Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Primax Interim / Quarterly Report 2021

Dec 20, 2021

52436_rns_2021-12-20_f3811f53-ab91-4b76-a623-c718d32ab704.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:4915

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

With Independent Auditors’ Review Report for the Nine Months Ended September 30, 2021 and 2020

Address: No. 669, Ruey Kuang Road, Neihu, Taipei Telephone: (02)2798-9008

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statement of Comprehensive Income
6. Consolidated Statement of Changes in Equity
7. Consolidated Statement of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~10
10~13
13
13~43
43~44
44
45
45
45
45~46
46~53
53~54
54~55
55
56

3

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of PRIMAX ELECTRONICS LTD.:

Introduction

We have reviewed the accompanying consolidated balance sheets of PRIMAX ELECTRONICS LTD. (“the Company”) and its subsidiaries (“the Group”) as of September 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three and nine months ended September 30, 2021 and 2020, as well as the changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standards (“ IASs” ) 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to NT$11,587,472 thousand and NT$7,605,548 thousand, constituting 21.5% and 15.2% of the consolidated total assets; and the total liabilities amounting to NT$6,317,784 thousand and NT$5,969,250 thousand, constituting 16.5% and 16.9% of the consolidated total liabilities as of September 30, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to NT$(43,028) thousand, NT$26,834 thousand, NT$(294,657) thousand and NT$(109,395) thousand, constituting (6.8)%, 2.7%, (19.7)% and (8.7)% of the consolidated comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020, respectively.

Furthermore, as stated in note 6(g), the investments accounted for using equity method of the Group in its investee companies of NT$364,480 thousand and NT$846,187 thousand as of September 30, 2021 and 2020, and its related share of loss of associates accounted for using equity method of NT$20,364 thousand, NT$21,270 thousand, NT$61,461 thousand and NT$64,467 thousand for the three and nine months ended September 30, 2021 and 2020, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews and the review report of another auditor (please refer to Other Matter paragraph), nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three and nine months ended September 30, 2021 and 2020, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IASs 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Other Matter

We did not review the financial statements of Tymphany Worldwide Enterprises Ltd., a subsidiary of the Group. Those financial statements were reviewed by another auditor, whose review report has been furnished to us, and our conclusion, insofar as it relates to the amounts included for Tymphany Worldwide Enterprises Ltd., is based solely on the review report of another auditor. The financial statements of Tymphany Worldwide Enterprises Ltd. reflect the total assets amounting to NT$17,816,286 thousand and NT$18,287,046 thousand, constituting 33.0% and 36.4% of the related consolidated total assets as of September 30, 2021 and 2020, respectively; as well as the operating revenue amounting to NT$5,689,333 thousand, NT$7,383,274 thousand, NT$15,724,099 thousand and NT$18,147,634 thousand, constituting 32.2%, 39.1%, 30.7% and 37.3% of the related consolidated operating revenue for the three and nine months ended September 30, 2021 and 2020, respectively.

The engagement partners on the reviews resulting in this independent auditors’ review report are MEI-PIN WU and CHI-LUNG YU.

KPMG

Taipei, Taiwan (Republic of China) November 4, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards as of September 30, 2021 and 2020

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2021, December 31 and September 30, 2020

(Expressed in Thousands of New Taiwan Dollars)

September 30, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (note 6(a))
$ 5,175,530
10
1110
Current financial assets at fair value through profit or loss
(note 6(b))
160,720
-
1137
Current financial assets at amortized cost (notes 6(d) and
8)
5,800,387
11
1170
Notes and accounts receivable, net (notes 6(e), (v) and 8)
14,006,865
26
1180
Accounts receivable from related parties, net (notes 6(e),
(v) and 7)
227,121
-
1200
Other receivables (note 6(e))
1,162,960
2
1310
Inventories (note 6(f))
12,709,081
24
1470
Other current assets (note 8)
1,045,242
2
40,287,906
75
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (note 6(c))
226,909
-
1550
Investments accounted for using equity method (note 6(g))
364,480
1
1600
Property, plant and equipment (notes 6(i) and 8)
7,332,888
14
1755
Right-of-use assets (note 6(j))
2,351,613
4
1760
Investment property (note 6(k))
33,479
-
1780
Intangible assets (note 6(l))
2,286,946
4
1840
Deferred tax assets
649,213
1
1990
Other non-current assets (note 8)
400,070
1
13,645,598
25
Total assets
$
53,933,504
100
December 31, 2020
Amount
%
6,935,353
15
313,758
1
855,238
1
13,578,841
29
198,189
-
1,349,362
3
10,247,463
22
1,631,887
4
35,110,091
75
121,672
-
536,303
1
6,542,015
14
1,568,052
3
33,826
-
2,370,578
5
658,289
1
366,256
1
12,196,991
25
47,307,082
100
September 30, 2020
Amount
%
10,839,319
22
359,499
1
-
-
14,806,610
30
154,439
-
928,554
2
8,790,241
17
1,591,220
3
37,469,882
75
115,405
-
846,187
2
6,505,446
13
1,610,919
3
33,942
-
2,405,762
5
782,824
1
408,561
1
12,709,046
25
50,178,928
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(m))
2120
Current financial liabilities at fair value through profit or
loss (note 6(b))
2170
Notes and accounts payable
2200
Other payables
2201
Salaries payable
2280
Current lease liabilities (note 6(o))
2300
Other current liabilities (note 6(v))
2320
Long-term borrowings, current portion (notes 6(n) and 8)
2365
Current refund liabilities
Non-Current liabilities:
2540
Long-term borrowings (notes 6(n) and 8)
2580
Non-current lease liabilities (note 6(o))
2630
Long-term deferred revenue (note 6(i))
2600
Other non-current liabilities
Total liabilities
Equity attributable to owners of parent:
3110
Ordinary shares (note 6(s))
3200
Capital surplus (note 6(s))
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings (note 6(s))
3400
Other equity interest
36XX
Non-controlling interests(note 6(h))
Total equity
Total liabilities and equity
September 30, 2021 December 31, 2020 September 30, 2020
Amount
%
6,530,051
13
228,542
-
17,114,424
34
3,575,036
7
1,246,021
3
274,442
1
738,256
1
-
-
1,493,756
3
31,200,528
62
364,076
1
1,013,914
2
2,091,596
4
733,132
1
4,202,718
8
35,403,246
70
4,508,983
9
1,565,384
3
1,578,473
3
1,058,941
2
5,370,858
11
(1,421,835)
(3)
2,114,878
5
14,775,682
30
50,178,928
100
Amount
%
Amount
%
905,059
2
432,171
1
19,001,057
40
3,949,527
8
1,131,626
2
271,483
1
753,750
2
74,833
-
1,421,407
3
27,940,913
59
680,626
1
981,436
2
1,499,072
3
704,445
2
3,865,579
8
31,806,492
67
4,508,983
10
1,567,628
3
1,578,473
3
1,058,941
2
5,733,458
12
(1,159,650)
(2)
2,212,757
5
15,500,590
33
47,307,082
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

Consolidated Statement of Comprehensive Income

For the three and nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Operating revenue (notes 6(v) and 7)
5000
Operating costs (notes 6(f), (o), (q), (w) and 12)
Gross profit from operation
Operating expenses (notes 6(o), (q), (t), (w) and 12):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Reversal of expected credit loss (note 6(e))
Total operating expenses
Net operating income
Non-operating income and expenses:
7100
Interest income
7010
Other income (note 6(x))
7020
Other gains and losses (notes 6(g), (i) and (y))
7060
Shares of loss of associates accounted for using equity method (note 6(g))
7050
Finance costs (note 6(o))
Total non-operating income and expenses
Profit before tax
7950
Less: Income tax expenses (note 6(r))
Profit
8300
Other comprehensive income (loss):
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gains (losses) from investments in equity instruments measured at fair
value through other comprehensive income
8349
Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
Components of other comprehensive income that will not be reclassified to
profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign operation’s financial statements
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
Components of other comprehensive income that will be reclassified to
profit or loss
8300
Other comprehensive income after tax
Comprehensive income
Profit attributable to:
8610
Owners of parent
8620
Non-controlling interests (note 6(h))
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests (note 6(h))
Earnings per share (note 6(u))
9710
Basic earnings per share (NT dollars)
9810
Diluted earnings per share (NT dollars)
For the three months ended
September 30
For the three months ended
September 30
For the nine months ended
September 30
For the nine months ended
September 30
2021
Amount
%
$ 17,668,912
100
15,284,924
87
2,383,988
13
412,723
2
520,366
3
714,235
4
(1,518)
-
1,645,806
9
738,182
4
35,145
-
2,690
-
157,108
1
(20,364)
-
(44,323)
-
130,256
1
868,438
5
182,081
1
686,357
4
53,101
-
-
-
53,101
-
(105,078)
-
-
-
(105,078)
-
(51,977)
-
$
634,380
4
$ 671,782
4
14,575
-
$
686,357
4
$ 635,501
4
(1,121)
-
$
634,380
4
$
1.50
$
1.49
2020
Amount
%
18,906,561
100
16,452,466
87
2,454,095
13
344,025
2
537,370
3
674,410
3
2,453
-
1,558,258
8
895,837
5
33,700
-
2,986
-
192,336
1
(21,270)
-
(40,095)
-
167,657
1
1,063,494
6
235,083
2
828,411
4
920
-
-
-
920
-
173,080
1
-
-
173,080
1
174,000
1
1,002,411
5
773,224
4
55,187
-
828,411
4
936,712
5
65,699
-
1,002,411
5
1.73
1.73
2021
Amount
%
51,276,308
100
44,553,565
87
6,722,743
13
1,190,173
2
1,463,726
3
2,082,659
4
(1,777)
-
4,734,781
9
1,987,962
4
99,896
-
7,849
-
391,406
1
(61,461)
-
(128,522)
-
309,168
1
2,297,130
5
482,121
1
1,815,009
4
76,374
-
-
-
76,374
-
(393,211)
(1)
-
-
(393,211)
(1)
(316,837)
(1)
1,498,172
3
1,788,061
4
26,948
-
1,815,009
4
1,522,242
3
(24,070)
-
1,498,172
3
4.00
3.96
2020
Amount
%
48,682,081
100
42,861,345
88
5,820,736
12
986,388
2
1,454,664
3
1,892,616
4
(12,041)
-
4,321,627
9
1,499,109
3
122,608
-
9,843
-
519,110
1
(64,467)
-
(154,743)
-
432,351
1
1,931,460
4
425,424
1
1,506,036
3
(7,360)
-
-
-
(7,360)
-
(244,556)
-
-
-
(244,556)
-
(251,916)
-
1,254,120
3
1,552,132
3
(46,096)
-
1,506,036
3
1,338,508
3
(84,388)
-
1,254,120
3
3.48
3.46

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

Consolidated Statement of Changes in Equity For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit
Other comprehensive income
Comprehensive income
Appropriation and distribution of retained earnings:
Appropriated legal reserve
Appropriated special reserve
Cash dividends of ordinary share
Changes in shares of investment accounted for using equity method
Amortization expense of restricted stock
Retirement of restricted stock
Issuance of restricted stock
Balance at September 30, 2020
Balance at January 1,2021
Profit
Other comprehensive income
Comprehensive income
Appropriation and distribution of retained earnings:
Appropriated legal reserve
Appropriated special reserve
Cash dividends of ordinary share
Changes in shares of investment accounted for using equity method
Amortization expense of restricted stock
Retirement of restricted stock
Issuance of restricted stock
Balance at September 30, 2021
Equity attributable to ow Equity attributable to ow Equity attributable to ow ners of parent Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total
equity
Ordinary
shares
Capital
surplus
R etained earnings O t her equity intere st
Exchange
differences on
translation
of financial
statements
Unrealized
gains (losses)
from financial
assets at
fair value
through other
comprehensive
income
Unearned
employee
compensation
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
$ 4,485,808
-
-
-
-
-
-
-
-
(1,225)
24,400
$
4,508,983
$ 4,508,983
-
-
-
-
-
-
-
-
(1,200)
7,400
$
4,515,183
1,483,045 1,370,470 662,348 5,500,198 (1,030,865)
-
(206,264)
(206,264)
-
-
-
-
-
-
-
(1,237,129)
(1,004,528)
-
(342,193)
(342,193)
-
-
-
-
-
-
-
(1,346,721)
(28,076)
-
(7,360)
(7,360)
-
-
-
-
-
-
-
(35,436)
(41,833)
-
76,374
76,374
-
-
-
-
-
-
-
34,541
(134,926)
-
-
-
-
-
-
-
82,371
7,216
(103,931)
(149,270)
(113,289)
-
-
-
-
-
-
-
74,661
7,646
(41,292)
(72,274)
12,308,002 2,195,638
(46,096)
(38,292)
(84,388)
-
-
-
3,628
-
-
-
2,114,878
2,212,757
26,948
(51,018)
(24,070)
-
-
-
3,663
-
-
-
2,192,350
14,503,640
-
-
-
-
-
-
1,552,132
-
1,506,036
(251,916)
- - - 1,552,132 1,254,120
208,003
-
-
-
-
-
-
-
396,593
-
-
-
-
-
-
-
(1,076,876)
12,427
82,371
-
-
1,578,473 1,058,941 14,775,682
1,578,473 1,058,941 15,500,590
-
-
-
-
1,815,009
(316,837)
- - 1,498,172
191,473
-
-
-
-
-
-
-
-
(1,354,873)
12,638
74,661
-
-
1,769,946 15,731,188

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

Consolidated Statement of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization expense
Losses related to inventories
Reversal of expected credit losses
Interest expense
Interest income
Compensation cost of share-based payment
Impairment losses of associates amounted for using equity method
Shares of losses of associates accounted for using equity method
Losses on disposal of property, plant and equipment
Reversal of impairment losses of property, plant and equipment
Gains on disposal of right-of-use assets
Other
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Financial assets at fair value through profit or loss
Financial assets measured at amortized cost
Notes and accounts receivable
Accounts receivable from related parties
Other receivables
Inventories
Other current assets
Other operating assets
Changes in operating assets
Financial liabilities at fair value through profit or loss
Notes and accounts payable
Salaries payable
Other payables
Refund liabilities
Other current liabilities
Other operating liabilities
Changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (outflow) generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in refundable deposits
Dividends received
Acquisition of unamortized expense
Proceeds from disposal of unamortized expense
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Increase in long-term borrowings
Decrease in guarantee deposits received
Payment of lease liabilities
Cash dividends
Net cash flows from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the nine months ended September 30
2021
$ 2,297,130
1,474,882
101,443
(1,777)
124,856
(99,896)
87,299
140,000
61,461
19,341
(6,986)
(6,560)
-
1,894,063
153,038
(4,945,149)
(425,096)
(28,932)
186,098
(2,563,061)
575,739
(10,276)
(7,057,639)
70,974
(3,035,618)
162,548
(943,476)
224,313
(14,448)
(242,508)
(3,778,215)
(10,835,854)
(8,941,791)
(6,644,661)
99,896
(124,799)
(528,661)
(7,198,225)
(35,097)
6,234
(2,505,721)
16,205
(7,309)
304
(38,046)
1,680
(2,561,750)
9,069,519
644,796
(276)
(188,598)
(1,354,873)
8,170,568
(170,416)
(1,759,823)
6,935,353
$
5,175,530
2020
1,931,460
1,681,612
287,139
(12,041)
149,609
(122,608)
94,798
-
64,467
22,718
-
(2)
(1,037)
2,164,655
(172,483)
-
4,412,778
26,032
120,271
1,415,866
(75,622)
(51)
5,726,791
21,331
(6,630,465)
(276,031)
(468,625)
(58,519)
198,126
(233,350)
(7,447,533)
(1,720,742)
443,913
2,375,373
122,608
(149,554)
(299,743)
2,048,684
(16,230)
-
(2,408,244)
400,410
(4,612)
191
(102,891)
-
(2,131,376)
5,437,925
185,770
-
(216,399)
(1,076,876)
4,330,420
(108,919)
4,138,809
6,700,510
10,839,319

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) As of September 30, 2021 and 2020 Reviewed only, not audited in accordance with generally accepted auditing standards PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

PRIMAX ELECTRONICS LTD. (the “Company”), formerly known as Hong Chuan Investments Ltd., was incorporated on March 20, 2006, and registered under the Ministry of Economic Affairs, ROC. The Company changed its name to Hong Chuan Electronics Ltd. and Primax Electronics Ltd. in October 2007 and February 2008, respectively. The address of the Company’s registered office is No. 669, Ruey Kuang Road, Neihu, Taipei.

Primax Electronics Holdings, Ltd. (Primax Holdings, formerly known as Apple Holdings Ltd.) acquired all shares of the Company from YWAN PANG Management Limited on April 2, 2007. The investment was approved by the Investment Commission, Ministry of Economic Affairs. However, all shares of the Company were sold by Primax Holdings to its stockholders in October 2009.

Based on the resolution approved by the Company’ s Board of Directors on November 5, 2007, the Company resolved to acquire and merge with Primax Electronics Ltd. (“Primax”, a listed company) on December 28, 2007. The Company is the surviving company, and Primax was dissolved upon completion of the merger.

The consolidated financial statements of the Company as at and for the nine months ended September 30, 2021, comprised the Company and subsidiaries (together referred to as “the Group”). The major business activities of the Group were the manufacture and sale of multi-function printers, scanners, digital camera modules, computer mice, keyboards, track pads, mobile phone accessories, consumer electronics products, shredders, amplifiers, speakers, audio systems and related parts, as well as other electronic components. Please refer to note 14 for further information.

The Company’ s common shares were registered with the Financial Supervisory Commission, ROC (“FSC”) on June 22, 2012, and listed on the Taiwan Stock Exchange (“TWSE”) on October 5, 2012.

(2) Approval date and procedures of the consolidated financial statements:

The consolidated financial statements were authorized for issuance by the board of directors on November 4, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

(Continued)

9

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group assesses that the adoption of the following new amendments effective for annual period beginning on April 1, 2021. would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • (c) The impact of IFRS issued by the International Accounting Standards Board (IASB) but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by IASB, but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

(Continued)

10

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Report by Securities Issuers (“ the Regulation” ) and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

  • (b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements

The details of the subsidiaries included in the consolidated financial statements are as follows:

Name of
investor
The Company
The Company
The Company
The Company
The Company
Name of subsidiary Principal
activities
Holding company
Holding company
Holding company
Market
development of and
customer service for
computer
peripherals, mobile
device components,
and business
devices
Holding company
Percentage of shareholding
September
30, 2021
December
31, 2020
September
30, 2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
Percentage of shareholding
September
30, 2021
December
31, 2020
September
30, 2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
September
30, 2021
December
31, 2020
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Primax Industries (Cayman
Holding) Ltd. (Primax Cayman)
Primax Technology (Cayman
Holding) Ltd. (Primax Tech.)
Destiny Technology Holding Co.,
Ltd. (Destiny BVI.)
Primax Destiny Co., Ltd.
(Destiny Japan)
Diamond (Cayman) Holdings Ltd.
(Diamond)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

(Continued)

11

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Percentage of shareholding Percentage of shareholding Percentage of shareholding Percentage of shareholding Percentage of shareholding
Name of Principal September December September
investor Name of subsidiary activities 30, 2021 31, 2020 30, 2020 Description
The Company Gratus Technology Corp. Market 100.00 % 100.00 % 100.00 % (note 1)
(Gratus Tech.) development of and
customer service for
computer
peripherals, mobile
device components,
and business
devices
The Company Primax AE (Cayman) Holdings Holding company 100.00 % 100.00 % 100.00 % (note 1)
Ltd. (Primax AE)
The Company Primax Electronics (Singapore) Sale of computer 100.00 % 100.00 % 100.00 % (note 1)
Pte. Ltd. peripherals and
(Primax Singapore) mobile device
components
Primax Cayman Primax Industries (Hong Kong) Holding company 100.00 % 100.00 % 100.00 %
Ltd. (Primax HK) and customer
service
Primax HK Dongguan Primax Electronic & Manufacturing and 100.00 % 100.00 % 100.00 %
and Primax Tech. Telecommunication Products Ltd. sale of computer
(PCH2) peripherals, mobile
device components,
and business
devices
Primax HK Primax Electronics (Kun Shan) Production of 100.00 % 100.00 % 100.00 % (note 1)
Corp., Ltd. (PKS1) computer peripheral
products
Primax HK Primax Electronics (Chongqing) Production of 100.00 % 100.00 % 100.00 % (note 1)
Corp., Ltd. (PCQ1) computer peripheral
products
Primax Tech. Polaris Electronics Inc. (Polaris) Sale and purchase 100.00 % 100.00 % 100.00 % (note 1)
of computer
peripherals, mobile
device components,
and business
devices
Destiny BVI. Destiny Electronic Corp. (Destiny R&D of computer 100.00 % 100.00 % 100.00 % (note 1)
Beijing) peripherals and
business devices
Primax Singapore Primax Electronics (Thailand) Co., Manufacturing and 99.99 % 99.99 % 99.99 % (note 1)
Ltd. (Primax Thailand) sale of computer
peripherals, mobile
device components,
and business
devices
Diamond Tymphany Worldwide Enterprises Holding company 100.00 % 100.00 % 100.00 %
Ltd. (TWEL)
TWEL Tymphany Acoustic Technology Manufacturing, 71.43 % 71.43 % 71.43 %
(Huizhou) Co., Ltd (Tymphany R&D, design, and
Huizhou) sales of various
speaker accessories,
speakers, and their
components
Tymphany Huizhou Tymphany Acoustic Technology R&D, design, and 100.00 % 100.00 % 100.00 %
HK Ltd. (TYM Acoustic HK) sales of various
speaker accessories,
speakers, and their
components, as well
as holding business
(Continued)

12

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Tymphany Huizhou
TYM Acoustic HK
TYM Acoustic HK
TYM Acoustic HK
TYM Acoustic HK
TYM Acoustic HK
TYM Acoustic HK
TYM HK
Tymphany Dongguan
Name of subsidiary Principal
activities
Manufacturing,
R&D, design and
sales of various
speaker accessories,
speakers, and their
components
R&D and design of
various speaker
accessories as well
as speakers and
their components
Manufacturing,
installation, and
maintenance of
various speaker
accessories and
their components
Market
development of and
customer service for
speakers and their
components
Holding company
and market
development of
various speaker
accessories,
speakers and their
components, as well
as customer service
R&D and design of
various speaker
accessories as well
as speakers and
their components
Manufacturing and
sales of various
speaker
accessories,
speakers, and their
components
Sales of various
speaker
accessories,
speakers, and their
components
Manufacturing,
R&D, design, and
sales of various
speaker
accessories,
speakers, and their
components
Percentage of shareholding
September
30, 2021
December
31, 2020
September
30, 2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.99
%
99.99
%
99.99
(note 1)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Percentage of shareholding
September
30, 2021
December
31, 2020
September
30, 2020
Description
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(note 1)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.99
%
99.99
%
99.99
(note 1)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
September
30, 2021
December
31, 2020
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.99
%
100.00
%
100.00
Dongguan Tymphany Acoustic
Technology Co., Ltd. (Tymphany
Dongguan)
TYMPHANY ACOUSTIC
TECHNOLOGY (UK) LIMITED
(TYM UK)
Tymphany Acoustic Technology
Europe, s.r.o (TYM Acoustic
Europe)
TYP Enterprise, inc. (TYP)
Tymphany HK Ltd. (TYM HK)
Tymphany Acoustic Technology
Limited (TYM Acoustic)
Tymphany Acoustic Technology
(Thailand) Co., Ltd (TYTH)
TYMPHANY LOGISTICS, INC
(TYML)
Dong Guan Dong Cheng
Tymphany Acoustic Technology
Co., Ltd. (TYDC)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.99
%
100.00
%
100.00

Note 1: The company is a non-significant subsidiary, and its financial statements have not been reviewed.

(Continued)

13

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost in the consolidated financial statements was calculated and disclosed on a year-todate basis by using the actuarially determined pension cost rate at the end of the prior fiscal year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements is as follow:

  • (a) Judgment of whether the Group has substantive control over its investees

The Group holds 37% of the outstanding voting shares of ALT International Co., Ltd. (AIC), but the Group did not obtain any director seats of AIC, and the chairman of AIC controls 45% of voting shares. Therefore, the Group does not have power of control over relevant activities of AIC, but remains significant influence.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to note 6 of the 2020 annual consolidated financial statements.

(Continued)

14

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (a) Cash and cash equivalents
Cash on hand
Demand accounts and checking deposits
Time deposits
Cash and cash equivalents in the consolidated
statements of cash flows
September 30,
2021
$ 6,459
3,804,295
1,364,776
$
5,175,530
December 31,
2020
September 30,
2020
7,750
7,598
4,417,720
3,007,022
2,509,883
7,824,699
6,935,353
10,839,319
December 31,
2020
September 30,
2020
7,750
7,598
4,417,720
3,007,022
2,509,883
7,824,699
6,935,353
10,839,319
7,598
3,007,022
7,824,699
10,839,319

Please refer to note 6(z) for the currency risk and the interest rate risk of the Group’s cash and cash equivalents.

  • (b) Financial assets and liabilities at fair value through profit or loss

  • (i) Details of financial instruments were as follows:

Mandatorily measured at FVTPL:
Derivative instruments not used for
hedging
Forward exchange contracts
Foreign exchange swap contracts
Financial liabilities held-for-trading:
Derivative instrument not used for
hedging
Forward exchange contracts
Foreign exchange swap contracts
September 30,
2021
$ 28,251
132,469
$
160,720
September 30,
2021
$ (488,443)
(14,702)
$
(503,145)
December 31,
2020
September 30,
2020
67,252
101,483
246,506
258,016
313,758
359,499
December 31,
2020
September 30,
2020
(399,762)
(224,267)
(32,409)
(4,275)
(432,171)
(228,542)

(Continued)

15

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The Group held the following derivative instruments as mandatorily measured at fair value through profit or loss and held-for-trading financial liabilities, without the application of edge accounting, as of September 30, 2021, December 31 and September 30, 2020:
September 30, 2021 September 30, 2021
Derivative financial
instruments
Nominal amount
(in thousands)
Maturity date
Predetermined
rate
October 5, 2021~
April 27, 2022
26.890~28.076
October 15, 2021
6.474
October 19, 2021~
December 3, 2021
6.478~6.544
October 28, 2021~
October 29, 2021
33.490~33.691
October 29, 2021
7.573~7.580
October 29, 2021
9.099
October 5, 2021~
April 27, 2022
27.535~28.546
Forward exchange contracts
-buy USD / sell TWD
Forward exchange contracts
-buy USD / sell CNY
Foward exchange contracts
-buy CNY/ sell USD
Forward exchange contracts
-buy USD/ sell THB
Forward exchange contracts
-buy CNY/ sell EUR
Forward exchange contracts
-buy HKD/ sell EUR
Forward exchange swap contracts
-swap in TWD/ swap out USD
USD 735,000
USD
25,000
USD
90,000
USD
37,500
EUR
2,700
EUR
1,500
USD 585,000
December 31, 2020
Derivative financial
instruments
Nominal amount
(inthousands)
Maturity date
Predetermined
rate
January 6, 2021~
June 23, 2021
27.150~28.942
January 13, 2021~
January 28, 2021
28.490~28.501
January 4, 2021~
May 19. 2021
6.5273~6.6415
January 6, 2021~
June 23, 2021
28.075~29.424
Forward exchange contracts
-buy USD / sell TWD
Forward exchange contracts
-buy TWD / sell USD
Forward exchange contracts
-buy CNY / sell USD
Foreign exchange swap contracts
-swap in TWD / swap out USD
USD 764,000
USD
11,500
USD 262,300
USD 593,000

(Continued)

16

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2020
Nominal amount
(inthousands)
Maturity date
Predetermined
rate
USD 728,000
October 5, 2020~
March 29, 2021
28.016~29.671
USD 137,400
October 8, 2020~
January 19, 2021
6.790~7.1212
USD 606,000
October 5, 2020~
March 29, 2021
28.950~30.013
USD
3,000
October 19, 2020
6.838
Derivative financial
instruments
Nominal amount
(inthousands)
Forward exchange contracts
-buy USD / sell TWD
Forward exchange contracts
-buy CNY / sell USD
Foreign exchange swap contracts
-swap in TWD / swap out USD
Foreign exchange swap contracts
-swap in CNY/ swap out USD
USD 728,000
USD 137,400
USD 606,000
USD
3,000

(iii) Please refer to note 6(z) for the liquidity risk of the Group’s financial instruments.

  • (c) Financial assets at FVOCI
Equity investments at FVOCI
Stocks unlisted in domestic markets–WK
Technology Fund IV Ltd.
Stocks unlisted in domestic markets–
Changing Information Technology Inc.
Stocks unlisted in domestic markets–
Syntronix Corp.
Equities unlisted in foreign markets–Grove
Ventures L.P.
Equities unlisted in foreign markets–Grove
Ventures II, L.P.
Stocks unlisted in foreign markets–WK
Global Investment III Ltd.
Total
September 30,
2021
$ 53
6,902
350
139,887
55,175
24,542
$
226,909
December 31,
2020
September 30,
2020
1,263
1,263
6,002
5,702
49
49
60,722
62,038
26,227
13,981
27,409
32,372
121,672
115,405
December 31,
2020
September 30,
2020
1,263
1,263
6,002
5,702
49
49
60,722
62,038
26,227
13,981
27,409
32,372
121,672
115,405
1,263
5,702
49
62,038
13,981
32,372
115,405

(i) The Group designated the investments above as equity securities as at FVOCI because these equity securities represent those investments that the Group intends to hold for long-term for strategic purposes and not for sale.

(ii) Grove Venture, L.P executed capital increases, wherein the Group had participated and invested the amounts of $10,967 and $9,006 in the nine months ended September 30, 2021 and 2020, respectively.

(Continued)

17

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Grove Ventures II, L.P. executed capital increases, where in the Group had participated and invested the amounts of $24,130 and $7,224 in the nine months ended September 30, 2021 and 2020, respectively.

  • (iv) WK Technology Fund IV Ltd. refunded the amount of $1,210 to the Group due to its capital reduction in March 2021.

  • (v) WK Global Investment III Ltd. refunded the amount of $5,024 to the Group due to its capital reduction in June 2021.

  • (vi) The Group did not provide any of the aforementioned financial assets as collateral.

  • (d) Financial assets at amortized cost

Time deposits
Annual interest rates
September 30,
2021
$
5,800,387
1.00%~1.75%
December 31,
2020
September 30,
2020
855,238
-
1.4%
-
December 31,
2020
September 30,
2020
855,238
-
1.4%
-
-
-
  • (i) The Group has assessed that these financial assets are held-to-maturity to collect contractual cash flows, which consist solely of payments of principal and interest on principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.

  • (ii) As of September 30, 2021 and December 31, 2020, the Group held time deposits maturing in October 2021 to March 2022 and in June 2021, respectively.

  • (iii) For credit risk, please refer to note (z).

  • (iv) Please refer to note 8 for further information on financial assets as collateral.

  • (e) Notes and accounts receivable (including related parties)

Notes receivable
Accounts receivable
Accounts receivable – related parties
Less: allowance for doubtful accounts
Total
September 30,
2021
$ 2,565
14,043,153
227,121
(38,853)
$
14,233,986
December 31,
2020
September 30,
2020
5,618
923
13,615,378
14,846,100
198,189
154,439
(42,155)
(40,413)
13,777,030
14,961,049
  • (i) The Group did not provide any of the aforementioned notes and accounts receivable (including related parties) as collateral.

(Continued)

18

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The Group applies the simplified approach to provide for its ECL, the use of lifetime ECL provision for all notes and accounts receivables. To measure the ECL, notes and accounts receivable have been grouped based on shared credit risk characteristics and customer’s ability to pay all the amounts due based on the terms of the contract as well as incorporated forward looking information, including macroeconomic and relevant industry information. The ECL allowance provision analysis was as follows:
Current
0 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 360 days past due
More than 361 days past due
Current
0 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 360 days past due
More than 361 days past due
September 30, 2021 September 30, 2021
Carrying
amounts of notes
and accounts
receivable
(including
related parties)
Lifetime
ECL rate
$ 13,170,131
0%~0.44%
1,020,679
0%~3%
63,178
0%~5%
6,953
0%~10%
5,048
0%~55%
6,166
0%~80%
684
0%~100%
$
14,272,839
December 31, 2020
Loss allowance
provision of
lifetime ECL
14,667
14,174
3,169
598
2,777
3,441
27
38,853
Carrying
amounts of notes
and accounts
receivable
(including
related parties)
$ 12,834,801
924,894
44,042
8,682
4,067
-
2,699
$
13,819,185
Lifetime
ECL rate
0%~0.04%
0%~3.4%
0%~5%
0%~10%
0%~25%
0%~80%
0%~100%
Loss allowance
provision of
lifetime ECL
5,505
31,282
2,202
814
325
-
2,027
42,155

(Continued)

19

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
0 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 180 days past due
181 to 360 days past due
More than 361 days past due
September 30, 2020 September 30, 2020
Carrying
amounts of notes
and accounts
receivable
(including
related parties)
$ 14,287,123
672,553
19,372
4,664
13,706
240
3,804
$
15,001,462
Lifetime
ECL rate
0%~0.09%
0%~3.5%
0%~5%
0%~10%
0%~25%
0%~80%
0%~100%
Loss allowance
provision of
lifetime ECL
12,697
23,534
716
269
1,119
120
1,958
40,413

(iii) The movement in the allowance for notes and accounts receivable (including related parties) was as follows:

Balance on January 1, 2021 and 2020
Impairment losses reversed
Amounts written off
Effect of exchange rate changes
Balance on September 30, 2021 and 2020
For the nine months
ended September 30
2021
2020
$ 42,155
75,725
(1,777)
(12,041)
(374)
(13,279)
(1,151)
(9,992)
$
38,853
40,413
2021
$ 42,155
(1,777)
(374)
(1,151)
$
38,853
  • (iv) The Group entered into agreements with banks to sell its accounts receivable without recourse. According to the agreements, within the limit of its credit facilities, the Group does not need to guarantee the capability of its customers to pay for reasons other than commercial disputes when transferring its accounts receivable. The Group receives partial advances upon sales of accounts receivable and pays interest calculated based on the interest rates agreed for the period through the collection of the accounts receivable. The remaining amounts are received upon the collection of the accounts receivable, and are recorded as other receivables. In addition, the Group shall pay handling charges based on a fixed rate. The Group derecognized the above trade receivables because it has transferred substantially all of the risks and rewards of their ownership and it does not have any continuing involvement in them. As of September 30, 2021, December 31 and September 30, 2020, the details of transferred accounts receivable which conformed to the criteria for derecognition were as follows:

(Continued)

20

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2021 September 30, 2021
Amount
Purchaser
Derecognized
HSBC Bank
$ 1,143,209
EnTie Bank
55,622
DBS Bank
1,091,646
Mega International
Commercial Bank
-
$
2,290,477
Amount A dvanced
Paid
1,028,849
-
982,481
-
2,011,330
ber 31, 2020
Amount
Recognized in
Other
Receivables
114,360
55,622
109,165
-
279,147
Range of
Interest Rate
0.591%~0.804%
-
0.932%~0.937%
-
Guarantee
(Promissory
note)
Unpaid
35,294
-
-
-
35,294
Decem
US$ 56,940
-
-
US$ 3,750
Amount
Purchaser
Derecognized
HSBC Bank
$ 3,917,358
EnTie Bank
158,092
Bank of Taiwan
-
Mega International
Commercial Bank
-
$
4,075,450
Amount A Amount
Recognized in
Other
Receivables
501,036
158,092
-
-
659,128
Range of
Interest Rate
0.795%~0.849%
-
-
-
Guarantee
(Promissory
note)
US$ 37,440
-
NT$ 58,000
US$ 3,750
Amount
Purchaser
Derecognized
Mega International
Commercial Bank
$ -
HSBC Bank
1,223,382
Bank of Taiwan
-
EnTie Bank
166,368
$
1,389,750
Amount A dvanced
Paid
-
1,111,224
-
-
1,111,224
Amount
Recognized in
Other
Receivables
-
112,158
-
166,368
278,526
Range of
Interest Rate
-
0.764%~0.809%
-
-
Guarantee
(Promissory
note)
Unpaid
-
23,865
-
-
23,865
US$ 3,750
US$ 50,940
NT$ 58,000
-

(v) Please refer to note 8 for further information on accounts receivable provided as collateral.

(vi) Please refer to note 9 for guarantee notes provided by the Group to sell its accounts receivable.

(f) Inventories

Raw materials
Semi-finished goods and work in process
Finished goods and merchandise
September 30,
2021
$ 5,627,202
2,148,443
4,933,436
$
12,709,081
December 31,
2020
September 30,
2020
2,540,293
3,055,313
1,805,774
1,962,610
5,901,396
3,772,318
10,247,463
8,790,241
December 31,
2020
September 30,
2020
2,540,293
3,055,313
1,805,774
1,962,610
5,901,396
3,772,318
10,247,463
8,790,241
3,055,313
1,962,610
3,772,318
8,790,241

(Continued)

21

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group did not provide any of the aforementioned inventories as collateral. Except for cost of inventories sold, the Group recognized the following items as cost of goods sold:

Losses on inventory valuation
Losses on disposal of inventories
Unallocated manufacturing overhead resulting
from the actual production being lower
than the normal capacity
Gains on physical inventories
For the three months ended
September 30
2021
2020
$ (32,487)
(43,968)
(5,176)
(39,420)
(27,386)
(12,789)
627
1,321
$
(64,422)
(94,856)
For the nine months ended
September 30
2021
2020
(10,187)
(206,858)
(10,669)
(39,420)
(84,231)
(44,929)
3,644
4,068
(101,443)
(287,139)
2021
$ (32,487)
(5,176)
(27,386)
627
$
(64,422)
2021
(10,187)
(10,669)
(84,231)
3,644
(101,443)

(g) Investments accounted for using equity method

The Group’s investments accounted for using the equity method are individually insignificant. The related information included in the consolidated financial statements was as follows:

September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Carrying amount of individually insignificant
associates’ equity $
364,480
536,303 846,187
For the three months ended For the nine months ended
September 30 September 30
2021 2020 2021 2020
Attributable to the Group:
Loss $ (20,364) (21,270) (61,461) (64,467)
Other comprehensive income (loss) 16,768 (3,284) 29,638 5,901
Comprehensive loss $ (3,596) (24,554) (31,823) (58,566)

(i) The Group did not provide any investment accounted for using equity method as collateral.

  • (ii) The investments accounted for using equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (iii) As of June 30, 2021, the revenue of AIC did not turn out as expected due to intensive industrial competition, resulting in the impairment of the intangible assets and carrying amounts related to this equity investment after the Group’s evaluation, the Group recognized impairment loss of $140,000 under other gains and losses.

(Continued)

22

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (h) Material non-controlling interests of subsidiaries

The material non-controlling interests of subsidiaries were as follows:

Name of subsidiaries Main operation place
Business/Registered Country
Proportion of Ownership and Voting Rights Held by
Non-controlling Interests
September 30,
2021
December 31,
2020
September 30,
2020
%
28.57
%
28.57
%
28.57
September 30,
2021

The following information on the aforementioned subsidiaries have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. Included in these information are the fair value adjustments made during the acquisition and relevant difference in accounting principles between the Group as at the acquisition date. Intra-group transactions were not eliminated in this information.

  • (i) Tymphany Huizhou and its subsidiaries’s collective financial information:
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Non-controlling interests
September 30,
2021
$ 14,051,620
6,036,384
(10,871,912)
(1,541,919)
$
7,674,173
$
2,192,350
December 31,
2020
September 30,
2020
13,510,184
14,140,347
6,161,757
6,589,729
(10,030,285)
(11,273,434)
(1,896,051)
(2,053,656)
7,745,605
7,402,986
2,212,757
2,114,878
Non-controlling interests
$
2,192,350
2,212,757
2,114,878
For the three months ended
September 30
2021
2020
Operating revenue
$
5,711,465
7,383,370
Profit (loss)
$ 51,015
193,178
Other comprehensive income (loss)
(54,880)
36,559
Comprehensive income (loss)
$
(3,865)
229,737
Profit (loss) attributable to non-
controlling interests
$
14,575
55,187
Comprehensive income (loss) attributable
to non-controlling interests
$
(1,121)
65,699
For the nine months ended
September 30
2021
2020
15,780,912
18,147,730
94,330
(161,357)
(178,425)
(133,650)
(84,095)
(295,007)
26,948
(46,096)
(24,070)
(84,388)
2021
15,780,912
94,330
(178,425)
(84,095)
26,948
(24,070)

(Continued)

23

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Cash flows used in operating activities
Cash flows used in investing activities
Cash flows from financing activities
Effect of exchange rate changes
Net increase (decrease) in cash and cash equivalents
Dividends paid to non-controlling interests
For the nine months ended
September 30
2021
2020
$ (1,302,275)
(49,248)
(3,258,388)
(858,872)
3,642,911
1,889,803
(77,602)
(89,460)
$
(995,354)
892,223
$
-
-
For the nine months ended
September 30
2021
2020
$ (1,302,275)
(49,248)
(3,258,388)
(858,872)
3,642,911
1,889,803
(77,602)
(89,460)
$
(995,354)
892,223
$
-
-
2020
(49,248)
(858,872)
1,889,803
(89,460)
892,223
-
  • (i) Property, plant and equipment

The cost, depreciation, and impairment loss of the property, plant and equipment of the Group for the nine months ended September 30, 2021 and 2020, were as follows:

Cost or deemed cost:
Balance on January 1, 2021
Additions
Disposals
Reclassifications
Effect of changes in exchange rate
Balance on September 30, 2021
Balance on January 1, 2020
Additions
Disposals
Reclassifications
Effect of changes in exchange rate
Balance on September 30, 2020
Depreciation and impairments loss:
Balance on January 1, 2021
Depreciation
Impairment loss (reversal)
Disposals
Reclassifications
Effect of changes in exchange rate
Balance on September 30, 2021
Balance on January 1, 2020
Depreciation
Disposals
Effect of changes in exchange rate
Balance on September 30, 2020
Land
$ 320,069
769,580
-
-
(24,561)
$
1,065,088
$ 134,701
281
-
187,451
(8,087)
$
314,346
$ -
-
-
-
-
-
$
-
$ -
-
-
-
$
-
Buildings,
leasehold
improvement,
and additional
equipment
4,062,652
42,485
(171,284)
60,287
(69,060)
3,925,080
4,014,529
13,061
(35,737)
65,061
(37,626)
4,019,288
2,271,799
185,036
(7,403)
(164,963)
(3,716)
(39,450)
2,241,303
2,035,962
189,925
(29,424)
(17,930)
2,178,533
Machinery
and
equipment
7,145,610
162,416
(1,069,816)
454,484
(141,614)
6,551,080
7,508,088
170,512
(1,075,651)
401,517
(74,505)
6,929,961
5,084,215
776,495
4,863
(854,367)
(126,472)
(85,421)
4,799,313
4,894,405
865,847
(876,862)
(42,622)
4,840,768
Office and
other
equipment
1,161,191
90,661
(130,894)
66,981
(30,014)
1,157,925
2,089,856
67,634
(718,065)
60,782
(24,192)
1,476,015
652,245
122,931
(4,446)
(90,109)
(7,227)
(13,746)
659,648
564,123
202,006
(71,197)
(8,459)
686,473
Construction
in progress
and testing
equipment
1,860,752
1,376,282
(8,528)
(793,150)
(101,377)
2,333,979
1,111,056
1,178,200
(6,587)
(789,815)
(21,244)
1,471,610
-
-
-
-
-
-
-
-
-
-
-
-
Total
14,550,274
2,441,424
(1,380,522)
(211,398)
(366,626)
15,033,152
14,858,230
1,429,688
(1,836,040)
(75,004)
(165,654)
14,211,220
8,008,259
1,084,462
(6,986)
(1,109,439)
(137,415)
(138,617)
7,700,264
7,494,490
1,257,778
(977,483)
(69,011)
7,705,774

(Continued)

24

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying amounts:
Balance on January 1, 2021
Balance on September 30, 2021
Balance on January 1, 2020
Balance on September 30, 2020
Land
$
320,069
$
1,065,088
$
134,701
$
314,346
Buildings,
leasehold
improvement,
and additional
equipment
1,790,853
1,683,777
1,978,567
1,840,755
Machinery
and
equipment
2,061,395
1,751,767
2,613,683
2,089,193
Office and
other
equipment
508,946
498,277
1,525,733
789,542
Construction
in progress
and testing
equipment
1,860,752
2,333,979
1,111,056
1,471,610
Total
6,542,015
7,332,888
7,363,740
6,505,446
  • (i) The unamortized deferred revenue of equipment subsidy amounted to $909,846, $1,415,511 and $2,009,327 as of September 30, 2021, December 31 and September 30, 2020, respectively.

  • (ii) The factory of the Group’s subsidiary in China is expected to be relocated to a new site in 2021, where parts of its property, plant and equipment will be disposed, resulting in the Group to measure the carrying amount by using the recoverable amount and recognized reversal of impairment loss of $6,986 under other gains and losses for the nine months ended September 30, 2021.

  • (iii) The Group provided the aforementioned property, plant and equipment as collateral; please refer to note 8.

(j)

  • Right-of-use assets

The Group leases many assets including land, buildings and vehicles. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance on January 1, 2021
Additions
Disposals
Lease modification
Effect of changes in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Additions
Disposals
Effect of changes in exchange rates
Balance on September 30, 2020
Land
$ 406,195
-
-
-
(8,968)
$
397,227
$ 402,455
-
-
(5,021)
$
397,434
Buildings
1,773,581
74,134
(261,402)
1,045,772
(37,183)
2,594,902
1,718,180
46,570
-
(32,953)
1,731,797
Vehicles
30,703
5,897
(16,138)
-
(381)
20,081
17,685
12,119
(906)
(190)
28,708
Other
equipment
5,349
-
(3,243)
-
-
2,106
3,431
2,922
-
(24)
6,329
Total
2,215,828
80,031
(280,783)
1,045,772
(46,532)
3,014,316
2,141,751
61,611
(906)
(38,188)
2,164,268

(Continued)

25

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Depreciation:
Balance on January 1, 2021
Depreciation
Disposals
Lease modification
Effect of changes in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Depreciation
Disposals
Effect of changes in exchange rates
Balance on September 30, 2020
Carrying amounts:
Balance on January 1, 2021
Balance on September 30, 2021
Balance on January 1, 2020
Balance on September 30, 2020
Land
$ 25,790
11,088
-
-
(1,769)
$
35,109
$ 10,627
11,250
-
(382)
$
21,495
$
380,405
$
362,118
$
391,828
$
375,939
Buildings
596,500
207,934
(174,074)
(4,703)
(11,954)
613,703
277,503
237,518
-
(5,523)
509,498
1,177,081
1,981,199
1,440,677
1,222,299
Vehicles
21,645
6,720
(16,138)
-
(205)
12,022
8,753
9,755
(189)
(80)
18,239
9,058
8,059
8,932
10,469
Other
equipment
3,841
1,271
(3,243)
-
-
1,869
1,715
2,411
-
(9)
4,117
1,508
237
1,716
2,212
Total
647,776
227,013
(193,455)
(4,703)
(13,928)
662,703
298,598
260,934
(189)
(5,994)
553,349
1,568,052
2,351,613
1,843,153
1,610,919
  • (k) Investment property
Carrying amounts:
Balance on January 1, 2021
Balance on September 30, 2021
Balance on January 1, 2020
Balance on September 30, 2020
Land
$
16,249
$
16,249
$
16,249
$
16,249
Buildings and
other
equipment
17,577
17,230
18,040
17,693
Total
33,826
33,479
34,289
33,942
  • (i) There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the nine months ended September 30, 2021 and 2020. Please refer to note 6(l) of the consolidated financial statements for the year ended December 31, 2020 for other further information.

  • (ii) The fair value of the investment property was not significantly different from those disclosed in the note 6(l) of the consolidated financial statements for the year ended December 31, 2020.

  • (iii) The Group did not provide any of the aforementioned investment property as collateral.

(Continued)

26

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(l) Intangible assets

Carrying amounts:
Balance on January 1, 2021
Balance on September 30,
2021
Balance on January 1, 2020
Balance on September 30,
2020
Goodwill Goodwill Customer
Relationships
217,380
163,469
289,260
235,350
Technology Trademarks,
Patents and
Copyrights
311
6,710
8,068
3,173
Total
$
2,026,084
$
2,021,410
$
2,035,095
$
2,029,954
126,803 2,370,578
95,357 2,286,946
168,733 2,501,156
137,285 2,405,762
  • (i) There were no significant additions, disposal, or recognition and reversal of impairment losses of intangible assets for the nine months ended September 30, 2021 and 2020. Please refer to note 6(m) of the consolidated financial statements for the year ended December 31, 2020 for other related information.

  • (ii) The Group did not provide any of the aforementioned intangible assets as collateral.

(m) Short-term borrowings

The details were as follows:


Unsecured bank loans

Unused credit lines

Annual interest rates
September 30,
2021
$
9,974,578
$
13,986,751
0.60%~3.80%
December 31,
2020

905,059
22,857,597
0.70%~0.95%
September 30,
2020
6,530,051
18,106,507
0.60%~3.85%

(n) Long-term borrowings

September 30, 2021

Unsecured bank loans
Secured bank loans
Less: current portion
Unused credit lines
Currency Annual interest
rate
Maturity year
Amount
2023
$ 1,003,167
2023
397,088
(288,410)
$
1,111,845
$
2,898,034
USD
USD
1.37%~1.60%
0.94%

(Continued)

27

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Unsecured bank loans
Less: current portion
Unused credit lines
Unsecured bank loans
Unused credit lines
December 31, 2020
Annual interest
rate
Maturity year
Amount
1.46%~1.67%
2023
$ 755,459
(74,833)
$
680,626
$
2,237,873
September 30, 2020
Annual interest
rate
Maturity year
Amount
1.5%~1.6%
2023
$
364,076
$
3,276,686
Currency Annual interest
rate
USD
Currency Annual interest
rate
USD 1.5%~1.6%

(i) Please refer to note 9 for the details of the outstanding guarantee notes.

(ii) Please refer to note 8 for further information on assets provided as collateral.

(o) Lease liabilities

The carrying amounts of lease liabilities of the Group were as follow:

Current
Non-current
September 30,
2021
$
225,829
$
1,847,291
December 31,
2020
September 30,
2020
271,483
274,442
981,436
1,013,914
December 31,
2020
September 30,
2020
271,483
274,442
981,436
1,013,914
274,442
1,013,914

For the maturity analysis, please refer to note 6(z).

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Expenses relating to short-term leases and
leases of low-value assets
Covid-19-related rent concessions
(recognized as deduction of rent expenses)
For the three months ended
September 30
For the nine months ended
September 30
2021
2020
2021
2020
$
16,734
14,566
51,895
45,430
$
27,947
27,019
78,596
76,800
$
-
1,037
$
-
1,037
For the nine months ended
September 30
For the nine months ended
September 30
2021
$
16,734
$
27,947
$
-
2020
45,430
76,800
1,037

(Continued)

28

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in the statement of cash flows for the Group were as follows:

Rental paid in operating activities
Interest on lease liabilities paid in operating activities
Payment made on lease liabilities in financing activities
Total cash outflow for leases
For the nine months ended
September 30
2021
2020
$ (78,596)
(76,800)
(51,895)
(45,430)
(188,598)
(216,399)
$
(319,089)
(338,629)
2021
$ (78,596)
(51,895)
(188,598)
$
(319,089)
  • (i) Real estate leases

The Group leases lands and buildings for its office, staff dormitory, factory facilities and warehouses. The leases typically run for a period of two to fifty years. Some leases require additional rental payments depending on the changes in fair value of the lease assets.

  • (ii) Other leases

The Group leases vehicles and some of other equipment with lease terms of one to five years.

The Group also leases machineries and some of other equipment with lease terms of one to five years. These leases are short-term or leases of low-value items. The Group decided to apply recognition exemptions, and had elected not to recognize its right-of-use assets and lease liabilities for these leases.

(p) Operating lease

There were no significant changes in operating lease for the nine months ended September 30, 2021 and 2020. Please refer to note 6(q) of the consolidated financial statements for the year ended December 31, 2020 for other related information.

(q) Employee benefits

  • (i) Defined benefit plans

There was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

(ii) Defined contribution plans

The Company contribute the pension cost on the defined contribution plans to the labor pension account at the Bureau of Labor Insurance. Subsidiaries other than the Company set up their defined contribution plans in accordance with the regulations of their respective countries.

(Continued)

29

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) The Group recognized its pension costs and recorded them as operating costs and operating expenses.
expenses.
Defined benefit plans
Defined contribution plans
Total
For the three months ended
September 30
2021
2020
$ 105
273
101,499
78,597
$
101,604
78,870
For the nine months ended
September 30
2021
$ 105
101,499
$
101,604
2021
316
287,273
287,589
2020
819
220,925
221,744

(r) Income taxes

  • (i) Income tax expense for the period is best estimated by multiplying the profit before tax of the reporting period by the effective annual tax rate as forecasted by the management.

  • (ii) The details of the Group’s income tax expenses were as follows:

Income tax expense For the three months ended
September 30
2021
2020
$
182,081
235,083
For the nine months ended
September 30
For the nine months ended
September 30
2021
$
182,081
2021
482,121
2020
425,424
  • (iii) There were no income tax recognized in equity or other comprehensive income.

  • (iv) The Company’s income tax returns have been examined by the tax authority through the years to 2018.

(s) Capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the nine months ended September 30, 2021 and 2020. For the related information, please refer to note 6(t) of the consolidated financial statements for the year ended December 31, 2020.

(i) Ordinary shares

As of September 30, 2021, December 31 and September 30, 2020, the nominal ordinary shares amounted to $5,500,000. Par value of each share is $10 (dollars), which means in total there were 550,000 thousand authorized common shares, of which 451,518, 450,898 and 450,898 thousand shares, respectively, were issued. All issued shares were paid up upon issuance.

(Continued)

30

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Reconciliation of shares outstanding were as follows:

Balance on January 1
Issuance of restricted stock
Retirement of restricted stock
Balance on September 30
Ordinary shares
(in thousands of shares)
For the nine months ended
September 30
Ordinary shares
(in thousands of shares)
For the nine months ended
September 30
2021
450,898
740
(120)
451,518
2020
448,581
2,440
(123)
450,898

(ii) Capital surplus

The balances of capital surplus were as follows:

Additional paid-in capital
Employee stock options
Restricted employee stock options
Long-term investment
September 30,
2021
$ 830,866
259,401
125,190
388,592
$
1,604,049
December 31,
2020
September 30,
2020
759,070
722,037
259,401
259,401
169,540
207,332
379,617
376,614
1,567,628
1,565,384
December 31,
2020
September 30,
2020
759,070
722,037
259,401
259,401
169,540
207,332
379,617
376,614
1,567,628
1,565,384
722,037
259,401
207,332
376,614
1,565,384

(iii) Retained earnings

According to the articles of the Company, when allocating the earnings for each year, the Company shall first offset its losses in previous year and set aside a legal capital reserve at 10% of the earing left over, until the accumulated legal capital reserve has equaled the total capital of the Company; then set aside a special capital reserve in accordance with relevant laws, the balance of the earnings shall combined into an aggregate amount of undistributed earnings, which shall become the aggregate distributable earnings to be distributed by the directors’ distribution proposals according to the resolution adopted at the shareholders’ meeting.

The Company is at the growth stage and considers its future cash demand, long-term financial plans, benefits to shareholders, and balanced dividends. Earnings distribution is made by stock dividend and cash dividend. The cash dividend shall not be less than 10 percent of the total dividends and could be adjusted depending on the Company’s operating condition.

The appropriation of earnings for 2020 reached legal requirement through the electronic voting on May 25, 2021, and was resolved during the shareholders’ meeting on July 13, 2021. On June 23, 2020, the shareholders’ meeting resolved to distribute the 2019 earnings. The distributions were NT$3(dollars) and NT$2.4(dollars) per share, which amounted to $1,354,873 and $1,076,876, respectively.

(Continued)

31

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Share-based payment

Except for the following disclosure, there were no significant changes for share-based payment for the nine months ended September 30, 2021 and 2020. Please refer to note 6(u) of the consolidated financial statements for the year ended December 31, 2020 for further information.

After the shareholders’ meeting on June 23, 2020, the Company decided to issue 3,000 thousand shares of restricted stock to those full-time employees who meet the Company’s requirements. The restricted stock has been registered with and approved by the Securities and Futures Bureau of the FSC. The Board of Directors’ meeting resolved to issue 2,260 and 740 thousand shares on July 30, 2020 and January 25, 2021, respectively.

Expenses attributable to share-based payment were as follows:

Employee stock options
Restricted stock
Total
For the three months ended
September 30
2021
2020
$ 4,183
4,106
20,403
33,580
$
24,586
37,686
For the nine months ended
September 30
For the nine months ended
September 30
2021
$ 4,183
20,403
$
24,586
2021
12,638
74,661
87,299
2020
12,427
82,371
94,798

(u) Earnings per share

The calculation of basic earnings and diluted earnings per share was as follows:

  • (i) Basic earnings per share
Basic earnings per share
Profit attributable to owners of parent
Weighted-average number of ordinary
shares (thousand shares)
Basic earnings per share (NT dollars)
For the three months ended
September 30
2021
2020
$
671,782
773,224
447,867
445,852
$
1.50
1.73
For the nine months ended
September 30
2021
$
671,782
447,867
$
1.50
2021
1,788,061
447,357
4.00
2020
1,552,132
445,663
3.48

(ii) Diluted earnings per share

Profit attributable to owners of parent
Weighted-average number of ordinary
shares (diluted) (thousand shares)
Diluted earnings per share (NT dollars)
For the three months ended
September 30
2021
2020
$
671,782
773,224
450,945
448,080
$
1.49
1.73
For the nine months ended
September 30
For the nine months ended
September 30
2021
$
671,782
450,945
$
1.49
2021
1,788,061
451,269
3.96
2020
1,552,132
448,625
3.46

(Continued)

32

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Weighted-average number of ordinary shares (diluted) (thousand shares)

Weighted-average number of ordinary
shares on September 30 (basic)
Estimated effect of employee stock
bonuses
Effect of restricted stock
Weighted-average number of ordinary
shares on September 30 (diluted)
For the three months ended
September 30
2021
2020
447,867
445,852
1,282
1,393
1,796
835
450,945
448,080
For the three months ended
September 30
2021
2020
447,867
445,852
1,282
1,393
1,796
835
450,945
448,080
For the nine months ended
September 30
For the nine months ended
September 30
2021
447,867
1,282
1,796
450,945
2021
447,357
1,534
2,378
451,269
2020
445,663
1,986
976
448,625
  • (v) Revenue from contracts with customers

  • (i) Disaggregation of revenue

Goods sold
Service rendered
Goods sold
Service rendered
Goods sold
Service rendered
For the three months ended September 30, 2021 For the three months ended September 30, 2021 For the three months ended September 30, 2021
Computer
Peripherals
Non-computer
Peripherals
Total
$ 8,365,352
8,847,784
17,213,136
43,203
412,573
455,776
$
8,408,555
9,260,357
17,668,912
For the three months ended September 30, 2020
Total
17,213,136
455,776
17,668,912
Computer
Peripherals
Non-computer
Peripherals
Total
$ 8,070,806
10,211,037
18,281,843
29,533
595,185
624,718
$
8,100,339
10,806,222
18,906,561
For the nine months ended September 30, 2021
Total
18,281,843
624,718
18,906,561
Computer
Peripherals
$ 25,144,928
109,916
$
25,254,844
Non-computer
Peripherals
24,745,236
1,276,228
26,021,464
Total
49,890,164
1,386,144
51,276,308

(Continued)

33

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Goods sold
Service rendered
Mainland China
Europe
America
Other
For For the nine months ended September 30, 2020 For the nine months ended September 30, 2020
Total
47,084,863
1,597,218
48,682,081

(ii) Contract balances

Notes and accounts receivable
(including related parties)
Less: allowance for doubtful accounts
Contract liabilities (classified as other
current liabilities)
September 30,
2021
$ 14,272,839
(38,853)
$
14,233,986
$
242,169
December 31,
2020
September 30,
2020
13,819,185
15,001,462
(42,155)
(40,413)
13,777,030
14,961,049
226,063
170,076

For details on accounts receivable (including related parties) and allowance for impairment, please refer to note 6(e).

The amount of revenue recognized for the nine months ended September 30, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were $205,313 and $102,379, respectively.

The contract liabilities primarily relate to the advance consideration received from contracts with goods sold, for which revenue is recognized when products are delivered to customers.

(Continued)

34

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(w) Employee’s and directors’ and supervisors’ remuneration

In accordance with the Articles of incorporation, the Company should contribute 2 to 10 percent of the profit as employee remuneration and less than 2 percent as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain conditions.

Details of remuneration to employees and directors for the three and nine months ended September 30, 2021 and 2020 were as follows:

30, 2021 and 2020 were as follows:
Employee remuneration

Directors’ remuneration
For the three months ended
September 30
2021
2020
$ 24,864
29,616
12,433
14,808
$
37,297
44,424
For the nine months ended
September 30
2021
$ 24,864
12,433
$
37,297
2021
65,785
32,893
98,678
2020
59,536
29,768
89,304

The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company’s articles. These remunerations were expensed under operating costs or operating expenses during each period. The differences between the amounts distributed and those accrued in the financial statements, if any, are accounted for as changes in accounting estimate and recognized as profit or loss in the distribution year.

The differences between the amounts approved in the directors’ meeting and those recognized in the financial statements for the distributions of earnings for 2020 and 2019 were as follows:

Employee remuneration–Cash
Director’s remuneration
Employee remuneration–Cash
Director’s remuneration
2020
Actual
earnings
distributed
Accrued in
the financial
statement
Difference
$ 72,645
72,645
-
36,322
36,323
1
2019
Actual
earnings
distributed
Accrued in
the financial
statement
Difference
$ 75,520
75,526
6
26,430
37,763
11,333

The aforementioned differences were accounted for as changes in accounting estimates and recognized as profit or loss in the years 2021 and 2020. Information on the remuneration to employees and directors, approved in the Board of Directors’ meetings, can be accessed in the Market Observation Post System website.

(Continued)

35

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Other income

The details of other income were as follows:

Rent income
Dividend income
Other
For the three months ended
September 30
2021
2020
$ 2,047
2,011
304
191
339
784
$
2,690
2,986
For the nine months ended
September 30
2021
2020
6,323
7,373
304
191
1,222
2,279
7,849
9,843
For the nine months ended
September 30
2021
2020
6,323
7,373
304
191
1,222
2,279
7,849
9,843
2021
$ 2,047
304
339
$
2,690
2021
6,323
304
1,222
7,849
7,373
191
2,279
9,843

(y) Other gains and losses

The details of other gains and losses were as follows:

Net gains (losses) on financial assets/liabilities
measured at FVTPL
Reversal of impairment losses of property,
plant and equipment
Foreign currency exchange gains, net
Net income (losses) on disposal of property,
plant and equipment
Impairment losses of investments accounted
for using equity method
Net gains on disposal of right-of-use assets
Government grants
Other
For the three months ended
September 30
2021
2020
$ (109,986)
94,226
-
-
207,991
59,043
494
(16,389)
-
-
-
-
33,469
56,970
25,140
(1,514)
$
157,108
192,336
For the nine months ended
September 30
2021
2020
(341,825)
133,530
6,986
-
788,793
259,959
(19,341)
(22,718)
(140,000)
-
6,560
2
81,483
108,227
8,750
40,110
391,406
519,110
2021
$ (109,986)
-
207,991
494
-
-
33,469
25,140
$
157,108
2021
(341,825)
6,986
788,793
(19,341)
(140,000)
6,560
81,483
8,750
391,406

(z) Financial instruments

Except for the following paragraph, there were no significant changes in the fair value of the Group’s financial instruments and the degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. Please refer to note 6(aa) of the consolidated financial statements for the year ended December 31, 2020 for further information.

(Continued)

36

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments:

September 30, 2021
Non-derivative financial liabilities:
Short-term borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Long-term borrowings
Guarantee deposits
Derivative financial liabilities:
Outflow
Inflow
December 31, 2020
Non-derivative financial liabilities:
Short-term borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Long-term borrowings
Guarantee deposits
Derivative financial liabilities:
Outflow
Inflow
Carrying
amount
$ 9,974,578
15,965,439
1,966,587
1,294,174
2,073,120
1,645,720
1,400,255
11,949
503,145
-
-
$
34,834,967
$ 905,059
19,001,057
3,013,224
1,131,626
1,252,919
1,421,407
755,459
12,225
432,171
-
-
$
27,925,147
Contractual
cash flows
9,988,123
15,965,439
1,966,587
1,294,174
2,545,378
1,645,720
1,428,097
11,949
-
4,332,349
(3,829,204)
35,348,612
905,704
19,001,057
3,013,224
1,131,626
1,569,900
1,421,407
781,146
12,225
-
4,601,941
(4,169,770)
28,268,460
Within 1
year
9,988,123
15,965,439
1,966,587
1,294,174
284,203
1,645,720
346,590
-
-
4,332,349
(3,829,204)
31,993,981
905,704
19,001,057
3,013,224
1,131,626
314,226
1,421,407
85,851
-
-
4,601,941
(4,169,770)
26,305,266
1~2 years
-
-
-
-
211,043
-
705,653
-
-
-
-
916,696
-
-
-
-
274,753
-
250,101
-
-
-
-
524,854
2~5 years
-
-
-
-
533,322
-
375,854
-
-
-
-
909,176
-
-
-
-
403,365
-
445,194
-
-
-
-
848,559
Over 5
years
-
-
-
-
1,516,810
-
-
11,949
-
-
-
1,528,759
-
-
-
-
577,556
-
-
12,225
-
-
-
589,781

(Continued)

37

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2020
Non-derivative financial liabilities:
Short-term borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Long-term borrowings
Guarantee deposits
Derivative financial liabilities:
Outflow
Inflow
Carrying
amount
$ 6,530,051
17,114,424
2,510,320
1,246,021
1,288,356
1,493,756
364,076
12,685
228,542
-
-
$
30,788,231
Contractual
cash flows
6,536,586
17,114,424
2,510,320
1,246,021
1,605,811
1,493,756
375,368
12,685
-
2,434,970
(2,206,428)
31,123,513
Within 1
year
6,536,586
17,114,424
2,510,320
1,246,021
316,130
1,493,756
5,481
-
-
2,434,970
(2,206,428)
29,451,260
1~2 years
-
-
-
-
282,897
-
186,314
-
-
-
-
469,211
2~5 years
-
-
-
-
427,557
-
183,573
-
-
-
-
611,130
Over 5
years
-
-
-
-
579,227
-
-
12,685
-
-
-
591,912

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

(ii) Currency risk

1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

F inancial assets
Monetary items
USD:CNY
USD:HKD
USD:TWD
EUR:CZK
USD:CZK
USD:THB
EUR:HKD
CZK:HKD
inancial liabilities
Monetary items
USD:CNY
USD:HKD
USD:TWD
EUR:CZK
USD:THB
EUR:HKD
September 30, 20 September 30, 20 21
TWD
17,507,318
8,102,938
10,788,979
275,994
345,789
241,593
315,182
128,179
15,418,228
6,715,133
14,122,108
-
1,486,589
203,795
De cember 31, 20 20
TWD
20,036,689
9,548,984
10,935,538
348,783
152,421
531,753
-
-
14,819,609
8,101,051
14,299,486
232,256
758,706
-
September 30, 2020 September 30, 2020
Foreign
currency
$ 628,268
290,782
387,174
8,536
12,409
8,670
9,748
99,750
$ 553,299
240,979
506,786
-
53,348
6,303
Exchange
rate
6.4854
7.7850
27.8660
25.1619
21.6830
33.8600
9.0331
0.3590
6.4854
7.7850
27.8660
-
33.8600
9.0331
Foreign
currency
702,844
334,958
383,595
9,948
5,347
18,653
-
-
519,840
284,168
500,374
6,624
26,614
-
Exchange
rate
6.5249
7.7526
28.5080
26.4220
21.4820
30.0500
-
-
6.5249
7.7526
28.5080
26.4220
30.0500
-
Foreign
currency
Exchange
rate
TWD
6.8101
17,145,027
7.7500
8,377,209
29.1260
10,057,637
27.2313
336,627
23.1973
175,931
31.6800
635,538
-
-
-
-
6.8101
13,773,962
7.7500
6,964,113
29.1260
12,380,185
27.2313
183,570
31.6800
652,860
-
-
588,650
287,620
345,315
9,845
6,040
21,820
-
-
472,909
239,103
425,056
5,369
22,415
-









F






(Continued)

38

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, notes and accounts receivable, other receivables, derivative financial instruments, loans and borrowings, notes and accounts payable, and other payables that are denominated in foreign currency. A weakening (strengthening) of 5% of the TWD, CNY, HKD, CZK and THB against the USD; the HKD against CZK; as well as HKD and CZK against the EUR, as of September 30, 2021 and 2020, would have decreased or increased and increased or decreased the net profit before tax by $11,994 and $138,664, respectively. The analysis is performed on the same basis for both periods.

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the three and nine months ended September 30, 2021 and 2020, foreign exchange gain (including realized and unrealized portions) amounted to $207,991, $59,043, $788,793 and $259,959, respectively.

(iii) Interest rate analysis

Please refer to the note on liquidity risk management and interest rate exposure of the Group’s financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of nonderivative financial instruments on the reporting date. Regarding assets and liabilities with variable interest rates, the analysis is based on the assumption that the amounts of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Group management’ s assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 0.25%, and assumed all other variables remain constant, the profit before tax would have decreased or increased by $559 and increased or decreased $7,536 for the nine months ended September 30, 2021 and 2020, respectively. This is mainly due to borrowings, demand deposits and time deposits with variable interest rates.

(Continued)

39

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Fair value

  • 1) Kinds of financial instruments and fair value

The carrying amount and fair value of the Group’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Financial assets at FVTPL – current
Financial assets at FVOCI –
non-current
Financial assets measured at
amortized cost:
Cash and cash equivalents
Financial assets at amortized cost
-current
Notes and accounts receivable
(including related parties)
Other receivables
Refundable deposits
Total
Financial liabilities at FVTPL –
current
Financial liabilities measured at
amortized cost:
Borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Guarantee deposits
Total
September 30, 2021 September 30, 2021 September 30, 2021
Carrying
amounts
$
160,720
$
226,909
$ 5,175,530
5,800,387
14,233,986
1,162,960
126,401
$
26,499,264
$
503,145
$ 11,374,833
15,965,439
1,966,587
1,294,174
2,073,120
1,645,720
11,949
$
34,331,822
Fair Value
Level 1
-
-
-
Level 2
-
-
-
Level 3
Total
160,720
160,720
226,909
226,909
503,145
503,145

(Continued)

40

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at FVTPL – current
Financial assets at FVOCI –
non-current
Financial assets measured at
amortized cost:
Cash and cash equivalents
Financial assets at amortized cost
-current
Notes and accounts receivable
(including related parties)
Other receivables
Refundable deposits
Total
Financial liabilities at FVTPL –
current
Financial liabilities measured at
amortized cost:
Borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Guarantee deposits
Total
December 31, 2020 December 31, 2020 December 31, 2020
Carrying
amounts
$
313,758
$
121,672
$ 6,935,353
855,238
13,777,030
1,349,362
119,092
$
23,036,075
$
432,171
$ 1,660,518
19,001,057
3,013,224
1,131,626
1,252,919
1,421,407
12,225
$
27,492,976
Fair Value
Level 1
-
-
-
Level 2
-
-
-
Level 3
Total
313,758
313,758
121,672
121,672
432,171
432,171
Financial assets at FVTPL – current
Financial assets at FVOCI –
non-current
Financial assets measured at
amortized cost:
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables
Refundable deposits
Total
September 30, 2020 September 30, 2020 September 30, 2020
Carrying
amounts
$
359,499
$
115,405
$ 10,839,319
14,961,049
928,554
119,535
$
26,848,457
Fair Value
Level 1
-
-
Level 2
-
-
Level 3
Total
359,499
359,499
115,405
115,405

(Continued)

41

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2020

Financial liabilities at FVTPL –
current
Financial liabilities measured at
amortized cost :
Borrowings
Notes and accounts payable
Other payables
Salaries payable
Lease liabilities
Refund liabilities
Guarantee deposits
Total
Carrying
amounts
$
228,542
$ 6,894,127
17,114,424
2,510,320
1,246,021
1,288,356
1,493,756
12,685
$
30,559,689
Fair Value Fair Value
Level 1
-
Level 2
-
Level 3
Total
228,542
228,542
  • 2) Fair value valuation techniques for financial instruments measured at fair value

If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. The quoted price of a financial instrument obtained from major exchanges and over-the counter markets are the basis used to determine the fair value of a listed company’s stock and the quoted prices in an active market.

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. If these conditions can not be reached, then the market is non-active. In general, a market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The Group uses the following methods in determining the fair value of its financial instruments without a quoted price in an active market:

  • a) The fair value of derivative instruments is based on quoted prices. When quoted prices are unavailable, the fair value is estimated on the basis of the contract’s spot exchange rate and swap point.

  • b) Financial assets at FVOCI – non-current are investments in domestic or foreign non-listed stock. The estimated fair value is based on the market approach of comparable business and adjusted for the lack of liquidity. When prices are unavailable, the fair value is estimated on the basis of unadjusted prior trade prices.

  • 3) In the nine months ended September 30, 2021 and 2020, there were no transfers between different Levels.

(Continued)

42

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Reconciliation of Level 3 fair values
4)
Reconciliation of Level 3 fair values
n of Level 3 fair values n of Level 3 fair values n of Level 3 fair values n of Level 3 fair values
For the nine months ended September 30, 2021
FVTPL
FVOCI
Total
Balance on January 1
$ (118,413)
121,672
3,259
Recognized in profit or loss
(341,825)
-
(341,825)
Recognized in other
comprehensive income
-
76,374
76,374
Acquisition /disposal
117,813
28,863
146,676
Balance on September 30 $
(342,425)
226,909
(115,516)
For the nine months ended September 30, 2021 For the nine months ended September 30, 2020
FVTPL
FVOCI
Total
(20,195)
106,535
86,340
133,530
-
133,530
-
(7,360)
(7,360)
17,622
16,230
33,852
130,957
115,405
246,362
FVTPL FVOCI
121,672
-
76,374
28,863
226,909
Total FVTPL FVOCI
106,535
-
(7,360)
16,230
115,405
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The fair value measurements of the Group which are categorized within level 3 are classified as financial assets and liabilities at FVTPL – derivative financial instruments and financial assets at FVOCI – equity securities. The quantitative information about significant unobservable inputs was as follows:

Item
Financial assets at
FVOCI – equity
investment without an
active market
Financial assets and
liabilities at FVTPL
Valuation
technique
(note 1)
(note 2)
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
(note 1)
(note 1)
(note 2)
(note 2)

note 1: The fair value is based on the market value, and it has considered the recent financing activities, comparable business, market and other economic conditions etc., to determine the assumptions. Also, the significant unobservable inputs are marketability discount, but any changes of marketability discount would not result in significant potential financial impact, therefore there is no need to show the quantified information on it.

  • note 2: The fair value is based on the quotation of a third party, therefore there is no need to show the sensitivity analysis of unobservable inputs.

  • (aa) Financial risk management

The Group’s objectives and policies on financial risk management are consistent with note 6(ab) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

43

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ab) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2020. Please refer to note 6(ac) of the consolidated financial statements for the year ended December 31, 2020 for further details.

  • (ac) Changes of liabilities from financing activities

Reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Long-term borrowings
Lease liabilities
Total liabilities from financing activities
Short-term borrowings
Long-term borrowings
Lease liabilities
Total liabilities from financing activities
January 1,
2021
$ 905,059
755,459
1,252,919
$
2,913,437
January 1,
2020
$ 1,092,126
178,306
1,474,353
$
2,744,785
Cash flows
9,069,519
644,796
(188,598)
9,525,717
Cash flows
5,437,925
185,770
(216,399)
5,407,296
Non-cash
changes
-
-
1,008,799
1,008,799
Non-cash
changes
-
-
30,402
30,402
September 30,
2021
9,974,578
1,400,255
2,073,120
13,447,953
September 30,
2020
6,530,051
364,076
1,288,356
8,182,483
  • (ad) Supplementary information of cash flow

  • (i) The Group acquired property, plant and equipment amounting to $2,441,424 and $1,429,688, respectively, and the payables on equipment decreased $64,297 and $978,556, respectively, generating cash outflow of $2,505,721 and $2,408,244 for the nine months ended September 30, 2021 and 2020, respectively.

  • (ii) For the nine months ended September 30, 2021 and 2020, the Group’s disposal of property, plant and equipment included the write-off of the unamortized deferred revenue of equipment subsidy amounting to $235,537 and $435,429, respectively.

(7) Related-party transactions:

  • (a) Names and relationship of the related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name Relationship
Specialty Technologies, LLC (Specialty) Substantive related party

(Continued)

44

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Significant transactions with related parties

  • (i) Sales

The amounts of significant sales by the Group to related parties and the outstanding balances were as follows:

Other related parties Sal es
For the nine months ended
September 30
2021
2020
720,510
339,187
Notes a nd accounts rece ivable
For the three months ended
September 30
2021
2020
$
238,223
190,199
September 30,
2021
227,121
December 31,
2020
198,189
September 30,
2020
2021 2021
720,510
$
238,223
154,439

There were no significant differences in the selling prices between the related parties and other customers. The trading terms offered to other related parties were 60 days, and the trading terms to other customers were 45 days to 120 days.

  • (c) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits
Post-employment benefits
Share-based payments
For the three months ended
September 30
2021
2020
$ 33,525
44,372
349
242
12,649
13,201
$
46,523
57,815
For the three months ended
September 30
2021
2020
$ 33,525
44,372
349
242
12,649
13,201
$
46,523
57,815
For the nine months ended
September 30
For the nine months ended
September 30
2021 2021
116,030
1,047
45,954
163,031
2020
$ 33,525
349
12,649
$
46,523
125,651
737
38,835
165,223

Please refer to note 6(t) for information related to share-based payments.

(8) Pledged assets:

The carrying amounts of pledged assets were as follows:

Pledged assets
Financial assets at amortized
cost – current
Other current assets – restricted
assets
Other current assets – restricted
assets
Other non-current assets –
restricted assets
Property, plant and equipment
Pledged to secure September 30,
2021
$
4,297
$
-
$
-
$
16,908
$
771,967
December 31,
2020
-
-
-
57,763
-
September 30,
2020
-
Guarantee letters issued by bank
Guarantee letters issued by bank
Accounts receivable factoring
Guarantee letters issued by bank
Loan collateral
1,069
2
57,761
-

(Continued)

45

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Commitments and contingencies:

  • (a) For the detail of the Group’s guarantee, please refer to note 13.

  • (b) The following are savings accounts provided by the Group to the bank in order for the bank to issue a guarantee letter to customs and Power Supply Bureau as guarantee deposits and power supply guarantee, respectively.

Guarantee letters
September 30,
2021
$
30,935
December 31,
2020
September 30,
2020
63,012
142,034
  • (c) Guarantee notes provided as part of agreements with banks to sell accounts receivable and to acquire long-term borrowings were as follows:

Sales of accounts receivable

Long-term borrowings
September 30,
2021
$
1,691,188
$
3,065,260
December 31,
2020
September 30,
2020
1,232,245
1,650,901
3,135,880
3,203,871
December 31,
2020
September 30,
2020
1,232,245
1,650,901
3,135,880
3,203,871
1,650,901
3,203,871
  • (d) The aggregate unpaid amounts of contracts pertaining to the purchase of equipment were as follows:

Property, plant and equipment
September 30,
2021
$
451,858
December 31,
2020
September 30,
2020
877,391
801,612

(10) Losses Due to Major Disasters: None

(11) Subsequent Events: None

(12) Other:

A summary of employee benefit, depreciation, and amortization expenses by function, was as follows:

By function
By item
For the three months ended
September 30, 2021
For the three months ended
September 30, 2021
For the three months ended
September 30, 2021
For the three months ended
September 30, 2020
For the three months ended
September 30, 2020
For the three months ended
September 30, 2020
Operating
cost
Operating
expenses
Total Operating
cost
Operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Others
Depreciation
Amortization
981,634
32,362
59,932
37,685
345,912
4,355
938,527
47,470
41,672
58,006
73,271
51,582
1,920,161
79,832
101,604
95,691
419,183
55,937
1,104,435
36,238
47,043
20,239
446,381
8,275
962,557
33,755
31,827
58,997
43,782
48,255
2,066,992
69,993
78,870
79,236
490,163
56,530

(Continued)

46

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

By function
By item

For the nine months ended
September 30, 2021

For the nine months ended
September 30, 2021

For the nine months ended
September 30, 2021
For the nine months ended
September 30, 2020
For the nine months ended
September 30, 2020
For the nine months ended
September 30, 2020
Operating
cost
Operating
expenses
Total Operating
cost
Operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Others
Depreciation
Amortization
2,809,012
98,972
169,618
92,504
1,091,276
11,724
2,758,723
147,191
117,971
149,158
220,199
151,336
5,567,735
246,163
287,589
241,662
1,311,475
163,060
2,917,396
80,461
128,672
120,558
1,377,147
17,238
2,593,452
135,328
93,072
145,436
141,565
145,315
5,510,848
215,789
221,744
265,994
1,518,712
162,553

(13) Other disclosures:

  • (a) Information on significant transactions:

The followings were the information on significant transactions required by the Regulations for the Group:

(i) Loans to other parties:

Number
1
Name of
lender
Name of
borrower
Account
name
Related
party
o
Highest
balance
f financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates during
the period
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad
debt
Coll ateral Individual
funding
loan limits
Maximum
limit of
fund
financing
Item Value
PKS1 The
Company
Other
receivables
Y 293,440 89,403 89,403 0 Necessary to
loan to other
parties
- Operating
capital
- - - 807,941 807,941

Note 1: After the approval from the Board of Directors, the loan provided to an individual entity shall not exceed the net worth of PKS1 in the latest financial statements to its parent company, and also to subsidiaries wherein its parent owns 100%, directly and indirectly, of its voting shares. Also, the criterion for the amount available for financing is the same as that offered to an individual entity mentioned above.

Note 2: The above transactions have been eliminated during the preparation of the consolidated Financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thou sands of New Taiwan Dollars) sands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting
date
Actual
usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees
and
endorsements
to net worth
of the latest
financial
statements
Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements/
guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0

1
The
Company

Tymphany
Huizhou
PCH2
Primax
Electronics.
(Singapore)
Pte. Ltd.
TYM UK
The
subsidiary of
Primax HK
and Primax
Tech.
Subsidiary
The
subsidiary of
TYM
Acoustic HK
4,061,651
4,061,651
1,676,626
285,310
2,700,000
6,942
278,660
2,700,000
6,601
6,413
635,628
6,601
-
-
-
%
2.06
%
19.94
%
0.12
10,831,070
10,831,070
4,471,004
Y
Y
N
N
N
N
Y
N
N

Note 1: The amount of the guarantee to a company shall not exceed 30% of the Company’s net worth in the latest financial statements. The total amount of the guarantee to total company shall not exceed 80% of the Company’s net worth in the latest financial statements.

(Continued)

47

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 2: The amount of the guarantee to a company shall not exceed 30% of the Tymphany Huizhou’s net worth in the latest financial statements. The total amount of the guarantee to total company shall not exceed 80% of the Tymphany Huizhou’s net worth in the latest financial statements.

Note 3: The above counter-parties of guarantee and endorsement are subsidiaries included in the consolidated financial statements.

(iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Company
Ending
balance
holding
securities
Security type
and name
Relationship
with company
Account Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying
value
Percentage of
ownership (%)
Fair
value
The Company
Primax Tech.
Shares:
Green Rich
Technology Co., Ltd.
WK Technology Fund
IV LTD.
Changing Information
Technology Inc.
Formosoft
International Inc.
Syntronix Corp.
Ricavision
International Inc.
Grove Ventures, L.P.
Grove Ventures II,
L.P.
Shares:
Echo. Bahn.
WK Global Investment
III Ltd.
-
-
-
-
-
-
-
-
-
-
Financial assets at
FVOCI







Financial assets at
FVOCI
359
40
223
11
7
917
-
-
400
181
-
53
6,902
-
350
-
139,887
55,175
202,367
-
24,542
24,542
3.59
0.38
1.42
0.41
0.02
2.04
2.73
3.31
11.90
1.32
-
53
6,902
-
350
-
139,887
55,175
-
24,542

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of TWD300 million or 20% of the Company’s paid-in capital:

Name of
company
Security
type and
name
Account counter-
party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sa Sa les Ending Balance Ending Balance
Shares
(thousands)
Amount Shares
(thousands)
Amount Shares
(thousands)
Price Cost Gain (loss)
on disposal
Shares
(thousands
)
Amount
PCQ1 Money
market fund
of RMB
Financial
assets at
FVTPL
Initial
Offerings
None - - - 363,150 - 363,449 363,105 299
(note 1)
- -

Note 1: Gains on disposal include valuation and exchange differences on translation.

(v) Acquisition of individual real estate with amount exceeding the lower of TWD300 million or 20% of the Company’s issued capital:

(In Thousands of New Taiwan Dollars)

Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-
party
Relationship
with the
Company
If the counter-party is a related party,
the previous transfer information must be disclosed
If the counter-party is a related party,
the previous transfer information must be disclosed
If the counter-party is a related party,
the previous transfer information must be disclosed
If the counter-party is a related party,
the previous transfer information must be disclosed
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
Owner Relationshi
with the
Company
p
Date of
transfer
Amount
The
Company
Land August 24,
2021
760,000 760,00 0
Non-related
person.
None. N/A N/A N/A - Note 1 For
operation.
None

Note 1: Obtain an appraisal report from a professional appraiser as required by Article 9 of the Regulations Governing the Acquisition and Disposal Assets by Public Companies.

(Continued)

48

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vi) Disposal of individual real estate with amount exceeding the lower of TWD300 million or 20% of the Company’s issued capital: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the Company’s issued capital:

Name of
company
Related
party
Nature of
relationship
Transaction details Transaction details Transaction details Transactions wit
from
h terms different
others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/
Sale
Amount Percentage of
total
purchases/sales
Payment
terms
Unit price Payment terms Ending
balance
Percentage of
total
notes/accounts
receivable
(payable)
The Company





Primax
Singapore

PCH2


PKS1
PCQ1
Primax
Thailand

Polaris
Tymphany
Huizhou



Tymphany
Dongguan


Primax
Singapore
PCH2
PKS1
PCQ1
Polaris
Primax
Thailand
The Company
PCH2
The Company
Primax
Thailand
Primax
Singapore
The Company


PCH2
The Company
TYM Acoustic
HK
TYM HK
TYM Acoustic
Europe
Tymphany
Dongguan
TYM HK

Tymphany
Huizhou
TYM Acoustic
Europe
Subsidiary
The subsidiary of
Primax HK


The subsidiary of
Primax Tech.
The subsidiary of
Primax Singapore.
Parent
The subsidiary of
Primax HK
The parent of
Primax Cayman
The subsidiary of
Primax Singapore.
The subsidiary of
Primax HK.
The parent of
Primax Cayman.

The parent of
Primax Singapore.
The subsidiary of
Primax HK
The parent of
Primax Tech.
Subsidiary
The subsidiary of
TYM Acoustic HK

Subsidiary
The subsidiary of
TYM Acoustic HK

Parent
The subsidiary of
TYM Acoustic HK
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
(7,131,557)
20,198,466
1,550,287
6,337,511
(2,615,009)
993,029
7,131,557
113,572
(20,198,466)
(237,053)
(113,572)
(1,550,287)
(6,337,511)
(993,029)
237,053
2,615,009
(533,134)
(4,467,966)
(255,279)
111,442
219,134
(5,257,439)
(111,442)
(248,825)
%
(22)
%
70
%
5
%
22
%
(8)
%
3
%
98
%
2
%
(89)
%
(1)
%
(1)
%
(100)
%
(78)
%
(99)
%
30
%
100
%
(9)
%
(77)
%
(4)
%
3
%
4
%
(90)
%
(2)
%
(4)
60 days



90 days
60 days









90 days
60 days






Price agreed by
both side






















The same as
general selling
The same as
general purchasing


The same as
general selling
The same as
general purchasing


The same as
general selling





The same as
general purchasing

The same as
general selling


The same as
general purchasing

The same as
general selling

2,781,661
(4,955,297)
(921,393)
(1,798,465)
328,478
(160,495)
(2,781,661)
(83,316)
4,955,297
150,455
83,316
921,393
1,798,465
160,495
(150,455)
(328,478)
402,123
1,178,050
97,395
(79,208)
(56,600)
843,575
79,208
106,692
28%
(63)%
(12)%
(23)%
3%
(2)%
(97)%
(3)%
85%
3%
1%
100%
71%
97%
(26)%
(100)%
21%
62%
5%
(4)%
(3)%
74%
7%
9%
note 1






















(Continued)

49

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
company
Related
party
Nature of
relationship
Transaction details Transaction details Transaction details Transactions wit
from
h terms different
others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/
Sale
Amount Percentage of
total
purchases/sales
Payment
terms
Unit price Payment terms Ending
balance
Percentage of
total
notes/accounts
receivable
(payable)
TYDC

TYM Acoustic
HK


TYM Acoustic
Europe


TYM HK







TYML
TYTH
TYM HK
TYM Acoustic
HK
TYM Acoustic
Europe
Tymphany
Huizhou
TYDC
TYM Acoustic
HK
Tymphany
Huizhou
Tymphany
Dongguan
Tymphany
Huizhou
Tymphany
Dongguan

TYDC
TYML
TYTH

Specialty
TYM HK

The subsidiary of
TYM Acoustic HK
The subsidiary of
Tymphany
Huizhou
Subsidiary
Parent
The subsidiary of
Tymphany
Dongguan
Parent
The parent of
TYM Acoustic HK
The subsidiary of
Tymphany
Huizhou
The parent of
TYM Acoustic HK
The subsidiary of
Tymphany
Huizhou

The subsidiary of
Tymphany
Dongguan
Subsidiary
The subsidiary of
TYM Acoustic HK

Other related party
Parent
The subsidiary of
TYM Acoustic HK
Sale
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Sale
Purchase
Sale
Sale
Purchase
Purchase
Sale
(1,027,195)
(231,389)
1,814,609
533,134
231,389
(1,814,609)
255,279
248,825
4,467,966
5,257,439
(219,134)
1,027,195
(114,947)
992,050
(329,177)
(720,510)
114,947
329,177
(992,050)
%
(81)
%
(18)
%
68
%
20
%
9
%
(85)
%
15
%
14
%
38
%
44
%
(2)
%
9
%
(1)
%
8
%
(3)
%
(6)
%
100
%
44
%
(100)
60 days

90 days
60 days

90 days
60 days





90 days
60 days


90 days
60 days
Price agreed by
both side

















The same as
general selling

The same as
general purchasing


The same as
general selling
The same as
general purchasing



The same as
general selling
The same as
general purchasing
The same as
general selling
The same as
general purchasing
The same as
general selling

The same as
general purchasing

The same as
general selling
281,538
136,350
(471,681)
(402,123)
(136,350)
471,681
(97,395)
(106,692)
(1,178,050)
(843,575)
56,600
(281,538)
-
(38,367)
257,815
227,121
-
(257,815)
38,367
67%
33%
(46)%
(39)%
(13)%
89%
(16)%
(18)%
(50)%
(35)%
2%
(12)%
-%
(2)%
9%
8%
-%
(26)%
100%
note 1














note 1

Note 1: Related transactions have been eliminated during the preparation of the consolidated financial statements.

(Continued)

50

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of TWD100 million or 20% of the Company’s paid-in capital:

Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Amounts received
in subsequent
period (note 1)
Allowance
for bad debts
Amount Action taken
The Company




PCH2


PKS1

PCQ1
Primax
Thailand
Tymphany
Huizhou

Tymphany
Dongguan


TYDC

TYM Acoustic
Europe
TYM HK





Primax Singapore

Polaris
PCH2

The Company
Tymphany
Dongguan
Primax Thailand
The Company



TYM Acoustic HK
TYM HK


TYM Acoustic
Europe
TYM HK
TYM Acoustic HK

Tymphany
Dongguan

TYDC

Tymphany Huizhou
TYTH
Specialty
Subsidiary

Subsidiary of Primax
Tech.
The subsidiary of
Primax HK.

The parent of Primax
Cayman
The subsidiary of
Tymphany Huizhou
The subsidiary of
Primax Singapore
The parent of Primax
Cayman


The parent of Primax
Singapore
Subsidiary
The subsidiary of
TYM Acoustic HK




The subsidiary of
Tymphany Huizhou
Parent
The subsidiary of
Tymphany Huizhou

The subsidiary of
Tymphany Dongguan

The parent of TYM
Acoustic HK
The subsidiary of
TYM Acoustic HK
Other related party
2,781,661
(note 5)
42,735
(note 5)
328,478
(note 5)
120,481
(note 2) (note 5)
12,328
(note 5)
4,955,297
(note 5)
100,944
(note 5)
150,455
(note 5)
831,990
(note 5)
89,403
(note 5)
1,798,465
(note 5)
160,495
(note 5)
402,123
(note 5)
1,178,050
(note 5)
843,575
(note 5)
39,595
(note 5)
106,692
(note 5)
281,538
(note 5)
136,350
(note 5)
471,681
(note 5)
56,600
(note 5)
3,144,915
(note 5)
6,147
(note 5)
347,035
(note 5)
330,484
(note 5)
257,815
(note 5)
227,121
6.84
(note 3)
9.84
3.48
(note 3)
4.30
(note 3)
(note 3)
1.89
(note 4)
3.67
7.99
3.37
3.85
3.01
(note 3)
4.76
3.93
1.73
6.36
2.19
(note 3)
2.43
(note 3)
(note 3)
2.82
4.52
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
851,787
30,992
240,617
58,364
12,328
1,033,639
27,278
34,589
11,902
89,403
300,515
154,010
117,040
362,637
657,077
39,595
16,737
135,604
19,776
155,193
56,600
1,476,030
6,147
99,018
406
-
55,493
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

51

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1: Amounts collected as of October 22, 2021.

Note 2: The Company sells semi-finished products to its subsidiaries for processing and production. The finished products are then repurchased back by the Company and sold to the customers. The amount of semi-finished products sold in the nine months ended September 30, 2021 was $357,447, which was written off with related cost of goods sold, and not regarded as sales for the Company.

Note 3: The receivables arise from service rendering for intercompany or material purchasing on behalf of intercompany or related parties. Note 4: The other receivable arise from intercompany loans.

Note 5: Related transactions have been eliminated during the preparation of the consolidated financial statements.

(ix) Trading in derivative instruments: Please refer to note 6(b).

(x) Business relationships and significant intercompany transactions:

No Name of
company
Name of
counter-party
Nature of
relationship
Intercompany transactions Intercompany transactions
Account
name
Amount Trading terms Percentage of
consolidated total
operating revenues
or total assets
0















1



The Company















PCH2



Primax
Singapore


PCH2



PKS1


PCQ1

Polaris

Primax
Thailand

Tymphany
Dongguan

Primax
Thailand

Primax
Singapore
Subsidiary


The subsidiary of
Primax HK








The subsidiary of
Primax Tech.

The subsidiary of
Primax Singapore

The subsidiary of
Tymphany
Huizhou

The subsidiary of
Primax Singapore

The subsidiary of
Primax HK
Sales
Accounts
Receivable
Other
Receivable
Purchase
Accounts
Payable
Accounts
Receivable
Other
Receivable
Purchase
Accounts
Payable
Other
payables
Purchase
Accounts
payable
Sale
Accounts
Receivable
Purchase
Accounts
Payable
Service
Revenue
Other
Receivable
Sale
Other
Receivable
Sale
7,131,557
2,781,661
42,735
20,198,466
4,955,297
120,481
12,328
1,550,287
831,990
89,403
6,337,511
1,798,465
2,615,009
328,478
993,029
160,495
224,260
100,944
237,053
150,455
113,572
Price agreed by both
sides
60 days
(Note 2)
Price agreed by both
sides
60 days

(Note 2)
Price agreed by both
sides
60 days
(Note 3)
Price agreed by both
sides
60 days
Price agreed by both
sides
90 days
Price agreed by both
sides
60 days
Price agreed by both
sides
(Note 2)
Price agreed by both
sides
(Note 2)
Price agreed by both
sides
%
13.91
%
5.16
%
0.08
%
39.39
%
9.19
%
0.22
%
0.02
%
3.02
%
1.54
%
0.17
%
12.36
%
3.33
%
5.10
%
0.61
%
1.94
%
0.30
%
0.44
%
0.19
%
0.46
%
0.28
%
0.22

(Continued)

52

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No Name of
company
Name of
counter-party
Nature of
relationship
Intercompany transactions Intercompany transactions
Account
name
Amount Trading terms Percentage of
consolidated total
operating revenues
or total assets
2






3







4





5
Tymphany
Huizhou






Tymphany
Dongguan







TYDC





TYM Acoustic
HK
TYM Acoustic
HK

TYM HK


TYM Acoustic
Europe
Tymphany
Dongguan
TYM HK





TYM Acoustic
Europe

TYM HK



TYM Acoustic
HK

TYM Acoustic
Europe
Subsidiary

The subsidiary of
TYM Acoustic
HK



Subsidiary
The subsidiary of
TYM Acoustic
HK











The subsidiary of
Tymphany
Huizhou

Subsidiary
Sale
Accounts
Receivable
Sale
Accounts
Receivable
Other
Payable
Sale
Purchase
Purchase
Accounts
Payable
Sale
Accounts
Receivable
Other
Receivable
Other
payable
Sale
Accounts
Receivable
Sale
Accounts
Receivable
Accounts
Payable
Other
Payable
Sale
Accounts
Receivable
Purchase
Accounts
Payable
533,134
402,123
4,467,966
1,178,050
330,484
255,279
111,442
219,134
56,600
5,257,439
843,575
39,595
3,144,915
248,825
106,692
1,027,195
281,538
6,147
347,035
231,389
136,350
1,814,609
471,681
Price agreed by both
sides
60 days
Price agreed by both
sides
60 days
(Note 2)
Price agreed by both
sides


60 days
Price agreed by both
sides
60 days
(Note 2)

Price agreed by both
sides
60 days
Price agreed by both
sides
60 days

(Note 2)
Price agreed by both
sides
60 days
Price agreed by both
sides
90 days
%
1.04
%
0.75
%
8.71
%
2.18
%
0.61
%
0.50
%
0.22
%
0.43
%
0.10
%
10.25
%
1.56
%
0.07
%
5.83
%
0.49
%
0.20
%
2.00
%
0.52
%
0.01
%
0.64
%
0.45
%
0.25
%
3.54
%
0.87

(Continued)

53

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No Name of
company
Name of
counter-party
Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account
name
Amount Trading terms Percentage of
consolidated total
operating revenues
or total assets
6



TYM HK



TYAT
TYML
TYTH

The subsidiary of
TYM Acoustic
HK
Subsidiary
The subsidiary of
TYM Acoustic
HK

Service
Expense
Sale
Sale
Accounts
receivable
Purchase
531,483
114,947
329,177
257,815
992,050
Price agreed by both
sides


60 days
Price agreed by both
sides
%
1.04
%
0.22
%
0.64
%
0.48
%
1.93

Note 1: Disclosure of the amounts exceeding of NT$100 million. Note 2: The receivables arises from service rendering for intercompany or material purchasing on behalf of intercompany or related party. Note 3: The other receivable arise from intercompany loans.

Note 4: Related transactions have been eliminated during the preparation of the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China):

Name of
investor
Name of investee Location Main
businesses
and products
Original i
amo
nvestment
unt
Balance as of
September 30, 2
Balance as of
September 30, 2

021
Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
September
30, 2021
December 31,
2020
Shares
(thousands)
Percentage
of ownership
Carrying
value
The Company















Primax Cayman
Primax Tech.
Destiny BVI.
Destiny Japan
Diamond
Gratus Tech.
Primax AE
Primax Singapore
Total
Cayman Islands
Cayman Islands
Virgin Island
Japan
Cayman Islands
USA
Cayman Islands
Singapore
Holding company
Holding company
Holding company
Market development of and
customer service for computer
peripherals, mobile device
components, and business
devices
Holding company
Market development of and
customer service for computer
peripherals, mobile device
components, and business
devices
Holding company
Sale of computer peripherals
and mobile device components
2,540,588
897,421
30,939
7,032
3,889,798
9,330
1,431,540
904,150
9,710,798
2,540,588
897,421
30,939
7,032
3,889,798
9,330
1,431,540
619,150
9,425,798
8,147,636
285,067
1,050
0.50
129,050
300
48,200
30,100
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
6,710,449
2,588,584
(7,391)
16,634
5,426,336
12,793
420,732
502,700
15,670,837
388,667
134,023
(4,467)
254
63,662
753
(205,366)
(137,781)
239,745
401,268
132,535
(4,467)
254
63,066
753
(205,366)
(148,313)
239,730
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
Primax
Singapore
Primax Thailand Thailand Manufacturing and sale of
computer peripherals, mobile
device components, and
business devices
872,151 588,291 900 99.99 518,977 (137,446) (137,446) (note 3)
Primax
Cayman
Primax HK Hong Kong Holding company and customer
service
2,375,164 2,375,164 602,817 100.00 6,775,372 389,090 389,090 (note 3)
Primax Tech.
Polaris USA Sale and purchase of computer
peripherals, mobile device
components, and business
devices
52,680 52,680 1,600 100.00 380,440 5,420 5,420 (note 3)
Diamond
TWEL Cayman Islands Holding company 4,083,950 4,083,950 192,251 100.00 5,514,807 119,412 64,056 (note 3)

(Continued)

54

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of investee Location Main
businesses
and products
Original investment
amount
Original investment
amount
Balance as of
September 30, 2021
Balance as of
September 30, 2021
Balance as of
September 30, 2021
Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
September
30, 2021
December 31,
2020
Shares
(thousands)
Percentage
of ownership
Carrying
value
Primax AE AIC Cayman Islands Holding company 1,356,995 1,356,995 30 37.00 364,480 (127,000) (61,461) (note 4)
Tymphany
Huizhou
TYM Acoustic HK Hong Kong R&D, design, and sales of
various speaker accessories,
speakers, and their components,
as well as holding business
1,592,954 1,592,954 418,090 100.00 2,379,955 102,316 102,316 (note 3)
TYM
Acoustic HK




TYM HK
TYP
TYM UK
TYM Acoustic Europe
TYAT
TYTH
Hong Kong
USA
United Kingdom
Czech
Taiwan
Thailand
Holding company and market
development of various speaker
accessories, speakers and their
components, as well as
customer service
Market development of and
customer service for speakers
and their components
R&D and design of various
speaker accessories as well as
speakers and their components
Manufacturing, installation, and
maintenance of various speaker
accessories and their
components
R&D and design of various
speaker accessories as well as
speakers and their components
Manufacturing and sales of
various speaker accessories,
speakers, and their components
76,280
(note 1)
15
(note 1)
15,631
653,796
48,318
583,614
76,280
(note 1)
15
(note 1)
15,631
653,796
48,318
455,877
144,395
0.50
400
187,800
5,000
6,000
100.00
100.00
100.00
100.00
100.00
99.99
1,238,064
17,257
29,828
774,653
72,224
470,831
(86,217)
1,855
7,594
27,908
(45,363)
(13,254)
(86,217)
1,855
7,594
27,908
(45,363)
(13,254)
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
(note 3)
TYM HK TYML USA Sales of various speaker
accessories, speakers, and their
components
6,628 6,628 200 100.00 9,764 301 301 (note 3)

Note 1: The amount is the initial investment costs from the original stockholders prior to the acquisition of the Company through Diamond. Note 2: Related investments (except for AIC) have been eliminated during the preparation of the consolidated financial statements. Note 3: The subsidiary of the company

Note 4: The related company of the company.

  • (c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

Name of
investee
Main businesses
and products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
(note 2)
Investme nt flows Accumulated
outflow of
investment from
Taiwan as of
September 30,
2021
(note 2)
Net
income
(losses)
of the
investee
Percentage
of
ownership
Investment
income
(losses)
Book value Accumulated
remittance of
earnings in
current period
Outflow Inflow
PCH2
Destiny
Beijing
Manufacturing and sale
of computer
peripherals, mobile
device components,
and business devices
R&D of computer
peripherals and
business devices
1,916,067
37,956
Indirect
investment
through Primax
Cayman and
Primax Tech.
Indirect
investment
through
Destiny BVI.
1,566,806
29,933
-
-
-
-
1,529,701
29,259
397,823
(4,467)
100%
100%
397,823
(4,467)
6,423,072
(7,395)
-
-

(Continued)

55

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investee
Main businesses
and products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
(note 2)
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
September 30,
2021
(note 2)
Net
income
(losses)
of the
investee
Percentage
of
ownership
Investment
income
(losses)
Book value Accumulated
remittance of
earnings in
current period
Outflow Inflow
PKS1
PCQ1
Tymphany
Huizhou
Tymphany
Dongguan
TYDC
Production of
computer peripheral
products
Production of
computer peripheral
products
Manufacturing, R&D,
design, and sales of
various speaker
accessories, speakers,
and their components

838,982




819,936
1,753,354




139,330
85,934
Indirect
investment
through Primax
Cayman

Indirect
investment
through
Diamond

627,176
570,160
3,677,532
14,254
-
-
-
-
-
-
-
-
-
-
-
613,052
557,320
3,594,714
13,933
-
(8,297)
130,033
171,838
(45,487)
(73,822)
100%
100%
71.43%
71.43%
71.43%
(8,297)
130,033
122,747
(35,085)
(52,733)
786,269
1,635,045
3,992,166
498,336
96,373
-
-
-
-
-

Note 1: The above information on the exchange rate is as follows: HKD:TWD3.5794 ; USD:TWD 27.866; CNY:TWD 4.2967.

Note 2: The differences between the accumulated out flow of investments and paid in capital was derived from the currency exchange on translation, capital increase from retained earning and working capital.

Note 3: Related investments have been eliminated during the preparation of the consolidated financial statements.

  • (ii) Limitation on investment in Mainland China:
Name of
Company
Accumulated Investment in
Mainland China as of
September 30, 2021
Investment Amounts
Authorized by Investment
Commission, MOEA
Upper Limit on Investment
The Company
6,749,708
7,900,917 None(note)

Note: The Company has received the Certificate issued by the Industrial Development Bureau, Ministry of Economic Affairs, allowing it to start the operating of its headquarters.

The above investment income(losses) in Mainland China, except for PCH2, was reviewed by the Company’s auditors, Tymphany Huizhou, Tymphany Dongguan and TYDC were reviewed by other auditors, and other information related to subsidiaries came from financial reports prepared by the investees, not reviewed by auditors.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiaries in Mainland China, which were eliminated in the preparation of the consolidated financial statements for the nine months ended September 30, 2021, are disclosed in “ Information on significant transactions”, and “Business relationships and significant intercompany transactions”.

  • (d) Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
ALPINE ASIA INVESTMENTS LIMITED 24,751,062 %
5.48

(Continued)

56

PRIMAX ELECTRONICS LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

For the three and nine months ended September 30, 2021 and 2020, the Group’s segment information has no significant change. Please refer to note 14 of the consolidated financial statement for the year ended December 31, 2020 for the further information.

The Group’s segment financial information was as follows:

Revenue
External revenue
Intra-group revenue
Total segment revenue
Profit before tax from segments reported
Revenue
External revenue
Intra-group revenue
Total segment revenue
Profit before tax from segments reported
Revenue
External revenue
Intra-group revenue
Total segment revenue
Profit before tax from segments reported
Revenue
External revenue
Intra-group revenue
Total segment revenue
Profit before tax from segments reported
For the three months ended September 30, 2021 For the three months ended September 30, 2021
Computer
Peripherals
Non-computer
Peripherals
Total
$ 8,408,555
9,260,357
17,668,912
-
-
-
$
8,408,555
9,260,357
17,668,912
$
634,228
234,210
868,438
For the three months ended September 30, 2020
Total
17,668,912
-
17,668,912
868,438
Total
18,906,561
-
18,906,561
1,063,494