AI assistant
Primax — Interim / Quarterly Report 2020
Mar 10, 2021
52436_rns_2021-03-10_691f5855-a33d-490d-bb09-ac03c1286dc5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Primax 4915 TT
26 February 2021
==> picture [234 x 215] intentionally omitted <==
4Q20 Financial
==> picture [147 x 52] intentionally omitted <==
Safe Harbor
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
Disclaimer
-
Primax’s presentation contains forward-looking statements subject to significant risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In this context, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions.
-
Actual results may differ materially from those contained in the forward-looking statements due to risk and uncertainties resulting from a number of important factors. Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of our business; our ability to develop new products; and our successful execution in new business developments, and etc.
-
All forward-looking statements in this presentation are based on information available to us as of the date hereof, we undertake no obligation to update these forward-looking statements for new information, future events, otherwise, or update the reasons why actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.
-
。
==> picture [89 x 31] intentionally omitted <==
4Q2020 Income Statement
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
| Amount:NTD M | Q4 20 | Q3 20 | Q4 19 | QoQ | YoY | ||||
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19,559 | 18,907 | 25,014 | 3.5% | -21.8% | ||||
| COGS | 17,269 | 16,452 | 22,078 | ||||||
| Gross Profit | 2,290 | 2,454 | 2,936 | -6.7% | -22.0% | ||||
| Gross Margin | 11.7% | 13.0% | 11.7% | -1.3% | 0.0% | ||||
| OperatingExpense | 1,490 | 1,558 | 2,002 | ||||||
| OperatingExpense% | 7.6% | 8.2% | 8.0% | -0.6% | -0.4% | ||||
| OperatingIncome | 801 | 896 | 934 | -10.6% | -14.3% | ||||
| OperatingMargin | 4.1% | 4.7% | 3.7% | -0.6% | 0.4% | ||||
| Non-operatingItems | (254) | 168 | (52) | ||||||
| Income before Tax | 547 | 1,063 | 882 | -48.6% | -38.0% | ||||
| Income Tax | 109 | 235 | 193 | ||||||
| Net Income | 438 | 828 | 689 | -47.1% | -36.4% | ||||
| Net Margin | 2.2% | 4.4% | 2.8% | -2.1% | -0.5% | ||||
| Net income attributed to Primax |
367 | 773 | 602 | -52.5% | -39.0% | ||||
| EPS(NT$) | 0.82 | 1.73 | 1.35 |
==> picture [89 x 31] intentionally omitted <==
Quarterly Sales
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
Amount : NTD M
==> picture [698 x 314] intentionally omitted <==
----- Start of picture text -----
30,000
25,014
25,291
25,000
19,559
20,000 18,907
18,522
16,704
16,251
13,524
15,000
13,641
10,000
5,000
----- End of picture text -----
==> picture [9 x 11] intentionally omitted <==
----- Start of picture text -----
0
----- End of picture text -----
==> picture [603 x 13] intentionally omitted <==
----- Start of picture text -----
4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [89 x 31] intentionally omitted <==
Gross Profit & Gross Margin
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
==> picture [738 x 409] intentionally omitted <==
----- Start of picture text -----
Gross Profit Gross Margin
Amount : NTD M
3,500
16.0%
3,010
3,000 2,936
14.0%
13.0%
2,454 12.3%
2,500
2,271 2,290 11.9% 11.8% 11.9% 11.7% 11.7%
12.0% 11.2% 11.3% [11.3% ]
2,000 1,871
1,842
1,614 10.0%
1,525
1,500
8.0%
1,000
6.0%
500
0 4.0%
3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
Amount : NTD M
==> picture [89 x 31] intentionally omitted <==
Operating Income & Operating Margin
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
Operating Income
Operating Margin
Amount : NTD M
==> picture [740 x 333] intentionally omitted <==
----- Start of picture text -----
7.0%
1,300
1,212
1,200
6.0%
1,100
1,000 934 4.8%
4.7%
896 5.0%
900
4.1%
800
3.7%
4.0%
700
3.1%
570
600
2.4%
3.0% 2.4%
500
398
396
400
2.0% 1.6%
1.5%
300
221
205
200
1.0%
100
0
0.0%
4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [89 x 31] intentionally omitted <==
2020 Income Statement
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
| Amount:NTD M | 2020 | 2019 | YoY | ||
|---|---|---|---|---|---|
| Net Sales | 68,241 | 80,650 | -15.4% | ||
| COGS | 60,130 | 71,219 | |||
| Gross Profit | 8,111 | 9,431 | -14.0% | ||
| Gross Margin | 11.9% | 11.7% | 0.2% | ||
| OperatingExpense | 5,811 | 6,668 | |||
| OperatingExpense % | 8.5% | 8.3% | 0.2% | ||
| Operating Income | 2,300 | 2,763 | -16.8% | ||
| Operating Margin | 3.4% | 3.4% | 0.0% | ||
| Non-operating Items | 179 | 151 | |||
| Income before Tax | 2,478 | 2,914 | -14.9% | ||
| Income Tax | 534 | 651 | |||
| Net Income | 1,944 | 2,263 | -14.1% | ||
| Net Margin | 2.8% | 2.8% | 0.0% | ||
| Net income attributed to Primax | 1,919 | 2,135 | -10.1% | ||
| EPS (NT$) | 4.30 | 4.80 |
==> picture [89 x 31] intentionally omitted <==
Sales by segment and Margin trend
==> picture [320 x 323] intentionally omitted <==
----- Start of picture text -----
16% 15%
21%
34%
10%
42% 42%
13%
9% 51%
27% 9%
25%
30% 9% 6%
23% 7% 14%
16%
13%
46% 48%
40% 39%
34% 34%
29%
2014 2015 2016 2017 2018 2019 2020
Interface VT Business Equipment Audio
----- End of picture text -----
Note: Audio represents revenue contribution from Tymphany Note: VT= Visual Technology
==> picture [35 x 38] intentionally omitted <==
==> picture [34 x 36] intentionally omitted <==
==> picture [314 x 341] intentionally omitted <==
----- Start of picture text -----
11.9%
12.3% 12.0% 11.7% 11.9%
11.3%
11.1%
10.6%
10.4%
8.8% 8.9%
4.0%
3.3% 3.5% 3.3% [3.7% 3.6% ] 3.4% 3.4%
3.0%
2.4%
1.6%
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Gross margin Operating margin
----- End of picture text -----
==> picture [33 x 32] intentionally omitted <==
==> picture [89 x 31] intentionally omitted <==
8
EPS
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
Amount : NTD
==> picture [691 x 388] intentionally omitted <==
----- Start of picture text -----
1.80 1.72 1.73
1.60
1.35
1.40
1.20 1.13
1.06
1.00 0.93
0.82
0.80
0.80
0.62
0.60
0.40
0.20
0.00
4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [89 x 31] intentionally omitted <==
2020 Balance Sheet
| Selected items from Balance Sheet | 2020/12/31 | 2020/12/31 | 2020/12/31 | 2019/12/31 | 2019/12/31 | 2019/12/31 | |||
|---|---|---|---|---|---|---|---|---|---|
| (Amount:NTD M) | Amt | % | Amt | % | |||||
| Cash | 6,935 | 15% | 6,701 | 13% | |||||
| Notes and Accounts receivable | 13,579 | 29% | 19,197 | 36% | |||||
| Inventory | 10,247 | 22% | 10,493 | 20% | |||||
| Total Current Assets | 35,110 | 74% | 39,323 | 74% | |||||
| Fixed Assets | 6,542 | 14% | 7,364 | 14% | |||||
| Total Assets | 47,307 | 100% | 53,146 | 100% | |||||
| Notes and Accounts Payable | 19,001 | 40% | 23,745 | 45% | |||||
| S-T Borrowings | 905 | 2% | 1,092 | 2% | |||||
| CPLTD | 75 | 0% | 28 | 0% | |||||
| Total Current Liabilities | 27,941 | 59% | 33,563 | 63% | |||||
| L-T Borrowings | 681 | 1% | 151 | 0% | |||||
| Total Liabilities | 31,806 | 67% | 38,642 | 73% | |||||
| Total Equity | 15,501 | 33% | 14,504 | 27% |
==> picture [35 x 38] intentionally omitted <==
==> picture [34 x 36] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
==> picture [89 x 31] intentionally omitted <==
2020 Balance sheet Major indicators
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
| KeyIndices 2020/12/31 2019/12/31 |
||
|---|---|---|
| AR Turnover(days) 81 78 |
||
| AP Turnover(days) 118 118 |
||
| InventoryTurnover(days) 53 48 |
||
| Cash Conversion Cycle(days) 16 8 |
||
| Current Ratio(%) 125.7 117.2 |
||
| Total Liabilities-to-Assets Ratio(%) 67.2 72.7 |
||
| Return on Equity-annualized(%) 13.0% 15.4% |
==> picture [89 x 31] intentionally omitted <==
2020 Cashflow Statement
| shflow Statement | |||
|---|---|---|---|
| Amount:NTD M | 2020 | 2019 | |
| FromOperation | 3,961 | 6,628 | |
| - IncomeBeforeTax | 2,478 | 2,914 | |
| - DepreciationandAmortization | 2,230 | 2,190 | |
| - Notes andAccountsReceivable | 5,630 | (3,111) | |
| - Notes andAccountsPayable | (4,744) | 5,450 | |
| - Inventory | (39) | (3,327) | |
| -OtherOperating Sources / (Uses) | (1,594) | 2,511 | |
| From Investment | (2,796) | (3,579) | |
| - FixedAssets | (2,689) | (3,485) | |
| -Other Investing Sources / (Uses) | (107) | (94) | |
| From Financing | (975) | (1,098) | |
| -S-T Borrowings | (187) | 125 | |
| - L-T Borrowings | 577 | 88 | |
| -CashDividend | (1,077) | (1,114) | |
| -Other Financing Sources / (Uses) | (288) | (197) | |
| Net Cash Position Change | 190 | 1,951 | |
| Effect of Foreign CurrencyExchange Translation | 44 | (241) | |
| Cash atBeginning of Year | 6,701 | 4,990 | |
| Ending CashBalance | 6,935 | 6,701 |
==> picture [35 x 38] intentionally omitted <==
==> picture [34 x 36] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
==> picture [89 x 31] intentionally omitted <==
2021 Outlook
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
Intelligence Interface segment :PC and gaming peripheral demand remain robust thanks to WFH(work from home), High growth from new business such as SmartHome, Docking, and Wireless charging
- Visual Technology segment : ADAS (apply to EV and advanced driving assistance system) likely show multiple growth thanks to US based EV customer. Increase higher margin non-smartphone camera module mix
Audio Segment: Chiefly due to consumer audio and video conference demands, coupled with new projects kick-off, audio profitability will improve significantly on YoY basis.
-
Increase high value-added product mix : Our strategy to gradually increase commercial and industrial contribution from AIOT(eg. Fleet management, law enforcement policy body camera) and SmartHome ( Smartlock and Smartdoorbell), inject the next new wave of growth drivers
-
Diversify capacity: Thailand manufacturing site will be ready by end of 4Q01
==> picture [89 x 31] intentionally omitted <==
1Q21 Outlook
==> picture [34 x 36] intentionally omitted <==
==> picture [35 x 38] intentionally omitted <==
==> picture [33 x 32] intentionally omitted <==
-
Sales outlook: Optimistically positive, Anticipate positive YoY growth
-
Due to Cov-19, WFH demand lead to overall strength in PC/Gaming/consumer segments, customers order aggressively
-
Car electronics demand continue to grow robustly( ADAS camera module applied to EV and advanced driving assistance), smartphone camera module demand also pull-in in 1Q21
-
Home audio and conference products demand carry over growth, new projects kick off
-
Profit Outlook: Improve and optimize gross margin and operating margin
-
Anticipate overall gross margin and operating margin significant improvement compared to 1Q20
-
Intelligence interface: Profitability will remain solid thanks to strong PC/gaming demand
-
Visual Technology: Chiefly due to rising car ADAS contribution, profit will show substantial Y growth
-
Audio: Improve customer structure and increase high-end premium audio mix, audio profit will stabilize
-
Increase key components inventory by 6-8weeks( IC/EE parts) to prevent shortage
-
Outstanding financial management, reduce currency impact
==> picture [89 x 31] intentionally omitted <==