Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prime Securities Ltd. Annual Report 2025

Apr 24, 2025

59172_rns_2025-04-24_115d7873-271e-4f78-a1c1-5ca0e4648fbf.pdf

Annual Report

Open in viewer

Opens in your device viewer

PRIME

April 24, 2025

Corporate Relationship Department BSE Limited

Phiroze Jeejeebhoy Towers, Dalal Street, Fort, Mumbai 40000 I

Capital Markets - Listing National Stock Exchange of India Limited Exchange Plaza, 5" Floor, Plot No. C/I, G Block, Bandra Kurla Complex, Bandra (East), Mumbai 40005 1

Dear Sir,

Sub: Outcome of Board Meeting

Re: Stock Code: 500337 (BSE) PRIMESECU (NSE)

We wish to inform you that the Board of Directors of Prime Securities Limited (the Company") at their Meeting held today, i.e. Thursday, April 24, 2025, has inter-alia, transacted the following business:

a) Audited Financial Results:

Approved the Audited Consolidated and Standalone Financial Results of the Company for the Quarter and Financial Year ended March 3 1 , 2025.

The Statutory Auditors of the Company, M/s. Sharp & Tannan Associates, Chartered Accountants, have issued their Audit Report, pursuant to the provision of Regulation 33 of SEBI Listing Regulations, with Unmodified Opinion on the Consolidated and Standalone Financial Results of the Company for the Financial Year ended March 31 , 2025

b) Dividend:

Recommended a Dividend of ? I.50/- per Equity Share of ?z 5/- each (30%) t0 the Members of the Company for the Financial Year ended March 3 1 , 2025.

The Dividend recommended by the Board of Directors is subject to the approval of the Members at the ensuing Annual General Meeting ("AGM") of the Company The date of AGM and Book Closure shall be intimated in due course and the dividend will be paid within 30 days from the date of AGM.

A copy of the Audited Financial Results, Audit Reports for Quarter and Financial Year ended March 3 1 , 2025, are enclosed herewith.

Audited Financial Results will be published in the newspapers as per the provisions of Regulation 47 0of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and the same

Prime Securities Limited

==> picture [592 x 37] intentionally omitted <==

1109 / 1110, Maker Chambers V, Nariman Point, Mumbai 400 021. CIN: L67120MH1982PLC026724 Website: www.primesec.com

Tel : +91-22-6184 2525 Fax: +91-22-2497 0777

PRIME

together Auditor's Report will be available on the Stock Exchange websites at ww.nsemdia.com / ww.bseidia.com and on the website of the Company at w primesec,com,

The Board Meeting commenced at 5:00 p.m. and concluded at 8:0 0 p . m.

This is for your information and records.

Thanking you,

Yours faithfully, For Prime Securities Limited Digitally signed by AJAY JITENDRA AJAY JITENDRA SHAHDN: cn=AJAY JITENDRA SHAH c=IN SHAH o=PersonalReason: I am the author of this document Location: Date: 2025-04-24 20:31+05:30

Ajay Shah Company Secretary (ACS-14359)

Prime Securities Limited

1109 / 1110, Maker Chambers V, Nariman Point, Mumbai 400 021. CIN: L67120MH1982PLC026724 Website: www.primesec.com

==> picture [592 x 36] intentionally omitted <==

Tel : +91-22-6184 2525 Fax: +91-22-2497 0777

87 Nari man Bhavan 227 Nariman Point SHARP& Mumbai 400 Ind021 ia TANNAN +9122 6153 7500; 2202 2224/8857 ASSOCIATES www.sharpandtannan.com chartered accountants

Independent Auditor's Report on Consolidated Financial Results of Prime Securities Limited for the Quarter and Year ended March 31, 2025 Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

To

The Board of Directors of Prime Securities Limited

Opinion

We have audited the accompanying Consolidated Financial Results of Prime Securities Limited (hereinafter referred to as the 'Holding Company"), its subsidiary companies (Holding Company, its subsidiaries and Associates together referred to as "the Group") for the Quarter and year ended March 31, 2025, attached herewith (the "statement"), being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of reports of other auditors on separate consolidated audited financial statements of one subsidiary, separate standalone audited financial statements of one subsidiary and consideration of Management certified consolidated results of one Associate, the aforesaid consolidated financial results:

(i) Include the annual financial results of the following entities:

Sr. Name of theEntities Relationship
1 Prime SecritiesLimited HoldingCompany
2 PrimeResearchand AdvisoryLmited Subsidiary
3 PrimeGlobalAssetManagementPTE Lmited Stepdown-Subsidiary
PrimeLitmusInvestmentManagementLimited Stepdown-Subsidiary
4 PrimeTrigenWealthLimited(Formerly knownas Subsidiary
PrimeFundsManagementLimited)
5 Ark
Neo
Financial
Services
Private

Limited
Associate w.e.f.
(Consolidated) December 12,2024

(ii ) are presented in accordance with the requirements of the Listing Regulations in this regard; and

==> picture [89 x 84] intentionally omitted <==

Page 1of7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai l Coimbatore 1 Delhi) Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

  • (iii) gives a true and fair view in conformity with the recognition and measurement principles laid down in the Indian Accounting Standards ("Ind AS") and other accounting principles generally accepted in India, of the consolidated net profit and consolidated other comprehensive income and other financial information of the Group for the year ended March 31, 2025.

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing ("SA"s) specified under section 143(10) of the Companies Act, 2013. Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ("!CAI") together with the ethical requirements that are relevant to our audit of the Statement under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the !CAi's Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matters" paragraph below, is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

  1. We draw attention to Note 5 to the statement read together with the Basis for Qualification para of predecessor Auditor's report dated April 25, 2024 for the Quarter ended March 31, 2024 which states that the holding company management has recognised a reduction in fair value in investment amounting to INR 1,243 Lakhs in quarter ended March 3 1, 2024, but has not restated its financial information for the previous quarters. Accordingly, The comparative information for the previous Quarter ended March 31, 2024, is not comparable to that extent.

  2. We draw attention to Note 6 to the statement that explains the reasons for the holding company not making the additional provision in view of the reasons mentioned in the aforesaid note.

Our opinion is not modified with respect to this emphasis of matter

==> picture [88 x 87] intentionally omitted <==

Page 2 of 7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

Management's Responsibilities for the Consolidated Financial Results

This Statement, which is the responsibility of the Holding Company's management and approved by the Board of Directors of the Holding Company, has been prepared on the basis of annual audited consolidated financial statements.

The Holding Company's management and the Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the consolidated net profit and other comprehensive income and other financial information of the Group in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards, prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with the Listing Regulations. The respective Board of Directors included in the Group are responsible for the maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.

In preparing the Statement, the respective management and the Board of Directors of the companies included in the Group are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Companies included in the Group or to cease operations, or has no realistic alternative but to do so.

The respective Board of Directors of the companies included in the Group are also responsible for overseeing the financial reporting process of the respective Companies.

==> picture [93 x 84] intentionally omitted <==

Page3of7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennail Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

Auditor's Responsibilities for the Audit of the Consolidated Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the Consolidated Financial Results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal financial controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under section 143(3){i) of the Act, we are also responsible for expressing our opinion on whether the Company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.

  • Conclude on the appropriateness of the Board of Director's and Management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

==> picture [95 x 96] intentionally omitted <==

Page 4 of

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

  • Evaluate the overall presentation, structure and content of the consolidated financial results, including the disclosures, and whether the consolidated financial results represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial results of the entities within the Group to express an opinion on the Consolidated Financial Results. We are responsible for the direction, supervision and performance of the audit of financial information of such entities included in the consolidated financial results of which we are the independent auditors. For the other entities included in the consolidated Financial Results, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.

Materiality is the magnitude of misstatements in the Statement that, individually or in aggregate, makes it probable that the economic decisions of a reasonably knowledgeable user of the Statement may be influenced. We consider quantitative materiality and qualitative factors in (i) planning the scope of our audit work and in evaluating the results of our work; and (ii) to evaluate the effect of any identified misstatements in the Statement.

We communicate with those charged with governance of the Holding Company and such other entities included in the consolidated financial results of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

We also performed procedures in accordance with the Circular issued by the SEBI under Regulation 33(8) of the Listing Regulations, as amended, to the extent applicable.

==> picture [90 x 86] intentionally omitted <==

----- Start of picture text -----

0a
CA
#
o
----- End of picture text -----

Page 5of7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa l Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountant

Other Matters

The statement includes the consolidated audited Financial Results of one subsidiary and standalone audited financial results of one subsidiary company whose Financial Results reflect total assets of Rs. 5,411 Lakh as at March 31, 2025, total revenue of Rs. 704 Lakh and Rs.3,156 Lakh, total net profit after tax of Rs. (15) Lakh and Rs. 726 Lakh and total comprehensive income of Rs. (22) Lakh and Rs. 724 Lakh for the quarter and Year ended March 3 1, 2025 respectively, and reflects net cash inflows of Rs. 33 Lakh for the period from April 1, 2024 to March 31, 2025 as considered in the Statement. These financial results have been audited by other auditors, whose reports have been furnished to us by the Management. Our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based on the reports of the other auditors and the procedure performed by us as stated under "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section above.

The statement includes the Group share of unaudited management certified consolidated loss after tax of Rs. 16 lakh and Rs. Rs. 21 lakh for the quarter and year ended March 31, 2025, and unaudited management certified Consolidated Total Comprehensive income of Rs. (16) lakh and Rs. Rs. (21) lakh for the quarter and year ended March 31, 2025, with respect to 1 associate (Refer Note 7). The unaudited consolidated financial results have not been reviewed by their auditors and have been approved and furnished to us by the management and our conclusion on the statement, in so far it relates to the amounts and disclosure included in respect of the Associates is based solely on such unaudited consolidated management certified financial results provided by the management. According to the information and representations provided by the management, these unaudited consolidated financial results of Associate are not material to the Group

The Statement include the results for the quarter ended March 31, 2025 being the balancing figure between the audited figures in respect of the full financial year 2024-25 and the published unaudited year to date figures up to the third quarter ended December 31, 2024, of the current financial year 2024-25 which are subject to limited review by us.

==> picture [93 x 87] intentionally omitted <==

Page 6of 7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

The Statement also includes the results for the comparative quarter ended March 31, 2024, being the balancing figures between the audited figures in respect of full financial year 2023-24 and audited figures up to third quarter ended December 3 1 , 2023, which are audited by the predecessor auditor, and they have issued Qualified opinion on vide their report dated April 25, 2024.

The Statement also includes the results for the comparative year ended March 3 1 , 2024 were audited by the predecessor auditor and has issued unmodified report vide report dated April 25, 2024.

Our opinion is not modified in respect of these other matters.

For Sharp & Tannan Associates Chartered Accountants

Place: Mumbai Date: April 24, 2025

ICAI Firm Reg. No. 109983

==> picture [89 x 85] intentionally omitted <==

----- Start of picture text -----

83
----- End of picture text -----

==> picture [125 x 63] intentionally omitted <==

Partner <@red AsS Membership No. O37457 5, UDIN: 25O37457BMMBFM3922

Page 7of 7

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

Regd. Office 1109/1110, Maker Chambers V, Nariman Point, Mumbai 400021 (CIN: L67120MH1982PLC026724) Tel: +91-22-61842525 Fax. +91-22-24970777 Website: www.primesec.com Email: [email protected]

PRIME SECURITIES LIMITED - CONSOLIDATED

STATEMENT OF CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER & YEAR ENDED MARCH 31, 2025

(RsinLakhs,unlessotherwisestated) (RsinLakhs,unlessotherwisestated) (RsinLakhs,unlessotherwisestated)
Quarterended Year ended
Particulars 31-Mar-25 31-Dec-24 31-Mar-24 31-Mar-25 31-Mar24
(Unaudited) (Unaudited) (Unaudited) (Audited) (Audited)
I Revenuefrom Operations
Fee and commissionincome 1,079 1.955 1,136 7,980 6,151
I OtherIncome
i)
Interestincome
82 99 127 405 457
ii)
Dividend income
I 2 0
iii)Netgain onfairvalue changes
- Realised 7 59 6 210 21
- Unrealised 13 301 35
iv) Others 38 4 42 0
TotalOtherIncome 192 163 146 960 513
I Totalincome(11) 1,271 2 1 1 8 1282 8,940 6,664
Expenses
i)
Finance cost
7 I 2 12 14
ii)
Fee andcommission expense
110 100 298 922 1,17
iii)Net loss on fairvalue changes
-Unrealised 24 122
iv)Impairmenton financial instruments (61)
150
5 224 34
v)
Employeebenefitexpenses
573 534 564 2,781 2279
vi) Depreciation and amortisation expense 41 32 25 132 97
vii) Other expenses 308 167 159 767 729
IV Totalexpenses 1,202 1,106 1,053 4,838 4,325
V Proft before exceptional itemsand tax (IL-IV) 69 1,012 229 4,102 2,339
VI Exceptional items (net) 368
VII Proft before share of proft of Non-controllinginterest and 69 1.012 229 4,470 2,339
tax (V)+(VI)
VII Profitattributableto Non-controllinginterest 3 3
IX Proft befretax(VII)+(VIII) 7 1,01 229 4,473 2,339
X Tax expenses
-
Current tax carge
32 236 65 926 523
-
Earlier yeartax charge/ (credit)
( 4) (I)
-
Impact on defrred tax liability due to change in tax
rate (96) (5) (417)
-
Deferred tax liability on temporarydifferences
40 (40) ( I ) 1 1 4 (40)
XI Proft after tax(IX-X) 96 825 165 3,851 1,856
Share ofProfit/(Loss) of Associate (16)
(5)
(21)
XII Proft aferTaxandShareof Profit/(Loss) ofAssociate 80 820 165 3,830 1,856
III Othercomprehensiveincome
a)
I)
Items that will notbereclassified to profit or loss
(a) Remeasurement of defnedemployee benefit plans (14)
(3)
( I ) (39)
(8)
(b) Remeasurementgain/(loss)on fir valuation ol 985 1,273 1,482 1,396
investments in equity instruments
II)Income tax
relating to
items
that
will
not be (140) (296) (205) (23)
reclassifed to proft or loss
b)
I)
Items that will be recassified to profit or loss
II)Income tax relatingto itemsthatwillbe reclassified to
profit or loss
Other comprehensiveincome/(a+b) 831 02) 976 1,238 1,065
XIV Totalcomprehensive income for thequarter/year (XII+ 9 1 1 8 1 8 1,1 4I 5,068 2,921
XI)
xv i)
Paid-upequity share capital (facevalue Rs. 5 each)
1,681 1.681 1.664 1,681 1,664
ii) Otherequity 18,927 14,093
XVI Earningsper equity share
(Rs.notannualisedforthequartersand year ended)
-ors.
0
- Dicecan6ab#d'e\
f'Y
<?

0.29
0.28
246
2.39
0.50
0.48
11.49
1115
5.66
5.42

==> picture [81 x 50] intentionally omitted <==

==> picture [71 x 46] intentionally omitted <==

PRIME SECURITIES LIMITED

Regd. Office : 1109/1110, Maker Chambers V, Nariman Point, Mumbai 400021 (CIN: L67120MH1982PLC026724) Tel: +91-22-61842525 Fax. +91-22-24970777 Website: www.primesec.com Email. [email protected]

CONSOLIDATED STATEMENT OF ASSETS & LIABILITIES

CONSOLIDATED STATEMENTOF ASS ETS&LIAB ILIT IES
(Rs.in Lakhs, unless otherwise stated)
Asat As at
Particulars 31-Mar-25 31-Mar-24
(Audited) (Audited)
ASSETS
I Financialassets
a)
Cashandcashequivalents
133 86
b) Bank balanceotherthan(a) above 1,930 3,79
c) Receivables
()Tradereceivales 2,159 1,230
(ii) Otherreceivables 2 431
d) Loans 28 555
e) Investrents 17,592 10,87
I) Otherfnancial assets 204 47
22,048 17,017
11 Non-financial assets
a)
Current tax assets(net)
17 423
b) Property,plant andequipment 534 186
c) Capitalwork-in-progress 38 -
d) Otherintangible assets 10 9
c) Other non-fnancialassets 236 56
995 674
TOTAL ASSETS 23.043 17691
LABLITES AND EQUITY
I. Financial liabilities
a) Payables
Tradepayables
- Total outstandingduesofmicroenterprises andsmall
enterprises
3 -
-Total outstandingdues of creditosotherthan micr 192 102
enterprisesand smallenterprises
b) Otherfnancial liabiities 442 825
637 927
I. Non-fnancal liabities
a) Prvisions I,199 297
b) Defrred taxliabilities (net) 51 8 616
c) Othernon-financial liabilities 70 94
1,787 1,007
I. Equity
a) Equity sharecapital 1,681 1,664
b) Otherequity 18,927 14,093
20,608 15,757
IV. Equtiy Attributable toownersof the parent company
a) Non-ContrllingInterest 11 -
1 1 -
TOTAL LABILTES AND EOUITY 23,043 17 6 9 1

==> picture [81 x 80] intentionally omitted <==

'tered' #

PRIME SECURITIES LIMITED

Regd. Office: 1109/11 10 , Maker Chambers V, Nariman Point, Mumbai 400021 (CIN: L67120MH1982PLC026724) Tel: +91-22-61842525 Fax. +91-22-24970777 Website: www.primesec.com Email [email protected]

CONSOLIDATED STATEMENT OF CASH FLOW FOR THE YEAR ENDED

MARCH 31, 2025

MARCH 31,2025
(Rsin Lakhs,unless otherwisestated)
Particulars Year ended Year ended
31-Mar-25 31-Mar-24
Cash fowfrom operating activities:
Profit befre tax 4,102 2,339
Adjustmentsfor:
Depreciationand amortisationexpense
Unrealised(gain)/loss onfreign curencytrnslations(net)
Changesin firvaluation of investment (net)
132
(I)
(30 I)
97
-
(35)
(Proft)/Lossonsale of prperty, plantand equipments (net) - (0)
Gainonsale of investments (net) (210) (21)
InterestExpense 12 2
Interest incomeon deposits (405) (324)
Dividend income (2) (0)
Recovery of badbebts 88 (73)
Impairment of fnancialassets (229 (194
Operatingprofitbeforeworking capitalchanges 3,186 1,791
Adjustments for changesin workingcapital
(Decrease)/Increasein prvisions 257 75
Increase/(Decrease) intrdepayables 93 2
Increase/ (Decrease)inotherfnancialliabilities 263 173
Increase/ (Decrease)inothernon-fnancial liabilities (24) 14
(Increase)/Decreasein Loans 527 (500)
(Increase)/ Decrease inotherfinancial assets (I56) 16
(Increase)/Decrease inother receivables 429 9
Decrease/ (Increase) in trdereceivables (929) 262
Decrease/ (Increase) in other non-fnancial assets (180) 87
Totalchangesinworking capital 280 138
Cashgenerated from operations 3,466 1,929
Taxes paid,netofrefnds (680) (614)
Netcashgenerated fromoperating activities(A) 2,786 1,315
Cashfowfominvestingactivities:
Purchase of property, plant andequipmentsincludingcapital work-in-progress (520) (19)
Proceedsfromsale/disposalof property,plant and equipments 368 0
Purchase of Investments (4,937) (3,909)
Proceeds frmsale/redemptionofinvestments 210 56
Non-ContrllingInterest (3) -
Decrease/(Increase) inOtherBankBalance (12) (4)
Decrease/(ncrease) infxeddeposits withmatuitymorethan3months 1,878 1,750
Interestincome 405 324
Dividendreceived 2 0
Net cashgenerated from/(used in) investingactivities(B) (2,609|(1,802
Cash flow from financing activities:
Proceedsfromissuanceof Sharecapital 2 1 7 545
Borrowings repaid during the year - (2)
Interest paid (12) (2)
Pavment of Dividend to shareholders (335) (162)
Netcashgeneratedfrom/(used in) financing activities(C) (130 379

zan8"As, - 'O, % gr CA G \/ % easy") 0o, it l uM8A! Ir· rw/% z\ '% 9, b , , " s$ ered AG9 t 9 'e

Particulars Yearended Yearended
31-Mar-25 31-Mar-24
Net increase/(decrease) incashandcashequivalents (A+B+C) 47 (108
Cashandcash equivalents atthe beginning of theyear 86 194
Cashand cashequivalents atthe endoftheyear 133 86
Total 47 (108
Notes:
I)Cashand cashequivalentscompriseof
Cashonhand 0 0
Balances with banks
Incurrent account 133 86
Cashand cashequivalents at the end of the vear 133 86

Notes:

The above Statement of Cash Flows has been prepared under indirect method as set out in Ind AS 7, 'Statement of Cash Flows', as specified under section 133 of the Companies Aet, 2013 read with the Companies (Indian Accounting Standard) Rules, 20 I 5 (as amended).

Figures in brackets indicate cash outflows

==> picture [89 x 88] intentionally omitted <==

==> picture [80 x 82] intentionally omitted <==

Consolidated Notes:

  • I The above consolidated financial results have been prepared in accordance with the recognition and measurement principles laid down in the Companies (Indian Accounting Standard) Rules, 2015 (Ind-AS") prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles generally accepted in India. The consolidated financial results were reviewed by Audit Committee and approved by the Board of Directors at its Meeting held on April 24, 2025. The results for the year ended March 3 1 , 2025, have been audited by the statutory auditors of the Company and they have expressed an unmodified audit conclusion on these consolidated financial results. The results are available on the stock exchanges websites at www.bseindia.com / www.nseindia.com and on the website of the Company at www.primesec.com.

  • 2 The consolidated financial results include the audited financial results of subsidiary companies as referred in note I H and the share of profit / (loss) attributable to the period and extent of holding based on unaudited management certified consolidated financials of associate i.e Ark Neo Financial Service Private Limited.

  • 3 Exceptional item for the year ended March 31 , 2025 represent the net gain on sale of a residential flat during the quarter ended June 30. 2024. calculated on the basis of realisation of sale price, net of directly allocatable expenses as reduced by the cost of flat (was classified as other receivables in the previous year)

  • 4 Pursuant to the amendment approved by the shareholders at their meeting held on June 13, 2023, to the object clause for the utilization of funds received against the issue of equity shares in November 2021 to specified investors on a preferential basis, the holding company have utilised part of the proceeds in terms of the permitted objects and the balance unutilized proceeds have been invested in the fixed deposits with bank pending utilisation in terms of the objects of the issue.

  • 5 The audit report for the quarter ended March 3 1 , 2024 was qualified in respect of the impact of the fair value change in the quarter ended March 3 1 , 2024 and earlier quarters ended September 30, 2023 and December 3 1 , 2023, in respect of the investment in an entity engaged in online gaming platform service business, on which the Company had recognised a reduction in fair value of the investment amounting to INR 1,243 lakhs in the quarter ended March 3 1 . 2024. The Company had not made any adjustment in the financial information for the preceding quarters ended September 30, 2023 and December 3 1. 2023 as the regulatory changes in the gaming industry were in effect from October 1, 2023 and adequate data, such as consumer reaction and the legal status of demands for the previous years, were not available for appropriate evaluation and hence its impact on the fair valuation was unascertainable to that extent.

  • 6 The company had made a provision of INR 188 lakhs up to December 31 , 2024 in respect of delays in recovery of its invoices in accordance with its policy in this regard. The management has agreed to a client's request for an extended credit period as the plans arising out of the assignment have been delayed in implementation for reasons beyond the client's control. The extended credit period meant actual recovery in First Quarter of F.Y. 2025-2026. The company has therefore decided not to make further provision of INR I50 lakhs for the receivable.

  • 7 The Holding Company, on December 12, 2024, acquired 41.68% equity stake in Ark Neo Financial Services Private Limited ("Ark Neo"), from the Promoters of Ark Neo for consideration of INR 200 lakhs and subscribed to Optionally Convertible Debentures of INR 200 lakhs into Ark Neo. Ark Neo is a technology platform (known as "Dhanlap") for loans against securities in the realm of a loan service provider ("LSP") and has a 100% subsidiary operating as Suprasanna Finance Private Limited. The Company has recognized such investment by equity method and accordingly incorporated post-acquisition loss of INR (21) lakhs as a share of loss from associate in its consolidated financial results, arising out of post-tax unaudited management certified accounts of Ark Neo. The above impact is taken based on the unaudited management certified consolidated accounts of Ark Neo.

  • 8 During the year the board of directors have approved incorporation of two wholly-owned subsidiary companies i) Prime Advisory Partners Ltd in United Kingdom (UK), ii) PRAL Management Consultancies LLC in United Arab Emirates (UAE).

  • 9 The Company has conducted an Extraordinary General Meeting on April 21 , 2025 for buyback of equity shares the Company. The resolution of buyback has not been approved with the requisite majority.

  • I0 During the quarter ended March 3 1 , 2025, the Holding Company allotted 10.000 equity shares, pursuant to the exercise of employee stock options. For the year 2024-2025 the Company has made a total allotment of 3,34,000 equity shares_. pursuant to the exercise of employee stock options

  • 1 I As at March 31, 2025 the Holding Company has the following subsidiaries / associates: Subsidiaries:

  • Prime Research and Advisory Limited - Incorporated in India - Wholly-owned Subsidiary of Prime Securities Limited Prime Trigen Wealth Limited - Incorporated in India - Wholly-owned Subsidiary of Prime Securities Limited Stepdown Subsidiaries;

  • Prime Global Asset Management PTE Limited - Incorporated in Singapore -- 60% Subsidiary of Prime Research & Advisory Limited

  • Prime Litmus Investment Management Limited - Incorporated in India - 75% Subsidiary of Prime Research & Advisory Limited Associates:

  • Ark Neo Financial Services Private Limited - Incorporated in India - Associate of Prime Securities Limited -w.e.f December 12, 2024 Subsidiary of Associates

  • Suprasanna Finance Private Limited - Incorporated in India - Wholly-owned Subsidiary of Ark Neo Financial Services Private Limited

  • I2 The Group has only one segment of business i.e. Financial Advisory and Intermediation services. There are no separate reportable segments in terms of Ind-AS 108.

  • I3 The amounts reflected as "(" in the financial information are values with less than rupees one lakh.

  • I4 Previous quarter / period and year ended figures have been regrouped / reclassified, wherever necessary, to confirm to the current quarter / period presentation, the impact of such restatements / regroupings are not material to Financial Statements.

==> picture [89 x 84] intentionally omitted <==

==> picture [82 x 80] intentionally omitted <==

==> picture [153 x 86] intentionally omitted <==

----- Start of picture text -----

For Prime Securities Limited
N, Jayakumar
anaging Director and Group CEO
(DIN: 00046048)
----- End of picture text -----

Mumbai

April 24, 2025

87 Nariman Bhavan 227 Nari man Point SHARP& Mumbai 400 021 India TANNAN ASSOCIATES

+91 22 6153 7500; 2202 2224/8857 www.sharpandtannan.com

chartered accountan

Independent Auditor's Report on Standalone Financial Results of Prime Securities Limited for the Quarter and Year ended March 31, 2025 Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

To

The Board of Directors of Prime Securities Limited

Opinion

We have audited the accompanying standalone financial results of Prime Securities Limited ("the Company"), for the Quarter and year ended March 31, 2025 (the "statement") attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the 5EBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us, the aforesaid standalone financial results:

  • (i) are presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and

  • (ii) gives a true and fair view in conformity with recognition and measurement principles laid down in Indian accounting standards ("Ind AS"), and other accounting principles generally accepted in India, of net profit and other comprehensive income and other financial information of the Company for the quarter and year ended March 31, 2025.

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing ("SA"s) specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India ("ICAI") together with the ethical requirements that are relevant to our audit of the Statement under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAl's Code of Ethics. We believe that the audit evidence obtained by us, is sufficient and appropriate to provide a basis for our opinion.

==> picture [85 x 89] intentionally omitted <==

Page 1 0 f4

Assurance I Consulting I G R C I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

Emphasis of matters

  1. We draw attention to Note 4 to the statement read together with the Basis for Qualification para of predecessor Auditor's report dated April 25, 2024 for the Quarter ended March 31, 2024 which states that the management has recognised a reduction in fair value in investment amounting to INR 1,243 Lakhs in quarter ended March 31, 2024, but has not restated its financial information for the previous quarters. Accordingly, the comparative information for the previous Quarter ended March 31, 2024, is not comparable to that extent.

  2. We draw attention to Note 5 to the statement that explains the reasons for the company not making the additional provision in view of the reasons mentioned in the aforesaid note.

Our opinion is not modified with respect to these emphasis of matters

Management's Responsibilities for the Standalone Financial Results

This Statement, which is the responsibility of the Company's management and approved by the Board of Directors, has been prepared on the basis of annual audited standalone financial statements.

The Company's management and the Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and other financial information in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards, prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error.

In preparing the Statement, the management and the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

==> picture [89 x 89] intentionally omitted <==

Page 2 of

Assurance I Consulting I GRC I Tax

Ahmedabad l Bengaluru I Chennai l Coimbatore I Delhi I Goa I Hyderabad I Mumbai I Pune I Vadodara

SHARP& TANNAN ASSOCIATES chartered accountants

The Board of Directors are also responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Standalone Financial Results

Our objectives are to obtain reasonable assurance about whether the statement as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the Standalone Financial Results , whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal financial controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the Company has adequate internal financial controls system with reference to standalone financial statements in place and the operating effectiveness of such controls.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.

  • Conclude on the appropriateness of the Board of Director's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Company to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

==> picture [86 x 84] intentionally omitted <==

Page 3 of

Assurance I Consulting I GRC I Tax

Ahmedabad ! Bengaluru I Chennai I Coimbatore I Delhi l Goa J Hyderabad I Mumbai) Pune I Vadodara

  • SHARP& TANNAN ASSOCIATES

  • • Evaluate the overall presentation, structure and content of the St antad l[chartered ] one inan[acco] ca 1[unt][a][n][ts ] Results, including the disclosures, and whether the Standalone Financial Results represent the underlying transactions and events in a manner that achieves fair presentation.

Materiality is the magnitude of misstatements in the Statement that, individually or in aggregate, makes it probable that the economic decisions of a reasonably knowledgeable user of the Statement may be influenced. We consider quantitative materiality and qualitative factors in (i) planning the scope of our audit work and in evaluating the results of our work; and (ii) to evaluate the effect of any identified misstatements in the Statement.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matters

The Statement include the results for the quarter ended March 31, 2025 being the balancing figure between the audited figures in respect of the full financial year 2024-25 and the published unaudited year to date figures up to the third quarter ended December 31, 2024, of the current financial year 2024-25 which are subject to limited review by us.

The Statement also includes the results for the comparative quarter ended March 31, 2024, being the balancing figures between the audited figures in respect of full financial year 2023­ 24 and audited figures up to third quarter ended December 31, 2023, which are audited by the predecessor auditor, and they have issued Qualified opinion vide their report dated April 25, 2024.

The Statement also includes the results for the comparative year ended March 31, 2024 were audited by the predecessor auditor and has issued unmodified report vide their report dated April 25, 2024.

Our opinion is not modified in respect of these other matters.

For Sharp & Tannan Associates Chartered Accountants

Place: Mumbai Date: April 24, 2025

ICAI Firm Reg. No. 109983W By the hand of - < 'I> 9 co c. <f) Partner 67AS] Membership No. 037457 @tered kS UDIN: 250374578MMBFL9073 2,

Page 4 of 4

Assurance I Consulting I GRC I Tax

Ahmedabad I Bengaluru I Chennai I Coimbatore I Delhi I Goa l Hyderabad I Mumbai I Pune I Vadodara

Regd. Office 1109/1110 , Maker Chambers V, Nariman Point, Mumbai 400021 (CIN: L67120MH1982PLC026724) Tel. +91-22-61842525 Fax. +91-22-24970777 Website: www.primesec.com Email: [email protected]

PRIME SECURITIES LIMITED

STATEMENT OF STANDALONE FINANCIAL RES UL TS FOR THE QUARTER & YEAR ENDED MARCH 31, 2025

(Rs. inLakhs, unless otherwisestated) (Rs. inLakhs, unless otherwisestated) (Rs. inLakhs, unless otherwisestated)
Quarterended Year ended
Particulars 31-Mar-25 31-Dee-24 31-Mar-24 31-Mar-25 31-Mar-24
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
I Revenue fromOperations
Fee andcommission income 375 1,254 478 4,824 3,090
11 OtherI ncomc
i) Interestincome 33 48 66 195 255
ii) Dividendincome IOI 0
iii) Netgain onfairvaluechanges
- Realised 44 47 2 163 8
-Unrealised 7 323 12
iv) Others 37 4 41 0
TotalOtherIncome 114 99 75 823 275
I Totalincome (+ ) 489 1,353 553 5,647 3,365
Expenses
i) Finance cost 6 7 15 49
ii) Fee and commission expense (100) 1 1 3 183
iii) Net loss on fairvalue changes
-Unrealised 123 79
iv) Impairmenton financial instruments (62)
150
5 223 34
v) Employee benefit expenses 274 286 359 1,672 1,378
vi) Depreciation and amortisation expense 27 22 21 95 82
vii) Otherexpenses 155 86 132 439 623
IV Total expenses 423 624 637 2,444 2,349
V Proftbefore exceptional items and tax(IL-IV) 66 79 (84) 3,203 1,016
VI Excepional items (net) 368
VII Proft/(loss)beforetax(V)+(VI) 66 729 (84) 3,571 1,016
VIHI Tax expenses /(credits)
- Current tax charge /(credit) (15)
153
(13) 642 183
- Earlier year tax carge/(credit) (4) (4)
- Impact ondeferredtax liability due to change in tax rate (96) (5) (417)
- Deferredtax liability on temporarydifferences 65 (28) 2 125 (29)
IX Proft/(loss) afer tax (VII-VIII) 11 2 613 (73) 3,225 862
X Other comprehensiveincome
a) I)
Items thatwill not be reclassified to profit or loss
(a)Remeasurement of defined employee benefit plans (5) (8) (2) (37) (1 1 )
(b)Remeasurementgain/(loss) on fair valuationof 985 1,273 1,482 1,396
investments in equity instruments
II) Income taxrelatingto items that will not be (142)
2
(296) (205) (322)
reclassified to profit or loss
b) I)
Itemsthat will be reclassifed to proftor loss
I)Income tax relating to items that willbe reclassifed
to profitor loss
Other comprehensiveincome (a+b) 838 (6) 975 1,240 1,063
XI Totalcomprehensiveincomeforthe quarter/year(IX+ 950 607 902 4,465 1,925
N)
XII i) Paid-upequity share capital(facevalueRs. 5each) 1,681 1.681 1664 1.681 1,664
ii) Other equity 16,191 11,961
XIII Earnings /(loss)perequity share
(Rs. not annualisedforthe quarters and year ended)
- Basic (amountinRs.) 0.33 1.83 (022) 9.62 2.63
- Diluted(amountinRs.) 0.33 18 (0.21) 9.34 2.52

==> picture [84 x 77] intentionally omitted <==

==> picture [71 x 68] intentionally omitted <==

PRIME SECURITIES LIMITED

Regd. Office 1109 / 1110 , Maker Chambers V, Nariman Point, Mumbai 400021 (CIN: L67120MH1982PLC026724) Tel: +91-22-61842525 Fax: +91-22-24970777 Website: www.primesec.com Email: [email protected]

STANDALONE STATEMENT OF ASSETS & LIABILITIES

STANDALON E STATEMENT OF ASS ETS&LIABILITI ETS&LIABILITI ETS&LIABILITI ES ES
(Rs. inLakhs,unless otherwise stated)
As at As at
Particulars 31-Mar-25 31-Mar-24
(Audited) (Audited)
ASSETS
I. Financial assets
a) Cashandcashequivalents 90 75
b) Bank balance other than (a)above 2 1 6 1,970
c) Receivables
(i)Tradereceivables 1,536 1,230
(ii) Otherreceivables 2 431
d) Loans 28 555
e) Investments 17187
10,453
f Otherfnancial assets 140 41
19,199
14,755
11 Non-fnancialassets
a) Currenttaxassets (net) 192 442
b) Property,plant andequipment 347 153
c) Capital work-in-prgress 38 -
d) Otherintangible assets 6 9
e) Oternon-fnancialassets 108 44
691 648
TOTAL ASSETS 19.890
15.403
LIABILIIES AND EQUIY
I. Financial liabilities
a) Payables
Trade payales
- Total outstanding dues ofmicroenterprises andsmall - -
enterprises
-Totaloutstandingduesof creditors other thanmicro 182 102
enterprisesand small enterprises
b) Borrwings - 194
c) Other financialliabilities 407 568
589 864
11 Non-financial liabilities
a) Prvisions 845 207
b) Defrred taxliabilities (net) 556 643
c) Othernon-fnancial liabilities 28 64
1,429 914
I . Equity
a) Equityshare capital 1,681 1,664
b) Otherequity 16,19I 11,961
17,872
13,625
TOTAL LIABILITIES AND EOUITY 19 890
15 403

==> picture [90 x 89] intentionally omitted <==

==> picture [83 x 81] intentionally omitted <==

Regd. Oflice 1109/1110 , Maker Chambers V, Nariman Point, Mumbai 400021 (CIN, L67120MH1982PLC026724) Tel: +91-22-61842525 Fax. +91-22-24970777 Website: www.primesec.com Email: [email protected]

PRIME SECURITIES LIMITED

STANDALONE STATEMENT OF CASH FLOW FOR THE YEAR ENDED MARCH 31, 2025

MARCH 31, 2025
Particulars (RsinLakhsunless
'
Yearended
otherwisestated)
Year ended
31-Mar-25 31-Mar-24
Cashflowfromoperating activities:
Proft before tax 3,203 1,016
Adjustments for;
Depreciationand amotisation expense 95 82
Changesin fir valuationofinvestment (net) (323)
(2)
(Proft)/Loss onsale ofprperty, plantandequipments(net) - (0)
Gainonsaleof investments(net) (163)
(8)
Interestexpense 4 37
Interestincome on deposits (68)
( 156)
Dividendincome ( IO I)
(0)
Recovery of bad bcbts 88 (73)
Impairmentof fnancialassets 0212 (193
Operating profit before working capitalchanges 2,523 693
Adjustments for changes in working capital:
(Decrease)/Increase inprvisions 285 32
Increase/ (Decrease) in trde payables 80 I
Increase/ (Decrease)inoterfnancial liabilities 192 105
Increase/(Decrease)inother non-fnancial liabilities (36) 23
(Increase)/Decreaseinotherfinancialassets (99) 21
(Increase)/Decrease inother receivables 429 9
Decrease/(Increase)in trade receivables (305) 26l
Decrease/(Increase) inothernon-fnancialassets (63) 76
(ncrease)/DecreaseinLoans 527 (500)
Totalchangesin working capital 1,010 28
Cash generated from operations 3,533 71
Taxespaid,net of refnds (396) (341)
Net cash generated fromoperating activities (A) 3,137 380
Cash flowfrominvestingactivities:
Purchase of property,plant and equipmentsincluding capitalwork-in-progress (325) (12)
Proceedsfomsale/disposal of property,plant and equipments 368 0
Purchase ofInvestments (4,934) (2,937)
Prceeds fomsale/redemptionof investments 163 8
Decrease/(Increase) inother bankbalances ( 12) (4)
Decrease/ (Increase) infxed depositswith maturity more than3months 1,765 2,368
Interest income 68 156
Dividend received IOI 0
Net cashgenerated from/(usedin)investing activities (B) (2,806) (422
Cash fow from fnancing activities:
Proceedsfom issuance of Share capital 217 545
Borrowingsavailed during the yearfom related party (194) (291)
Borrowings repaidduringthe year - (2)
Interest paid (4) (37)
PaymentofDividend toshareholders (335) (162)
Net cashgenerated from/(used in)financing activities (C) (316) 53
Net increase/(decrease)incashand cashequivalents (A+B+C) 15 11

==> picture [89 x 89] intentionally omitted <==

----- Start of picture text -----

8, C, %
"' R "' «
\
,tr4;
----- End of picture text -----

==> picture [82 x 81] intentionally omitted <==

Particulars Year ended Year ended
31-Mar-25 31-Mar-24
Cashand cash equivalents at thebeginning ofthe year 75 64
Cashand cash equivalentsat the end of the year 90 75
Total 15 J
Notes:
I)Cash and cash equivalents comprise of
Cas on hand I -
Balanceswith banks
Incurrent account 89 64
Demand deposits(ess than3monthsmaturity) - -
Cash and cashequivalentsat the endof the year 90 64
Notes:

The above Statement of Cash Flows has been prepared under indirect method as set out in Ind AS 7, 'Statement of Cash Flows', as specified under section 133 of the Companies Act, 2013 read with the Companies (Indian Accounting Standard) Rules, 2015 (as amended).

Figures in brackets indicate cash outflows

==> picture [85 x 105] intentionally omitted <==

==> picture [82 x 82] intentionally omitted <==

Standalone Notes:

  • I The above standalone financial results have been prepared in accordance with the recognition and measurement principles laid down in the Companies (Indian Accounting Standard) Rules, 2015 (Ind-AS") prescribed under Section 133 of the Companies Aet, 20 1 3 read with the relevant rules issued thereunder and other accounting principles generally accepted in India. The standalone financial results were reviewed by Audit Committee and approved by the Board of Directors at its Meeting held on April 24, 2025. The results for the year ended March 3 I , 2025, have been audited by the statutory auditors of the Company and they have expressed an unmodified audit opinion on these standalone financial results. The results are available on the stock exchanges websites at www.bseindia.com / www.nseindia.com and on the website of the Company at www.primesec.com.

  • 2 Exceptional item for the year ended March 31, 2025 represent the net gain on sale of a residential flat during the quarter ended June 30, 2024, calculated on the basis of realisation of sale price, net of directly allocatable expenses as reduced by the cost of flat (was classified as other receivables in the previous year).

  • 3 Pursuant to the amendment approved by the shareholders at their meeting held on June 13. 2023, to the object clause for the utilization of funds received against the issue of equity shares in November 2021 to specified investors on a preferential basis, the Company have utilised part of the proceeds in terms of the permitted objects and the balance unutilized proceeds have been invested in the fixed deposits with bank pending utilisation in terms of the objects of the issue.

  • 4 The audit report for the quarter ended March 3 1 , 2024 was qualified in respect of the impact of the fair value change in the quarter ended March 3 1 , 2024 and earlier quarters ended September 30, 2023 and December 31, 2023, in respect of the investment in an entity engaged in online gaming platform service business, on which the Company had recognised a reduction in fair value of the investment amounting to INR 1,243 lakhs in the quarter ended March 31 , 2024. The Company had not made any adjustment in the financial information for the preceding quarters ended September 30, 2023 and December 31 , 2023 as the regulatory changes in the gaming industry were in effect from October I , 2023 and adequate data, such as consumer reaction and the legal status of demands for the previous years, were not available for appropriate evaluation and hence its impact on the fair valuation was unascertainable to that extent.

  • 5 The company had made a provision of INR I88 lakhs up to December 3 1 , 2024 in respect of delays in recovery of its invoices in accordance with its policy in this regard. The management has agreed to a client's request for an extended credit period as the plans arising out of the assignment have been delayed in implementation for reasons beyond the client's control. The extended credit period meant actual recovery in First Quarter of F,Y. 2025-2026. The company has therefore decided not to make further provision of INR 150 lakhs for the receivable.

  • 6 The Company, on December 12, 2024, acquired 41.68% equity stake in Ark Neo Financial Services Private Limited ("Ark Neo"), from the Promoters of Ark Neo for consideration of INR 200 lakhs and subscribed to Optionally Convertible Debentures of INR 200 lakhs into Ark Nco.

  • 7 During the year the board of directors have approved incorporation of two wholly-owned subsidiary companies i) Prime Advisory Partners Ltd in United Kingdom (UK), ii) PRAL Management Consultancies LLC in United Arab Emirates (UAE),

  • 8 The Company has conducted an Extraordinary General Meeting on April 21, 2025 for buyback of equity shares the Company. The resolution of buyback has not been approved with the requisite majority.

  • 9 During the quarter ended March 3 1 , 2025, the Company allotted 10,000 equity shares, pursuant to the exercise of employee stock options. For the year 2024-2025 the Company has made a total allotment of 3,34,000 equity shares, pursuant to the exercise of employee stock options.

  • IO The Company has subsidiaries and associates as at March 3 1 , 2025 and accordingly, the audited consolidated financial results of the Company for the quarter and year ended March 3 1 , 2025, prepared in accordance with the applicable provisions of law, are also submitted to the concerned stock exchanges along with these audited standalone financial results.

  • I I The Company has only one segment of business i.e. Financial Advisory and Intermediation services. There are no separate reportable segments in terms of Ind-AS 108.

  • I2 The amounts reflected as "(" in the financial information are values with less than rupees one lakh.

  • 13 Previous quarter and period / year ended figures have been regrouped / reclassified, wherever necessary, to confirm to the current quarter/ period presentation, the impact of such restatements / regroupings are not material to Financial Statements.

Mumbai April 24. 2025

==> picture [86 x 89] intentionally omitted <==

==> picture [82 x 80] intentionally omitted <==

For Prime Securities Limited N. Jayakumar Managing Director and Group CEO (DIN: 00046048)

PRIME

PRESS RELEASE

AUDITED ANNUAL FINANCIAL RESULTS (CONSOLIDATED) (FY'25 vs FY'24)

  • A) Total Revenues at 89.40 Cr vs < 66.64 Cr, an increase of about 34%

  • B) Profit before Tax at ? 44.73 Cr vs 23.39 Cr, an increase of about 91 %

  • C) Profit after Tax at ? 38.30 Cr vs ? 18.56 Cr, an increase of about 106%

  • D) Total Comprehensive Income at ? 50.68 Cr vs ? 29.21 Cr, an increase of about 74%

  • E) Diluted EPS for the Year at ? 11.15 per share vs 5.42 per share, an increase of about 106%

BUSINESS 1- GHLIGI-ITS

  • ❖ Cash, cash equivalents and investments as of March 3 1 , 2025, is at 220.48 Cr.

  • •• The Board of Directors has recommended a Dividend of ? 1.50/- per share for the year (against< 1/- per share paid for the previous financial year).

  • •• The company continues to successfully build a combination of annuity income flows and transactional (success based) revenue streams.

Prime Securities Limited

1109 / 1110, Maker Chambers V, Nariman Point, Mumbai 400 021. CIN: L67120MH1982PLC026724 Website: www.primesec.com

==> picture [80 x 80] intentionally omitted <==

==> picture [592 x 40] intentionally omitted <==

Tel : +91-22-6184 2525 Fax: +91-22-2497 0777

PRIME

  • The company has commenced wealth management, as a new business vertical through a wholly-owned subsidiary, Prime Trigen Wealth Limited:

  • Apart from two co-CEOs, 33 team members have been appointed.

  • The technology platform, for onboarding and servicing clients, has been launched.

  • ❖ Highly volatile markets, massive policy shifts from the US, host of ramifications in the FX, Commodity, Bond and Equity Markets - these have been the hallmarks of the financial world recently. Some peace and calm shall return soon and India should emerge a huge winner.

  • ❖ While investors should note that the advisory business does not lend itself to quarterly or annual comparisons, much less extrapolation, it is equally important to highlight that both the number and size of deals, have been steadily rising. The management remains optimistic on the prospects of the Company over the next few years.

For ities Limited LR!"

==> picture [227 x 80] intentionally omitted <==

Mumbai, April 24, 2025

Prime Securities Limited

1109 / mo. Maker Chambers V Nariman Point, Mumbai 400 021. CIN: L67120MH1982PLC026724 Website: www.primesec.com

==> picture [592 x 40] intentionally omitted <==

2

Tel : +91-22-6184 2525 Fax: +91-22-2497 0777