Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PRL GLOBAL LTD Interim / Quarterly Report 2008

Mar 18, 2008

65611_rns_2008-03-18_5d4126c2-8ef3-41af-a0b8-727577b06115.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [432 x 66] intentionally omitted <==

Company Announcements Australian Securities Exchange

19 March 2008

Electronic lodgment

Phosphate Resources Half-year Report

CI Resources is the major shareholder in Phosphate Resources Limited, holding 38.77% interest (1,327,180 shares out of 3,423,500 as at 7 December 2007).

The company is pleased to report that the Phosphate Resources December 2007 half year financial statement shows the income and revenue is up by comparison to the same period last year. Revenue from sales increased twenty six percent and profit before tax increased to $4.844m.

Phosphate Resources is in a strong financial position and the company anticipates revenues will continue to grow in the present high demand market.

The financial statement is set out below.

Yours sincerely,

Clive Brown Chairman CI Resources

CI Resources Limited ABN 70 006 788 754 PO Box 449, Belmont WA 6984 Telephone: 9485 7222

==> picture [100 x 100] intentionally omitted <==

PHOSPHATE RESOURCES LIMITED ACN 009 396 543

HALF-YEAR FINANCIAL REPORT 31 December 2007

PHOSPHATE RESOURCES LIMITED

==> picture [44 x 23] intentionally omitted <==

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

Index

Directors’ Report Page 1
Income Statement Page 3
Balance Sheet Page 4
Statement of Changes in Equity Page 5
Cash Flow Statement Page 6
Notes to the Financial Statements Page 7
Directors’ Declaration Page 11
Independent Review Report Page 12
Auditors’ Independence Declaration Page 14

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 23] intentionally omitted <==

==> picture [44 x 22] intentionally omitted <==

DIRECTORS’ REPORT

Your Directors submit their report for the half-year ended 31 December 2007.

DIRECTORS – CURRENT

The names of the Company’s Directors in office during the half-year and until the date of this Interim Report are as follows. Directors were in office for the entire period unless otherwise stated.

DIRECTORS – CURRENT

Clive Brown Chairman LAI Ah Hong Managing Director Willy TEO See Khiang Executive Director CHAN Khye Meng Non-Executive Director CHENG Hang OAM Non-Executive Director Tony Brennan Non-Executive Director

REVIEW AND RESULTS OF OPERATIONS

The consolidated entity recognised a profit after tax of $2.97 million [2006: $2.04 million].

As at the date of this report, the group employed 179 people, including casuals and apprentices/trainees, (2006: 202) of which the chief entity employed 160 people (2006: 162) of whom most live on Christmas Island. The chief entity has approximately 255 shareholders (2006: 228), of whom 61% are Christmas Island residents (2006: 72%).

AUDITORS’ INDEPENDENCE DECLARATION

Section 307 (c) of the Corporations Act 2001 requires the company’s auditors, Ernst & Young, to provide the directors with a written Independence Declaration in relation to their review of the financial report for the half year ended 31 December 2007. The written Auditors’ Independence Declaration is attached to the Financial Report.

  • 1 -

PHOSPHATE RESOURCES LIMITED

==> picture [44 x 23] intentionally omitted <==

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

ROUNDING

The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 (where rounding is applicable) under the option available to the Company under the ASIC Class Order 98/0100 . The Company is an entity to which the Class Order applies.

SIGNED IN ACCORDANCE WITH A RESOLUTION OF THE BOARD OF DIRECTORS:

==> picture [186 x 58] intentionally omitted <==

LAI AH HONG Managing Director

WILLY TEO Executive Director

Dated 14 March 2008

2

PHOSPHATE RESOURCES LIMITED

==> picture [44 x 23] intentionally omitted <==

Financial Statements

==> picture [44 x 22] intentionally omitted <==

for the half-year ended 31 December 2007

INCOME STATEMENT

For the half-year ended 31 December
Notes
Consolidated
31.12.2007
31.12.2006
$000
$000
Revenue
2(a)
Cost of Sales
2(b)
Gross Profit
Other Income
2(c)
Finance Costs
2(d)
Other Expenses
2(e)
Profit Before Income Tax
Income Tax Expense
Net Profit Attributable to Members of Phosphate Resources
Limited
37,653
32,522
(32,710)
(27,172)
4,943
5,350
3,159
76
(267)
(292)
(2,991)
(2,232)
4,844
2,902
(1,873)
(859)
2,971
2,043
  • 3 -

PHOSPHATE RESOURCES LIMITED

Financial Statements

==> picture [44 x 23] intentionally omitted <==

==> picture [44 x 22] intentionally omitted <==

for the half-year ended 31 December 2007

BALANCE SHEET

As at 31 December Consolidated
31.12.2007
$000
30.06.2007
$000
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Derivative financial assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Term deposits
Property, plant and equipment
Goodwill
Deferred tax assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Interest-bearing loans and borrowings
Income tax payable
Provisions - employee entitlements
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Interest-bearing loans and borrowings
Deferred tax liabilities
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Equity attributable to equity holders of the parent
Contributed equity
Retained earnings
Reserves
TOTAL EQUITY
12,827
7,546
6,026
8,594
9,223
8,113
2,017
942
30,093
25,195
5,103
4,517
8,188
8,858
150
150
2,609
2,566
16,050
16,091
46,143
41,286
3,891
3,969
1,687
845
1,891
1,176
1,346
1,425
8,815
7,415
138
307
1,060
935
12,904
11,769
14,102
13,011
22,917
20,426
23,226
20,860
4,509
4,470
18,543
16,252
174
138
23,226
20,860
  • 4 -

PHOSPHATE RESOURCES LIMITED

Financial Statements

==> picture [44 x 23] intentionally omitted <==

==> picture [44 x 22] intentionally omitted <==

for the half-year ended 31 December 2007

STATEMENT OF CHANGES IN EQUITY

For the half-year ended 31 December 2007

CONSOLIDATED
Balance at 1.7.2006
Foreign currency translation
Total income and expense
recognised directly in equity
Profit attributable to members
of parent entity
Total income and expense for
the period
Balance at 31.12.2006
Balance at 1.7.2007
Foreign currency translation
Total income and expense
recognised directly in equity
Profit attributable to members
of parent entity
Total income and expense for
the period
Equity transactions:
Issue of share capital
Dividends paid
Balance at 31.12.2007
Contributed
Equity
Retained
Earnings
Foreign
Currency
Translation
Reserve
Employee
Equity
Benefits
Reserve
Total
$000
$000
$000
$000
$000
4,470
13,306
(170)
457
18,063
-
-
95
-
95
-
-
95
-
95
-
2,043
-
-
2,043
-
2,043
95
-
2,138
4,470
15,349
(75)
457
20,201
4,470
16,252
(319)
457
20,860
-
-
36
-
36
-
-
36
-
36
-
2,971
-
-
2,971
-
2,971
36
-
3,007
39
-
-
-
39
-
(680)
-
-
(680)
4,509
18,543
(283)
457
23,226
  • 5 -

PHOSPHATE RESOURCES LIMITED

Financial Statements

==> picture [44 x 23] intentionally omitted <==

==> picture [44 x 22] intentionally omitted <==

for the half-year ended 31 December 2007

CASH FLOW STATEMENT

For the half-year ended 31 December
Notes
Consolidated
31.12.2007
$000
31.12.2006
$000
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
Income tax paid
Receipt of government grants
NET CASH FLOWS FROM OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in short term deposits
Purchase of property, plant and equipment
Proceeds on sale of property, plant and equipment
NET CASH FLOWS USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
Finance lease principal paid
Payment of dividends
Proceeds from issue of shares
NET CASH FLOWS FROM FINANCING ACTIVITIES
NET INCREASE IN CASH AND CASH EQUIVALENTS
Cash and cash equivalents at the beginning of the
period
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
3
39,813
32,246
(35,628)
(29,854)
409
205
(42)
(97)
(1,076)
(534)
3,150
-
6,626
1,966
(586)
(1,157)
(887)
(44)
96
20
(1,377)
(1,181)
968
894
(295)
(449)
(680)
-
39
-
32
445
5,281
1,230
7,546
3,913
12,827
5,143

NOTES TO THE FINANCIAL STATEMENTS

1 Basis of Preparation and Accounting Policies

Basis of preparation

This general purpose condensed financial report for the half-year ended 31 December 2007 has been prepared in accordance with AASB 134 “Interim Financial Reporting” and the Corporations Act 2001.

  • 6 -

PHOSPHATE RESOURCES LIMITED

==> picture [44 x 22] intentionally omitted <==

Financial Statements

==> picture [44 x 23] intentionally omitted <==

for the half-year ended 31 December 2007

The half-year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report.

It is recommended that the half-year financial report be read in conjunction with the annual financial report of Phosphate Resources Limited as at 30 June 2007.

Apart from the changes in accounting policy noted below, the accounting policies and methods of computation are the same as those adopted in the most recent annual financial report.

Changes in accounting policy

Since 1 July 2007, the Group has adopted the following standards and interpretations, mandatory for financial reporting periods beginning on or after 1 July 2007. Adoption of these Standards and Interpretations did not have any material effect on the financial position or performance of the Group.

  • AASB 101 (revised October 2006) Presentation of Financial Statements

  • AASB 7 Financial Instruments: Disclosures

  • AASB 2005-10 Amendments to Australian Accounting Standards (AASB 132, 101, 114, 117, 133, 139, 1, 4, 1023 and 1038)

  • AASB 2007-1 Amendments to Australian Accounting Standards arising from Interpretation 11 (AASB 2)

  • AASB 2007-4 Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments

  • AASB 2007-7 Amendments to Australian Accounting Standards (AASB 1, AASB 2, AASB 4, AASB 5, AASB 107, & AASB 128)

  • Interpretation 10 Interim Financial Reporting and Impairment

  • Interpretation 11 AASB 2 – Group and Treasury Share Transactions

7

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

NOTES TO THE FINANCIAL STATEMENTS

2
Revenue and Expenses
(a)
Revenue
Phosphate sales
Oil sales
Stevedoring
Finance revenue - interest
Other
(b)
Cost of sales
Cost of production:
Production costs
Royalties
Insurance
Shipping and marketing costs:
Shipping charges
Port charges
Levy
Commission
Depreciation:
Plant and equipment
Total cost of sales
(c)
Other income
Government grants
Gains from sale of assets
Other income
Consolidated
31.12.2007
$000
31.12.2006
$000
36,135
28,940
170
129
550
1,877
328
205
470
1,371
37,653
32,522
16,287
13,750
894
743
671
720
17,852
15,213
11,395
9,581
1,077
165
729
564
238
248
13,439
10,558
1,419
1,401
32,710
27,172
3,150
-
9
20
-
56
3,159
76

8

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

NOTES TO THE FINANCIAL STATEMENTS

Consolidated
31.12.2007
$000
31.12.2006
$000
2.
Revenue and Expenses (continued)
(d)
Finance costs
Interest expense
Finance lease interest
Accretion on asset retirement obligations
(e)
Other expenses
Redundancy expense
Depreciation
Administration and other
3
Reconciliation of Cash and Cash Equivalents
Cash at bank
4
Dividends Paid and Proposed
Franked dividends declared and paid during the half-year on
ordinary shares: 20 cents (2006: nil)
Dividends proposed and not yet recognised as a liability
Interim franked dividend paid for the half-year 31 December
2007: nil (2006: 15 cents)
18
54
24
43
225
195
267
292
589
188
51
65
2,351
1,979
2,991
2,232
12,827
5,143
680
-
-
-
-
510
680
510

9

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

NOTES TO THE FINANCIAL STATEMENTS

5 Commitments and Contingencies

As at balance sheet date the consolidated entity had commitments totalling approximately $811,000 to purchase plant and equipment. Payment is due during the next six months.

Since the last annual reporting date, there has been no material change to any contingent liabilities or contingent assets.

6 Events after the Balance Sheet Date

No matter or circumstance has arisen since 31 December 2007 that has significantly affected, or may significantly affect, the operations of Phosphate Resources Limited and its controlled entities, the results of those operations, or the state of affairs of Phosphate Resources Limited and its controlled entities in subsequent periods.

10

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

DIRECTORS' DECLARATION

In accordance with a resolution of the directors of Phosphate Resources Limited I state that:

In the opinion of the directors:

  1. The financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:

  2. a. Giving a true and fair view of the financial position as at 31 December 2007 and the performance for the half-year ended on that date of the consolidated entity; and

  3. b. Complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001; and

  4. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

On behalf of the Board

==> picture [186 x 58] intentionally omitted <==

LAI AH HONG Managing Director

WILLY TEO Executive Director

Perth, 14 March 2008

11

PHOSPHATE RESOURCES LIMITED

Financial Statements

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

for the half-year ended 31 December 2007

INDEPENDENT REVIEW REPORT

To the Members of Phosphate Resources Limited

==> picture [441 x 591] intentionally omitted <==

12

PHOSPHATE RESOURCES LIMITED

==> picture [44 x 22] intentionally omitted <==

Financial Statements

==> picture [44 x 23] intentionally omitted <==

for the half-year ended 31 December 2007

==> picture [427 x 358] intentionally omitted <==

13

PHOSPHATE RESOURCES LIMITED

Financial Statements for the half-year ended 31 December 2007

==> picture [44 x 22] intentionally omitted <==

==> picture [44 x 23] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

Under Section 307C of the Corporations Act 2001 To the Directors of Phosphate Resources Limited

==> picture [442 x 390] intentionally omitted <==

14