AI assistant
PRL GLOBAL LTD — Interim / Quarterly Report 2019
Feb 27, 2019
65611_rns_2019-02-27_46bfba06-1bb1-4b57-9c6f-17089fe79ff6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
APPENDIX 4D – HALF YEAR REPORT PERIOD ENDED 31 DECEMBER 2018
CI RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ACN 006 788 754
Reporting Period
This information should be read in conjunction with the 30 June 2018 annual financial report.
Current reporting period: 31 December 2018 Previous corresponding period: 31 December 2017
Results for announcement to the market
| 31 Dec 2018 $’000’s |
31 Dec 2017 $’000’s |
% Change | |
|---|---|---|---|
| Revenue from continuing operations | 77,831 | 89,506 | -13.0% |
| Net profit for the period | 10,685 | 11,523 | -7.3% |
| Profit from ordinary activities after tax attributable to members |
10,685 | 11,523 | -7.3% |
| Total comprehensive income for the period attributable to members |
11,786 | 14,047 | -16.1% |
Earnings Per Share
| 31 Dec 2018 | 31 Dec 2017 | |
|---|---|---|
| Basic and Diluted | 9.24 cents | 9.97 cents |
Dividends
Dividends totalling 5 cents per share have been paid during the half year ended 31 December 2018. The Directors recommend the payment of an interim dividend of 1.5 cents per share.
Date the interim dividend is payable 19 April 2019 Record date to determine entitlements to the dividend 22 March 2019 Date interim dividend was declared 27 February 2019
APPENDIX 4D – HALF YEAR REPORT (Continued)
PERIOD ENDED 31 DECEMBER 2018
CI RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ACN 006 788 754
Net Tangible Asset Backing Per Security
| 31 Dec 2018 | 31 Dec 2017 | |
|---|---|---|
| Fully paid ordinary shares on issue at balance date |
115,581,107 | 115,581,107 |
| Net tangible asset backing per issued ordinary share as at balance date |
169.2 cents | 155.3 cents |
Additional Appendix 4D disclosure requirements can be found in the directors’ report and the 31 December 2018 half year report and accompanying notes.
Significant changes in the state of affairs of the Company
No significant changes took place during the period in the state of affairs of the consolidated entity.
Compliance Statement
The report is based on financial statements reviewed by the auditor, a copy of which is attached.
For and on behalf of the directors:
David Somerville Director Dated: 27 February 2019
CI Resources Limited ACN 006 788 754
Half Year Report For the half-year ended 31 December 2018
CI Resources Limited ACN 006 788 754
| Contents | Page |
|---|---|
| Directors' report | 3 |
| Auditor’s independence declaration | 5 |
| Half-year financial statements | 6 |
| Directors' declaration | 20 |
| Independent review report to the members | 21 |
2
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Directors’ report
Your directors present their half year report on the consolidated entity (“Group”) consisting of CI Resources Limited (“CII” or “Company”) and the entities it controlled at the end of, or during, the half-year ended 31 December 2018.
Directors
The following persons were directors of CI Resources Limited for the whole of the half-year and up to the date of this report, unless otherwise stated:
Mr David Somerville Mr Lai Ah Hong Dato’ Sri Tee Lip Sin Mr Tee Lip Jen Mr Adrian Gurgone Dato’ Sri Kamaruddin bin Mohammed Mr Clive Brown
Dividends
Dividends totalling 5 cents per share have been paid during the half year ended 31 December 2018. The Directors propose paying a fully franked interim dividend of 1.5 cents per share issued with the record date being set at 22 March 2019 with payment to be made on the 19 April 2019.
Review of operations
The Consolidated Entity is reporting a net profit for the period of $10.685M for the half-year ended 31 December 2017 (31 December 2017: $11.523M).
The Company continues to experience soft market conditions in the 2019 financial year, with phosphate sales volumes weaker than the same period in the prior year. This resulted in sales of approximately 315,000 tonnes for the half year, compared with 355,000 tonnes for the same period last year. The weakening Australian Dollar had a positive impact on our results.
Palm Oil prices are currently at a five year low which has impacted on our phosphate sales together with increased competition in our markets. There was also a decrease in sales volumes from our palm oil plantation and palm oil processing activities.
The Company has taken cost cutting measures in operations on Christmas Island, and is continuing to pursue growth opportunities in new markets.
The Company’s objective remains maximising the mine life and employment on Christmas Island, and pursuing business opportunities in additional phosphate mines and phosphate markets, and considering new opportunities in biological and organic fertilisers.
Financial Position
At the end of the financial period the consolidated entity had net cash balances of $33.277M (30 June 2018: $51.243M) and net assets of $202.681M (30 June 2018: $196.674M).
Total liabilities amounted to $47.101M (30 June 2018: $47.393M), being trade and other creditors, provisions and taxation liabilities.
3
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Directors’ report
| Earnings per share Basic earnings per share |
December 2018 Cents December 2017 Cents |
|---|---|
| 9.24 9.97 |
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 5.
Rounding
The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Company under the ASIC Corporation (Rounding in Financial/Directors’ Reports) Instrument 2016/191 . The Company is an entity to which the Class Order applies.
Auditor
Ernst & Young continues in office in accordance with section 327 of the Corporations Act 2001 .
This report is made in accordance with a resolution of the directors.
D Somerville Chairman Perth, Western Australia
27 February 2019
4
Half-year Report – 31 December 2018
Ernst & Young 11 Mounts Bay Road Perth WA 6000 Australia GPO Box M939 Perth WA 6843
Tel: +61 8 9429 2222 Fax: +61 8 9429 2436 ey.com/au
==> picture [61 x 72] intentionally omitted <==
Auditor’s Independence Declaration to the Directors of CI Resources Limited
As lead auditor for the review of the CI Resources for the half-year ended 31 December 2018, I declare to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review ; and
-
b) no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of CI Resources Limited and the entities it controlled during the financial period.
==> picture [122 x 45] intentionally omitted <==
Ernst & Young
==> picture [141 x 42] intentionally omitted <==
Darryn Hall Partner 27 February 2019
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
DH:DA:CIR:015
CI RESOURCES LIMITED
Consolidated Statement of Comprehensive Income For the half-year ended 31 December 2018
| Notes | Consolidated 31 December 2018 $’000s 31 December 2017 $’000s |
|---|---|
| Revenue from continuing operations 3a Cost of sales 3b Gross Profit Other income 3c Finance costs Other expenses 3d Profit before income tax Income tax expense Net profit for the period Other comprehensive income Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations Basic and diluted earnings/(loss) per share |
77,831 89,506 (56,101) (64,990) |
| 21,730 24,516 827 2,574 (180) (300) (7,246) (10,435) |
|
| 15,131 16,355 (4,446) (4,832) |
|
| 10,685 11,523 |
|
| 1,101 2,524 |
|
| 11,786 14,047 |
|
| Cents 9.24 Cents 9.97 |
The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
6
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Consolidated Statement of Financial Position
As at 31 December 2018
| Notes | Consolidated 31 December 2018 $’000s 30 June 2018 $’000s |
Consolidated 31 December 2018 $’000s 30 June 2018 $’000s |
|---|---|---|
| Current assets Cash and cash equivalents Other financial assets Trade and other receivables Inventories Biological assets Prepayments Income tax receivable Total current assets Non-current assets Other financial assets Property, plant & equipment Goodwill Biological assets Deferred tax assets Total non-current assets Total assets Current liabilities Trade and other payables Borrowings Forward exchange contract payable 7 Income tax payable Provisions Total current liabilities Non-current liabilities Borrowings Deferred tax liabilities Provisions Total non-current liabilities Total liabilities Net assets Equity Contributed equity Reserves Accumulated profits Total equity |
33,277 11,405 52,113 33,684 149 1,475 - |
51,243 10,918 44,147 23,341 194 334 2,310 |
| 132,103 | 132,487 | |
| 8,669 84,785 7,158 6,464 10,603 |
7,284 80,586 7,158 6,670 9,882 |
|
| 117,679 | 111,580 | |
| **249,782 ** | 244,067 |
|
| 12,787 13 932 259 5,690 |
13,933 13 256 - 5,762 |
|
| **19,681 ** | 19,964 |
|
| 35 9,065 18,320 |
41 8,943 18,445 |
|
| 27,420 | 27,429 | |
| **47,101 ** | 47,393 |
|
| 202,681 | 196,674 |
|
| 72,160 12,630 117,891 |
72,160 11,529 112,985 |
|
| 202,681 | 196,674 |
The above Statement of Financial Position should be read in conjunction with the accompanying notes.
7
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Consolidated Statements of Changes in Equity For the half-year ended 31 December 2018
| 2018 Consolidated | Contributed Equity $’000s Foreign currency translation Reserve $’000s Discount on acquisition of Non- controlling interest Reserve $’000s Retained earnings $’000s Total $’000s |
|---|---|
| 1 July 2018 Profit for the period Other comprehensive income Total comprehensive income for the period Transactions with owners in their capacity as owners Dividends paid 31 December 2018 |
72,160 3,030 8,499 112,985 196,674 |
| - - - 10,685 10,685 - 1,101 - - 1,101 |
|
| - 1,101 - 10,685 11,786 |
|
| - - - (5,779) (5,779) |
|
| 72,160 4,131 8,499 117,891 202,681 |
8
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Consolidated Statements of Changes in Equity For the half-year ended 31 December 2018
| 2017 Consolidated | Contributed Equity $’000s Foreign currency translation Reserve $’000s Discount on acquisition of Non- controlling interest Reserve $’000s Retained earnings $’000s Total $’000s |
|---|---|
| 1 July 2017 Profit for the period Other comprehensive income Total comprehensive income for the period Transactions with owners in their capacity as owners Dividends paid 31 December 2017 |
72,160 (3,391) 8,499 103,391 180,659 |
| - - - 11,523 11,523 - 2,524 - - 2,524 |
|
| - 2,524 - 11,523 14,047 |
|
| - - - (8,091) (8,091) |
|
| 72,160 (867) 8,499 106,823 186,615 |
9
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Consolidated Statement of Cash Flows For the half-year ended 31 December 2018
| Notes | Consolidated 31 December 2018 $’000s 31 December 2017 $’000s |
|---|---|
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received Income taxes paid Net cash (outflow)/inflow from operating activities Cash flows from investing activities (Increase)/decrease in financial assets Proceeds from sale of property, plant and equipment Purchase of property and equipment Net cash (outflow)/ inflow from investing activities Cash flows from financing activities Repayments of interest bearing loans and borrowings Dividends paid Net cash outflow from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Impact of foreign exchange Cash and cash equivalents at the end of the period |
69,270 88,829 (70,932) (76,142) 595 676 (3,417) (4,130) |
| (4,484) 9,233 |
|
| (1,872) 8,095 4 40 (6,451) (3,804) |
|
| (8,319) 4,331 |
|
| (6) (4) (5,779) (8,091) |
|
| (5,785) (8,095) |
|
| (18,588) 5,469 51,243 37,038 622 (75) |
|
| 33,277 42,432 |
The above Statement of Cash Flows should be read in conjunction with the accompanying notes.
10
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
1 Corporate Information
The half-year financial statements of CI Resources Limited and its subsidiaries (‘Group’) for the six months ended 31 December 2018 were authorised for issue in accordance with a resolution of the directors on 27 February 2019.
CI Resources Limited is a for profit company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.
2 Basis of Preparation and Accounting Policies
Basis of preparation
This half-year financial statements for the half-year ended 31 December 2018 are general purpose financial statements prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The half-year financial statements does not include all notes of the type normally included within the Annual Financial Report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report.
The half-year financial statements should be read in conjunction with the Annual Financial Report of CI Resources Limited as at 30 June 2018.
Apart from the adoption of new or revised standards noted below, the accounting policies and methods of computation are the same as those adopted in the most recent annual financial report.
Changes in accounting policy
The accounting policies adopted in the preparation of the half-year report are consistent with those followed in the preparation of the Group's Annual Financial Report for the year ended 30 June 2018, except for the adoption of new standards and interpretation
The Company has adopted all Australian Accounting Standards and Interpretations effective from 1 July 2018, including:
-
AASB 9 ‘Financial Instruments’
-
AASB 2016-5 ‘Classification and Measurement of Share-based Payment Transactions’
-
AASB 15 ‘Revenue from Contracts with Customers’
-
AASB Interpretation 22 ‘Foreign Currency Transactions and Advance Consideration’
Except for AASB 9 ‘Financial Instruments’ and AASB 15 ‘Revenue from Contracts with Customers’, the adoption of other amending Standards did not have any impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.
AASB 9 Financial Instruments (“AASB 9”)
The Group applies, for the first time, AASB 9 ‘Financial Instruments’.
AASB 9 Financial Instruments (“AASB 9”) replaces AASB 139 Financial Instruments: Recognition and Measurement (“AASB 139”) for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
The Group has applied AASB 9 retrospectively, with the initial application date of 1 July 2018.
AASB 9 sets out requirements for recognising and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. The Company has adopted AASB 9 retrospectively in accordance with the standard; changes in accounting policies resulting from the adoption of AASB 9 did not have a material impact on the Company’s consolidated financial statements thus comparatives have not been restated.
AASB 9 largely retains the existing requirements of AASB 139 for the classification and measurement of financial liabilities, however, it eliminates the previous AASB 139 categories for financial assets held to maturity, receivables and available for sale. Under AASB 9, on initial recognition a financial asset is classified as measured at:
- a. Amortised cost;
b. Fair Value through Other Comprehensive Income (“FVOCI”) – debt investment;
11
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
- c. FVOCI – equity investment; or d. Fair Value through Profit or Loss (“FVTPL”)
The classification of financial assets under AASB 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.
For financial assets measured at amortised cost, these assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Any gain or loss on derecognition is recognised in profit or loss.
Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.
As of 30 June 2018 and 31 December 2018, the Company’s financial instruments consist of cash and cash equivalents, other financial assets consisting mainly of term deposits, trade and other receivables and trade and other payables.
| Class of financial instrument presented in the statement of financial position |
Original measurement category under AASB 139 |
New measurement category under AASB 9 |
Value as at 1 July 2018 ($’000s) |
|---|---|---|---|
| Cash and cash equivalents | Loans and receivables | Financial assets at amortised cost |
51,243 |
| Other financial assets | Loans and receivables | Financial assets at amortised cost |
18,202 |
| Trade and other receivables | Loans and receivables | Financial assets at amortised cost |
44,147 |
| Trade and other payables | Financial Liability at amortised cost |
Financial liability at amortised cost |
13,933 |
The change in classification has not resulted in any re-measurement adjustment at 1 July 2018.
Cash and cash equivalents, other financial assets and trade and other receivables are now classified as amortised cost under AASB 9. The trade and other payables are also measured at amortised cost.
The cash and cash equivalents, other financial assets trade and other receivables, trade and other payables balances approximate their fair value due to their short-term nature.
The Company classified the fair value of the financial instruments according to the following fair value hierarchy based on the amount of observable inputs used to value the instruments:
The three levels of the fair value hierarchy are:
-
Level 1 – Values based on unadjusted quoted prices available in active markets for identical assets or liabilities as of the reporting date.
-
Level 2 – Values based on inputs, including quoted prices, time value and volatility factors, which can be substantially observed or corroborated in the marketplace. Prices in Level 2 are either directly or indirectly observable as of the reporting date.
-
Level 3 – Values based on prices or valuation techniques that are not based on observable market data.
Impairment of financial assets
In relation to the financial assets carried at amortised cost, AASB 9 requires an expected credit loss model to be applied as opposed to an incurred credit loss model under AASB 139. The expected credit loss model requires the Group to account for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition of the financial asset. In particular, AASB 9 requires the Group to measure the loss allowance at an amount equal to lifetime expected credit loss (“ECL”) if the credit risk on the instrument has increased significantly since initial recognition. On the other hand, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group is required to measure the loss allowance for that financial instrument at an amount equal to the ECL
12
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
within the next 12 months.
The Group considers an event of default has occurred when external sources indicate that the debtor is unlikely to pay its creditors, including the Group. A financial asset is credit impaired when there is evidence that the counterparty is in significant financial difficulty or a breach of contract, such as a default. The Group writes off a financial asset when there is information indicating the counterparty is in severe financial difficulty and there is no realistic prospect of recovery.
As at 1 July 2018, the directors of the Company reviewed and assessed the Group’s existing financial assets for impairment using reasonable and supportable information.
For Trade and other receivables, the Group has applied the standard’s simplified approach and has calculated ECLs based on lifetime expected credit losses. The Group has established a provision matrix that is based on the Group’s historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment. Based on this simplified approach, the lifetime ECL model has an immaterial impact on the Group.
Cash balances and other financial assets, other than immaterial petty cash balances, are being held with reputable financial institutions with sound credit ratings, which reduces credit risk and the expected credit loss to be insignificant.
AASB 15 Revenue from Contracts with Customers (AASB 15)
The Group has adopted AASB 15 as issued in May 2014 with the date of initial application being 1 July 2018. In accordance with the transitional provisions in AASB 15 the standard has been applied using the modified retrospective approach.
AASB 15 supersedes AASB 118 Revenue , AASB 111 Construction Contracts and related Interpretations and it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. The new standard establishes a five-step model to account for revenue arising from contracts with customers.
The core principle of AASB 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Revenue from the sale of phosphate and fuel is recognised at a point in time when the control of the asset is transferred to the customer which is typically upon completion of the loading of the product. Revenue from a contract to provide services is recognised by reference to the stage of completion of the contract.
At 1 July 2017 and at 1 July 2018 it was determined that the adoption of AASB 15 had no material impact on the Group. In relation to the Revenue from contracts with Customers relating to the sale of goods the Group has assessed that the adoption of AASB 15 will have not have a material impact on the recognition and measurement of this revenue. In relation to revenue from Revenue from contracts with Customers relating to rendering of Services, the Group has assessed that has assessed that the adoption of AASB 15 will have not have a material impact on the recognition and measurement of this revenue.
13
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
| 3 Revenue and Expenses (a) Revenue Phosphate sales Palm oil sales Finance revenue – interest Rendering of services Fuel sales Other sales (b) Cost of sales Cost of production: Production and purchase costs Royalties Environment levy Insurance Shipping costs: Shipping charges Port charges Handling and warehousing costs Depreciation: Plant and equipment Total cost of sales (c) Other income Foreign exchange gain Change in fair value of biological asset Insurance claim Other |
Consolidated 31 December 2018 $’000s 31 December 2017 $’000s 46,865 52,284 15,943 22,965 595 677 4,343 6,427 7,434 6,797 2,651 356 |
|---|---|
| 77,831 89,506 |
|
| 37,607 48,701 901 875 859 860 937 1,086 |
|
| 40,304 51,522 |
|
| 10,533 8,393 1,384 1,301 |
|
| 11,917 9,694 |
|
| 355 813 3,525 2,961 |
|
| 56,101 64,990 |
|
| 812 - - 64 - 2,500 15 10 |
|
| 827 2,574 |
14
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
| 3 Revenue and Expenses (continued) (d) Other expenses Redundancy expense Foreign exchange loss Change in fair value of biological asset Depreciation Administration and other |
Consolidated 31 December 2018 $’000s 31 December 2017 $’000s 408 3,135 - 228 47 - 57 50 6,734 7,022 |
|---|---|
| 7,246 10,435 |
4 Dividends Paid and Proposed
| Franked dividends declared and paid during the half-year on ordinary shares to the owners of the parent:$0.05(December 2017:$0.07) Dividends proposed and not yet recognised as a liability |
(5,779) (8,091) (1,734) (3,467) |
|---|---|
| (7,513) (11,558) |
5 Commitments and Contingencies
As at the reporting date the consolidated entity had no expenditure commitments.
Since the last annual reporting date, there has been no material change to any contingent liabilities or contingent assets.
6 Events after the Balance Sheet Date
Cheekah-Kemayan Plantations Sdn Bhd, a wholly owned subsidiary of Phosphate Resources Limited has acquired 12,918,700 shares in United Malacca Berhad (a publicly listed company in Malaysia) for RM78,804,070 (AUD$26,975,685).
Other than the matter referred to above, no matter or circumstance has arisen since 31 December 2018 that has significantly affected, or may significantly affect, the operations of CI Resources Limited and its controlled entities, or the state of affairs of CI Resources Limited and its controlled entities in subsequent periods.
15
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
7 Financial Instruments
The Directors have concluded that the fair value of financial assets and financial liabilities are not materially different to book values. The methods and assumptions used to estimate the fair value of financial instruments were:
-
Receivables/payables - Due to the short term nature of these financial rights and obligations, and/or market interest received/paid, their carrying values are estimated to represent their fair values.
-
Derivatives - The fair values of forward currency contracts are calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
-
Finance lease liability - The fair value is the present value of minimum lease payments.
-
Bank loan - All the bank loans of the Group are interest bearing with floating interest rates which move in accordance with the market interest rates. Therefore the fair value of the bank loans approximates their carrying value.
-
Term deposits - The carrying values of term deposits represent the fair values.
-
Capital notes - These investments are fair valued by reference to published bid prices.
(a) Forward currency contracts – held for trading
The Group has entered into forward exchange contracts which are economic hedges but do not satisfy the requirements for hedge accounting.
| Notional amounts | Notional amounts | Average exchange rate | Average exchange rate | |
|---|---|---|---|---|
| $AUD | ||||
| 31 Dec 2018 | 30 June 2018 | 31 Dec 2018 | 30 June 2018 | |
| $’000s | $’000s | |||
| Sell US$/buy Australian $ | ||||
| Consolidated | ||||
| Sell US$ maturity 0 to 12 months | 43,580 | 34,255 | 0.7228 | 0.7444 |
These contracts are fair valued by comparing the contracted rate to the forward market rates for contracts with the same remaining term, discounted at a market interest rate. All movements in fair value are recognised in profit or loss in the period they occur. The net fair value losses on foreign currency derivatives during the half-year were $1.667 million (2017: gain $0.218 million) for the Group.
(b) Capital notes – available-for-sale
The Group has invested in capital notes with various institutions which are designated as available-for-sale financial assets.
| Fair Value | Fair Value | ||
|---|---|---|---|
| $AUD | |||
| 31 Dec 2018 | 30 | June 2018 | |
| $’000s | $’000s | ||
| Capital notes $ | |||
| Australian capital notes | 972 | 965 |
Initial measurement of these financial assets comprise fair value plus transaction costs and subsequent measurement at fair value. The movement in fair value in each period is recognised in other comprehensive income. The net fair value gains on capital notes during the half-year were $7,000 (2017:$Nil) for the Group.
The group uses various methods in estimating the fair value of a financial instrument. The methods comprise: Level 1: the fair value is calculated using quoted price in active markets;
Level 2: the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the assets or liability, either directly (as price) or indirectly (derived from prices); and
Level 3 : the fair value is estimated using inputs for the assets or liability that are not based on observable market data.
| Forward currency contract-classified as held for trading Capital notes-classified as available-for-sale Transfer between categories: |
Level 1 Level 2 Level 3 Total $’000s $’000s $’000s $’000s - (932) - (932) 972 - - 972 |
|---|---|
| 972 (932) - 40 |
|
There were no transfers between levels during the half-year.
16
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
8 Segment Reporting
Segment Reporting for the half-year ended 31 December 2018
The Group has identified its operating segments based on the internal reports that are reviewed and used by the executive management team (the chief operation decision makers) in assessing performance and in determining the allocation of resource.
The Group has identified its operating segments to be Mining and Farming based on the different operating businesses within the Group. Discrete financial information about each of these operating segments is reported to the chief operation decision makers on a monthly basis.
Mining operating segment primarily involves mining, processing and sale of phosphate rock, phosphate dust and chalk.
Farming operating segment primarily involves oil palm cultivation and palm oil processing.
Accounting policies and inter-segment transactions
The accounting policy used by the Group in reporting segments internally are the same as those contained in Note 2 to the 30 June 2018 accounts.
| Revenue Revenue from external customers Interest income Rendering of services Fuel sales Other sales Total segment revenue Result Segment net operating profit after tax (attributable to parent) Depreciation and amortisation Income tax expense Assets and Liabilities Segment assets Segment liabilities |
Half-Year ended 31 December 2018 |
|---|---|
| Mining Farming Unallocated/ Elimination Total $’000s $’000s $’000s $’000s |
|
| 46,865 15,943 - 62,808 233 233 129 595 - - 4,343 4,343 - - 7,434 7,434 - - 2,651 2,651 |
|
| 47,098 16,176 14,557 77,831 9,293 339 1,053 10,685 |
|
| 1,867 1,023 692 3,582 3,875 108 463 4,446 As at 31 December 2018 159,952 54,201 35,629 249,782 |
|
| 41,941 3,567 1,593 47,101 |
17
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
8 Segment reporting (continued)
| Revenue Revenue from external customers Interest income Rendering of services Fuel sales Total segment revenue Result Segment net operating profit after tax (attributable to parent) Depreciation and amortisation Income tax expense Assets and Liabilities Segment assets Segment liabilities |
Half-Year ended 31 December 2017 |
|---|---|
| Mining Farming Unallocated/ Elimination Total $’000s $’000s $’000s $’000s |
|
| 52,640 22,965 - 75,605 378 165 134 677 - - 6,427 6,427 - - 6,797 6,797 |
|
| 53,018 23,130 13,358 89,506 7,886 815 2,822 11,523 |
|
| 1,696 930 385 3,011 3,573 238 1,021 4,832 As at 30 June 2018 153,119 55,803 35,145 244,067 |
|
| 36,162 3,217 8,014 47,393 |
Revenue from external customers by geographical locations is detailed below. Revenue is attributed to geographic location based on the location of the customers. The Company does not have external revenues from external customers that are attributable to any foreign country other than as shown:
| Australasia Malaysia Singapore |
1 July 2018 to 31 December 2018 1 July 2017 to 31 December 2017 $’000s $’000s 11,207 15,007 56,900 64,027 9,129 9,795 |
|---|---|
| 77,236 88,829 |
Major customers
The Group has a number of customers to which it provides the products. There are 3 (2017: 3) customers of the Group who each account for more than 10% of total external revenue for the half years ended.
18
Half-year Report – 31 December 2018
CI RESOURCES LIMITED
Notes to the financial statements For the half-year ended 31 December 2018
8 Segment reporting (continued)
Non-Current Assets by geographical regions:
| Ct At b hil i | |
|---|---|
| on-urren sses y geograpca regons: Australia Malaysia Singapore |
Consolidated 31 December 2018 $’000s 30 June 2018 $’000s 66,789 61,149 49,597 49,183 1,293 1,248 |
| 117,679 111,580 |
9 Related parties
The Group has a policy that all transactions with related parties are conducted on commercial terms and conditions.
No material related party transactions occurred other than the remuneration of Directors and Key Management Personnel.
10 Changes in composition of the entity
There has been no material change in the composition and nature of the Group during the interim period, including business combinations, obtaining or losing control of subsidiaries and long-term investments, restructurings and discontinued operations.
19
Half-year Report – 31 December 2018
Directors’ Declaration
In the directors’ opinion:
-
(a) The financial statements comprising the Statement of Comprehensive Income, Statement of Financial Position, Statement of Cash Flows, Statement of Changes in Equity and accompanying notes are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standard AASB 134: Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the company and the consolidated entity’s financial position as at 31 December 2018 and of their performance, for the half-year ended on that date; and
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors.
D Somerville Chairman
Perth 27 February 2019
Half-year Report – 31 December 2018 20
Ernst & Young Tel: +61 8 9429 2222 11 Mounts Bay Road Fax: +61 8 9429 2436 Perth WA 6000 Australia ey.com/au GPO Box M939 Perth WA 6843
==> picture [61 x 72] intentionally omitted <==
Independent Auditor's Review Report to the Directors of CI Resources Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the accompanying half-year financial report of CI Resources Limited (the Company) and its subsidiaries (collectively the Group), which comprises the statement of financial position as at 31 December 2018, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 , including:
-
a) giving a true and fair view of the consolidated financial position of the Group as at 31 December 2018 and of its consolidated financial performance for the half-year ended on that date; and
-
b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Directors’ Responsibility for the Half-Year Financial Report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, anything has come to our attention that causes us to believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s consolidated financial position as at 31 December 2018 and its consolidated financial performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
DH:DA:CIR:014
==> picture [61 x 72] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [122 x 45] intentionally omitted <==
Ernst & Young
==> picture [141 x 42] intentionally omitted <==
Darryn Hall Partner Perth 27 February 2019
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
DH:DA:CIR:014