant and equipment |
10-40% | 10-40% |
| Leased assets | ||
| - plant and equipment | 10-40% | 10-40% |
$(0)$ Payables
Liabilities are recognised for amounts to be paid in the future for goods or services received. Trade accounts payable are normally settled within 90 days. The carrying amount of accounts payable approximates net fair value.
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
$(p)$ Employees entitlements
Wages, salaries and annual leave
Provision is made for the Company's liability for employee benefits arising from services rendered by employees to balance date. Employee benefits expected to be settled within one year together with entitlements arising from wages, salaries and annual leave which will be settled after one year, have been measured at the amounts expected to be paid when the liability is settled plus related on-costs. Other employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits.
Long service leave
The provision for employee entitlements to long service leave represents the present value of the estimated future cash outflows to be made resulting from employees' services provided up to balance date.
The provision is calculated using estimated future increases in wage and salary rates including related on-costs and expected settlement dates based on turnover history and is discounted using the rates attaching to national government securities at balance date which most closely match the terms of maturity of the related liabilities.
Employee share and option plans
Where shares or options are issued to employees as remuneration for past services, the difference between fair value of the shares or options issued and the consideration received, if any, from the employee is expensed. The fair value of the shares or options issued is recorded in contributed equity.
Other share or options issued to employees are recorded in contributed equity at the fair value of consideration received, if any.
Transaction costs associated with issuing shares and options are recognised in equity subject to the extent of the proceeds received, otherwise expensed. Other administrative costs are expensed.
Superannuation plan
The Company and other controlled entities contribute to several defined benefit and defined contribution superannuation plans. Contributions are charged against income as they are made.
Provisions (q)
Restoration
Restoration, rehabilitation and environmental expenditure to be incurred during the production phase of operations is accrued when the need for such expenditure is established, and then written off as part of the cost of production of the mine property concerned. Significant restoration, rehabilitation and environmental expenditure to be incurred subsequent to the cessation of production at each mine property is accrued in proportion to production, when its extent can be reasonable estimated.
The entity has certain obligations for restoration and rehabilitation of mining areas. Such obligations have been accrued and the accrual will be adequate to meet those obligations. The estimated future costs not yet accrued have not been determined.
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
$(r)$ Going Concern
The company and consolidated entity's statement of financial position shows net assets of \$8,055,311 and \$4,413,221 respectively and the company and consolidated entity's have incurred consolidated losses of \$2,376,082 and \$4,630,93 respectively during the 12 month period to 30 June 2003. A large part of the deficit reflects the costs incurred and expended in establishing the mine plant at Dalgaranga, and the mineral dressing operation at Balcatta.
The deficit has also been created by the close out of the KEMET take-off agreement which occurred as part of the buy-back of KEMET's 50% interest in Tantalum Australia Operations Pty Ltd. The sale price of tantalum concentrate achieved was substantially below the fixed price in the KEMET off-take agreement.
The consolidated entity has established and commissioned both a processing plant and a mineral dressing plant. During the development phase the consolidated entity remains reliant upon equity capital. The directors consider that the company can continue to obtain investor support to meet its further funding requirements.
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 S |
2002 S |
2003 S |
2002 \$ |
||
| 2. | REVENUE FROM ORDINARY ACTIVITIES | ||||
| Sale of goods revenue from operating activities | 1,819,167 | 1,292,971 | |||
| Other revenues: | |||||
| From operating activities | |||||
| Interest: | |||||
| Other parties | 27,132 | 96,365 | 25,052 | 91.255 | |
| From outside operating activities | |||||
| Management fees received | 83,500 | 83,500 | |||
| Gross proceeds from sale of investments | 14.625 | 14,625 | |||
| Gross proceeds from disposal of non-current assets | 4,262 | 25,613 | 2,344 | ||
| Net foreign exchange gain-other | 55,251 | ||||
| Rebates and other income | 343,983 | 2,896 | 2,190 | 2,896 | |
| Royalties | 39,027 | 39,027 | |||
| Total other revenues | 445,253 | 247,401 | 44,211 | 216,678 | |
| Total revenue from ordinary activities | 2.264.420 | 1.540.372 | 44.211 | 216.678 |
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | \$ | \$ | ||
| 3. | LOSS FROM ORDINARY ACTIVITIES BEFORE INCOME TAX |
||||
| Loss from ordinary activities before income tax expenses has | |||||
| been arrived at after charging/crediting the following items: | |||||
| (a) Expenses | |||||
| Cost of investments sold | 12,000 | 12,000 | |||
| Cost of plant and equipment sold | 3,480 | 1,980 | |||
| Exploration expenditure written off (refer Note 12) | 736,644 | 39,711 | 109,598 | 39,500 | |
| Provision for doubtful debts | 75,807 | 6,345 | 1,394,956 | 76,636 | |
| Depreciation of plant & equipment expensed | 141,197 | 147,761 | 98,605 | 111,022 | |
| Depreciation of plant & equipment capitalised to work in progress |
725.432 | 1,285,288 | |||
| Net expense from movements in provision for employee entitlements |
12.213 | 132,093 | 12,213 | 132,093 | |
| Cost of sales | 1,889,384 | 1,267,254 | |||
| (b) Revenues and net gains | |||||
| Net (gain)/loss on disposal of non-current assets | (782) | (7, 342) | (364) | ||
| Net (gain)/loss on disposal of investments | (2,625) | (2,625) | |||
| 4. | AUDITORS' REMUNERATION | ||||
| Audit services: | |||||
| Auditors of the Company | 20,000 | 21,050 | 10,000 | 11,300 | |
| Other services: | |||||
| Auditors of the Company | 2,000 | 1,875 | 2,000 | 1,875 | |
| 22,000 | 22,925 | 12,000 | 13,175 |
The audit fees of the subsidiaries are borne by the parent entity.
| CONSOLIDATED | COMPANY | |||||
|---|---|---|---|---|---|---|
| 2003 S |
2002 Ŝ |
2003 S |
2002 \$ |
|||
| 5. | ΤΑΧΑΤΙΟΝ | |||||
| (a) | Income tax expense | |||||
| Prima facie income tax expense calculated at 30% (2002:30%) on the loss from ordinary activities |
(1,389,280) | (810,097) | (712, 825) | (394, 226) | ||
| Increase in income tax expense due to: Permanent differences Decrease in income tax expense due to: |
226,901 | 89,883 | 29,816 | 87,353 | ||
| Unbooked future tax benefit in respect of tax losses and timing differences |
1,162,379 | 720,214 | 683,009 | 306,873 | ||
| Income tax expense attributable to operating profit |
Income tax attributable to operating loss $(b)$
At 30 June 2003, the Company has unconfirmed estimated carry forward losses not brought to account of \$8,306,891 $(2002 - $5,218,123)$ .
The potential future income tax benefit arising from tax losses and timing differences has not been recognised as an asset because recovery is not virtually certain.
The potential future income tax benefit will only be obtained if:
- the Company derives future assessable income of a nature and an amount sufficient to enable the benefit to be $(i)$ realised, in accordance with the Income Tax Assessment Act 1997;
- the Company continues to comply with the conditions for deductibility imposed by the law; and $(ii)$
- no changes in tax legislation adversely affect the company in realising the benefit. $(iii)$
CONSOLIDATED 2003 2002
EARNINGS PER SHARE 6.
Weighted average number of ordinary shares used in the calculation of basic eamings per share
194, 156, 814 172,767,483
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | S | \$ | ||
| 7. | CASH ASSETS | ||||
| Current account | 199,785 | 150,072 | 3,694 | 38,737 | |
| At call | 104,645 | 307,693 | 104,645 | 305,998 | |
| 304,430 | 457,765 | 108,339 | 344,735 | ||
| The weighted average interest rate at 30 June 2003 is 2.4% (2002-3.9%) |
|||||
| 8. | RECEIVABLES | ||||
| Current | |||||
| Trade debtors | 483,618 | 258,594 | |||
| Trade debtors (Tantalum Australia | |||||
| Operations Pty Ltd) | 1,390,558 | 1,347,945 | |||
| Other debtors Loans to associated entities |
26,186 | 969,806 | 21,708 | 958,554 | |
| Provision for doubtful debts | (56, 850) | 179,290 (179, 290) |
5,797,547 (1,272,000) |
4,059,516 (249, 581) |
|
| 452,954 | 1,228,400 | 5,937,813 | 6,116,434 | ||
| Non-current | |||||
| Bond term deposit* | 631,253 | 645,831 | 580,223 | 594,800 | |
| 631,253 | 645,831 | 580,223 | 594,800 | ||
| *The bond term deposits represent cash deposits with BankWest and CBA fully secured by way of fixed charge in respect of environmental rehabilitation expenditure. |
|||||
| 9. | INVENTORIES | ||||
| Current | |||||
| Raw materials - at cost | 2,750 | 3,303 | |||
| Work in progress - at net realisable value | 14,642 | 847,242 | |||
| Total inventories | 17,392 | 850,545 | $\tilde{\phantom{a}}$ | ||
| 10. OTHER | |||||
| Current | |||||
| Drilling fund* | 400,000 | 400,000 | 400,000 | 400,000 | |
| Prepayments | 6,584 | 4,946 | 6,584 | 4,946 | |
| Listed shares, at cost | 12,000 | 12,000 | |||
| 406,584 | 416,946 | 406,584 | 416,946 | ||
| Non-current Drilling fund* |
338,633 | 422,845 | 338,633 | 422,845 | |
| Shares in other associated entities (refer note 20) | 1,000 | 1,000 | |||
| Provision for diminution | (1,000) | ||||
| 338,633 | 422,845 | 338,633 | 423,845 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2003 (CONT.)
10. OTHER FINANCIAL ASSETS (CONT.)
1
*This represents a credit with Colby Corporation, which may be utilised over five years from 26 June 1998 to pay for future drilling expenditure (as defined). A Drilling Agreement was executed on 26 June 1998 between the Company and the drilling contractor. The terms and conditions of that agreement were negotiated by the former Administrator of the Company and Colby Corporation.
Under the Colby Agreement, Colby must within 24 days of receiving an operations notice commence carrying out drilling works specified in the notice subject to availability of suitable equipment. Colby shall not be obliged to carry out drilling works exceeding \$50,000 in value in any 30-day period. If at any time during the term of the Agreement, should the trading price of Tantalum Australia NL's shares be lower than 4 cents for a duration of one week, then Colby may suspend drilling works and any drilling undertaken in the resumption period is payable in cash by the Company.
In the event that the determined value of any drilling works performed during any 30 day period exceeds \$100,000 then shares are released from escrow to Colby out of the drilling fund to the value of \$100,000 and the balance is payable in cash within 7 days. Any amount payable beyond the due date will attract interest at the rate of 8% per annum. If the Drilling Fund has no shares to be released, the drilling works are payable in cash.
On 28 August 2002 Tantalum Australia Operations Pty Ltd extended the terms of the Drilling Agreement by an additional 24 months, with termination now on 26 April 2005.
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| S | \$ | S | \$ | |
| PROPERTY, PLANT AND EQUIPMENT | ||||
| Freehold land at cost | 87,322 | 87,322 | 87,322 | 87,322 |
| Plant and equipment | ||||
| At cost | 2,938,724 | 2,898,368 | 576,850 | 578,830 |
| Accumulated depreciation | (762.259) | (406.312) | (237.914) | (194, 196) |
| 2,176,465 | 2,492,056 | 338,936 | 384,634 | |
| Motor vehicle | ||||
| At cost | 67,966 | 67,966 | 37,511 | 37,511 |
| Accumulated depreciation | (34, 251) | (23, 225) | (20, 780) | (14, 684) |
| 33,715 | 44,741 | 16,731 | 22,827 | |
| Office equipment | ||||
| At cost | 364,359 | 355,135 | 303,948 | 295,742 |
| Accumulated depreciation | (227.998) | (166.633) | (192,958) | (146,145) |
| 136.361 | 188.502 | 110.990 | 149.597 |
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | \$ | \$ | ||
| 11. | PROPERTY, PLANT AND EQUIPMENT (CONT.) |
||||
| Mining plant | |||||
| At cost | 2,790,930 | 2,738,167 | |||
| Consolidation adjustment | (1, 173, 471) | (612, 689) | |||
| Accumulated depreciation | (1,517,195) | (1,080,884) | |||
| 100,264 | 1,044,594 | ||||
| Total property, plant and equipment at net book value | 2,534,127 | 3,857,215 | 553,979 | 644,380 | |
| Reconciliations | |||||
| Reconciliations of the carrying amounts of each class of property, plant and equipment are set out below: |
|||||
| Freehold land | |||||
| Carrying amount at beginning of year | 87,322 | 87,322 | 87,322 | 87,322 | |
| Additions | |||||
| Disposals | |||||
| Carrying amount at end of year | 87,322 | 87,322 | 87,322 | 87,322 | |
| Plant and equipment | |||||
| Carrying amount at beginning of year | 2,492,056 | 391,180 | 384,634 | 391,180 | |
| Additions | 43,837 | 2,329,076 | 39,385 | ||
| Disposals | (3,480) | (1,980) | |||
| Depreciation | (355, 948) | (228, 200) | (43, 718) | (45.931) | |
| Carrying amount at end of year | 2,176,465 | 2,492,056 | 338,936 | 384,634 | |
| Motor vehicles | |||||
| Carrying amount at beginning of year | 44,741 | 30,691 | 22,827 | 30,691 | |
| Additions | 50,644 | ||||
| Disposals | (24,090) | ||||
| Depreciation | (11, 026) | (12,504) | (6,096) | (7,864) | |
| Carrying amount at end of year | 33,715 | 44,741 | 16,731 | 22,827 | |
| Office equipment | |||||
| Carrying amount at beginning of year | 188,502 | 116,948 | 149,597 | 116,947 | |
| Additions | 9,224 | 148,511 | 8,206 | 89,876 | |
| Depreciation | (61, 365) | (76, 957) | (46, 813) | (57, 226) | |
| Carrying amount at end of year | 136,361 | 188,502 | 110,990 | 149,597 | |
| Mining plant | |||||
| Carrying amount at beginning of year | 1,044,594 | ||||
| Reduction due to consolidation adjustment | (560, 782) | (612, 689) | |||
| Additions | 52,763 | 2,738,167 | |||
| Depreciation | (436, 311) | (1,080,884) | |||
| Carrying amount at end of year | 100,264 | 1,044,594 |
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$ | \$ | \$ | S | ||
| 12. | EXPLORATION, EVALUATION AND DEVELOPMENT EXPENDITURE |
||||
| Costs carried forward in respect of areas of interest in: | |||||
| Exploration and/or evaluation phase | |||||
| Balance brought forward | 2,244,756 | 5,089,451 | 2,244,756 | 2,053,009 | |
| Expenditure incurred during the period | 468,664 | 231,458 | 402,400 | 231,247 | |
| Consolidation adjustment | 560,582 | (3,036,442) | |||
| Expenditure written off and down | (736, 644) | (39,711) | (109, 598) | (39, 500) | |
| 2,537,358 | 2,244,756 | 2,537,558 | 2,244,756 | ||
| The ultimate recoupment of costs carried forward for exploration and evaluation phases is dependent on the successful development and commercial exploitation or sale of the respective arears. |
|||||
| 13. | PAYABLES | ||||
| Trade creditors | 1,158,088 | 847,230 | 903,312 | 390,449 | |
| Other creditors and accruals | 426,673 | 594,361 | 326,557 | 372,497 | |
| 1,584,761 | 1,441,591 | 1,229,869 | 762,946 | ||
| 14. | INTEREST-BEARING LIABILITIES | ||||
| Current | |||||
| Hire purchase (refer Note 19) | 4,708 | 9,432 | 4,708 | ||
| Other loans | 379,846 | 379,846 | |||
| 384,554 | 9,432 | 384,554 | |||
| Non-Current | |||||
| Hire purchase (refer Note 19) | 5,905 | ||||
| 5,905 | |||||
| 15. | PROVISIONS | ||||
| Current | |||||
| Employee entitlements (refer Note 21) | 182,403 | 177,894 | 182,403 | ||
| 182,403 | 177,894 | 182,403 | |||
| Non-Curent | 9,432 9,432 5,905 5,905 177,894 177,894 |
||||
| Employee entitlements (refer Note 21) | 49,792 | 42,088 | 49,792 | 42,088 | |
| Environmental bonds | 608,200 | 608,200 | 561,200 | 561,200 |
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 \$ |
2002 Ŝ |
2003 S |
2002 \$ |
|
| 16. CONTRIBUTED EQUITY | ||||
| Issued Capital Balance at the beginning of the financial year: 187,425,356 ordinary fully paid shares (2002: 172,384,150) |
37, 351, 739 | 35,651,967 | 37,351,739 | 35,651,967 |
| 6,000,000 ordinary fully paid shares issued at 8 cents per share |
480,000 | 480,000 | ||
| 2,533,307 ordinary fully paid shares issued at 6 cents per share pursuant to the company Share Purchase Plan |
151,998 | 151,998 | ||
| 12,000,000 ordinary fully paid shares each issued at 5 cents per share |
600,000 | 600,000 | ||
| 755,234 ordinary fully paid shares issued at 5 cents per share - KEMET Corporation |
37,762 | 37,762 | ||
| 1,300,000 ordinary fully paid shares issued on payment of outstanding portion of contributing shares at 9.9 cents per share |
128,700 | 128,700 | ||
| 1,000,000 ordinary fully paid shares from the exercise of director options at 20 cents per share |
200,000 | 200,000 | ||
| 12,741,206 ordinary fully paid shares each issued at 11 cents per share |
1,401,532 | 1,401,532 | ||
| Less share issue costs | (64, 798) | (30, 460) | (64, 798) | (30, 460) |
| Balance at the end of the financial year: 208,713,897 ordinary fully paid shares (2002: 187,425,356). |
38,556,701 | 37,351,739 | 38,556,701 | 37,351,739 |
Options on issue
3,250,000 director and executive options exercisable at
20 cents expiring on 31 March 2004
1,345,000 executive options exercisable at 25 cents, of
which 250,000 options expire on 28 February 2004, and 1,095,000 options expire on 28 February 2005.
| CONSOLIDATED | COMPANY | |||||
|---|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |||
| \$ | \$ | S | \$ | |||
| 17. RETAINED LOSSES | ||||||
| Retained losses at beginning of year | (29,512,546) | (26, 812, 222) | (28, 125, 308) | (26, 811, 222) | ||
| Net loss attributable to members of the parent entity Deconsolidation of subsidiary |
(4,705,744) 74,810 |
(2,700,324) | (2,376,082) | (1,314,086) | ||
| Retained losses at the end of the year | (34, 143, 480) | (29, 512, 546) | (30, 501, 390) | (28, 125, 308) | ||
| 18. TOTAL EQUITY RECONCILIATION | ||||||
| Total equity at beginning of year | 7,839,193 | 8,839,745 | 9,226,431 | 8,840,745 | ||
| Total changes in parent and economic entity interest in | ||||||
| equity recognised in statement of financial | (4,630,934) | (2,700,324) | (2,376,082) | (1,314,086) | ||
| performance | ||||||
| Transactions with owners as owners: | ||||||
| Contributions of equity | 1,204,962 | 1,699,772 | 1,204,962 | 1,699,772 | ||
| Total equity at end of year | 4,413,221 | 7,839,193 | 8,055,311 | 9,226,431 | ||
| 19. | COMMITMENTS | |||||
| $\left( i\right)$ | Finance lease commitments | |||||
| Payable: | ||||||
| Not later than one year | 4,708 | 11,472 | 4,708 | 11,472 | ||
| Later than one year or later and no later than five | ||||||
| year | 4,798 | 4,798 | ||||
| Later than five years | 4,708 | 16,270 | 4,708 | 16,270 | ||
| Less future interest charges | (125) | (933) | (125) | (933) | ||
| Total lease liability | 14 | 4,583 | 15,337 | 4,583 | 15,337 | |
| (ii) | Exploration expenditure commitments | |||||
| In order to maintain current rights of tenure to exploration | ||||||
| tenements, the Company and the consolidated entity are | ||||||
| required to perform minimum exploration work to meet | ||||||
| the minimum expenditure requirements specified by | ||||||
| various State governments. These obligations are | ||||||
| subject to renegotiation when application for a mining | ||||||
| lease is made and at other times. These obligations are | ||||||
| not provided for in the financial report and are payable: | 448,000 | 440,000 | 188,200 | 50,000 | ||
| Within one year One year or later and no later than five years |
1,100,000 | 1,700,000 | 188,200 | 200,000 | ||
| Later than five years | 1,950,000 | 1,950,000 | ||||
| 3,498,000 | 4,090,000 | 376,400 | 250,000 | |||
| (iii) | Research and development commitments | |||||
| Contracted but not provided for and payable: | ||||||
| Within one year | 80,700 | 335,000 | ||||
| One year or later and no later than five years | 146,800 | 146,800 | ||||
| Later than five years | ||||||
| 227,500 | 335,000 | 227,500 |
Upon execution of a Licencing Agreement with Boston University, the Company will be obliged to issue 750,000 ordinary shares to Boston University.
| CONSOLIDATED | ORDINARY SHARE CONSOLIDATED ENTITY INTEREST |
COMPANY | ||||
|---|---|---|---|---|---|---|
| 2003 % |
2002 % |
2003 % |
2002 $\%$ |
|||
| 20. | CONTROLLED ENTITIES | |||||
| (a) | Particulars relation to controlled entities | |||||
| Controlled entities Broad Arrow Mill Pty Ltd Tantalum Australia Operations Pty Ltd Savannah Gold NL |
100 100 ΝiΙ |
100 100 100 |
100 100 Nil |
100 100 100 |
||
| Associated entities WirelessNet Pty Ltd |
37 | 37 | 37 | 37 |
Notes
- Tantalum Australia Operations Pty Ltd ("TA") was incorporated in Australia on 9 November 2000. Tantalum Australia $\left( i\right)$ Operations Pty Ltd's principal activities during the year were to fund, develop and operate tantalum investments.
- On 11 April 2001, Tantalum Australia Operations Pty Ltd issued 1,000 ordinary fully paid shares for a consideration of $(ii)$ \$10,000 per share thereby diluting Tantalum Australia NL interest from 100% equity interest to 50% equity interest.
- On 3 January 2002, Tantalum Australia NL announced a buy-back of KEMET's 50% equity interest in Tantalum $(iii)$ Australia Operations Pty Ltd, thereby increasing Tantalum Australia NL interest from 50% to 100% equity interest effective from 20 February 2002.
- WirelessNet Pty Ltd was established to take advantage of the opportunities in the technology market. The total $(iv)$ investment cost for WirelessNet Pty Ltd was \$179,290 and this has been written down to nil value.
- $(v)$ Savannah Gold NL was established to acquire the gold assets of Tantalum Australia NL, to raise capital and seek admission to the official list of the Australian Stock Exchange, these shares were distributed in specie to the Shareholders of Tantalum Australia NL. On 4 April 2003Tantalum Australia NL announced it was not proceeding with the listing of Savannah Gold NL and has been deconsolidated from the group accounts.
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| Ŝ | S | |||
| 21. EMPLOYEE ENTITLEMENTS | ||||
| Aggregate liability for employee entitlements, including on-costs: |
||||
| Current | 182,403 | 177,894 | 182,403 | 177,894 |
| Non-current | 49,792 | 42,088 | 49,792 | 42,088 |
| 232,195 | 219,982 | 232,195 | 219,982 | |
21. EMPLOYEE ENTITLEMENTS (CONT.)
| . | CONSOLIDATED | COMPANY | ||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| Number of employees Number of employees at year end |
41 | 23 |
Superannuation plans
$(a)$
Cash assets
The group contributes to superannuation for employees in accordance with Government Superannuation Guarantee Legislation. The economic entity has no obligation to meet any shortfall in the superannuation fund's obligations to provide benefits to employees on retirement.
| CONSOLIDATED | COMPANY | ||||
|---|---|---|---|---|---|
| 2003 S |
2002 S |
2003 Ŝ |
2002 \$ |
||
| Details of contributions to the accumulation plans during the year and contributions payable at 30 June 2003 are as follows: |
|||||
| Employer contributions to the plans Employer contributions payable to the plans at |
2.605 | 141.843 | 2.605 | 141,843 | |
| balance date | 153.661 | 42.735 | 153.661 | 42.735 | |
| 22. | NOTES TO THE STATEMENT OF CASH FLOWS | ||||
| (a) | Reconciliation of cash For the purpose of the statement of cash flows, cash includes cash on hand and at bank and short term deposits at call, net of outstanding bank overdrafts. Cash as at the end of the financial year as shown in the statements of cash flows is reconciled to the related items in the statement of financial position as follows: |
304,430
457,766
108,339
344,735
22. NOTES TO THE STATEMENT OF CASH FLOWS $(CONT.)$
(b) Reconciliation of profit from ordinary activities after income tax to net cash provided by operating activities
| Profit/Loss from ordinary activities after income tax | (4,630,934) | (2.700.324) | (2,376,082) | (1,314,086) |
|---|---|---|---|---|
| Add/(Less) items classified as investment/financing | ||||
| activities: | ||||
| (Profit)/loss on sale of non-current assets | (781) | (7, 342) | (364) | |
| (Profit)/Loss on sale of investments | (2,625) | (2,625) | ||
| Add/Less non-cash ifems: | ||||
| Amounts set aside to provisions | 12,213 | 132,093 | 12,213 | 132,093 |
| Depreciation | 864,650 | 1,433,049 | 96.626 | 111,022 |
| Exploration expenditure written off/down | 736,644 | 39,711 | 109,598 | 39,500 |
| Recognition of future rehabilitation mining costs | 217,000 | 217,000 | ||
| Shares of associates' and joint venture entities' net | (1,000) | |||
| Provision for diminution in investments | 1,000 | |||
| Adjustment due to deconsolidation of associate | (74, 810) | |||
| Provision for doubtful debts | 516 | 6,345 | 1,215,666 | 76,636 |
| Net cash provided by operating activities before | ||||
| change in assets and liabilities | (3.095.127) | (880.468) | (943, 968) | (737, 835) |
| Change in assets and liabilities adjusted for effects of purchase and disposal of controlled entities during the |
||||
| financial year: | ||||
| (Increase)/decrease in other assets | (1,638) | (3,946) | (1,638) | (4,946) |
| (Increase)/decrease in trade/term debtors | 848,241 | 706,516 | 1,066,491 | (371, 581) |
| 833,153 | (850, 545) | |||
| (Increase)/decrease in inventory | 478.000 | 308.833 | ||
| (Decrease)/increase in accounts payable | 155,747 | 1,034,478 | ||
| Increase/(decrease) in loans from associate | 917,600 | (2, 103, 535) | (2,962,626) | |
| (1,259,624) | 923,635 | (1.504.650) | (3,768,155) |
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 S |
2002 S |
2003 S |
2002 \$ |
|
| 23. DIRECTORS' REMUNERATION | ||||
| Directors' remuneration | ||||
| $0 - $9,999$ \$ $10,000 - $19,999$ \$ $$30,000 - $39,999$ $$70,000 - $79,999$ $$80,000 - $89,999$ $$150,000 - $159,999$ \$170,000 - \$179,999 |
3 | 3 | ||
| $$210,000$ - \$219,999 | ||||
| Total remuneration paid or payable, or otherwise made available, to all directors from the Company or any related party |
257,520 | 330,080 | 257,520 | 330,080 |
Directors' remuneration includes unlisted share options and an allocation of insurance premiums paid by the Company or related parties in respect of directors' and officers' liabilities and legal expenses' insurance contracts, in accordance with common commercial practice.
No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any share issue of any other body corporate.
The amounts disclosed for remuneration of directors include the assessed fair values at the date they were granted of options granted to directors during the year ended 30 June 2002. Fair values have been assessed using the Black-Scholes option pricing model. Factors taken into account by this model include the exercise price, the term of the option, the current price and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
There were no superannuation or retirement benefits paid on behalf of the directors during the financial year, all directors fees are inclusive of superannuation.
Executive's remuneration
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| The number of executives whose remuneration from the Company or any related party falls within the following bands: |
||||
| $$130,000 - $139,999$ $$140,000 - $149,999$ |
| CONSOLIDATED | COMPANY | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 e |
2002 | |
| 23. DIRECTORS' REMUNERATION (CONT.) | ||||
| Executives' remuneration (cont.) | ||||
| Total remuneration paid or payable, or otherwise made available, to all directors from the Company or any related party |
160,263 | 278,768 | 160,263 | 278,768 |
Executive's remuneration includes unlisted share options and superannuation.
One executive has 500,000 unlisted options exercisable at 20 cents on or before 31 March 2004.
The other executive was granted 1,000,000 unlisted employee incentive options exercisable at 25 cents of which 500,000 are exercisable on or before 28 February 2003 which have now lapsed, 250,000 are exercisable on or before 28 February 2004, and 250,000 are exercisable on or before 28 February 2005. No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any share issue of any other body corporate.
The amounts disclosed for remuneration of executives include the assessed fair values at the date they were granted of options granted to executives during the year ended 30 June 2002. Fair values have been assessed using the Black-Scholes option pricing model. Factors taken into account by this model include the exercise price, the term of the option, the current price and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
24. RELATED PARTIES
Directors
The names of each person holding the position of director of the Company during the financial year are Messrs, M G Fotios, T J King, K Robinson, HL Crowley (resigned 28 April 2003), Ms A S A Sebi and DA Reynolds (appointed 28 April 2003).
Mr HL Crowley was senior vice president of KEMET Corporation, the previous other equity investor in Tantalum Australia Pty Ltd. Mr D Reynolds is manager of KEMET's anode manufacturing facility in Simpsonville South Caroliner.
Apart from the details disclosed in this note, no director has entered into a material contract with the Company since the end of the previous financial year and there were no material contracts involving directors' interests subsisting at year end.
Loans to directors
No loans were made to directors during the year.
| 24. | RELATED PARTIES (CONT.) | |||
|---|---|---|---|---|
| 2003 | 2002 | |||
| Directors' shareholdings | ||||
| The number of shares and options of the Company acquired or disposed of by directors | ||||
| of the Company and their director-related entities during the year are: | ||||
| Acquisitions $-$ Ordinary shares | 333.330 | 3,365,308 | ||
| Acquisitions - Options | ||||
| Disposals - Ordinary shares | ||||
| Disposals - Contributing shares | 585,000 | |||
| No. held 2003 | No. held 2002 | |||
| The relevant interests of directors and their director-related entities in shares and | ||||
| options of the company at year end are: | ||||
| Ordinary shares | 11,221,145 | 13,229,605 | ||
| Options | 1,500.000 | 2,000,000 |
The equity held by Mr Kim Robinson, who resigned effective of 1 July 2003, is not included in the 2003 Directors' holdings. They are however included in the 2002 Directors' holdings.
Loans from directors and director related entities
Loan facility agreements were entered into with the following directors:
| Director | Facility | Loans Advanced | Accrued Interest | Interest Rate |
|---|---|---|---|---|
| M Fotios | \$225,000 | \$108.768 | \$2,932 | 7.5% |
| K Robinson | \$375,000 | \$260,000 | \$4.281 | 7.5% |
Other transactions of director and director related entities
Payments for geological, management services and the provisions of commercial vehicle to MG Fotios & Associates Pty Ltd, a company in which Mr MG Fotios has a beneficial interest amount to \$155,000 were paid by Tantalum Australia NL, of which \$77,500 has been recharged to Tantalum Australia Operations Pty Ltd. These payments were made on normal commercial terms.
Mr G Fotios (father) was paid \$39,480 by Tantalum Australia NL during the year for services provided which has been recharged to Tantalum Australia Operations Pty Ltd. Mrs N Smith (mother-in-law) was paid \$13,000 for cleaning services, of which \$6,500 has been recharged to Tantalum Australia Operations Pty Ltd. All payments have been based on normal commercial terms and conditions.
Mr TJ King was paid a total of \$37,520 for corporate and accounting services. These payments have been based on normal commercial terms and conditions.
25. SEGMENT REPORTING
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise income-earning assets and revenue, interest bearing loans, borrowings and expenses, and corporate assets and expenses.
Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.
SEGMENT REPORTING (CONT.) 25.
Business segments
The consolidated entity comprises the following main business segments, based on the consolidated entity's management reporting system.
| Gold | Exploration |
|---|---|
| Tantalum | Exploration, development & mining of tantalum |
Geographical segments
In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.
The consolidated entity's business segments operate geographically as follows:
| Australia | Operating facilities and head office |
|---|---|
| Thailand | Customer for tantalum |
| Gold Tantalum |
Other | Eliminations | Consolidated | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Primary reporting | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 |
| Business segments | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 |
| Revenue | ||||||||||
| External segment revenue | 1,819 | 1,293 | 1,819 | 1,293 | ||||||
| Inter-segment revenue | ||||||||||
| Total segment revenue Other unallocated revenue |
1,819 | 1,293 | 1,819 | 1,293 | ||||||
| Total revenue | 445 2,264 |
247 1,540 |
||||||||
| Result | ||||||||||
| Segment result | (3,000) | (1,260) | (3,000) | (1, 260) | ||||||
| Share of net profit or loss/result of equity accounted investments | ||||||||||
| Unallocated corporate expenses | (1,531) | (1, 441) | ||||||||
| Loss from ordinary activities before income tax | (4,631) | (2,701) | ||||||||
| Income tax expense | ||||||||||
| Loss from ordinary activities after income tax | (4,631) | (2,701) | ||||||||
| Extraordinary items after tax | $\overline{\phantom{a}}$ | |||||||||
| Net profit | (4,631) | (2,701) | ||||||||
| Depreciation and amortisation | 44 | 46 | 767 | 1,268 | 56 | 85 | 867 | 1,399 | ||
| Non-cash expenses other than depreciation and amortisation | 26 | 257 | 117 | 130 | 143 | 387 | ||||
| Individually significant items | ||||||||||
| Inventory write-down | 2,204 | 1,797 | 2,204 | 1,797 | ||||||
| Assets | ||||||||||
| Segment assets | 3,958 | 4,305 | 3,128 | 4,114 | 7,086 | 8,419 | ||||
| Equity accounted investments | ||||||||||
| Unallocated corporate assets | 137 | 1,705 | ||||||||
| Consolidated total assets | 7,223 | 10,124 | ||||||||
| Liabilities | ||||||||||
| Segment liabilities | 561 | 561 | 47 | 47 | 50 | 658 | 658 | |||
| Unallocated corporate liabilities | 2,202 | 1,677 | ||||||||
| Consolidated total liabilities | 2,810 | 2,285 | ||||||||
| Acquisitions of non-current assets | 8 | 39 | 98 | 2,864 | 99 | 106 | 3,002 |
| Thailand Australasia |
Other | Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|
| Secondary reporting | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 |
| Geographical segments | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 |
| External segment revenue by location of customers | ,819 | 1,293 | 1.819 | ,293 | ||||
| Western Australia | Victoria | Queensland | Other | Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2003 2002 |
2003 2002 |
2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |||
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | 000' | \$'000 | \$'000 | \$'000 | |
| Segment assets by location of assets | 6,846 | 9,182 | 328 | 312 | 49 | 7.223 | 10,124 | |||
| Acquisitions of non-current assets | 106 | 3,002 | 106 | 3.002 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2003 (CONT.)
EVENTS SUBSEQUENT TO BALANCE DATE 26.
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Company, the results of those operations, or the state of affairs in the Company in future financial years other than:
-
- On 31 July 2003, the Company announced that it had exercised its option to enter into a Licencing Agreement with Boston University for the worldwide rights over its SOM and related technologies:
-
- On 15 August 2003, the Company announced gold assay results from its drilling programme carried out at Iron Duke in the Norseman Project:
-
- On 18 August 2003, the Company announced that Boston University had been successful in extracting metal directly from tantalum concentrate using its SOM technology;
-
- On 21 August and 3 September 2003, the Company announced final gold assay results of its drilling programme at Iron Duke in the Norseman Project; and
-
- On 1 September 2003 the Company announced that it had placed 11,781,481 ordinary fully paid shares at an issue price of 9 cents per share. This issue was partly underwritten at a cost of \$40,965.
27. FINANCIAL INSTRUMENTS DISCLOSURE
Interest rate risk exposure
The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets and financial liabilities is set out below:
FIXED INTEREST MATURING IN:
| Note | Weighted average interest rate |
Floating interest rate |
1 Year or less |
1 to 5 years |
more than 5 years |
Non- interest bearing |
Total | |
|---|---|---|---|---|---|---|---|---|
| 2003 | ||||||||
| Financial assets | ||||||||
| Cash assets | 7 | 2.5% | 304,430 | 304,430 | ||||
| Receivables | 8 | à. | 452,954 | 452,954 | ||||
| 304,430 | $\ddot{\phantom{0}}$ | $\ddot{\phantom{0}}$ | ٠ | 452,954 | 757,384 | |||
| Financial liabilities | ||||||||
| Payables | 13 | 1,584,761 | 1,584,761 | |||||
| Interest-bearing liabilities | 14 | 7.5% | 384,554 | 384,554 | ||||
| $\ddot{\phantom{a}}$ | 384,554 | $\tilde{\phantom{a}}$ | $\blacksquare$ | 1,584,761 | 1,969,315 | |||
| 2002 | ||||||||
| Financial assets | ||||||||
| Cash assets | 7 | 3.9% | 457,765 | 457,765 | ||||
| Receivables | 8 | $\ddot{\phantom{0}}$ | $\blacksquare$ | 1,228,400 | 1,228,400 | |||
| 457,765 | $\blacksquare$ | ٠ | 1,228,400 | 1,686,165 | ||||
| Financial liabilities | ||||||||
| Payables | 13 | $\blacksquare$ | 1,441,591 | 1,441,591 | ||||
| Interest-bearing liabilities | 14 | 8.1% | 9,432 | 5,905 | 15,337 | |||
| $\blacksquare$ | 9,432 | 5,905 | ×. | 1,441,591 | 1,456,928 |
$27.$ FINANCIAL INSTRUMENTS DISCLOSURE (CONT.)
Credit risk exposures
The credit risk on financial assets, excluding investments, of the consolidated entity which have been recognised on the statement of financial position, is the carrying amount, net of any provision for doubtful debts.
Net fair values of financial assets and liabilities
For all assets and liabilities the net fair value approximates their carrying value.
CONTINGENT ASSET 28.
A controlled entity will submit a claim for a R&D tax concession with Auslndustry for its tantalite processing project.
The contingent asset has not been recognised as a receivable at 30 June 2003