AI assistant
PRL GLOBAL LTD — Annual Report 2008
Aug 31, 2008
65611_rns_2008-08-31_649eff6d-49ab-411d-9f5f-8bbf6dc948d7.pdf
Annual Report
Open in viewerOpens in your device viewer
Appendix 4E Preliminary Final Report 30 June 2008
CI Resources Limited ACN 006 788 754
APPENDIX 4E: PRELIMINARY FINAL REPORT
2008
RESULTS FOR ANNOUNCEMENT TO THE MARKET
This Preliminary Final Report is provided to the Australian Securities Exchange (ASX) under Listing Rule 4.3A
Current reporting period: 30 June 2008
Previous corresponding period: 31 December 2007
For and on behalf of the directors
==> picture [153 x 50] intentionally omitted <==
Mr Clive Brown Chairman
Dated: 31 August 2008
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Revenue and net profit | AUD | |
|---|---|---|
| $’000’s | ||
| Revenue from ordinary activities | down 23% to | 551 |
| Profit from ordinary activities after tax | ||
| attributable to members | up 109% to | 2,885 |
| Net profit for the period attributable | ||
| to members | up 109% to | 2,885 |
Dividends
No dividends have been paid or declared during the financial year. The directors do not recommend the payment of a dividend in respect of the financial year.
1
COMMENTARY ON RESULTS AND OTHER SIGNIFICANT INFORMATION
Commentary
The Preliminary Final Report includes the results of CI Resources Limited (“Company” or “CI Resources”) and the Consolidated Entity (“Group”) which includes the Company’s subsidiary Xi Feng International Pte Ltd (“Xi Feng”). Xi Feng has an investment in Guizhou Tianfeng Chem-Phos Company Ltd (“GTFC”) which it equity accounts.
The Company’s other major asset is an investment in Phosphate Resources Limited (“PRL”) which the Company equity accounts.
The Consolidated Entity is reporting a profit of $2,884,807.
Review of operations
Phosphate Resources Limited
The Board of CI Resources has worked towards maximising the value of its investment and is still the largest shareholder in PRL, holding 38.77%.
The Company is represented on the Board of PRL by Mr Clive Brown and Mr Anthony Brennan. Mr Lai Ah Hong and Mr Willy Teo are also directors of PRL.
PRL reported a post-tax profit of $7.4 million for the year ended 30 June 2008 and has paid two dividends during this time. CI Resources is accounting for only one of these dividends as the Company has recently changed its financial year and this report covers only the period 1 January to 30 June 2008.
PRL is continuing its attempts to obtain more land to mine on Christmas Island which will extend the mine life and its ability to provide returns to its shareholders particularly in the current market where the demand for Phosphate is strong.
Xi Feng International Pte Ltd
CI Resources holds a 51% interest in Xi Feng which in turn holds a 32% interest in GTFC. GTFC is a fertiliser manufacturer and also holds a 30% interest in the Teng Long Phosphate Mine. Xi Feng has reported a profit of SGD 217,684 (AUD 172,662) for the six months to 30 June 2008.
Significant changes in the state of affairs
-
The Company has had approval from the Australian Securities and Investments Commission to change its financial year to end on 30 June of each year. This report covers the period from 1 January to 30 June 2008.
-
On 30 January 2008 the Company released the following statement to the market:
CI Resources Limited, owns a 51% interest in the Singaporean company, Xifeng International Pte Ltd, which in turn holds a 32% interest in Guizhou Tiangfeng Chem-Phos Co Ltd in the Peoples’ Republic of China.
Guizhou Tiangfeng Chem-Phos Co Ltd owns the Pingba fertiliser plant in Guizhou, which is capable of producing sulphuric acid, monammonium phosphate (MAP) and NPK (nitrogen/phosphorous/ potassium) fertilisers.
2
CI Resources Limited has been informed that the Qingzhen City Environmental Protection Court has identified pollutants being discharged from the gypsum waste dump at the Pingba plant, and has ordered the major shareholder to prevent this pollutant run-off.
The order required the MAP plant to cease operations by 31 March 2008 if action is not taken to prevent the discharge.
The waste dump was established at least ten years before Xifeng International Pte Ltd invested in the plant, and certain environmental obligations rest with the former owner of the plant.
CI Resources Limited, through its investment in Xifeng International, is currently seeking resolution of this issue with the major shareholder and the directors consider that the Company has no potential liability.
The Board of CI Resources Limited confirms that the company is committed to upholding the highest standards of environmental responsibility.
Other than those matters shown above, no significant changes in the state of affairs of the Consolidated Entity occurred during the financial period.
Net tangible asset backing
| 30 June 2008 $ 31 Dec 2007 $ |
|
|---|---|
| Net assets _Less_intangible assets Net tangible assets of the company Fully paid ordinary shares on issue at balance date Net tangible asset backing per issued ordinary share as at balance date (cents) Earnings per share Basic earnings/(loss) per share (cents) |
16,445,763 13,702,606 - - |
| 16,445,763 13,702,606 72,874,102 72,874,102 22.57 18.80 3.95 1.89 |
Audit details
The financial statements of CI Resources, its subsidiary Xi Feng and its associate GTFC are currently in the process of being audited. It is expected that the audit report of GTFC will include a qualification in relation to the uncertainty of the value of that company’s investment in the Teng Long Phosphate Mine as the mine does not get audited in accordance with International Audit and Accounting Standards. The qualification will in turn flow through to the audit reports of Xi Feng and CI Resources.
3
CI RESOURCES LIMITED
Income Statements For the year ended 30 June 2008
| Consolidated Parent entity Notes Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
Consolidated Parent entity Notes Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
|---|---|
| Revenue from continuing operations 2 Share of net profits in associates Purchase of finished goods Depreciation expense Foreign exchange loss Directors remuneration and employee expenses Accounting, audit, legal and other professional services Administration, corporate and travel expenses 3 Share of net losses of associates Profit before income tax Income tax expense 4 Profit after income tax Loss/(Profit) attributable to minority equity interests Profit/(Loss) attributable to members of CI Resources Limited Basic earnings/(loss) per share 5 |
550,532 715,457 550,532 715,457 2,881,386 1,411,240 - - - - - - (375) (765) - - (4,232) (12,228) (3,608) (10,291) (85,072) (168,208) (85,072) (168,208) (333,544) (351,441) (294,631) (276,427) (87,545) (129,428) (86,135) (120,424) (110,962) - - - |
| 2,810,188 1,464,627 81,086 140,107 - - - - |
|
| 2,810,188 1,464,627 81,086 140,107 74,619 (84,605) - - |
|
| 2,884,807 1,380,022 81,086 140,107 |
|
| Cents 3.95 Cents 1.89 |
The above Income Statements should be read in conjunction with the accompanying notes.
4
CI RESOURCES LIMITED
Balance Sheets As at 30 June 2008
| Notes | Consolidated Parent entity 30 June 2008 $ 31 Dec 2007 $ 30 June 2008 $ 31 Dec 2007 $ |
|---|---|
| Current assets Cash and cash equivalents 6 Trade and other receivables 7 Total current assets Non-current assets Plant & equipment 8 Investments accounted for using the Equity method 9 Other financial assets 10 Total non-current assets Total assets Current liabilities Trade and other payables 13 Total current liabilities Total liabilities Net assets Equity Contributed equity 14 Reserves 15 Accumulated losses 16 Minority equity interest Total equity |
5,059,596 5,005,399 5,043,099 4,974,823 54,360 35,011 52,532 33,422 |
| 5,113,956 5,040,410 5,095,631 5,008,245 |
|
| 465 842 - - 11,556,505 8,862,538 - - - - 6,468,944 6,451,253 |
|
| 11,556,970 8,863,380 6,468,944 6,451,253 |
|
| 16,670,926 13,903,790 11,564,575 11,459,498 |
|
| 225,163 201,184 159,220 135,229 |
|
| 225,163 201,184 159,220 135,229 |
|
| 225,163 201,184 159,220 135,229 |
|
| 16,445,763 13,702,606 11,405,355 11,324,269 |
|
| 17,970,336 17,970,336 17,970,336 17,970,336 (165,820) (98,789) - - (2,509,856) (5,394,663) (6,564,981) (6,646,067) |
|
| 15,294,660 12,476,884 11,405,355 11,324,269 1,151,103 1,225,722 - - |
|
| 16,445,763 13,702,606 11,405,355 11,324,269 |
The above Balance Sheets should be read in conjunction with the accompanying notes.
5
CI RESOURCES LIMITED
Statements of changes in equity For the year ended 30 June 2008
| Notes | Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
|---|---|
| Total equity at the beginning of the financial year Translation of foreign entities and associates Total income and expense recognised in equity Profit/(loss) for the year Minority interest Total recognised income and expense for the year Transactions with equity holders in their capacity as equity holders: Contributions of equity net of transaction costs Total equity at the end of the financial year |
13,702,606 12,324,294 11,324,269 11,184,161 (67,031) (86,315) - - |
| (67,031) (86,315) - - |
|
| 2,884,807 (74,619) 1,464,627 - 81,086 - 140,107 - |
|
| 2,743,157 1,378,312 81,086 140,107 |
|
| - - - - |
|
| 16,445,763 13,702,606 11,405,355 11,324,269 |
The above Statements of Changes in Equity should be read in conjunction with the accompanying notes.
6
CI RESOURCES LIMITED
Cash flow Statements For the year ended 30 June 2008
| Notes | Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
|---|---|
| Cash flows from operating activities Payments to suppliers and employees (inclusive of goods and services tax) Dividends received Other Interest received Net cash inflow from operating activities 24 Cash flows from financing activities Loans to subsidiary Net cash (outflow) from financing activities Net increase (decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the financial year Foreign exchange Cash and cash equivalents at the end of the financial year 6 |
(492,103) (619,366) (460,957) (484,211) 398,154 464,513 398,154 464,513 18,613 - 18,613 - 133,765 250,944 133,765 250,945 |
| 58,429 96,091 89,575 231,245 |
|
| - - (17,691) (129,611) |
|
| - - (17,691) (129,611) |
|
| 58,429 96,091 71,884 101,635 5,005,399 4,921,536 4,974,823 4,883,479 (4,232) (12,228) (3,608) (10,291) |
|
| 5,059,596 5,005,399 4,043,099 4,974,823 |
The above Cash Flow Statements should be read in conjunction with the accompanying notes.
7
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to the year ended 30 June 2008, unless otherwise stated.
(a) Basis of preparation
This general purpose financial report has been prepared in accordance with Australian Equivalents to International Financial Accounting Standards (AIFRS), other authoritative pronouncements of the Australian Accounting Standards Board, Australian Accounting Interpretations and the Corporations Act 2001.
The financial report covers the Consolidated Entity of CI Resources Limited and its controlled entity, and CI Resources Limited as an individual parent entity. The financial report has also been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected noncurrent assets, and financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Compliance with IFRSs
Australian Accounting Standards include AIFRSs. Compliance with AIFRSs ensures that the financial statements and notes of CI Resources Limited comply with International Financial Reporting Standards (IFRSs).
Critical accounting estimates
The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the consolidated entity’s accounting policies.
(b) Principles of consolidation
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of the subsidiary of CI Resources Limited (“company” or “parent entity”) as at 3o June 2008 and the results of the subsidiary for the financial period then ended.
CI Resources Limited and its subsidiaries together are referred to in this financial report as the Group or Consolidated Entity.
Subsidiaries are all those entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies, generally accompanying shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group.
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Minority interests in the results and equity of subsidiaries are shown separately in the consolidated income statement and balance sheet respectively.
8
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(c) Income tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability. An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
(d)
Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the Australian Taxation Office. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the Australian Taxation Office is included with other receivables or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the Australian Taxation Office, are presented as operating cash flow.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the Australia Taxation Office.
(e)
Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.
(f) Financial instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
9
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
Loans and receivables
Loans and receivables are non derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the consolidated entity provides money, goods or services directly to a debtor with no intention of selling the receivable. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date which are classified as non-current assets. Loans and receivables are included in receivables in the balance sheet.
Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the consolidated entity’s management has the positive intention and ability to hold to maturity.
Available-for-sale financial assets
Available-for-sale financial assets, comprising principally marketable equity securities, are non-derivatives that are either designated in this category or not classified in any of the other categories. They are reflected at fair value except investments in unlisted companies, which are held at cost. Unrealised gains and losses arising from the changes in fair value are taken directly to equity.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal repayments and amortization.
Derivative instruments
Derivative instruments are measured at fair value. Gains and losses arising from changes in fair value are taken to the Income Statement unless they are designated as hedges.
Fair value
The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the consolidated entity establishes fair value by using valuation techniques. These include reference to the fair values of recent arm’s length transactions, involving the same instruments or other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the issuer’s specific circumstances.
Impairment
The Consolidated Entity assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss - is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments are not reversed through the income statement.
10
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(g) Intangibles – Goodwill
Goodwill and goodwill on consolidation are initially recorded at the amount by which the purchase price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at the date of acquisition. Goodwill on the acquisition of subsidiaries is included in intangible assets. Goodwill on acquisition of associates is included in investments in associates. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
(h)
Investments in associates
Investments in associate companies are recognised in the financial statements by applying the equity method of accounting. The equity method of accounting recognises the group’s share of post acquisition reserves of associates.
(i) Plant and equipment
Plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Cost may also include transfers from equity of any gains/losses on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in the income statement.
Increases in the carrying amount arising on the revaluation of land and buildings are credited to a revaluation reserve in equity. Decreases that offset previous increases of the same asset are charged against fair value reserves directly in equity. All other decreases are charged to the income statement. Each year the difference between depreciation based on the revalued carrying amount of the asset charged to the income statement and depreciation based on the assets original cost is transferred from the revaluation reserve to retained earnings.
Depreciation
The depreciable amount of all fixed assets is depreciated on a straight line basis over their useful lives to the Consolidated Entity commencing from the time the asset is held ready for use.
The depreciation rates used for plant and equipment range from 5% to 33%. The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying value is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
11
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(j) Foreign currency transactions and balances
Functional and presentation currency
The functional currency of the group’s entities is measured using the currency of the primary economic environment in which the entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year end exchange rate. Non-monetary items measured at historical cost continue to be carried at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when the fair values were determined.
Exchange differences arising on the translation of non-monetary items are recognised directly in equity to the extent that the loss or gain is directly recognised in equity, otherwise the exchange difference is recognised in the income statement.
Group companies
The financial results and position of foreign operations whose functional currency is different from the group’s presentation currency are translated as follows:
-
Assets and liabilities are translated at year end exchange rates prevailing on that reporting date;
-
Income and expenses are translated at average exchange rates for the period; and
-
Retained profits are translated at the exchange rates prevailing at the date of the transaction.
Exchange differences arising on translation of foreign operations are transferred directly the group’s foreign currency translation reserve in the Balance Sheet. These differences are recognised in the Income Statement in the period in which the operation is disposed.
(k) Contributed equity
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(l) Comparative figures
Where required by Accounting Standards, comparative figures have been adjusted to conform with changes in presentation for the current financial year.
The Consolidated entity has had approval from the Australian Securities and Investments Commission to change its financial year to a June end and thus the current statements represent six months only whereas the previous comparative period represents a full 12 months.
(m) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances and duties and taxes paid.
12
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(n) Earnings per share
- (i) Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the consolidated entity, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the year, adjusted for bonus elements in ordinary shares issued during the year.
- (ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(o) Impairment of assets
Assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units).
(p) Critical accounting estimates and judgments
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the consolidated entity and that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions
The consolidated entity makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. There were no estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(q) Segment reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.
(r) Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight-line basis over the period of the lease.
13
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(s) Acquisition of assets
The purchase method of accounting is used to account for all acquisitions of assets (including business combinations) regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is their published market price as at the date of exchange unless, in rare circumstances, it can be demonstrated that the published price at the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the consolidated entity’s identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement, but only after a reassessment of the identification and measurement of the net assets acquired.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
(t) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Trade receivables are due for settlement no more than 120 days from the date of recognition.
Collectibility of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful receivables is established when there is objective evidence that the consolidated entity will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised in the income statement.
(u)
Trade and other payables
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(v) Provisions
Provisions for legal claims are recognised when: the consolidated entity has a present legal or constructive obligation as a result of past events; it is more likely than not that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
14
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(w) Employee benefits
Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.
Retirement benefit obligations
The consolidated entity contributes to various defined contribution funds for its employees.
Contributions to the defined contribution funds are recognised as an expense as they become payable. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.
Share-based payments
The fair value of options granted to employees is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the options.
The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the vesting and performance criteria, the impact of dilution, the non-tradeable nature of the option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
Upon the exercise of options, the balance of the share-based payments reserve relating to those options is transferred to share capital.
The market value of shares issued to employees for no cash consideration under the employee share scheme is recognised as an employee benefits expense with a corresponding increase in equity when the employees become entitled to the shares.
(x) Business combinations
The purchase method of accounting is used to account for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given plus costs directly attributable to the acquisition.
Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair value at the acquisition date, irrespective of the extent of any minority interest.
15
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
(y) Borrowings
Borrowings are recorded initially at fair value, net of transaction costs. Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in the income statement over the period of the borrowing using the effective interest rate method.
Borrowings are classified as current liabilities, unless the entity has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
Borrowing costs
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings and amortisation of ancillary costs incurred in connection with arrangement of borrowings. Borrowing costs are expensed as incurred except when it related to a qualifying asset in which case it would be capitalised.
(z) New accounting standards and interpretations
The following new/amended accounting standards and interpretations have been issued, but are not mandatory for financial years ended 30 June 2008. They have not been adopted in preparing the financial report for the year ended 30 June 2008 and are expected to impact the entity in the period of initial application. In all cases the entity intends to apply these standards from application date as indicated in the table below.
STANDARDS LIKELY TO HAVE A FINANCIAL IMPACT
| AASB reference | Title and Affected **Standard(s): ** |
Nature of Change | Application date: |
Impact on Initial Application |
|---|---|---|---|---|
| AASB 123 (revised June 2007) |
Borrowing Costs | To the extent that borrowing costs are directly attributable to the acquisition, construction or production of a qualifying asset, the option of recognising borrowing costs immediately as an expense has been removed. Consequently all borrowing costs for qualifying assets will have to be capitalised. |
Periods commencing on or after 1 January 2009 |
The transitional provisions of this standard only require capitalisation of borrowing costs on qualifying assets where commencement date for capitalisation is on or after 1 January 2009. As such, there will be no impact on prior period financial statements when this standard is adopted. |
16
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
| AASB reference | Title and Affected Standard(s): |
Nature of Change | Application date: | Impact on Initial Application |
|---|---|---|---|---|
| IFRS 3 (revised 2008) . |
Business Combinations | Released as part of long term international convergence project between IASB and FASB. The revised standard introduces more detailed guidance on accounting for step acquisitions, adjustments to contingent consideration, assets acquired that the purchaser does not intend to use, reacquired rights and share-based payments as part of purchase consideration. Also, all acquisition costs will have to be expensed instead of being recognised as part of goodwill. |
Business combinations where the acquisition date is on or after the beginning of the first reporting period that commences 1 July 2009 or later |
As there is no requirement to retrospectively restate comparative amounts for business combinations undertaken before this date, there is unlikely to be any impact on the financial statements when this revised standard is first adopted. However, due to the nature of some of the changes in the revised standard, business combinations that the entity undertakes after this date may in future impact negatively on the results of the entity. For example, acquisition costs will have to be expensed instead of being recognised as part of goodwill. Specific changes in respect of step acquisitions and sell downs may introduce situations whereby adopting the revised standard may improve profitability. |
| IAS 27 (revised 2008) |
Consolidated and Separate Financial Statements |
The revised standard clarifies that changes in ownership interest which result in control being retained are accounted for within equity as transactions with owners. Losses will be attributed to the non-controlling interest even if this results in a debit balance for the non-controlling interest. Investments retained where there has been a loss of control will be recognised at fair value at date of sale. |
Periods commencing on or after 1 July 2009 |
As there is no requirement to retrospectively restate the effect of these revisions, there is unlikely to be any impact on the financial statements when this revised standard is first adopted. However, Xi Feng International Pte Ltd may incur losses. To the extent that Xi Feng incurs losses for the financial year ending 31 December 2010, such losses will be attributed to the non- controlling interest. No adjustment will be made to comparatives for losses not previously attributed to the non- controllinginterest. |
17
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 1. Summary of Significant Accounting Policies (continued)
| AASB reference | Title and Affected Standard(s): |
Nature of Change | Application date: | Impact on Initial Application |
|---|---|---|---|---|
| AASB 2008-1 (issued February 2008) |
Amendments to AASB 2 – Share-based Payments – Vesting Conditions and Cancellations |
The definition of _vesting conditions_has changed and the accounting treatment clarified for cancellations to share- based payment arrangements by the counterparty. This is to ensure that conditions other than performance conditions do not result in a ‘true up’ of the share-based payment expense and are treated in a manner similar to market conditions. |
Periods commencing on or after 1 January 2009 |
To date the entity has not issued any options to employees that include non-vesting conditions and as such there will be no impact on the financial statements when this revised standard is adopted for the first time. |
| AASB 8 (Issued Feb 2007)1 |
Operating Segments | Replaces the disclosure requirements of AASB 114:Segment Reporting. |
Periods commencing on or after 1 January 2009 |
As this is a disclosure standard only, there will be no impact on amounts recognised in the financial statements. However, disclosures required for the operating segments will be significantly different to what is currently reported (business and geographical segment). |
| AASB 101 (Revised Sep 2007) |
Presentation of Financial Statements |
Amendments to presentation and naming of the financial statements. |
Annual reporting periods commencing on or after 1 January 2009 |
As this is a disclosure standard only, there will be no impact on amounts recognised in the financial statements. However, there will be various changes to the way financial statements are presented and various changes to names of individual financial statements. |
18
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
| Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
|
|---|---|
| Note 2. Revenue Revenue from continuing operations Dividends received Interest received Sundry income 398,154 133,765 18,613 464,513 250,944 - 398,154 133,765 18,613 464,513 250,944 - 550,532 715,457 550,532 715,457 Note 3. Expenses Profit/(Loss) before income tax includes the following expenses: Administration, corporate and travel expenses includes the following Travel and accommodation 45,940 48,678 45,940 48,678 ASIC and ASX fees 2,320 27,448 2,320 27,448 Rental expense 4,960 3,375 4,960 2,400 Note 4. Income tax (a) Income tax expense Tax at the Australian tax rate of 30% 865,442 439,388 24,326 42,032 Add/(Less) tax effect of: Franking credits on gross income Other non-deductible items Other deductible items 51,191 21,506 - 59,723 26,262 (3,931) 51,191 10,415 - 59,723 25,680 (3,931) Share of associates net profits (864,416) (345,557) - - 73,723 175,885 85,932 123,504 Franking credits Utilisation of prior period tax losses (170,636) - (123,504) (52,381) (170,636) - (123,504) - Income tax expense attributable to parent entity - - - - |
398,154 133,765 18,613 464,513 250,944 - 398,154 133,765 18,613 464,513 250,944 - |
| 550,532 715,457 550,532 715,457 |
|
| 865,442 439,388 24,326 42,032 51,191 21,506 - 59,723 26,262 (3,931) 51,191 10,415 - 59,723 25,680 (3,931) (864,416) (345,557) - - |
|
| 73,723 175,885 85,932 123,504 (170,636) - (123,504) (52,381) (170,636) - (123,504) - |
|
| - - - - |
19
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
| Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2007 $ |
|
|---|---|
| Note 4. Income tax (continued) (b) The components of tax expense comprise: Current tax Utilisation of prior period tax losses (c) The estimated potential deferred tax benefits not brought to account at 30% Revenue losses Capital losses |
- (52,381) - - - 52,381 - - |
| - - - - |
|
| 1,456,331 528,218 1,530,054 528,218 1,154,452 528,218 1,240,384 528,218 |
|
| 1,984,549 2,085,218 1,682,670 1,768,602 |
The potential future income tax benefit will only be obtained if:
(i) the Company derives future assessable income of a nature and of an amount sufficient to enable the benefit to be realised;
(ii) the Company continues to comply with the conditions for deductibility imposed by law; and
(iii) no changes in tax legislation adversely affect the Company in realising the benefit.
Note 5. Earnings per share
| Note 5. Earnings per share | |
|---|---|
| Six months to 30 June 2008 Cents |
|
| Basic earnings per share | 3.95 2007 Number |
| Weighted average number of shares used as the denominator Weighted average number of ordinary shares used as the denominator in calculating basic and diluted earnings per share. |
72,874,102 |
| Six months to 30 June 2008 $ |
|
| Profit used in calculating basic and diluted losses per share Net profit |
2,884,807 |
20
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 5. Earnings per share (continued)
| 2007 Cents |
||
|---|---|---|
| Basic earnings per share | 1.89 2007 Number |
|
| Weighted average number of shares used as the denominator Weighted average number of ordinary shares used as the denominator in calculating basic and diluted earnings per share. |
72,874,102 | |
| 2007 $ |
||
| Loss used in calculating basic losses per share Net loss Consolidated 30 June 2008 $ 31 December 2007 $ 30 June $ |
1,380,022 | |
| Parent entity 2008 31 December 2007 $ |
||
| Note 6. Current assets – Cash and cash equivalents Cash at bank and on hand 3,110,773 3,124,693 3,094,276 3,094,117 Deposits at call 1,948,823 1,880,706 1,948,823 1,880,706 5,059,596 5,005,399 5,043,099 4,974,823 |
||
| 5,059,596 5,005,399 5,043,099 4,974,823 |
Note 7. Current assets – Trade and other receivables
| Other | debtors | 54,360 | 35,011 | 52,532 | 33,422 |
|---|---|---|---|---|---|
| Note | 8. Non-current assets – Plant and equipment | ||||
| Plant | & equipment | ||||
| Plant | & equipment – at cost | 3,258 | 3,258 | - | - |
| Less: | accumulated depreciation | (2,793) | (2,416) | - | - |
| 465 | 842 | - | - |
Reconciliation
Reconciliation of the carrying amounts of plant and equipment at the beginning and end of the current financial period is set out below.
| Plant & equipment At the beginning of the year Depreciation expense Closing net book amount |
842 1,607 - - (377) (765) - - |
|---|---|
| 465 842 - - |
21
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
| Consolidated | Consolidated | Parent | entity | |||
|---|---|---|---|---|---|---|
| 30 | June | 2008 | 31 December | 30 June | 2008 | 31 December |
| $ | 2007 | $ | 2007 | |||
| $ | $ |
Note 9. Non-current assets – Investments accounted for using the equity method
The Consolidated Entity has a 32% interest in the ordinary shares of Guizhou Tianfeng Chem-Phos Company Ltd, a fertilizer manufacturing company incorporated in China, and also a 38.77% interest in the ordinary shares of Phosphate Resources Limited which operates a phosphate mine on Christmas Island.
| (a) Associated companies Guizhou Tianfeng Chem-Phos Company Phosphate Resources Limited (b) Reconciliation At the beginning of the year Investments equity accounted for the first time Share of associated company’s profit/(loss) Guizhou Tianfeng Chem-Phos Company _Less:_Minority interest Phosphate Resources Limited Foreign currency adjustments |
2,488,869 9,067,636 2,676,288 6,186,250 - - - - |
|---|---|
| 11,556,505 8,862,538 - - |
|
| 8,862,538 2,511,859 - - - 5,034,393 - - (110,962) 259,383 - - - - 74,619 (84,605) - - 2,881,386 1,151,857 - - (151,076) (10,349) - - |
|
| 11,556,505 8,862,538 - - |
(c) These investments are not recorded at fair value because their fair values cannot be reliably measured. Fair values cannot be readily determined as there is no publicly available information to support the fair values. The directors have determined that at 30 June 2008 and 31 December 2007, there is no readily available and ascertainable information and therefore cannot disclose the requirements of paragraph 30 (c) of AASB 7. It is the intention of the Board to review its equity holdings in Xi Feng and GTFC. The Board intends to maintain the equity holdings in PRL and does not intend to dispose of this investment in the foreseeable future.
Note 10. Non-current assets – Other financial assets
| Shares in unlisted companies – at cost Shares in controlled entities – at cost Provision for impairment Amounts receivable from controlled entities |
- - 5,034,393 5,034,393 - - 1,656,477 1,656,477 - - (468,000) (468,000) - - 246,074 228,383 |
|---|---|
| - - 6,468,944 6,451,253 |
The fair value shares in unlisted companies and shares in controlled entities cannot be reliably measured as variability in the range of reasonable fair value estimates is significant. As a result, all unlisted investments are reflected at cost. Management has determined that the estimate of total consolidated fair values for unlisted investments would range in values exceeding the cost of the total investment. Unlisted investments exist within markets which would permit the assets to be disposed of if required.
22
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 11. Investments in associates
(a) Carrying amounts
Information relating to associates is set out below:
| Consolidated | Consolidated | Parent | entity | |||||
|---|---|---|---|---|---|---|---|---|
| 30 June | 2008 | 31 December | 30 June | 2008 | 31 December | |||
| $ | 2007 | $ | 2007 | |||||
| $ | $ | |||||||
| Name of company | Principal activity |
Ownership interest |
||||||
| Unlisted | ||||||||
| Phosphate Resources | ||||||||
| Limited | Mining | 38.77% | 9,067,636 | 6,186,250 | 5,034,393 | 5,034,393 | ||
| Xi Feng International Pte Ltd |
Investment | 51% | - | - | 1,188,477 | 1,188,477 | ||
| Guizhou Tianfeng Chem-Phos Company |
Mining | N/A | 2,488,869 | 2,676,288 | - | - |
The above associate is incorporated in Australia
(b) Movements in carrying amounts
| Phosphate Resources Limited | Consolidated 30 June 2008 $ 31 December 2007 $ |
|---|---|
| Carrying amount at the beginning of the financial year Share of profits/(losses) after income tax Carrying amount at the end of the financial year Guizhou Tianfeng Chem-Phos Company |
6,186,250 5,034,393 2,881,386 1,151,817 |
| 9,067,636 6,186,250 |
|
| Carrying amount at the beginning of the financial year Share of profits/(losses) after income tax Foreign currency adjustments Carrying amount at the end of the financial year (c) Share of associates profits or losses Phosphate Resources Limited Profit/(loss) before income tax Income tax expense Profit after income tax Guizhou Tianfeng Chem-Phos Company Profit/(loss) before income tax Income tax expense Profit after income tax |
2,676,288 2,511,859 (36,343) (151,076) 164,429 |
| 2,488,869 2,676,288 |
|
| 4,116,266 1,863,557 (1,234,880) (711,740) |
|
| 2,881,386 1,151,817 |
|
| (36,343) 164,429 - - |
|
| (36,343) 164,429 |
23
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 12. Controlled entities
CI Resources Limited owns 51% of Xi Feng International Pte Ltd which is incorporated in Singapore. The voting power in respect to Xi Feng International Pte Ltd is in proportion to ownership.
| Consolidated | Consolidated | Parent | entity | |
|---|---|---|---|---|
| 30 June 2008 | 31 December | 30 June 2008 | 31 December | |
| $ | 2007 | $ | 2007 | |
| $ | $ | |||
| Note 13. Current liabilities – Trade and other payables | ||||
| Trade payables | 74,127 | 141,830 | 30,190 | 75,875 |
| Other payables | 151,036 | 59,354 | 129,030 | 59,354 |
| 225,163 | 201,184 | 159,220 | 135,229 |
Note 14. Contributed equity
| Note 14. Contributed equity | |||
|---|---|---|---|
| (a) Share capital | Number of shares $ |
||
| Ordinary shares – fully paid (b) Movements in ordinary share capital Date Details |
72,874,102 17,970,336 Number of shares Issue price $ $ |
72,874,102 17,970,336 |
|
| $ | |||
| 1 January 2007 Opening balance 31 December 2007 Closing balance 30 June 2008 Closing balance |
72,874,102 72,874,102 72,874,102 |
17,970,336 | |
| 17,970,336 | |||
| 17,970,336 |
(c) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
| Consolidated | Consolidated | Parent | entity | |||
|---|---|---|---|---|---|---|
| 30 June | 2008 | 31 December | 30 June | 2008 | 31 December | |
| $ | 2007 | $ | 2007 | |||
| $ | $ | |||||
| Note 15. Reserves | ||||||
| Foreign exchange translation reserve | (165,820) | (98,789) | - | - |
Foreign currency translation reserve
Exchange differences arising on translation of the foreign controlled entity are taken to the foreign currency translation reserve, as described in note 1(j). The reserve is recognised in profit and loss when the net investment is disposed of.
Movements in reserves
| Foreign exchange translation reserve | ||||
|---|---|---|---|---|
| Balance at the beginning of the year | (98,789) | (12,475) | - | - |
| FX on translation of financial report | (67,031) | (86,314) | - | - |
| Balance at the end of the year | (165,820) | (98,789) | - | - |
24
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
| Consolidated Parent entity 30 June 2008 $ 31 December 2007 $ 30 June 2008 $ 31 December 2007 $ |
|
|---|---|
| Note 16. Accumulated losses Accumulated losses at the beginning of the year Net profit/(loss) attributable to members of CI Resources Limited Accumulated losses at the end of the financial year |
(5,394,663) (6,774,685) (6,646,067) (6,786,175) 2,884,807 1,380,022 81,086 140,107 |
| (2,509,856) (5,394,663) (6,564,981) (6,646,067) |
Note 17. Key management personnel disclosures
(a) Directors
The following persons were directors of CI Resources Limited during the whole of the financial year, unless otherwise stated:
Chairman - non-executive
Mr Clive Morris Brown
Non-executive directors
Mr Anthony Brennan Dato Dr Mohamad Hashim Bin Ahmad Tajudin
Mr Lip Sin Tee
Mr Phuar Kong Seng (elected 30 May 2007)
Mr Lai Ah Hong (elected 30 May 2008)
Mr Willy Teo (elected 30 May 2008)
(b) Other key management personnel
The following persons also had authority and responsibility for planning, directing and controlling the activities of the consolidated entity, directly or indirectly, during the financial period:
Name Position Desmond John Kelly Joint Company Secretary Janelle Burns Joint Company Secretary
| Notes | Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2006 $ |
|---|---|
| (c) Key management personnel compensation Short term employee benefits Post employment benefits |
80,200 248,354 80,200 248,354 4,275 32,162 4,275 32,162 |
| 84,475 280,516 84,475 280,516 |
25
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 17. Key management personnel disclosures (continued)
(d) Equity instrument disclosures relating to key management personnel
Options provided as remuneration and shares issued on exercise of such options
There were no options issued to key management personnel for the six months ended 30 June 2008 and the financial year ended 31 December 2007.
Option holdings
The numbers of options over ordinary shares in the company held during the financial year by each director of CI Resources Limited and other key management personnel of the company, including their personally-related parties, are set out below.
| 2008 Name |
Balance at the start of the period |
Granted during the period as remuneration |
Exercised during the period |
Other changes during the period |
Balance at the end of the period |
Vested and exercisable at the end of the period |
|---|---|---|---|---|---|---|
| Directors of CI Resources Limited | ||||||
| Mr Clive Morris Brown Mr Anthony Brennan Dato Dr Mohamad Hashim Bin Ahmad Tajudin Mr Tee Lip Sin Mr Phuar Kong Seng Mr Lai Ah Hong MrWillyTeo |
- - - - - - - |
- - - - - - - |
- - - - - - - |
- - - - - - - |
- - - - - - - |
- - - - - - - |
| Other key management personnel | ||||||
| Mr Desmond John Kelly Ms JanelleBurns |
- - |
- - |
- - |
- - |
- - |
- - |
| 2007 Name |
Balance at the start of the period |
Granted during the period as remuneration |
Exercised during the period |
Other changes during the period |
Balance at the end of the period |
Vested and exercisable at the end of the period |
| Directors of CI Resources Limited | ||||||
| Mr Clive Morris Brown Mr Anthony Brennan Dato Dr Mohamad Hashim Bin Ahmad Tajudin Mr TeeLip Sin |
- - - - |
- - - - |
- - - - |
- - - - |
- - - - |
- - - - |
No options were vested and unexercisable at the end of the financial year.
26
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 17. Key management personnel disclosures (continued)
Share holdings
The numbers of shares in the company held during the financial year by each director and the key management personnel of the consolidated entity, including their personally related parties, are set out below. There were no shares granted during the reporting period as compensation.
| 2008 Name |
Balance at the start of the period |
Received during the period on the exercise of options |
Other changes during the period |
Balance at the end of the period |
|---|---|---|---|---|
| Directors of CI Resources Limited | ||||
| Mr Clive Morris Brown Mr Anthony Brennan Dato Dr Mohamad Hashim Bin Ahmad Tajudin Mr Lip Sin Tee Mr Phuar Kong Seng Mr Lai Ah Hong Mr Willy Teo*** |
- - 12,000,000 11,616,000 - - - |
- - - - - - - |
- - - 761,440 10,424,410 1,821,096 2,487,762 |
- - 12,000,000 12,377,440 10,424,410 1,821,096 2,487,762 |
| Other key management personnel | ||||
| Mr Desmond John Kelly Ms JanelleBurns |
- - |
- - |
- - |
- - |
- 12,000,000 ordinary shares are held by CCM International Sdn Bhd, a company of which Dato Dr Mohd Hashim is a director.
** 12,377,440 ordinary shares are held by Prosper Trading Sdn Bhd, a company of which Mr Tee Lip Sin is a director.
*** 7,287,410 ordinary shares are held by Destinasi Emas Sdn Bhd, a company of which Mr Phuar Kong Seng is a director.
* 1,644,724 ordinary shares are held by Kluang Pty Ltd and 176,372 ordinary shares are held by The Lai Super Fund, entities of which Mr Lai Ah Hong is a director and joint trustee, respectively. ** 148,572 ordinary shares are held by the spouse of Mr Willy Teo.
| 2007 Name |
Balance at the start of the period |
Received during the period on the exercise of options |
Other changes during the period |
Balance at the end of the period |
|---|---|---|---|---|
| Directors of CI Resources Limited | ||||
| Mr Clive Morris Brown Mr Anthony Brennan Dato Dr Mohamad Hashim Bin Ahmad Tajudin Mr Lip Sin Tee* |
- - 12,000,000 - |
- - - - |
- - - 11,616,000 |
- - 12,000,000 11,616,000 |
| Other key management personnel | ||||
| Mr Desmond John Kelly Ms JanelleBurns |
- - |
- - |
- - |
- - |
-
12,000,000 ordinary shares are held by CCM International Sdn Bhd, a company of which Dato Dr Mohd Hashim is a director.
-
** 11,616,000 ordinary shares are held by Prosper Trading Sdn Bhd, a company of which Mr Lip Sin Tee is a director.
27
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 17. Key management personnel disclosures (continued)
(e) Loans to key management personnel
There are no loans made to directors or other key management personnel of CI Resources Limited.
(f) Other transactions with key management personnel
The Company has entered into a project specific contract with Mr Anthony Brennan whereby he will provide consulting services for a specific project at a fee of $7,500 +GST per month. The contract dates from 1 December 2007 and was terminated on 30 May 2008.
| Notes | Consolidated Parent entity Six months to 30 June 2008 $ 2007 $ Six months to 30 June 2008 $ 2006 $ |
|---|---|
| Note 18. Remuneration of auditors During the year the following fees were paid or payable for services provided by the auditor of the Company, its related practices and non-related audit firms. Assurance services Audit services BDO Kendalls Audit & Assurance (WA) Pty Ltd: Audit and review of financial reports and other audit work under the_Corporations Act 2001_ Audit services Other auditors of subsidiaries: Audit and review of financial reports of subsidiaries |
27,500 43,370 27,500 43,370 17,623 50,231 - - |
| 45,123 93,601 27,500 43,370 |
Note 19. Contingent liabilities
As at 30 June 2008 the Consolidated Entity had no contingent liabilities.
Note 20. Commitments for expenditure
As at 30 June 2008 the Consolidated Entity has no commitments for expenditure.
Note 21. Related party transactions
Directors and other key management personnel
Disclosures relating to directors and other key management personnel are set out in note 17.
28
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 21. Related party transactions (continued)
Controlling entities
The ultimate parent entity in the wholly-owned group is CI Resources Limited.
Ownership interests in related parties
Interests held in the following classes of related parties are set out in the following Notes: Controlled entities – Note 23
Note 22. Events occurring after reporting date
There are no matters or circumstances that have arisen since 30 June 2008 that has significantly affected, or may significantly affect:
-
(a) the consolidated entity’s operations in future financial years, or
-
(b) the results of those operations in future financial years, or
-
(c) the consolidated entity’s state of affairs in future financial years.
Note 23. Subsidiaries
| Note 23. Subsidiaries | |||||||
|---|---|---|---|---|---|---|---|
| Country of | Class of shares | Equity holding | |||||
| Name of entity | incorporation | 2007 | |||||
| Xi Feng International Pte Ltd | Singapore | Ordinary | 51% | ||||
| Consolidated | Parent entity | ||||||
| Notes | Six months to | 2007 |
Six months to | 2006 | |||
| 30 June | 2008 | $ | 30 June | 2008 | $ | ||
| $ | $ |
Note 24. Reconciliation of profit(loss) from ordinary activities after income tax to net cash outflow from operating activities
| Operating profit (loss) after income tax Share of associates net (profits)/losses Minority interest Depreciation Other Impairment of investment Change in operating assets and liabilities (Increase)/decrease in receivables (Increase)/decrease in other operating assets Increase/(decrease) in payables Net cash inflow/(outflow) from operating activities |
2,884,807 1,380,022 81,086 140,107 (2,770,424) (1,411,240) - - (74,619) 84,605 - - 377 765 - - 13,658 20,867 3,608 - - - - - (19,349) (10,729) (19,110) (3,449) - - - - 23,979 31,801 23,991 94,587 |
|---|---|
| 58,429 96,091 89,575 231,245 |
29
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 25. Financial instruments and financial risk management
CI Resources is exposed to risks from movements in interest rates and foreign exchange risks that affect its assets and liabilities. Financial risk management aims to limit these market risks through focusing on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Company and the Group.
(i) Interest rate risk
CI Resources, both parent and group, is exposed to interest rate risks in Australia. To minimise the effects of the potential adversities, the management attempt to limit these effects through constant reviewing of the financial markets.
| 2008 Financial Instruments Floating interest rate Fixed interest rate maturing in: 1 year or less Consolidated Entity and Parent $ $ (i) Financial assets Cash assets Trade and other receivables Investments – equity accounted 3,110,773 - - 1,948,823 - - Total financial assets 3,110,773 1,948,823 (ii) Financial liabilities Trade and other payables - - Total financial liabilities - - 2007 Financial Instruments Floating interest rate Fixed interest rate maturing in: 1 year or less Consolidated Entity and Parent $ $ (i) Financial assets Cash assets Trade and other receivables Investments – equity accounted 3,124,693 - - 1,880,706 - - Total financial assets 3,124,693 1,880,706 (ii) Financial liabilities Trade and other payables - - Total financial liabilities - - |
Non-interest bearing $ - 54,360 11,556,505 11,610,865 225,163 225,163 Non-interest bearing $ - 35,011 8,862,538 8,897,549 201,184 201,184 |
Total Weighted average effective interest rate $ % 5,059,596 54,360 11,556,505 7.5 - - 16,670,461 225,163 - 225,163 Total Weighted average effective interest rate $ % 5,005,399 35,011 8,862,538 6.5 - - 13,902,948 201,184 - 201,184 |
|---|---|---|
30
CI RESOURCES LIMITED
Notes to the financial statements For the year ended 30 June 2008
Note 25. Financial instruments and financial risk management (continued)
(ii) Foreign currency risk
The Group and parent are exposed to fluctuations in the Australian dollar against the Singaporean dollar. The risk is managed by reference to potential adverse effects in the market. For the Group and parent, directors believe the potential exchange rate effects would not have a material effect to the income statement or equity.
(iii) Liquidity Risk
The Group has no significant exposure to liquidity risk as there is effectively no debt, however should there be a risk of a non-material nature then the group manages liquidity risk by monitoring forecast cash flows.
The Group nor the parent is not subject to any other risks other than those described above.
Capital risk management
The Group and the parent entity’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they can continue to provide shareholders and stakeholders in the future and to maintain an optimal capital structure to reduce the cost of capital.
As at 31 December 2006 and 2007 the entity attempted to ensure the parent and the Group was debt free, the gearing ratios for both the parent and Group was:
| Consolidated | Consolidated | Parent | entity | |||
|---|---|---|---|---|---|---|
| 30 June | 2008 | 31 December | 30 June | 2008 | 31 December | |
| $ | 2007 | $ | 2007 | |||
| $ | $ | |||||
| Total debt | - | - | - | - | ||
| Total equity | 16,445,763 | 13,702,606 | 11,405,355 | 11,324,269 | ||
| Gearing ratio | 0% | 0% | 0% | 0% |
31