AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Prevas

Interim / Quarterly Report Jul 17, 2025

3190_ir_2025-07-17_00c42aaa-0900-472c-a81c-56db2a2212f5.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report January – June 2025

Challenging market situation, lower earnings and continued " positive trend in Finland

GROWTH IN TURNOVER SECOND QUARTER

5.1%

OPERATING MARGIN, EBITA SECOND QUARTER

SEK0.73

PROFIT PER SHARE AFTER DILUTION SECOND QUARTER

The period in brief 3.3%

April – June 2025

  • Net turnover amounted to SEK 408.8 million (395.6), an increase of SEK 13.2 million and 3.3 percent.
  • The operating profit EBITA amounted to SEK 20.7 million (36.2), giving an EBITA margin of 5.1 percent (9.2).
  • The operating profit was negatively affected by a calendar effect of SEK 5 million, as the quarter was one working day shorter compared to previous year, as well as restructuring costs amounting to approximately SEK 6 million for optimizing the workforce in regions and areas with lower demand.
  • The operating profit EBITA adjusted for restructuring costs and calendar effect amounted to SEK 31.7 million and an EBITA margin of 7.7 percent.
  • EBIT amounted to SEK 16.6 million (31.8), giving an EBIT margin of 4.1 percent (8.0). EBIT was negatively affected by acquisition-related items by SEK 4.0 million (4.3).
  • Profit after tax amounted to SEK 9.7 million (26.0).
  • Profit per share before dilution was SEK 0.73 (2.02) and after dilution was SEK 0.73 (2.01).
  • The cash flow from operating activities amounted to SEK 49.6 million (63.1).

January – June 2025

  • Net turnover amounted to SEK 839.5 million (802.7), an increase of SEK 36.8 million and 4.6 percent.
  • The operating profit EBITA amounted to SEK 56.3 million (89.8), resulting in an EBITA margin of 6.7 percent (11.2).
  • The operating profit was negatively affected by a calendar effect of SEK 10 million, as the period was two working day shorter compared to previous year, as well as restructuring costs amounting to approximately SEK 7 million for optimizing the workforce in regions and areas with lower demand.
  • The operating profit EBITA adjusted for restructuring costs and calendar effect amounted to SEK 72.3 million and an adjusted EBITA margin of 8.5 percent.
  • EBIT amounted to SEK 48.6 million (76.0), giving an EBIT margin of 5.8 percent (9.5). EBIT was negatively affected by acquisition-related items by SEK 7.5 million (13.5).
  • Profit after tax amounted to SEK 32.8 million (59.3).
  • Profit per share before dilution was SEK 2.48 (4.58) and after dilution was SEK 2.48 (4.56).
  • The cash flow from operating activities amounted to SEK 81.8 million (90.2).

Significant events during and after the quarter

During the period, several strategically important transactions and initiatives have been carried out that strengthen Prevas' position in relation to both technological development and digital maintenance. During and after the period, the following has been communicated:

  • Prevas is strengthening its role as a technical specialist in the fields of defense and cybersecurity through membership of SOFF – an important platform for collaboration regarding innovation, robustness and societal security.
  • Prevas has on July 1 completed the acquisition of 80 percent of the shares in OIM Sweden AB following regulatory approval. The acquisition is strengthening the company's presence in the Öresund region and adding cutting-edge expertise in advanced product development, especially within Medtech and Cleantech. The acquisition of 80 percent of OIM Sweden AB is expected to have a marginally positive impact on Prevas' profit per share during the current financial year. Please refer to the website www.prevas.se for more information.
  • Prevas and Hexagon have entered into a strategic partnership to accelerate digitalization within Asset Management in the Nordic region. The collaboration includes deliveries of HxGN EAM and HxGN APM in Sweden, Norway, Denmark and Finland, with the aim of creating increased customer value through data-driven asset management.
  • Green Cargo has entered into an agreement with Prevas regarding the introduction of HxGN EAM in its operations. The solution is contributing to increased efficiency and reliability in Sweden's leading rail logistics company.
  • Nscale, a fast-growing player in AI-adapted data centers, has selected Prevas for the implementation of HxGN EAM. The project provides Nscale with greater control over its assets at the facility in Glomfjord, Norway, and is strengthening the company's operational capacity.
  • Prevas' 2025 Annual General Meeting was held on May 14, 2025. The Annual General Meeting resolved in accordance with all proposals presented by the Board of Directors and the Nomination Committee. For more information, see www.prevas.se/arsstamman.

Prevas welcomes OIM Sweden. From the left: Simon Almqvist, Helena Gautam, Jesper Hallberg, Roland Ferngård, Sofie Magnoy, Riki Virc and Nina Carlgren Lyckmar.

Challenging market situation, lower earnings and continued positive trend in Finland

Prevas increased its turnover during the second quarter by just over 3 percent to SEK 408.8 million and delivered an EBITA of SEK 20.7 million, corresponding to an EBITA margin of 5.1 percent. Cash flow was strong, amounting to SEK 49.6 million. Profit/loss was affected by a lower utilization rate, restructuring costs of approximately SEK 6 million and a negative calendar effect corresponding to approximately SEK 5 million. Adjusted for calendar effect and restructuring costs EBITA amounted to SEK 31.7 million (7.7%). Profit per share after dilution was SEK 0.73.

Targeted measures to strengthen the margin

During the quarter, we have seen a market that has remained cautious, while demand is increasing in the fields of defense, cybersecurity and energy. We are witnessing both growth and good profitability in these sectors, while certain regions, sectors and areas of expertise, such as software, continue to face challenges. The market is also affected by cutbacks, for example within the automotive industry, as well as by Northvolt's bankruptcy. The direct impact on Prevas is marginal, although we are seeing an indirect impact through increased access to engineering capacity in the market.

We have intensified our efforts to strengthen our profitability during the quarter. In addition to our continued focus on sales and cost control, we have optimized the workforce in

regions and areas experiencing lower demand. At the same time, we have changed the leadership in selected regions where we see good opportunities to develop the business and increase profitability. Recruitment activities are also continuing in areas of expertise where demand is strong.

The measures we have taken are already having a positive effect – both in terms of utilization and operating costs – and are creating a solid foundation for long-term growth and improved margins. During the quarter, profit were affected by a restructuring cost of SEK 6 million.

Continued positive trend in Finland

The positive earnings trend in Finland continued during the second quarter – making it the third consecutive quarter of increased earnings. This development is the result of a clear sales focus and operational improvements. During the quarter, we carried out a restructuring in which two regions were merged into one, giving rise to increased efficiency, clearer focus and improved profitability. Order intake continued to develop positively, and we are heading into the autumn with a strong order book. A good example of this is a new deal worth approimately SEK 14 million from Syklo, where Prevas will play a key role in building Finland's largest sorting plant for plastics – fully in line with our mission of doing good with advanced technology.

Our team in Finland is made up of experts in commitment projects, and we are now witnessing a gradual increase in the share of project deliveries – a factor that is expected to contribute positively to profit in the third and fourth quarters. At the same time, our focus on growth within ongoing consulting services is yielding results, which is strengthening utilization in both projects and services in Finland. In order to meet the order intake and high level of demand, we have now initiated recruitment in several areas of expertise. We are looking forward to continuing the positive earnings trend during the autumn, and to gradually seeing normalized profit levels for our Finnish team. At the same time, we are both prepared and have the capacity to act if the market situation should change.

Strong growth in security and defense

Prevas is one of the Nordic region's bigger players in the fields of defense and cybersecurity, with a turnover of close to quarter of a billion Swedish kronor in the area. We are contributing with cutting-edge technology within product development and services that enable the rapid build-up of manufacturing capacity. Our long experience of working in regulated and safety-critical environments, combined with our technical expertise, puts us in a strong position to achieve continued growth. Our aim is to be an active force for increased security in an increasingly uncertain world. During the quarter, we have pursued both regional and Group-wide initiatives to strengthen Prevas' position, which has led to increased growth and several new customers in the fields of security and defense.

As part of this work, Prevas has also become a member of the Swedish Security & Defense Industry Association (SOFF). The Association's members include a number of our existing and potential customers and partners, such as Saab, Ericsson, Mildef, Invisio, Aimpoint, BAE Systems and Nammo.

We have also completed the acquisition of OIM Sweden AB, which is strengthening our presence and expertise within medical technology in southern Sweden. Together with our existing teams in Malmö and Lund, we now form one of the region's strongest development centers.

In summary, I am of course not satisfied with our quarterly result. We are taking clear actions and work with determination to achieve our financial targets, and I am confident that we will reach them even if it may take time. Through our focus on delivering customer value, innovation, and profitability, we are creating the conditions for long-term and sustainable growth. At the same time, we are fully prepared and have room for maneuver should the market situation deteriorate further.

With the trust of our customers, our dedicated team and our unique areas of expertise and offerings, we are looking forward to the rest of the year with a positive sense of anticipation.

Hello Possibility Västerås, July 17, 2025

Magnus Welén, CEO Prevas AB

" We are delighted to welcome OIM Sweden. Together with our existing teams in Malmö and Lund, we now form one of the region's strongest development centers.

Prevas in brief

Prevas is an innovative development house with a focus on product and production development, where ingenuity is at the center. We use great technical expertise and business understanding to help our customers within widely differing industries to gain greater benefits from the technological advances of our time. Good for people, the planet and profits.

We offer a comprehensive range of services and solutions tailored to meet the ever-changing needs of modern industries. With a focus on innovation, technology and expertise, we help companies optimize and streamline their operations, develop their products, improve productivity and achieve sustainability.

EBITA margin Growth in turnover Net liabilities/EBITDA Dividend
Financial goals The EBITA margin shall
amount to at least 12%
over time.
The growth in turnover shall
occur qualitatively and over
time reach at least 10% per
year, including acquisitions.
Net debt/EBITDA R12
shall not
exceed 2 over time.
The long-term
dividend level shall amount
to 40-60% of Prevas'
profit after tax.
me
Outco
5.1
%
The margin for the quarter is
lower compared to the corre
sponding quarter last year.
3.3
%
The growth in turnover for
the quarter comes from
acquisitions made in 2024.
1.04
Net liabilities/EBITDA R12
for the quarter.
66
%
The AGM resolved on a dividend
of SEK 4.75 per share for 2024,
resulting in a dividend level of 66% of
Prevas's profit after tax.
me
Historical outco
%
20
15
10
2023
5
2024
2025
0
Q1
Q2
Q3
Q4
%
25
20
15
10
2023
5
2024
2025
0
Q1
Q2
Q3
Q4
2
1
0
2023
2024
2025
-1
Q1
Q2
Q3
Q4
%
60
50
40
30
20
10
0
2020 2021 2022 2023 2024

Hello Possibility

We solve problems. Many people would say that we do so with different technical solutions - and that is correct. But innovation is perhaps even more important. That's what Prevas is really about. Together seeing things that others do not. About opportunities.

Vision & Purpose

Ingenuity will save the world.

Mission

We co-create technological advancement for the betterment of all: people, planet and profit.

Values

At Prevas we summarize our values with the acronym BOAT - Business Driven, Open Minded, Active and Team Player.

Employee Promise Home of Ingenuity.

6 Interim Report January – June 2025

Industries and customers

Division by industry, Q1-2 2025

Engineering 23% Defense 15% Energy 12% Life Science13% Other 10% Automotives & Transportation 6% Products & Devices 9% Steel & Minerals 7% Telecom 5%

Engineering

The engineering industry is changing through investments in skills and investments in sustainability, digitalization and automation, among other things. We are well positioned with our industry experience and creative approach to technological innovations.

Life science Our focus includes

biotechnology, medical technology and pharmaceuticals. We know the rules and regulatory requirements and how to effectively develop and bring products to market. In addition, we also provide solutions for manufacturing products. devices Product development integrates advanced electronics, design, software and sustainability aspects. Prevas offers the technical expertise and business understanding to be able to launch customers' products quickly on the market.

Products &

Defense The Nordic defense industry supplies the

global market with world leading products, solutions and services. Prevas' experience and expertise match the defense industry's requirements for advanced technology, reliability and environmental durability.

Energy

The energy industry has a crucial role to play in making the Nordic region climate neutral. As a strategic expertise partner for the energy and electric power sector, Prevas is at center stage when the sustainable energy systems of the future are developed.

Automotive & transportation

The automotive and transportation industries are affected by several trends, including electrification, autonomy, digitalization, and resource efficiency. Prevas has long experience in delivering automation and is a reliable development partner.

Steel & Minerals

For Prevas, it is important to continue to be involved in developing the fossil-free steelmaking of the future. Our offerings include, among other things, solutions for business management, energy efficiency, automation and environmental monitoring.

Telecoms

Prevas has extensive experience of consulting services in mobile networks and contributes important expertise in radio-related functions. Prevas also supplies central solutions for product traceability and tools for managing equipment to telecom companies.

Sustainability

Prevas and sustainability in brief

The basis of our work with sustainability is being an attractive employer and responsible business partner. This is a prerequisite for us to be able to contribute to sustainable solutions, services and products and to be relevant to our customers. Our ambition is to attract the best talents to ensure that we are as competitive tomorrow as we are today. We strongly believe that much good can be done with technology, thanks to human ingenuity, creativity and innovation.

Focus

  • Our customers should feel that we at Prevas create increased value.
  • We will actively develop as a team and as individuals.
  • We will actively contribute to a climate-neutral world.
  • We will increase revenues and profits.

Prevas' sustainability work can be linked to several of the UN's Sustainable Development Goals.

You can read more about our sustainability work in the 2024 Annual and Sustainability Report on pages 19-38.

Ingenuity will save the world

Sustainability is more than a goal – it's part of our drive to do good. By combining cuttingedge technical expertise with genuine curiosity and creativity, we are creating solutions that are contributing to a more sustainable world.

We collaborate with companies across multiple sectors to develop smart systems and products that improve both people's lives and our shared future. Our projects range from energy efficiency and resource optimization to preventive maintenance and medical technology innovations – always with a clear focus on creating real benefits for people, the planet and profitability.

Our efforts have led to solutions that automate the charging of electric ferries, streamline transportation and improve patients' health through innovative medical devices. At the same time, we are developing software that reduces energy consumption and emissions in industrial processes – technology that is already being used by leading players in the Nordic region and Europe.

We are looking to the future with confidence. For us, it goes without saying that sustainable development starts with bold ideas and close cooperation. That's why we are continuing to make a difference – one project, one solution, one idea at a time.

Hello Possibility.

Financial information Group

Turnover

April – June

Net turnover amounted to SEK 408.8 million (395.6) an increase of SEK 13.2 million and 3.3 percent. The increase in sales attributable to acquisitions made in 2024 amounts to 11.9 percent.

The number of working days amounted to 59 (60). Net turnover per employee amounted to SEK 423 thousand (463).

January – June

Net sales amounted to SEK 839.5 million (802.7), an increase of SEK 36.8 million and 4.6 percent. The increase in sales attributable to acquisitions made in 2024 amounts to 11.9 percent.

The number of working days amounted to 121 (123). Net turnover per employee amounted to SEK 857 thousand (936).

Profit/loss

April – June

Operating profit/loss before depreciation/amortization and write downs EBITDA amounted to SEK 32.2 million (46.0), which gives an EBITDA margin of 7.9 percent (11.6).

The operating profit EBITA amounted to SEK 20.7 million (36.2), giving an EBITA margin of 5.1 percent (9.2). Turnover and EBITA were impacted by a lower utilization rate, a negative calendar effect equivalent to approximately SEK 5 million and restructuring costs of SEK 6 million for optimizing the workforce in regions and areas with lower demand. EBITA amounted to SEK 31.7 million and EBITA margin 7.7 percent, taking into account restructuring costs and the fact that the quarter was one day shorter compared to the same quarter last year.

The operating profit EBIT amounted to SEK 16.6 million (31.8), giving an EBIT margin of 4.1 percent (8.0). EBIT was negatively affected by acquisition-related items by SEK 4.0 million (4.3). EBIT adjusted for acquisition-related costs amounted to SEK 20.6 million (36.1), resulting in an adjusted EBIT margin of 5.0 percent (9.1). Acquisition-related costs are reported in the income statement under the headings Other external costs SEK 0.6 million (2.1), Personnel expenses SEK 0.4 million (0.4) and Amortization of intangible fixed assets SEK 3.0 million (1.8).

Operating expenses have decreased, which was mainly explained by lower acquisition-related costs compared with the corresponding quarter last year. The increase in personnel costs mainly related to the operation in Finland, which was acquired on July 1, 2024, as well as restructuring costs of approximately SEK 6 million for optimizing of the workforce in regions and areas with lower demand.

Compared to the corresponding quarter last year, net financial items have been impacted by increased interest expenses of SEK 2 million attributable to loans taken out in connection with the acquisition of Enmac and SEK -1 million in respect of items linked to right-of-use assets, reduced interest income of SEK 0.5 million and negative currency effects of SEK 1.6 million. In the corresponding quarter in 2024, Net financial items were also positively impacted by the revaluation of additional considerations by SEK 1.5 million. During the same quarter this year the amount was SEK 0,2 million.

The tax expense amounted to SEK 2.3 million (7.6), corresponding to a tax rate of 19.3 percent (22.5). The lower effective tax rate compared with the corresponding quarter last year is partly explained by lower non-deductible transaction costs, which reduced the tax expense by SEK 0.3

million. In addition, a deferred tax asset of SEK 0.7 million was recognized during the quarter based on the assessment that a loss carry-forward will probably be able to be used against future taxable profits.

Profits after tax amounted to SEK 9.7 million (26.0).

The quarter was one working day shorter compared to the corresponding quarter last year, which had a negative impact on operating results EBITDA, EBITA and EBIT of approximately SEK 5 million.

January – June

Operating profit/loss before depreciation/amortization and write downs EBITDA amounted to SEK 79.4 million (108.4), which gives an EBITDA margin of 9.5 percent (13.5).

The operating profit EBITA amounted to SEK 56.3 million (89.8), giving an EBITA margin of 6.7 percent (11.2). Turnover and EBITA were impacted by a lower utilization rate, a negative calendar effect equivalent to approximately SEK 10 million and restructuring costs of SEK 7 million for optimizing the workforce in regions and areas with lower demand. EBITA amounted to SEK 72.3 million and EBITA margin 8.5 percent, taking into account restructuring costs and the fact that the quarter was two day shorter compared to the same quarter last year.

The operating profit EBIT amounted to SEK 48.6 million (76.0), giving an EBIT margin of 5.8 percent (9.5). EBIT was negatively affected by acquisition-related items by SEK 7.5 million (13.5). EBIT adjusted for acquisition-related costs amounted to SEK 56.1 million (89.5), resulting in an adjusted EBIT margin of 6.7 percent (11.2). Acquisition-related costs are reported in the income statement under the headings Other external costs SEK 0.7 million (9.1), Personnel expenses SEK 0.8 million (0.8) and Amortization of intangible fixed assets SEK 6.0 million (3.7).

Operating expenses have decreased, which was mainly explained by lower acquisition-related costs compared with the corresponding period last year. The increase in personnel costs mainly related to the operation in Finland, which was acquired on July 1, 2024, as well as restructuring costs of approximately SEK 7 million for optimizing of the workforce in regions and areas with lower demand.

Compared to the corresponding period last year, net financial items have been impacted by increased interest expenses of SEK 4 million attributable to loans taken out in connection with the acquisition of Enmac and SEK -2.2 million in respect of items linked to right-of-use assets, reduced interest income of SEK 1.2 million and currency effects of SEK -0.2 million.

The tax expense amounted to SEK 8.9 million (18.7), corresponding to a tax rate of 21.3 percent (24.0). The lower effective tax rate compared with the corresponding period last year is partly explained by lower non-deductible transaction costs, which reduced the tax expense by SEK 1.8 million. In addition, a deferred tax asset of SEK 0.7 million was recognized during the period based on the assessment that a loss carry-forward will probably be able to be used against future taxable profits.

Profits after tax amounted to 32.8 MSEK (59.3).

The period was two working days shorter compared to the corresponding period last year, which had a negative impact on operating results EBITDA, EBITA and EBIT of approximately SEK 10 million.

Cash flow, cash and cash equivalents and financing

April – June

Cash flow from operating activities for the quarter amounted to SEK 49.6 million (63.1). The decrease of SEK 13.5 million compared to the corresponding quarter last year is mainly

49.6MSEK

CASH FLOW FROM OPERATING ACTIVITIES SECOND QUARTER

Prevas' customer satisfaction during the quarter was 8.8 (scale from 1 to 10).

The period in brief CEO's comments Prevas in brief Sustainability Financial information

explained by lower profits. Interest paid increased by SEK 3.3 million compared to the corresponding quarter last year.

Changes in working capital impacted cash flow positively by SEK 36.1 million (29.2). Changes in inventories had a marginal impact this quarter, but had a positive impact of approximately SEK 7.8 million in the corresponding quarter. Cash flow from operating receivables amounted to SEK 3.9 million (21.6). The most significant change compared to the corresponding quarter last year was attributable to the increase in accounts receivables of SEK 8 million. Operating liabilities made a positive contribution to cash flow of SEK 32.4 million (-0.2), mainly due to increased deferred revenue of SEK 24 million.

Financing activities have been affected by repayments of SEK -12.5 million on loans taken out in connection with the acquisition of Enmac in 2024.

Available liquid funds at the end of the period amounted to SEK 17.2 million (119.7). The overdraft facility of SEK 100 million (0) was not utilized.

January – June

Cash flow from operating activities for the period amounted to SEK 81.8 million (90.2). The decrease of SEK 8.4 million compared with the corresponding period last year is mainly explained by lower profits. Interest paid increased by SEK 5.9 million compared to the corresponding period last year.

Changes in working capital impacted cash flow positively by SEK 32.5 million (21.3). Changes in inventories had a marginal impact this period, but had a positive impact of approximately SEK 9.9 million in the corresponding period. Operating liabilities made a positive contribution to cash flow of SEK 28.7 million, mainly due to increased deferred revenue of SEK 15 million.

Financing activities have been affected by repayments of SEK -24.9 million on loans taken out in connection with the acquisition of Enmac in 2024.

Available liquid funds at the end of the period amounted to SEK 17.2 million (119.7). The overdraft facility of SEK 100 million (0) was not utilized.

Financial position

Equity for the Group at the end of the quarter amounted to SEK 664.5 million (643.4), resulting in an equity/assets ratio of 48.4 percent (58.2). Equity attributable to the owners of the parent company amounted to SEK 47.33 (47.78) per share before dilution and SEK 47.33 (47.57) per share after dilution.

Right-of-use assets increased, amounting to SEK 137.9 million (78.0), which was mainly explained by the acquisition of Enmac and the revaluation of terms of use for premises at the end of the previous year.

Prevas' balance sheet remains strong and net debt/EBITDA was assessed as being well below our target of 2 in the coming quarter.

Employees

The average number of employees during the second quarter amounted to 966 (854), of which 700 (736) were in Sweden, 75 (74) in Denmark, 146 (n/a) in Finland, 21 (18) in other segments and 24 (26) were centrally employed. The number of employees at the end of the quarter was 1,033 (899). The proportion of female employees was 19.4 percent (19.8).

Investments

April – June

During the quarter, the Group's investments in fixed assets amounted to SEK 1.6 million (2.4), of which SEK 0.7 million (2.4) covered machinery, equipment and improvements to

assets.

leased property, and SEK 0.9 million (0) covered intangible January – June During the period, the Group's investments in fixed assets

amounted to SEK 3.5 million (4.6), of which SEK 2.0 million (4.6) covered machinery, equipment and improvements to leased property, and SEK 1.5 million (0) covered intangible assets.

Significant events during and after the period

Prevas has completed the acquisition of 80 percent of the shares in OIM Sweden AB following regulatory approval on July 1 2025. The acquisition is strengthening the company's presence in the Öresund region and adding cutting-edge expertise in advanced product development, especially within Medtech and Cleantech. The acquisition of 80 percent of OIM Sweden AB is expected to have a marginally positive impact on Prevas' profit per share during the current financial year. For more information visit our website www.prevas.se.

Prevas AB's Annual and Sustainability Report and Remuneration Report for the 2024 financial year are available on the company's website, prevas.se.

Operational strength key ratios, projects in time

Customer satisfaction, delivery precision and warranty work are continuously metered as part of the company's certified quality system. Since starting in 1985, Prevas has had a very high number of satisfied customers and uniquely high quality ratings regarding delivery precision and warranty. Prevas' customer satisfaction during the quarter was 8.8 (scale from 1 to 10).

The Parent Company

April – June

Turnover amounted to SEK 206.4 million (218.0) and profit after financial items amounted to SEK 10.3 million (20.4).

Turnover and EBITA were impacted by a lower utilization rate and a negative calendar effect, as the quarter contained one fewer working day compared to the corresponding quarter last year.

Interest expenses increased by SEK 2 million compared to the corresponding quarter last year. The increase was attributable to loans taken out in connection with the acquisition of Enmac. The effect of the revaluation of loans and currency holdings in foreign currencies resulted in a net effect of SEK -0.4 million (1.6) in the quarter.

January – June

Turnover amounted to SEK 428.5 million (440.1) and profit after financial items amounted to SEK 27.6 million (46.1).

Turnover and EBITA were impacted by a lower utilization rate and a negative calendar effect, as the period contained two fewer working days compared to the corresponding period last year.

Interest expenses increased by SEK 4 million compared to the corresponding period last year. The increase was attributable to loans taken out in connection with the acquisition of Enmac. The effect of the revaluation of loans and currency holdings in foreign currencies resulted in a net positive effect of SEK 1.1 million (1.6) during the period.

Risks and uncertainty factors

Prevas is relatively unaffected by the aggressive and terrible invasion of Ukraine, which has resulted in so much human

suffering. Prevas has no employees, partners or customer assignments in Russia or Ukraine. Other aspects such as inflation, problems with transport, raw goods, materials and semiconductor components create overall uncertainty for the future and especially for our customers. These are risks that are difficult to assess, and Prevas' strategy to address them is to be as adaptable and dynamic a company as possible.

We have not yet seen any direct effects of the external situation and changes in customs regulations, but are aware that several of our customers are being affected. At the same time, we are prepared and have both the expertise and the capacity to act quickly if the situation should change.

The market situation remains challenging, as in previous quarters. However, demand continues to be strong in certain areas such as the energy and defense industries. Prevas experiences a continued competitive labor market where it is important to work actively with employer branding. This is both to retain staff and to attract new employees to Prevas. Prevas has worked for a number of years to establish itself as an attractive employer. A job that turned out well. The fact that Prevas is seen as an attractive employer with exciting assignments and development opportunities will continue to be important factors in the future.

Ever greater requirements for information security. With the digitalization of society, the risk of confidential data being stolen, disseminated to unauthorized persons and thus causing damage is increasing. Prevas works actively with systematic information security, which means continuously working preventively, and adapting the protection based on the organization's needs and risks.

It is Prevas' assessment that the risks are generally unchanged during 2025. More information about Prevas' risks and their management can be found in the Annual Report for 2024. It

is the company's evaluation that the risks are the same as for the parent company.

Transactions with affiliated bodies

Any transactions of this type were reported in the 2024 Annual Report under Note 26 and are largely attributable to purchases and sales between companies within the Group. There will be corresponding transactions in 2025.

Accounting principles

This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The group report has been prepared in accordance with International Financial Reporting Standards, IFRS, as adopted by the EU, and where relevant Swedish legislation regarding annual reports. The parent company accounts have been prepared in accordance with the Annual Accounts Act and recommendation RFR 2 Accounts for legal entities. The same reporting principles and calculation methods have been used in this report as in the most recent annual report. No other changes to other standards have affected the report in 2025.

Financial instruments

Reported value of liquid funds, account receivables, generated but unbilled income, interest bearing liabilities and suppliers' liabilities are considered to make up an approximation of the actual value of these receivables and liabilities.

Any contingent consideration to be transferred by the Group is reported at fair value at the time of acquisition. Subsequent changes in the fair value of a contingent consideration classified as an asset or liability are recognized in the income statement as financial income/expense.

Financial calendar

Interim report Jan–Sep 2025, Oct 24, 2025. Year-end report 2025, Feb 10, 2026.

This information is such that Prevas AB (publ) is required to make public in accordance with EU regulations to prevent market abuse and the Securities Market Act.

The information was submitted for publication, through the agency of the contact persons set out on this page, at 8.30 a.m. CET on July 17, 2025.

This financial report has not been subject to inspection by the company's auditors. This interim report has been prepared in Swedish and translated into English. In the event of any discrepancies between the Swedish original and the translation, the Swedish shall have precedence.

Contact

Magnus Welén, CEO 021-360 19 00, 070-593 44 57 [email protected]

Helena Burström, CFO 021-360 19 00, 072-201 11 14 [email protected]

13 Interim Report January – June 2025

Certification

The Board of Directors and the CEO ensure that the interim report provides a true and fair view of the Group's and the Parent Company's operations, financial position and results, and describes the significant risks and uncertainties faced by the Parent Company and the companies included in the Group.

This interim report has not been reviewed by Prevas' auditors.

Västerås, July 17, 2025

Christer Parkegren Chairman

Robert Demark Board member

Ebba Fåhraeus Board member Magnus Lundin Board member

Pia Sandvik Board member Johan Strid Board member

Christer Wallberg Board member

Magnus Welén Chief Executive Officer Per Åhman Employee representative

Karin Sohlén Taylor Employee representative

Condensed statements of profit/loss The Group

Condensed statement of comprehensive income, The Group

SEK thousand Q2
2025
Q2
2024
Q1-2
2025
Q1-2
2024
Full year
2024
SEK thousand Q2
2025
Q2
2024
Q1-2
2025
Q1-2
2024
Full year
2024
Net turnover 408,803 395,629 839,469 802,716 1,586,626 Profit for the period 9,734 26,016 32,828 59,291 92,261
Other operating income 86 177 517 Items that will be implemented later in
Other external expenses -107,721 -115,906 -223,243 -236,966 -463,618 the period's profit/loss:
Personnel expenses -270,022 -236,143 -538,507 -467,133 -949,020 Exchange differences on translating
foreign operations
7,595 -737 -9,824 1,607 5,273
Amortization intangible fixed assets -3,088 -1,966 -6,242 -3,925 -10,384
Amortization right of use assets -10,204 -8,801 -20,525 -16,791 -37,075 Comprehensive income for the period
after tax
17,329 25,279 23,004 60,898 97,534
Depreciation tangible fixed assets -1,245 -1,020 -2,538 -1,883 -4,416 Comprehensive income for the period
Operating profit, EBIT 16,609 31,793 48,591 76,018 122,630 attributable to parent company
owners
16,407 25,071 22,802 59,969 96,642
Financial net -4,544 1,783 -6,883 2,006 -2,325 Comprehensive income for the
Profit before tax 12,065 33,576 41,708 78,024 120,305 period attributable to non-controlling
interests
922 208 202 929 892
Income tax -2,331 -7,560 -8,880 -18,733 -28,044
Profit for the period 9,734 26,016 32,828 59,291 92,261
Profit for the period attributable to
parent company owners
9,377 25,808 31,972 58,362 91,369
Profit for the period attributable to
non-controlling interests
357 208 856 929 892
Profit per share before dilution attributable to
parent company shareholders, SEK
0.73 2.02 2.48 4.58 7.13
Profit per share after dilution attributable to
parent company shareholders, SEK
0.73 2.01 2.48 4.56 7.13

Condensed balance sheets

The Group

SEK thousand June 30th
2025
June 30th
2024
Dec 31st
2024
Goodwill 661,662 405,956 669,940
Other intangible fixed assets 42,780 28,210 48,172
Tangible fixed assets 14,488 13,013 15,105
Rights-of-use assets 137,898 77,978 158,166
Deferred tax asset 36,065 18,378 37,647
Financial fixed assets 67 1,610 36
Total fixed assets 892,960 545,145 929,066
Inventory 3,233 3,319 3,485
Current receivables 459,624 437,471 460,436
Liquid funds 17,230 119,729 43,813
Total current assets 480,087 560,519 507,734
TOTAL ASSETS 1,373,047 1,105,664 1,436,800
SEK thousand June 30th
2025
June 30th
2024
Dec 31st
2024
Equity attributable to owners of parent company 609,903 609,476 646,504
Equity attributable to non-controlling interests 54,558 33,920 56,552
Total equity 664,461 643,396 703,056
Deferred tax liability 75,347 54,162 79,863
Provisions 2,223 4,323 3,140
Long-term non-interest bearing liabilities 4,615 8,080 4,501
Long term interest bearing liabilities 203,145 45,932 246,120
Total non-current liabilities 285,330 112,497 333,624
Current interest bearing liabilities 85,558 45,125 89,666
Other interest bearing liabilities 337,698 304,646 310,453
Total current liabilities 423,256 349,771 400,119
TOTAL LIABILITIES AND EQUITY 1,373,047 1,105,664 1,436,800

Changes in equity in summary

The Group

SEK thousand June 30th
2025
June 30th
2024
Full year
2024
Opening balance 703,056 639,647 639,647
Total comprehensive income for the period
attributable to parent company owners 22,802 59,969 96,642
Total comprehensive income for the period
attributable to non-controlling interests 202 929 892
Changes in ownership attributable to non-con
trolling interests 22,668
Dividend attributable to
non-controlling interests -2,196 -2,139
Warrant programs 1,801 5,490 5,846
Dividend -61,205 -62,639 -60,500
Closing balance 664,461 643,396 703,056
Equity attributable to owners of parent company 609,903 609,476 646,504
Equity attributable to non-controlling interests 54,558 33,920 56,552

Condensed cash flow analysis

The Group

Q2 Q2 Q1-2 Q1-2 Full year Q2 Q2 Q1-2 Q1-2 Full year
SEK thousand 2025 2024 2025 2024 2024 SEK thousand 2025 2024 2025 2024 2024
ONGOING OPERATIONS FINANCING ACTIVITIES
Profit before tax 12,065 33,576 41,708 78,024 120,305 Amortization of lease liabilities -9,569 -8,652 -16,373 -16,339 -35,001
Adjustments for items not included in cash Dividends -63,401 -62,639 -63,401 -62,639 -62,639
flow: Issue of shares/warrants,
Amortization 14,536 11,770 29,305 22,571 51,876 LTI 2021/2024, LTI 2024/2027 and LTI
Other -458 -1,558 4,966 -1,613 -2,130 2025/2028 1,801 5,490 1,801 5,490 5,846
Paid income tax -10,339 -10,857 -22,778 -32,126 -53,343 Divestment of financial assets 1,234
Interest paid -2,307 992 -3,864 2,044 -3,874 Repayment of stockholder contributions,
Cash flow from operating activities non-controlling interests -145
before change to working capital 13,497 33,923 49,337 68,900 112,834 Repayment of loans -12,500 -5,625 -24,860 -5,625 -116,284
Changes to inventories -186 7,760 205 9,873 10,422 Take up of loans 199,946
Changes to operating receivables 3,930 21,626 3,593 917 42,140 Cash flow from financing
Changes to operating liabilities 32,389 -186 28,671 10,503 -28,627 activities -83,669 -71,426 -102,833 -79,113 -7,043
Cash flow from ongoing operations 49,630 63,123 81,806 90,193 136,769 Cash flow for the period -35,918 -10,734 -24,835 6,440 -69,713
Cash and cash equivalents, start of
INVESTMENT ACTIVITIES
Acquisition of business and shares
period 48,867 130,064 43,813 112,328 112,328
excluding cash and cash equivalents -190,748 Exchange differences on cash and cash
Additional consideration regarding previous equivalents 4,281 399 -1,748 961 1,198
years' acquisitions -288 -288 Cash and cash equivalents, end of
Investment in intangible fixed assets -898 -1,523 -1,571 period 17,230 119,729 17,230 119,729 43,813
Investment in tangible fixed assets -693 -2,431 -1,997 -4,640 -7,120
Cash flow from investment activities -1,879 -2,431 -3,808 -4,640 -199,439

Quarter overview

The Group

Q2
2025
Q1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Net turnover, MSEK 408.8 430.7 432.0 351.9 395.6 407.1 399.3 311.4 377.7 394.3
EBITA profit/loss*, MSEK 20.7 35.6 32.6 26.5 36.2 53.5 45.0 31.8 35.7 59.7
EBITA margin*, % 5.1 8.3 7.5 7.5 9.2 13.2 11.3 10.2 9.5 15.1
EBIT profit/loss, MSEK 16.6 32.0 28.7 17.9 31.8 44.2 42.4 29.3 33.0 57.8
EBIT margin, % 4.1 7.4 6.6 5.1 8.0 10.9 10.6 9.4 8.7 14.7
Number of workdays 59 62 62 66 60 63 63 65 59 64
Number of employees at end of period 1,033 1,053 1,086 1,082 899 902 915 888 899 887
Number of employees, average 966 990 967 948 854 865 874 835 847 837
Net turnover/employee, TSEK 423 435 447 371 463 471 457 373 446 471
Equity ratio, % 48.4 50.3 48.9 48.3 58.2 60.9 60.3 60.8 59.0 59.3
Profit/share before dilution, SEK 0.73 1.75 1.81 0.75 2.02 2.56 2.42 1.74 1.92 3.20
Profit/share after dilution, SEK 0.73 1.75 1.81 0.75 2.01 2.54 2.42 1.73 1.90 3.18
Equity/share before dilution, SEK 47.33 50.67 50.43 48.28 47.78 50.20 47.46 45.22 43.57 46.04
Equity/share after dilution, SEK 47.33 50.67 50.43 48.28 47.57 49.96 47.22 44.94 43.22 45.67

*) The definitions of EBITDA and EBITA were adjusted in Q1 2024 for the purpose of improving analysis of the operating activities between periods. Acquisition related items and write downs of intangible assets are no longer included in EBITDA and EBITA. Write downs of acquisition related intangible assets and revaluing and present value calculation of contingent considerations have, as previously, no impact on EBITDA and EBITA. The key ratios for 2023 have been recalculated. See our definitions of EBITDA and EBITA on the website at www.prevas.se/rapporter.

Corporate

Operating segments

April – June 2025 April – June 2024

2) Corporate
and elimina
Total
SEK thousand Sweden Denmark Finland Other tions
Group
Group
Sales to external customers 308,141 38,697 47,017 14,948 408,803
Other operating income -1 87 86
Sales to other segments 990 47 50 35 -1,122
Personnel expenses -204,308 -24,330 -32,271 -8,738 -375 -270,022
EBITDA profit/loss 19,693 74 1,302 -432 1)
11,548
32,185
Amortizations/depreciations -3,901 -87 -1,203 -30 -9,316 -14,536
Acquisition-related items -1,040 -1,040
EBITA profit/loss 18,625 52 1,178 -462 1,344 20,737
EBIT profit/loss 15,792 -13 100 -462 1,192 16,609
Financial items 2,906 -477 -550 298 -6,721 -4,544
Profit after financial items 18,698 -490 -450 -164 -5,529 12,065
Total Total
Group SEK thousand Sweden Denmark Other and elimina
tions
Group
Sales to external customers 339,006 42,366 14,257 Group
395,629
Other operating income
Sales to other segments 1,044 227 -1,271
Personnel expenses -203,432 -25,011 -7,325 -375 -236,143
1) EBITDA profit/loss 32,581 3,308 565 1)
9,582
46,036
1) Amortizations/depreciations -3,924 -21 -34 1)
-7,808
-11,787
Acquisition-related items -2,456 -2,456
EBITA profit/loss 31,616 3,287 532 780 36,215
EBIT profit/loss 28,657 3,287 531 -682 31,793
Financial items 2,437 70 283 -1,007 1,783
Profit after financial items 31,094 3,357 814 -1,689 33,576

January – June 2025

January – June 2025 January – June 2024
SEK thousand Sweden Denmark 2)
Finland
Other Corporate
and elimina
tions
Total
Group
SEK thousand Sweden Denmark Other Corporate
and elimina
tions
Total
Group
Sales to external customers 634,536 79,571 94,598 30,764 839,469 Sales to external customers 692,221 79,844 30,651 802,716
Other operating income 94 83 177 Other operating income
Sales to other segments 1,804 98 50 65 -2,017 Sales to other segments 1,595 282 22 -1,899
Personnel expenses -408,702 -47,979 -64,511 -16,564 -750 -538,506 Personnel expenses -405,518 -46,801 -14,064 -750 -467,133
EBITDA profit/loss 50,570 2,693 1,837 1,182 1)
23,107
79,389 EBITDA profit/loss 79,164 7,083 4,076 1)
18,112
108,435
Amortizations/depreciations -7,844 -178 -2,468 -65 1)
-18,750
-29,305 Amortizations/depreciations -7,678 -43 -71 -14,806
1)
-22,599
Acquisition-related items -1,493 -1,493 Acquisition-related items -9,819 -9,819
EBITA profit/loss 48,390 2,647 1,589 1,117 2,583 56,326 EBITA profit/loss 77,394 7,040 4,005 1,322 89,761
EBIT profit/loss 42,726 2,515 -631 1,117 2,865 48,591 EBIT profit/loss 71,486 7,040 4,005 -6,513 76,018
Financial items 2,842 -434 -1,246 612 -8,657 -6,883 Financial items 2,833 311 525 -1,663 2,006
Profit after financial items 45,568 2,081 -1,878 1,729 -5,792 41,708 Profit after financial items 74,319 7,351 4,530 -8,176 78,024

1) Leasing according to IFRS 16 that is applied at Group level is not recorded by the different segments. 2) Finland is a new segment following the acquisition of Enmac from July 1, 2024.

20 Interim Report January – June 2025

Sales to external customers by segment

Industries Sweden Denmark Finland Other Total Group
Energy 35,649 10,930 4,614 1,145 52,338
Automotive and transport 24,879 61 24,940
Defense 55,982 2,777 4,071 112 62,942
Life science 42,938 8,204 800 51,942
Products and units 23,849 8,858 3,986 36,693
Steel and minerals 21,395 4,480 589 26,464
Telecoms 18,519 919 19,438
Engineering 59,611 5,463 25,663 3,739 94,476
Other 25,319 1,485 4,203 8,563 39,570
Total 308,141 38,697 47,017 14,948 408,803

January – June 2025

Industries Sweden Denmark Finland Other Total Group
Energy 70,607 22,829 7,516 2,457 103,409
Automotive and transport 52,836 132 52,968
Defense 103,560 5,798 14,159 209 123,726
Life science 89,202 18,324 1,244 108,770
Products and units 54,834 16,509 4,938 76,281
Steel and minerals 45,948 8,620 1,423 55,991
Telecoms 40,548 1,771 42,319
Engineering 122,996 10,731 53,783 8,038 195,548
Other 54,005 3,476 5,583 17,393 80,457
Total 634,536 79,570 94,599 30,764 839,469

April – June 2025 April – June 2024

Industries Sweden Denmark Other Total Group
Energy 25,536 10,240 1,342 37,118
Automotive and transport 31,219 122 31,341
Defense 52,218 287 52,505
Life science 48,067 12,487 394 60,948
Products and units 32,254 10,143 42,397
Steel and minerals 30,685 1,095 31,780
Telecoms 23,655 65 23,720
Engineering 66,852 6,607 4,887 78,346
Other 28,520 2,415 6,539 37,474
Total 339,006 42,366 14,257 395,629

January – June 2024

Industries Sweden Denmark Other Total Group
Energy 52,941 20,792 2,724 76,457
Automotive and transport 67,695 388 68,083
Defense 93,019 711 93,730
Life science 103,465 23,638 893 127,996
Products and units 70,508 19,078 89,586
Steel and minerals 64,087 1,932 66,019
Telecoms 48,061 317 48,378
Engineering 135,590 11,813 11,139 158,542
Other 56,855 3,107 13,963 73,925
Total 692,221 79,844 30,651 802,716

Key ratios The Group

Q2 Q2 Q1-2 Q1-2 Full year
SEK thousand 2025 2024 2025 2024 2024
EBITDA margin before depreciation/amortiza
tion and write downs 7.9% 11.6% 9.5% 13.5% 12.0%
EBITA margin 5.1% 9.2% 6.7% 11.2% 9.4%
EBIT margin 4.1% 8.0% 5.8% 9.5% 7.7%
Operating margin 3.0% 8.5% 5.0% 9.7% 7.6%
Average number of shares outstanding,
thousand
before dilution 12,885 12,775 12,885 12,756 12,821
after dilution 12,885 12,816 12,885 12,812 12,821
Profit per share before dilution, SEK 0.73 2.02 2.48 4.58 7.13
Profit per share after dilution, SEK 0.73 2.01 2.48 4.56 7.13
Equity per share before dilution, SEK 47.33 47.78 50.43
Equity per share after dilution, SEK 47.33 47.57 50.43
Equity ratio 48.4% 58.2% 48.9%
Return on capital employed 5.6% 10.9% 14.5%
Return on equity 4.8% 9.2% 13.7%
Average number of employees 966 854 979 858 901
Number of workdays 59 60 121 123 251
Net turnover per employee, SEK thousand 423 463 857 936 1,761
Turnover per employee, SEK thousand 423 463 858 936 1,762

Definitions of key ratios, see pages 56-57 in Prevas' 2024 annual report and calculations on the website, www.prevas.se/rapporter.

Acquisition-related items The Group

SEK thousand Q2
2025
Q2
2024
Q1-2
2025
Q1-2
2024
Full year
2024
Amortization of acquisition-related
intangible assets
-2,987 -1,852 -6,003 -3,697 -9,677
Transaction costs -665 -2,081 -743 -9,069 -14,351
Costs of future services received -375 -375 -750 -750 -1,500
Acquisition-related items -4,027 -4,308 -7,496 -13,516 -25,528

Condensed statements of profit/loss The Parent Company

Q2 Q2 Q1-2 Q1-2 Full year
SEK thousand 2025 2024 2025 2024 2024
Net turnover 206,371 218,023 428,539 440,165 821,588
Other operating income
Other external expenses -79,290 -80,280 -165,229 -157,876 -300,972
Personnel expenses -113,660 -115,619 -228,795 -230,862 -434,818
Amortization intangible fixed assets -2,772 -2,783 -5,545 -5,565 -11,123
Depreciation tangible fixed assets -270 -312 -567 -612 -1,259
Operating profit, EBIT 10,379 19,029 28,403 45,250 73,416
Profit from shares in Group companies 2,505 1,797 2,255 1,625 6,318
Interest income and similar profit items 2,106 1,299 8,168 2,394 5,378
Interest costs and similar profit items -4,665 -1,687 -11,180 -3,188 -12,619
Profit after financial items 10,325 20,438 27,646 46,081 72,493
Tax allocation reserve -20,600
Income tax -2,396 -4,620 -6,845 -10,713 -11,945
Profit for the period 7,929 15,818 20,801 35,368 39,948

Condensed balance sheets

The Parent Company

SEK thousand June 30th
2025
June 30th
2024
Dec 31st
2024
Intangible fixed assets 21,216 29,224 25,237
Tangible fixed assets 1,729 2,603 2,209
Financial fixed assets 583,884 325,442 594,726
Deferred tax asset 912 885
Total fixed assets 607,741 357,269 623,057
Inventory 454 1,787 731
Current receivables 239,693 227,451 237,952
Cash and Bank 13,910 104,176 12,806
Total current assets 254,057 333,414 251,489
TOTAL ASSETS 861,798 690,683 874,546
SEK thousand June 30th
2025
June 30th
2024
Dec 31st
2024
Restricted equity
Non-restricted equity
42,178
190,545
42,178
224,212
42,178
229,148
Total equity 232,723 266,390 271,326
Untaxed reserves 93,100 72,500 93,100
Provisions 1,292 1,722 1,827
Long-term non-interest bearing liabilities 4,893
Long term interest bearing liabilities 103,619 129,882
Total non-current liabilities 198,011 79,115 224,809
Current interest bearing liabilities 49,720 16,875 50,230
Other short term liabilities 381,344 328,303 328,181
Total current liabilities 431,064 345,178 378,411
TOTAL LIABILITIES AND EQUITY 861,798 690,683 874,546

Invitation to presentation of Prevas' interim report January – June 2025

A press and analyst presentation will be held on Thursday, July 17 at 9.30 a.m. CET, which can be followed via webcast https://www.finwire.tv/webcast/prevas/q2-2025/.

About Prevas

Prevas is an innovative development house with a focus on product and production development, where ingenuity is at the center. We use great technical expertise and business understanding to help our customers within widely differing industries to gain greater benefits from the technological advances of our time. Good for people, the planet and profits. Prevas was founded in 1985 and currently has 1,100 employees in Sweden, Finland, Denmark and Norway. Prevas has been listed on NASDAQ Stockholm since 1998. For more information about Prevas, visit www.prevas.com.

Prevas AB Org. no. 556252-1384 Box 4 • Glödgargränd 14 • SE-721 03 Västerås [email protected] • +46 21-360 19 00 • www.prevas.se

Talk to a Data Expert

Have a question? We'll get back to you promptly.