AI assistant
PRL GLOBAL LTD — Interim / Quarterly Report 2009
Mar 1, 2009
65611_rns_2009-03-01_05168d92-3efd-40ba-bfc5-86f880f983eb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CI Resources Limited ACN 006 788 754
Appendix 4D Half-yearly Report
RESULTS FOR ANNOUNCEMENT TO THE MARKET
This preliminary report is provided to the Australian Stock Exchange (ASX) under ASX Listing Rule4.2A.3
This information should be read in conjunction with the 30 June 2008 annual financial report.
Current reporting period: 31 December 2008 Previous corresponding period: 31 December 2007
For and on behalf of the directors:
==> picture [153 x 59] intentionally omitted <==
Janelle Burns Joint Company Secretary
Dated: 27 February 2009
| Results for announcement to the market | AUD | |
|---|---|---|
| $’000’s | ||
| Revenue from continuing operations | down 52% to | 190 |
| Profit/(Loss) from ordinary activities | ||
| after tax attributable to members | up 952% to | 13,484 |
| Net profit/(loss) for the period | ||
| Attributable to members | up 1078% to | 14,635 |
Dividends
No dividends have been paid or declared during the interim period. The directors do not recommend the payment of a dividend in respect of the interim period.
CI Resources Limited ACN 006 788 754
Appendix 4D Half-yearly Report
COMMENTARY ON RESULTS AND OTHER SIGNIFICANT INFORMATION
Net Tangible Asset Backing
| 31 | 31 | |
|---|---|---|
| December | December | |
| 2008 | 2007 | |
| $ | $ | |
| Net assets | 28,592,467 | 14,698,164 |
| Less intangible assets | - | - |
| Net tangible assets of the Company | 28,592,467 | 14,698,164 |
| Fully paid ordinary shares on issue at balance date | 72,874,012 | 72,874,012 |
| Net tangible asset backing per issued ordinary share as | ||
| at balance date | $0.39 | $0.20 |
Significant changes in the state of affairs of the Company
No significant changes took place during the period in the state of affairs of the consolidated entity.
Details of associates
| Aggregate Share of | Aggregate Share of | |||
|---|---|---|---|---|
| Associate | Percentage Holding | Profit/(Loss) | ||
| Previous | Previous | |||
| Current | corresponding | Current | corresponding | |
| period | period | period | period | |
| Guizhou Tianfeng | 32% | 32% | - | 95,831 |
| Chem-Phos Company | ||||
| Ltd | ||||
| Phosphate Resources | 38.77% | 38.77% | 16,562,932 | 1,151,857 |
| Ltd |
CI Resources Limited ACN 006 788 754
Appendix 4D Half-yearly Report
AUDIT QUALIFICATION
==> picture [462 x 161] intentionally omitted <==
CI Resources Limited
Interim Financial Report For the six months ended 31 December 2008
Interim Financial Report – 31 December 2008
CI Resources Limited ABN 70 006 788 754
| Contents | Page |
|---|---|
| Directors' report | 3 |
| Auditor’s Independence Declaration | 5 |
| Interim Financial Report | |
| Consolidated Income Statement | 6 |
| Consolidated Balance Sheet | 7 |
| Consolidated Statement of Changes in Equity | 8 |
| Consolidated Cash Flow Statement | 9 |
| Notes to the Consolidated Financial Statements | 10 |
| Directors’ Declaration | 13 |
| Independent Review Report to Members | 14 |
2
CI RESOURCES LIMITED
Directors’ report
Your directors present their report on the consolidated entity (“Group”) consisting of CI Resources Limited (“CII” or “Company”) and the entity it controlled at the end of, or during, the half-year ended 31 December 2008.
Directors
The following persons were directors of CI Resources Limited during the whole of the half-year and up to the date of this report, unless otherwise stated:
Mr Clive Morris Brown (elected 30 May 2007) Mr Tee Lip Sin (appointed 25 June 2007)
Mr Phuar Kong Seng (elected 30 May 2008)
Mr Willy See Khiang (elected 30 May 2008)
Mr Lai Ah Hong was elected as a director on 30 May 2008 and resigned on 20 December 2008.
Dato Dr Mohamad Hashim Bin Ahmad Tajudin was a director from the beginning of the year until his resignation on 10 July 2008.
Mr Anthony Brennan was a director from the beginning of the year until his resignation on 28 November 2008.
Mr David Somerville was elected as a director at the Annual General Meeting held 28 November 2008.
Mr Phua Siak Yeong was elected a director at the Annual General Meeting held 28 November 2008.
Review of operations
A summary of consolidated revenues and results is set out below:
| Revenue Results Revenue Results Half-year 31 December 2008 $ Half-year 31 December 2008 $ Half-year 31 December 2007 $ Half-year 31 December 2007 $ |
Revenue Results Revenue Results Half-year 31 December 2008 $ Half-year 31 December 2008 $ Half-year 31 December 2007 $ Half-year 31 December 2007 $ |
Revenue Results Revenue Results Half-year 31 December 2008 $ Half-year 31 December 2008 $ Half-year 31 December 2007 $ Half-year 31 December 2007 $ |
|
|---|---|---|---|
| Revenue from continuing operations Profit/(loss) before income tax expense Income tax expense Profit/(loss) attributable to members of CI Resources Limited |
**189,951 ** | 394,412 14,635,300 - 14,635,300 |
1,241,730 - |
| 1,241,730 |
Financial Position
At the end of the half-year the consolidated entity had net cash balances of $5,963,066 and net assets of $28,592,467.
Total liabilities amounted to $165,040 and were limited to trade and other creditors.
3
CI RESOURCES LIMITED
Directors’ report
The Board of CI Resources have reviewed its investments in Phosphate Resources Ltd and XiFeng International Pte Ltd and has made provision for impairment of the investment in XiFeng. It continues to examine ways to maximise shareholder value through the investment in Phosphate Resources.
Auditors’ Independence Declaration
A copy of the auditors’ independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 5.
This report is made in accordance with a resolution of directors.
==> picture [77 x 26] intentionally omitted <==
C Brown Chairman Perth, Western Australia
27 February 2009
4
==> picture [153 x 32] intentionally omitted <==
BDO Kendalls Audit & Assurance (WA) Pty Ltd 128 Hay Street SUBIACO WA 6008 PO Box 700 WEST PERTH WA 6872 Phone 61 8 9380 8400 Fax 61 8 9380 8499 [email protected] www.bdo.com.au
ABN 79 112 284 787
27[th] February 2009
The Directors CI Resources Limited PO Box 449 Belmont WA 6984
Dear Sirs,
DECLARATION OF INDEPENDENCE BY GLYN O’BRIEN TO THE DIRECTORS OF CI RESOURCES LIMITED
As lead auditor for the review of CI Resources Limited for the half-year ended 31 December 2008, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
any applicable code of professional conduct in relation to the review.
This declaration is in respect of CI Resources Limited and the entities it controlled during the period.
==> picture [114 x 27] intentionally omitted <==
Glyn O’Brien
Director
==> picture [135 x 16] intentionally omitted <==
BDO Kendalls Audit & Assurance (WA) Pty Ltd
Perth, Western Australia
BDO Kendalls is a national association of separate partnerships and entities
5
CI RESOURCES LIMITED
Income Statement
For the half-year ended 31 December 2008
| Consolidated Half-year December 2008 $ Half-year December 2007 $ |
|
|---|---|
| Revenue from continuing operations Directors remuneration and employee expenses Professional fees Provision for impairment 2 Administration expenses Net foreign exchange losses Share of net profits/(losses) of associates Profit/(loss) before income tax Income tax expense (Profit)/loss attributable to minority equity interests Profit/(Loss) attributable to members of CI Resources Limited Earnings per share for profit/(loss) from continuing operations attributable to the ordinary equity holders of the company: Basic and diluted earnings per share |
189,951 394,412 (110,496) (92,533) (94,062) (187,114) (2,946,448) - (117,680) (80,412) - (570) 16,562,932 1,247,688 |
| 13,484,197 1,281,471 - - 1,151,103 (39,741) |
|
| 14,635,300 1,241,730 |
|
| Cents 19.76 Cents 1.68 |
The above Income Statement should be read in conjunction with the Notes to the Financial Statements
6
CI RESOURCES LIMITED
Balance Sheet
As at 31 December 2008
| Consolidated 31 December 2008 $ 30 June 2008 $ |
|
|---|---|
| Current assets Cash and cash equivalents Trade and other receivables Total current assets Non-current assets Plant and equipment Investments accounted for using the equity method Total non-current assets Total assets Current liabilities Trade and other payables Total current liabilities Total liabilities Net assets Equity Contributed equity Reserves Accumulated earnings/(losses) Parent interest Minority equity interest Total equity |
5,963,066 5,059,596 39,545 54,360 |
| 6,002,611 5,113,956 |
|
| 30 465 22,754,866 9,808,906 |
|
| 22,754,896 9,809,371 |
|
| 28,757,507 14,923,327 |
|
| 165,040 225,163 |
|
| 165,040 225,163 |
|
| 165,040 225,163 |
|
| 28,592,467 14,698,164 |
|
| 17,970,336 17,970,336 244,286 (165,820) 10,377,845 (4,257,455) |
|
| 28,592,467 13,547,061 - 1,151,103 |
|
| 28,592,467 14,698,164 |
The above Balance Sheet should be read in conjunction with the Notes to the Financial Statements
7
CI RESOURCES LIMITED
Statement of Changes in Equity
For the half - year ended 31 December 2008
| Consolidated Half-year December 2008 $ Half-year December 2007 $ |
|
|---|---|
| Total equity at the beginning of the financial period Translation of foreign controlled entities and associates Total recognised income in equity during the period Profit/(loss) for the financial period Total recognised income and expense for the period Total equity at the end of the half - year |
14,698,164 12,800,625 410,106 (379,490) |
| 410,106 (379,490) 13,484,197 1,281,471 |
|
| 13,894,303 901,981 |
|
| 28,592,467 13,702,606 |
The above Statement of Changes in Equity should be read in conjunction with the Notes to the Financial Statements
8
CI RESOURCES LIMITED
Cash Flow Statement
For the half – year ended 31 December 2008
| Consolidated Half-year December 2008 $ Half-year December 2007 $ |
|
|---|---|
| Cash flows from operating activities Payments to suppliers and employees (inclusive of goods and services tax) Interest received Dividends received Net cash inflows/(outflows) from operating activities Cash flows from investing activities Payments for plant & equipment Net cash inflows from investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Loans to related parties Net cash inflows from financing activities Net increase/(decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the half-year Net exchange differences Cash and cash equivalents at the end of the half-year |
(335,944) (430,714) 111,511 128,976 1,128,103 265,436 |
| 903,670 (36,302) |
|
| (200) - |
|
| (200) - |
|
| - - - - - - |
|
| - - |
|
| 903,470 (36,302) 5,059,596 5,042,270 - (569) |
|
| 5,963,066 5,005,399 |
The above Cash Flow Statement should be read in conjunction with the Notes to the Financial Statements
9
CI RESOURCES LIMITED
Notes to the Financial Statements for the half-year ended 31 December 2008
Note 1. Basis of preparation
This general purpose financial report for the interim half-year reporting period ended 31 December 2008 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2008 and any public announcements made by CI Resources Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year.
Note 2. Expenses
Included in expenses is an amount of $2,946,448 for a provision for impairment. This relates to the investment in Guizhou Tianfeng Chem-Phos Company (“GTFC”) held by the Company’s wholly owned subsidiary XiFeng International Pte Ltd.
The investment has been fully impaired as GTFC, pursuant to an environmental order, closed the factory plant in April 2008 and ceased operating. The directors consider that it is unlikely any of the investment can be recovered.
10
CI RESOURCES LIMITED
Notes to the Financial Statements for the half-year ended 31 December 2008
Note 3. Segment information
(a) Business segments
The consolidated entity operates predominantly in one industry. Its principal activities are those of investing.
(b) Geographical segments – primary reporting
| Revenue Interest revenue Dividend revenue Net foreign exchange gains Total revenue Result Segment result Share of net profit of equity accounted associates Profit before income tax Income tax expense Profit after income tax Revenue Interest revenue Dividend revenue Total revenue Result Segment result Share of net profit of equity accounted associates Profit before income tax Income tax expense Profit after income tax |
Australia December 2008 $ Singapore December 2008 $ Eliminations December 2008 $ Unallocated 2008 $ Consolidated December 2008 $ - - - 111,511 111,511 1,128,103 78,063 - 377 (1,128,103) - - - - 78,440 |
|---|---|
| 1,206,166 377 (1,128,103) 111,511 189,951 |
|
| (533,543) (2,959,944) 414,752 1,151,103 (1,927,632) 16,562,932 - - 16,562,932 |
|
| 14,635,300 - |
|
| 14,635,300 | |
| Australia December 2007 $ Singapore December 2007 $ Eliminations December 2007 $ Unallocated 2007 $ Consolidated December 2007 $ - - - 128,976 128,976 265,436 - - - 265,436 |
|
| 265,436 - - 128,976 394,412 |
|
| 48,547 (86,720) - 32,675 (5,498) - 95,381 - 1,151,857 1,247,238 |
|
| 1,241,730 - |
|
| 1,241,730 |
11
CI RESOURCES LIMITED
Notes to the Financial Statements for the half-year ended 31 December 2008
Note 4. Contingencies
The consolidated entity has no contingent liabilities as at 31 December 2008.
Note 5. Dividends
There were no dividends declared or paid during the half-year. (2007: nil)
Note 6. Equity securities issued
There were no shares or options issued during the half-year. (2007: nil)
Note 7. Events occurring after balance sheet date
No matters or circumstances have arisen since the end of the half-year which have significantly affected, or may affect the operations of the entity, the results of those operations, or the state of affairs of the entity in financial years subsequent to the half-year ended 31 December 2008.
.
Note 8. Related party transactions
There have been no related party transactions with directors or other key management personnel.
Ownership in related parties remains unchanged from 30 June 2008.
12
CI RESOURCES LIMITED
Directors’ Declaration
In the directors’ opinion:
-
(a) The financial statements and notes set out on pages 6 to 12 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2008 and of its performance, as represented by the results of its operations, changes in equity and its cash flows, for the half-year ended on that date; and
-
(b) there are reasonable grounds to believe that the consolidated entity will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors.
==> picture [77 x 26] intentionally omitted <==
C Brown Chairman
Perth 27 February 2009
13
BDO Kendalls Audit & Assurance (WA) Pty Ltd 128 Hay Street SUBIACO WA 6008 PO Box 700 WEST PERTH WA 6872 Phone 61 8 9380 8400 Fax 61 8 9380 8499 [email protected] www.bdo.com.au
==> picture [152 x 32] intentionally omitted <==
ABN 79 112 284 787
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF CI RESOURCES LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of CI Resources Limited, which comprises the balance sheet as at 31 December 2008, and the income statement, statement of changes in equity and cash flow statement for the half-year ended on that date, a statement of accounting policies, other selected explanatory notes and the directors’ declaration of the consolidated entity comprising the disclosing entity and the entities it controlled at the half-year end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the disclosing entity are responsible for the preparation and fair presentation of the halfyear financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the half-year financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of Interim and Other Financial Reports Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the disclosing entity’s financial position as at 31 December 2008 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of CI Resources Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
BDO Kendalls is a national association of separate partnerships and entities
14
==> picture [121 x 23] intentionally omitted <==
Basis for Qualified Auditor’s Conclusion
Limitation of Scope – Prior Period Balances
The company, through its controlled entity XiFeng International Pte Ltd, maintains an investment of 32% in Guizhou Taingfeng Chem-Phos Co Ltd, an associated entity. In prior periods the accounts of the associated entity were previously qualified due to their auditors being unable to satisfy themselves as to the accuracy of the balance of a long-term equity investment it maintains, as they were not supplied with financial statements of the investee to support the balance.
As a result, any change in this long-term equity investment balance could ultimately result in a change in the equity accounted investment and profit and loss of the controlled entity.
During the current period the investment maintained by XiFeng International Pte Ltd in Guizhou Tiangfeng Chem-Phos Co Ltd was impaired to a carrying value of nil (further information is contained at Note 2). Given this limitation of scope imposed on the prior periods, we are unable to conclude on the financial effect, if any, on the profit and loss for the current and prior periods or the net asset position of the consolidated entity as at 31 December 2007 and 30 June 2008.
Qualified Auditor’s Conclusion
Based on our review, which is not an audit, except for the effect on the financial statements of the matters referred to in the preceding paragraphs we have not become aware of any matter that makes us believe that the half-year financial report of CI Resources Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2008 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
BDO Kendalls Audit & Assurance (WA) Pty Ltd
==> picture [134 x 37] intentionally omitted <==
Glyn O’Brien
Director
Dated this 27[th] day of February 2009 Perth, Western Australia
15