Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PRL GLOBAL LTD Interim / Quarterly Report 2019

Feb 27, 2019

65611_rns_2019-02-27_46bfba06-1bb1-4b57-9c6f-17089fe79ff6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

APPENDIX 4D – HALF YEAR REPORT PERIOD ENDED 31 DECEMBER 2018

CI RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ACN 006 788 754

Reporting Period

This information should be read in conjunction with the 30 June 2018 annual financial report.

Current reporting period: 31 December 2018 Previous corresponding period: 31 December 2017

Results for announcement to the market

31 Dec 2018
$’000’s
31 Dec 2017
$’000’s
% Change
Revenue from continuing operations 77,831 89,506 -13.0%
Net profit for the period 10,685 11,523 -7.3%
Profit from ordinary activities
after tax attributable to members
10,685 11,523 -7.3%
Total comprehensive income for the
period attributable to members
11,786 14,047 -16.1%

Earnings Per Share

31 Dec 2018 31 Dec 2017
Basic and Diluted 9.24 cents 9.97 cents

Dividends

Dividends totalling 5 cents per share have been paid during the half year ended 31 December 2018. The Directors recommend the payment of an interim dividend of 1.5 cents per share.

Date the interim dividend is payable 19 April 2019 Record date to determine entitlements to the dividend 22 March 2019 Date interim dividend was declared 27 February 2019

APPENDIX 4D – HALF YEAR REPORT (Continued)

PERIOD ENDED 31 DECEMBER 2018

CI RESOURCES LIMITED AND ITS CONTROLLED ENTITIES ACN 006 788 754

Net Tangible Asset Backing Per Security

31 Dec 2018 31 Dec 2017
Fully paid ordinary shares on issue at
balance date
115,581,107 115,581,107
Net tangible asset backing per issued
ordinary share as at balance date
169.2 cents 155.3 cents

Additional Appendix 4D disclosure requirements can be found in the directors’ report and the 31 December 2018 half year report and accompanying notes.

Significant changes in the state of affairs of the Company

No significant changes took place during the period in the state of affairs of the consolidated entity.

Compliance Statement

The report is based on financial statements reviewed by the auditor, a copy of which is attached.

For and on behalf of the directors:

David Somerville Director Dated: 27 February 2019

CI Resources Limited ACN 006 788 754

Half Year Report For the half-year ended 31 December 2018

CI Resources Limited ACN 006 788 754

Contents Page
Directors' report 3
Auditor’s independence declaration 5
Half-year financial statements 6
Directors' declaration 20
Independent review report to the members 21

2

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Directors’ report

Your directors present their half year report on the consolidated entity (“Group”) consisting of CI Resources Limited (“CII” or “Company”) and the entities it controlled at the end of, or during, the half-year ended 31 December 2018.

Directors

The following persons were directors of CI Resources Limited for the whole of the half-year and up to the date of this report, unless otherwise stated:

Mr David Somerville Mr Lai Ah Hong Dato’ Sri Tee Lip Sin Mr Tee Lip Jen Mr Adrian Gurgone Dato’ Sri Kamaruddin bin Mohammed Mr Clive Brown

Dividends

Dividends totalling 5 cents per share have been paid during the half year ended 31 December 2018. The Directors propose paying a fully franked interim dividend of 1.5 cents per share issued with the record date being set at 22 March 2019 with payment to be made on the 19 April 2019.

Review of operations

The Consolidated Entity is reporting a net profit for the period of $10.685M for the half-year ended 31 December 2017 (31 December 2017: $11.523M).

The Company continues to experience soft market conditions in the 2019 financial year, with phosphate sales volumes weaker than the same period in the prior year. This resulted in sales of approximately 315,000 tonnes for the half year, compared with 355,000 tonnes for the same period last year. The weakening Australian Dollar had a positive impact on our results.

Palm Oil prices are currently at a five year low which has impacted on our phosphate sales together with increased competition in our markets. There was also a decrease in sales volumes from our palm oil plantation and palm oil processing activities.

The Company has taken cost cutting measures in operations on Christmas Island, and is continuing to pursue growth opportunities in new markets.

The Company’s objective remains maximising the mine life and employment on Christmas Island, and pursuing business opportunities in additional phosphate mines and phosphate markets, and considering new opportunities in biological and organic fertilisers.

Financial Position

At the end of the financial period the consolidated entity had net cash balances of $33.277M (30 June 2018: $51.243M) and net assets of $202.681M (30 June 2018: $196.674M).

Total liabilities amounted to $47.101M (30 June 2018: $47.393M), being trade and other creditors, provisions and taxation liabilities.

3

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Directors’ report

Earnings per share
Basic earnings per share
December
2018
Cents
December
2017
Cents
9.24
9.97

Auditor’s Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 5.

Rounding

The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Company under the ASIC Corporation (Rounding in Financial/Directors’ Reports) Instrument 2016/191 . The Company is an entity to which the Class Order applies.

Auditor

Ernst & Young continues in office in accordance with section 327 of the Corporations Act 2001 .

This report is made in accordance with a resolution of the directors.

D Somerville Chairman Perth, Western Australia

27 February 2019

4

Half-year Report – 31 December 2018

Ernst & Young 11 Mounts Bay Road Perth WA 6000 Australia GPO Box M939 Perth WA 6843

Tel: +61 8 9429 2222 Fax: +61 8 9429 2436 ey.com/au

==> picture [61 x 72] intentionally omitted <==

Auditor’s Independence Declaration to the Directors of CI Resources Limited

As lead auditor for the review of the CI Resources for the half-year ended 31 December 2018, I declare to the best of my knowledge and belief, there have been:

  • a) no contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review ; and

  • b) no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of CI Resources Limited and the entities it controlled during the financial period.

==> picture [122 x 45] intentionally omitted <==

Ernst & Young

==> picture [141 x 42] intentionally omitted <==

Darryn Hall Partner 27 February 2019

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

DH:DA:CIR:015

CI RESOURCES LIMITED

Consolidated Statement of Comprehensive Income For the half-year ended 31 December 2018

Notes Consolidated
31 December
2018
$’000s
31 December
2017
$’000s
Revenue from continuing operations
3a
Cost of sales
3b
Gross Profit
Other income
3c
Finance costs
Other expenses
3d
Profit before income tax
Income tax expense
Net profit for the period
Other comprehensive income
Items that may be reclassified subsequently to
profit or loss:
Exchange differences on translation of foreign
operations
Basic and diluted earnings/(loss) per share
77,831
89,506
(56,101)
(64,990)
21,730
24,516
827
2,574
(180)
(300)
(7,246)
(10,435)
15,131
16,355
(4,446)
(4,832)
10,685
11,523
1,101
2,524
11,786
14,047
Cents
9.24
Cents
9.97

The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

6

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Consolidated Statement of Financial Position

As at 31 December 2018

Notes Consolidated
31 December
2018
$’000s
30 June
2018
$’000s
Consolidated
31 December
2018
$’000s
30 June
2018
$’000s
Current assets
Cash and cash equivalents
Other financial assets
Trade and other receivables
Inventories
Biological assets
Prepayments
Income tax receivable
Total current assets
Non-current assets
Other financial assets
Property, plant & equipment
Goodwill
Biological assets
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Forward exchange contract payable
7
Income tax payable
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Accumulated profits
Total equity
33,277
11,405
52,113
33,684
149
1,475
-
51,243

10,918

44,147

23,341

194

334

2,310
132,103 132,487
8,669
84,785
7,158
6,464
10,603

7,284

80,586

7,158

6,670

9,882
117,679 111,580
**249,782 **
244,067
12,787
13
932
259
5,690

13,933

13

256

-

5,762
**19,681 **
19,964
35
9,065
18,320

41

8,943
18,445
27,420 27,429
**47,101 **
47,393
202,681
196,674
72,160
12,630
117,891

72,160

11,529

112,985
202,681
196,674

The above Statement of Financial Position should be read in conjunction with the accompanying notes.

7

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Consolidated Statements of Changes in Equity For the half-year ended 31 December 2018

2018 Consolidated Contributed
Equity
$’000s
Foreign
currency
translation
Reserve
$’000s
Discount on
acquisition of
Non-
controlling
interest
Reserve
$’000s
Retained
earnings
$’000s
Total
$’000s
1 July 2018
Profit for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners in their capacity as owners
Dividends paid
31 December 2018
72,160
3,030
8,499
112,985
196,674
-
-
-
10,685
10,685
-
1,101
-
-
1,101
-
1,101
-
10,685
11,786
-
-
-
(5,779)
(5,779)
72,160
4,131
8,499
117,891
202,681

8

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Consolidated Statements of Changes in Equity For the half-year ended 31 December 2018

2017 Consolidated Contributed
Equity
$’000s
Foreign
currency
translation
Reserve
$’000s
Discount on
acquisition of
Non-
controlling
interest
Reserve
$’000s
Retained
earnings
$’000s
Total
$’000s
1 July 2017
Profit for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners in their capacity as owners
Dividends paid
31 December 2017
72,160
(3,391)
8,499
103,391
180,659
-
-
-
11,523
11,523
-
2,524
-
-
2,524
-
2,524
-
11,523
14,047
-
-
-
(8,091)
(8,091)
72,160
(867)
8,499
106,823
186,615

9

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Consolidated Statement of Cash Flows For the half-year ended 31 December 2018

Notes Consolidated
31 December
2018
$’000s
31 December
2017
$’000s
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Income taxes paid
Net cash (outflow)/inflow from
operating activities
Cash flows from investing activities
(Increase)/decrease in financial assets
Proceeds from sale of property, plant and
equipment
Purchase of property and equipment
Net cash (outflow)/ inflow from
investing activities
Cash flows from financing activities
Repayments of interest bearing loans and
borrowings
Dividends paid
Net cash outflow from financing
activities
Net (decrease)/increase in cash and cash
equivalents
Cash and cash equivalents at the
beginning of the financial year
Impact of foreign exchange
Cash and cash equivalents at the end of
the period
69,270
88,829
(70,932)
(76,142)
595
676
(3,417)
(4,130)
(4,484)
9,233
(1,872)
8,095
4
40
(6,451)
(3,804)
(8,319)
4,331
(6)
(4)
(5,779)
(8,091)
(5,785)
(8,095)
(18,588)
5,469
51,243
37,038
622
(75)
33,277
42,432

The above Statement of Cash Flows should be read in conjunction with the accompanying notes.

10

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

1 Corporate Information

The half-year financial statements of CI Resources Limited and its subsidiaries (‘Group’) for the six months ended 31 December 2018 were authorised for issue in accordance with a resolution of the directors on 27 February 2019.

CI Resources Limited is a for profit company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.

2 Basis of Preparation and Accounting Policies

Basis of preparation

This half-year financial statements for the half-year ended 31 December 2018 are general purpose financial statements prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.

The half-year financial statements does not include all notes of the type normally included within the Annual Financial Report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report.

The half-year financial statements should be read in conjunction with the Annual Financial Report of CI Resources Limited as at 30 June 2018.

Apart from the adoption of new or revised standards noted below, the accounting policies and methods of computation are the same as those adopted in the most recent annual financial report.

Changes in accounting policy

The accounting policies adopted in the preparation of the half-year report are consistent with those followed in the preparation of the Group's Annual Financial Report for the year ended 30 June 2018, except for the adoption of new standards and interpretation

The Company has adopted all Australian Accounting Standards and Interpretations effective from 1 July 2018, including:

  • AASB 9 ‘Financial Instruments’

  • AASB 2016-5 ‘Classification and Measurement of Share-based Payment Transactions’

  • AASB 15 ‘Revenue from Contracts with Customers’

  • AASB Interpretation 22 ‘Foreign Currency Transactions and Advance Consideration’

Except for AASB 9 ‘Financial Instruments’ and AASB 15 ‘Revenue from Contracts with Customers’, the adoption of other amending Standards did not have any impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.

AASB 9 Financial Instruments (“AASB 9”)

The Group applies, for the first time, AASB 9 ‘Financial Instruments’.

AASB 9 Financial Instruments (“AASB 9”) replaces AASB 139 Financial Instruments: Recognition and Measurement (“AASB 139”) for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.

The Group has applied AASB 9 retrospectively, with the initial application date of 1 July 2018.

AASB 9 sets out requirements for recognising and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. The Company has adopted AASB 9 retrospectively in accordance with the standard; changes in accounting policies resulting from the adoption of AASB 9 did not have a material impact on the Company’s consolidated financial statements thus comparatives have not been restated.

AASB 9 largely retains the existing requirements of AASB 139 for the classification and measurement of financial liabilities, however, it eliminates the previous AASB 139 categories for financial assets held to maturity, receivables and available for sale. Under AASB 9, on initial recognition a financial asset is classified as measured at:

  • a. Amortised cost;

b. Fair Value through Other Comprehensive Income (“FVOCI”) – debt investment;

11

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

  • c. FVOCI – equity investment; or d. Fair Value through Profit or Loss (“FVTPL”)

The classification of financial assets under AASB 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

For financial assets measured at amortised cost, these assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Any gain or loss on derecognition is recognised in profit or loss.

Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.

As of 30 June 2018 and 31 December 2018, the Company’s financial instruments consist of cash and cash equivalents, other financial assets consisting mainly of term deposits, trade and other receivables and trade and other payables.

Class of financial
instrument presented in the
statement of financial
position
Original measurement
category under AASB 139
New measurement
category under AASB 9
Value as at 1 July
2018 ($’000s)
Cash and cash equivalents Loans and receivables Financial assets at
amortised cost
51,243
Other financial assets Loans and receivables Financial assets at
amortised cost
18,202
Trade and other receivables Loans and receivables Financial assets at
amortised cost
44,147
Trade and other payables Financial Liability at
amortised cost
Financial liability at
amortised cost
13,933

The change in classification has not resulted in any re-measurement adjustment at 1 July 2018.

Cash and cash equivalents, other financial assets and trade and other receivables are now classified as amortised cost under AASB 9. The trade and other payables are also measured at amortised cost.

The cash and cash equivalents, other financial assets trade and other receivables, trade and other payables balances approximate their fair value due to their short-term nature.

The Company classified the fair value of the financial instruments according to the following fair value hierarchy based on the amount of observable inputs used to value the instruments:

The three levels of the fair value hierarchy are:

  • Level 1 – Values based on unadjusted quoted prices available in active markets for identical assets or liabilities as of the reporting date.

  • Level 2 – Values based on inputs, including quoted prices, time value and volatility factors, which can be substantially observed or corroborated in the marketplace. Prices in Level 2 are either directly or indirectly observable as of the reporting date.

  • Level 3 – Values based on prices or valuation techniques that are not based on observable market data.

Impairment of financial assets

In relation to the financial assets carried at amortised cost, AASB 9 requires an expected credit loss model to be applied as opposed to an incurred credit loss model under AASB 139. The expected credit loss model requires the Group to account for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition of the financial asset. In particular, AASB 9 requires the Group to measure the loss allowance at an amount equal to lifetime expected credit loss (“ECL”) if the credit risk on the instrument has increased significantly since initial recognition. On the other hand, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group is required to measure the loss allowance for that financial instrument at an amount equal to the ECL

12

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

within the next 12 months.

The Group considers an event of default has occurred when external sources indicate that the debtor is unlikely to pay its creditors, including the Group. A financial asset is credit impaired when there is evidence that the counterparty is in significant financial difficulty or a breach of contract, such as a default. The Group writes off a financial asset when there is information indicating the counterparty is in severe financial difficulty and there is no realistic prospect of recovery.

As at 1 July 2018, the directors of the Company reviewed and assessed the Group’s existing financial assets for impairment using reasonable and supportable information.

For Trade and other receivables, the Group has applied the standard’s simplified approach and has calculated ECLs based on lifetime expected credit losses. The Group has established a provision matrix that is based on the Group’s historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment. Based on this simplified approach, the lifetime ECL model has an immaterial impact on the Group.

Cash balances and other financial assets, other than immaterial petty cash balances, are being held with reputable financial institutions with sound credit ratings, which reduces credit risk and the expected credit loss to be insignificant.

AASB 15 Revenue from Contracts with Customers (AASB 15)

The Group has adopted AASB 15 as issued in May 2014 with the date of initial application being 1 July 2018. In accordance with the transitional provisions in AASB 15 the standard has been applied using the modified retrospective approach.

AASB 15 supersedes AASB 118 Revenue , AASB 111 Construction Contracts and related Interpretations and it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. The new standard establishes a five-step model to account for revenue arising from contracts with customers.

The core principle of AASB 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.

Revenue from the sale of phosphate and fuel is recognised at a point in time when the control of the asset is transferred to the customer which is typically upon completion of the loading of the product. Revenue from a contract to provide services is recognised by reference to the stage of completion of the contract.

At 1 July 2017 and at 1 July 2018 it was determined that the adoption of AASB 15 had no material impact on the Group. In relation to the Revenue from contracts with Customers relating to the sale of goods the Group has assessed that the adoption of AASB 15 will have not have a material impact on the recognition and measurement of this revenue. In relation to revenue from Revenue from contracts with Customers relating to rendering of Services, the Group has assessed that has assessed that the adoption of AASB 15 will have not have a material impact on the recognition and measurement of this revenue.

13

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

3
Revenue and Expenses
(a)
Revenue
Phosphate sales
Palm oil sales
Finance revenue – interest
Rendering of services
Fuel sales
Other sales
(b)
Cost of sales
Cost of production:
Production and purchase costs
Royalties
Environment levy
Insurance
Shipping costs:
Shipping charges
Port charges
Handling and warehousing costs
Depreciation:
Plant and equipment
Total cost of sales
(c)
Other income
Foreign exchange gain
Change in fair value of biological asset
Insurance claim
Other
Consolidated
31 December
2018
$’000s
31 December
2017
$’000s
46,865
52,284
15,943
22,965
595
677
4,343
6,427
7,434
6,797
2,651
356
77,831
89,506
37,607
48,701
901
875
859
860
937
1,086
40,304
51,522
10,533
8,393
1,384
1,301
11,917
9,694
355
813
3,525
2,961
56,101
64,990
812
-
-
64
-
2,500
15
10
827
2,574

14

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

3
Revenue and Expenses (continued)
(d) Other expenses
Redundancy expense
Foreign exchange loss
Change in fair value of biological asset
Depreciation
Administration and other
Consolidated
31 December
2018
$’000s
31 December
2017
$’000s
408
3,135
-
228
47
-
57
50
6,734
7,022
7,246
10,435

4 Dividends Paid and Proposed

Franked dividends declared and paid during the half-year on ordinary shares to the
owners of the parent:$0.05(December 2017:$0.07)
Dividends proposed and not yet recognised as a liability
(5,779)
(8,091)
(1,734)
(3,467)
(7,513)
(11,558)

5 Commitments and Contingencies

As at the reporting date the consolidated entity had no expenditure commitments.

Since the last annual reporting date, there has been no material change to any contingent liabilities or contingent assets.

6 Events after the Balance Sheet Date

Cheekah-Kemayan Plantations Sdn Bhd, a wholly owned subsidiary of Phosphate Resources Limited has acquired 12,918,700 shares in United Malacca Berhad (a publicly listed company in Malaysia) for RM78,804,070 (AUD$26,975,685).

Other than the matter referred to above, no matter or circumstance has arisen since 31 December 2018 that has significantly affected, or may significantly affect, the operations of CI Resources Limited and its controlled entities, or the state of affairs of CI Resources Limited and its controlled entities in subsequent periods.

15

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

7 Financial Instruments

The Directors have concluded that the fair value of financial assets and financial liabilities are not materially different to book values. The methods and assumptions used to estimate the fair value of financial instruments were:

  • Receivables/payables - Due to the short term nature of these financial rights and obligations, and/or market interest received/paid, their carrying values are estimated to represent their fair values.

  • Derivatives - The fair values of forward currency contracts are calculated by reference to current forward exchange rates for contracts with similar maturity profiles.

  • Finance lease liability - The fair value is the present value of minimum lease payments.

  • Bank loan - All the bank loans of the Group are interest bearing with floating interest rates which move in accordance with the market interest rates. Therefore the fair value of the bank loans approximates their carrying value.

  • Term deposits - The carrying values of term deposits represent the fair values.

  • Capital notes - These investments are fair valued by reference to published bid prices.

(a) Forward currency contracts – held for trading

The Group has entered into forward exchange contracts which are economic hedges but do not satisfy the requirements for hedge accounting.

Notional amounts Notional amounts Average exchange rate Average exchange rate
$AUD
31 Dec 2018 30 June 2018 31 Dec 2018 30 June 2018
$’000s $’000s
Sell US$/buy Australian $
Consolidated
Sell US$ maturity 0 to 12 months 43,580 34,255 0.7228 0.7444

These contracts are fair valued by comparing the contracted rate to the forward market rates for contracts with the same remaining term, discounted at a market interest rate. All movements in fair value are recognised in profit or loss in the period they occur. The net fair value losses on foreign currency derivatives during the half-year were $1.667 million (2017: gain $0.218 million) for the Group.

(b) Capital notes – available-for-sale

The Group has invested in capital notes with various institutions which are designated as available-for-sale financial assets.

Fair Value Fair Value
$AUD
31 Dec 2018 30 June 2018
$’000s $’000s
Capital notes $
Australian capital notes 972 965

Initial measurement of these financial assets comprise fair value plus transaction costs and subsequent measurement at fair value. The movement in fair value in each period is recognised in other comprehensive income. The net fair value gains on capital notes during the half-year were $7,000 (2017:$Nil) for the Group.

The group uses various methods in estimating the fair value of a financial instrument. The methods comprise: Level 1: the fair value is calculated using quoted price in active markets;

Level 2: the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the assets or liability, either directly (as price) or indirectly (derived from prices); and

Level 3 : the fair value is estimated using inputs for the assets or liability that are not based on observable market data.

Forward currency contract-classified as held for trading
Capital notes-classified as available-for-sale
Transfer between categories:
Level 1
Level 2
Level 3
Total
$’000s
$’000s
$’000s
$’000s
-
(932)
-
(932)
972
-
-
972
972
(932)
-
40

There were no transfers between levels during the half-year.

16

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

8 Segment Reporting

Segment Reporting for the half-year ended 31 December 2018

The Group has identified its operating segments based on the internal reports that are reviewed and used by the executive management team (the chief operation decision makers) in assessing performance and in determining the allocation of resource.

The Group has identified its operating segments to be Mining and Farming based on the different operating businesses within the Group. Discrete financial information about each of these operating segments is reported to the chief operation decision makers on a monthly basis.

Mining operating segment primarily involves mining, processing and sale of phosphate rock, phosphate dust and chalk.

Farming operating segment primarily involves oil palm cultivation and palm oil processing.

Accounting policies and inter-segment transactions

The accounting policy used by the Group in reporting segments internally are the same as those contained in Note 2 to the 30 June 2018 accounts.

Revenue
Revenue from external customers
Interest income
Rendering of services
Fuel sales
Other sales
Total segment revenue
Result
Segment net operating profit after tax
(attributable to parent)
Depreciation and amortisation
Income tax expense
Assets and Liabilities
Segment assets
Segment liabilities
Half-Year ended 31 December 2018
Mining
Farming
Unallocated/
Elimination
Total
$’000s
$’000s
$’000s
$’000s
46,865
15,943
-
62,808
233
233
129
595
-
-
4,343
4,343
-
-
7,434
7,434
-
-
2,651
2,651
47,098
16,176
14,557
77,831
9,293
339
1,053
10,685
1,867
1,023
692
3,582
3,875
108
463
4,446
As at 31 December 2018
159,952
54,201
35,629
249,782
41,941
3,567
1,593
47,101

17

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

8 Segment reporting (continued)

Revenue
Revenue from external customers
Interest income
Rendering of services
Fuel sales
Total segment revenue
Result
Segment net operating profit after tax
(attributable to parent)
Depreciation and amortisation
Income tax expense
Assets and Liabilities
Segment assets
Segment liabilities
Half-Year ended 31 December 2017
Mining
Farming
Unallocated/
Elimination
Total
$’000s
$’000s
$’000s
$’000s
52,640
22,965
-
75,605
378
165
134
677
-
-
6,427
6,427
-
-
6,797
6,797
53,018
23,130
13,358
89,506
7,886
815
2,822
11,523
1,696
930
385
3,011
3,573
238
1,021
4,832
As at 30 June 2018
153,119
55,803
35,145
244,067
36,162
3,217
8,014
47,393

Revenue from external customers by geographical locations is detailed below. Revenue is attributed to geographic location based on the location of the customers. The Company does not have external revenues from external customers that are attributable to any foreign country other than as shown:

Australasia
Malaysia
Singapore
1 July 2018 to
31 December
2018
1 July 2017 to
31 December
2017
$’000s
$’000s
11,207
15,007
56,900
64,027
9,129
9,795
77,236
88,829

Major customers

The Group has a number of customers to which it provides the products. There are 3 (2017: 3) customers of the Group who each account for more than 10% of total external revenue for the half years ended.

18

Half-year Report – 31 December 2018

CI RESOURCES LIMITED

Notes to the financial statements For the half-year ended 31 December 2018

8 Segment reporting (continued)

Non-Current Assets by geographical regions:

Ct At b hil i
on-urren sses y geograpca regons:
Australia
Malaysia
Singapore
Consolidated
31 December
2018
$’000s
30 June
2018
$’000s
66,789
61,149
49,597
49,183
1,293
1,248
117,679
111,580

9 Related parties

The Group has a policy that all transactions with related parties are conducted on commercial terms and conditions.

No material related party transactions occurred other than the remuneration of Directors and Key Management Personnel.

10 Changes in composition of the entity

There has been no material change in the composition and nature of the Group during the interim period, including business combinations, obtaining or losing control of subsidiaries and long-term investments, restructurings and discontinued operations.

19

Half-year Report – 31 December 2018

Directors’ Declaration

In the directors’ opinion:

  • (a) The financial statements comprising the Statement of Comprehensive Income, Statement of Financial Position, Statement of Cash Flows, Statement of Changes in Equity and accompanying notes are in accordance with the Corporations Act 2001, including:

  • (i) complying with Accounting Standard AASB 134: Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • (ii) giving a true and fair view of the company and the consolidated entity’s financial position as at 31 December 2018 and of their performance, for the half-year ended on that date; and

  • (b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the directors.

D Somerville Chairman

Perth 27 February 2019

Half-year Report – 31 December 2018 20

Ernst & Young Tel: +61 8 9429 2222 11 Mounts Bay Road Fax: +61 8 9429 2436 Perth WA 6000 Australia ey.com/au GPO Box M939 Perth WA 6843

==> picture [61 x 72] intentionally omitted <==

Independent Auditor's Review Report to the Directors of CI Resources Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the accompanying half-year financial report of CI Resources Limited (the Company) and its subsidiaries (collectively the Group), which comprises the statement of financial position as at 31 December 2018, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated financial position of the Group as at 31 December 2018 and of its consolidated financial performance for the half-year ended on that date; and

  • b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Directors’ Responsibility for the Half-Year Financial Report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, anything has come to our attention that causes us to believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s consolidated financial position as at 31 December 2018 and its consolidated financial performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

DH:DA:CIR:014

==> picture [61 x 72] intentionally omitted <==

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

==> picture [122 x 45] intentionally omitted <==

Ernst & Young

==> picture [141 x 42] intentionally omitted <==

Darryn Hall Partner Perth 27 February 2019

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

DH:DA:CIR:014