AI assistant
Prestige Estates Projects Limited — Annual Report 2021
Jun 8, 2021
62301_rns_2021-06-08_6f29acde-e863-43e5-8918-041bccdce44b.pdf
Annual Report
Open in viewerOpens in your device viewer

June 8, 2021
| To | |
|---|---|
| The General Manager | The Manager |
| Dept. of Corporate Services | Dept of Corporate Services |
| National Stock Exchange of India Limited | BSE Limited |
| Bandra Kurla Complex | Regd. Office: Floor 25, P J Towers |
| Bandra (E) | Dalal Street |
| Mumbai-400051 | Mumbai - 400 001 |
| Scrip Code: PRESTIGE | Scrip Code: 533274 |
Dear Sir/ Madam
Sub: Outcome of Board Meeting held on June 8, 2021.
This is to inform that the Board of the Directors at their meeting held today, i.e. Tuesday, June 8, 2021 have:
-
- Approved the Audited Standalone and Consolidated Financial Results for the quarter and year ended March 31, 2021.
-
- Approved the Audited Standalone and Consolidated Financial statements for the year ended March 31, 2021.
In this connection, please find enclosed herewith:
-
- Audited Consolidated Financial Results for the quarter and year ended March 31, 2021 along with Auditor's Report and declaration.
-
- Audited Standalone Financial Results for the quarter and year ended March 31, 2021 along with Auditor's Report and declaration.
Further, Pursuant to Regulations, 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, this is to inform that Mr. V V B S Sarma, has retired from the position of Chief Financial Officer w.e.f. June 8, 2021.
Based on the recommendation of the Nomination & Remuneration Committee ("NRC"), the Board of Directors at its meeting held today, have approved the appointment of Mr. Amit Mor as Chief Financial Officer.
Prestige Estates Projects Ltd., Prestige Falcon Towers, No 19 Brunton Road, Bangalore - 560 025.
Phone : +91 80 25591080 Fax : +91 80 25591945 E-mail : [email protected] www.prestigeconstructions.com CIN : L07010KA1997PLCO22322

Further in compliance with Regulation 30 of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 please find the following disclosures pertaining to the appointment;
| Sl. No | Particulars | Details of Information | ||
|---|---|---|---|---|
| 1. | AppointmentChiefof | Mr. Amit Mor has been appointed as | ||
| Financial Officer | theFinancialChiefOfficerof | |||
| Company with effect from June 8, | ||||
| 2021. | ||||
| 2. | Date of Appointment | June 8, 2021 | ||
| 3. | Brief Profile | Mr. Amit Mor is a Qualified Chartered | ||
| Accountant. He has around 16 years of | ||||
| experience in the fields of accounts | ||||
| and audit. He has been associated with | ||||
| the Organization since seven years. |
The Board Meeting Commenced at 11.30 AM and concluded at 9:30 PM.
Thanking You.
Yours sincerely For Prestige Estates Projects Limited
Ir azack Chairman and Managing Director DIN: 00209022
End: a/ a.

PRESTIGE ESTATES PROJECTS LIMITED
REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025
CIN: L07010KA1997PLCO22322
Statement of Consolidated Audited Financial Results for the quarter and year ended 31 March 2021
| Quarter ended | Year ended | |||||
|---|---|---|---|---|---|---|
| SI | Particulars | 31 Mar 2021 | 31 Dec 2020 | 31 Mar 2020 | 31 Mar 2021 | 31 Mar 2020 |
| No | (Audited)(Refer Note 12) | (Unaudited) | (Audited) | (Audited) | (Audited) | |
| 1 Income from Operations | (Refer Note 12) | |||||
| Revenue from operations | 22,681 | 18,476 | 19,823 | 72,644 | 81,248 | |
| Other income | 925 | 806 | 346 | 2,374 | 1.185 | |
| Total Income from operations (net) | 23,606 | 19,282 | 20,169 | 75,018 | 82,433 | |
| 2 Expenses | ||||||
| (Increase)/ decrease in inventory | 5,051 | 6,572 | 2,776 | 17,895 | 16,606 | |
| Contractor cost | 4,865 | 3,330 | 5,004 | 12,567 | 17,271 | |
| Purchase of materials | 1,188 | 681 | 1,055 | 2,949 | 3,219 | |
| Purchase of completed units | 662 | 752 | - | 1,448 | 127 | |
| Land cost | 2,188 | - | 555 | 6,992 | 4,504 | |
| Rental expenses | 14 | 23 | 10 | 63 | 56 | |
| Facility management expense | 141 | 345 | 663 | 1,302 | 2,517 | |
| Rates and taxes | 510 | 170 | 2,053 | 1,537 | 3,216 | |
| Employee benefits expense | 1,229 | 1,071 | 1,252 | 4,206 | 4,601 | |
| Finance costs | 2,582 | 2,407 | 2,584 | 9,899 | 10,233 | |
| Depreciation and amortization expense | 1,221 | 1,405 | 1,771 | 5,926 | 6,667 | |
| Other expenses | 1.329 | 1,056 | 1,459 | 3,963 | 5,571 | |
| Total expenses | 20,980 | 17,812 | 19,182 | 68,747 | 74,588 | |
| 3 Profit before exceptional Items (1-2) | 2,626 | 1,470 | 987 | 6,271 | 7,845 | |
| 4 Exceptional items (Refer Note 6) | 14,698 | - | • | 14,698 | 380 | |
| 5 Profit before Share of profit from jointly controlled entities/ associates(344) | 17,324 | 1,470 | 987 | 20,969 | 8,225 | |
| 6 Share of profit / (loss) from jointly controlled entities/ associates (net oftax) | (5) | (112) | (84) | (250) | 44 | |
| 7 Profit before tax (5+6) | 17,319 | 1,358 | 903 | 20,719 | 8,269 | |
| 8 Tax expense (net) | ||||||
| Current tax | 1,805 | 635 | 38 | 3,286 | 1,680 | |
| Deferred tax | 2,009 | (155) | 354 | 1,912 | 1,103 | |
| 3,814 | 480 | 392 | 5,198 | 2,783 | ||
| 9 Net Profit for the period/ year (7-8) | 13,505 | 878 | 511 | 15,521 | 5,486 | |
| 10 Other Comprehensive Income / (loss) | ||||||
| Items that will not be recycled to profit or loss | ||||||
| Remeasurement of the defined benefit liabilities / (asset) (net of tax) | 38 | - | (31) | 38 | (32) | |
| 11 Total Comprehensive Income for the period/ year (Comprising Profitfor the period (after tax) and Other Comprehensive Income / (loss)(after tax)) (9+10) | /3,543 | 878 | 480 | 15,559 | 5,454 | |
| 12 Profit for the period/year attributable to: | ||||||
| Shareholders of the Company | 13,363 | 587 | 154 | 14,562 | 4,031 | |
| Non controlling interests | 142 | 291 | 357 | 959 | 1,455 | |
| 13 Other comprehensive income / (loss) for the period/ year attributable | ||||||
| to: | ||||||
| Shareholders of the Company | 38 | (31) | 38 | (32) | ||
| Non controlling interests | - | |||||
| 14 Total comprehensive income for the period/ year attributable to: | ||||||
| Shareholders of the Company | 13,401 | 587 | 123 | 14,600 | 3,999 | |
| Non controlling interests | 142 | 291 | 357 | 959 | 1,455 | |
| 15 Paid-up equity share capital (Face Value of the Share Rs.10 each)16 Earnings Per Share* | 4,009 | 4,009 | 4,009 | 4,009 | 4,009 | |
| a) Basic | 33.33 | 1.46 | 0.39 | 36.32 | 10.63 | |
| b) Diluted | 33.33 | 1.46 | 0.39 | 10.63 | ||
| See accompanying nate to financial results | 36 32 | |||||
| • Not annualised for the quarter |

&A
?.• CD fn
co Bengaluru
rty

PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322
Statement of Consolidated Audited Financial Results for the quarter and year ended 31 March 2021
Notes to financial results
1 Balance sheet
| (Rs. In Million | |||
|---|---|---|---|
| As at | As at | ||
| Particulars | 31 Mar 2021 | 31 Mar 2020 | |
| (Audited) | (Audited) | ||
| A. ASSETS | |||
| (1) Non-current assets | |||
| (a) Property, plant and equipment | 19,220 | 22,762 | |
| (b) Capital work-in-progress | 27,396 | 21,431 | |
| (c) Investment property | 17,999 | 61,855 | |
| (d) Goodwill | 534 | 5,167 | |
| (e) Other intangible assets | 51 | 72 | |
| (f) Investments in associate and Joint venture | 7,435 | 7,808 | |
| (g) Financial assets | |||
| (i) Investments | 1,632 | 80 | |
| (ii) loans | 8,120 | 12,051 | |
| (iii) Other financial assets | 762 | 1,222 | |
| (h) Deferred tax assets (net) | 6,008 | 5,640 | |
| (i) Income tax assets (net) | 4,183 | 5,135 | |
| U) Other non-current assets | 3,451 | 3,817 | |
| Sub-total • Non current assets | 96,791 | 1,47,040 | |
| (2) Current assets | |||
| 1,13,750 | |||
| (a) Inventories | 95,805 | ||
| (b) Financial assets | |||
| (I) Investments | 5 | 5 | |
| (ii) Trade receivables | 13,740 | 14,765 | |
| (iii) Cash and cash equivalents | 23,460 | 7,857 | |
| (iv) Other bank balances | 552 | 1,651 | |
| (v) Loans | 13,928 | 5,170 | |
| (vi) Other financial assets | 73.5 | 221 | |
| (c) Other current assets | 7,610 | 7,257 | |
| Sub-total - Current assets | 1,55,815 | 1,50,676 | |
| (3) Assets classified as held for sale | 14,583 | - | |
| 2,67,189 | 2,97,716 | ||
| Total - Assets | |||
| B. EQUITY AND UABIUTIES | |||
| (1) Equity | |||
| (a) Equity share capital | 4,009 | 4,009 | |
| (b) Other Equity | 62.744 | 49,593 | |
| Equity Attributable to owners of the Company | 66,753 | 53,602 | |
| (c) Non controlling interest | 4,198 | 2,284 | |
| Sub-total - Equity | 70,951 | 55,886 | |
| (2) Non-current liabilities | |||
| (a) Financial Liabilities | |||
| 24,138 | 62,180 | ||
| (I) Borrowings | 9,375 | ||
| (II) Other financial liabilities | 6,466 | ||
| (b) Deferred tax liabilities (net) | 2,688 | 2,955 | |
| (c) Other non-current liabilities | 157 | 450 | |
| (d) Provisions | 283 | 337 | |
| Sub-total • Non current liabilities | 33,732 | 75,297 | |
| (3) Current liabilities | |||
| (a) Financial Liabilities | |||
| (i) Borrowings | 11,974 | 24,089 | |
| (ii) Trade payables | 10,820 | 12,249 | |
| (iii) Other financial liabilities | 17,357 | 21,153 | |
| (b) Other current liabilities | 89,743 | 1,03,923 | |
| (c) Provisions | 4,530 | 4,755 | |
| (d) Income tax liabilities (net) | 1,316 | 364 | |
| Sub-total - Current liabilities | 1,35,740 | 1,66,533 | |
| (4) Liabilities directly associated with assets classified as held for sale | 26,766 | - | |
| Total - Equity and Debilities | 2.67,189 | 2,97,716 | |

ES p BANGALORE 0 560 025 -4
ps'T <4,

PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322
Statement of Consolidated Audited Financial Results for the quarter and year ended 31 March 2021
2 Consolidated Statement of Cash flow
| Year ended | |||
|---|---|---|---|
| Particulars | 31 Mar 2021 | 31 Mar 2020 | |
| (Audited) | (Audited) | ||
| Cash flow from operating activities: | |||
| Net Profit before tax | 20,719 | 8,269 | |
| Add: Adjustments for: | |||
| Depreciation and amortisation | 5,926 | 6,667 | |
| Share of loss from partnership firms/ LLP | - | 2 | |
| Loss on Sale of Property, plant and machinery | 4 | • | |
| Expected Credit loss allowance on receivables | 83 | ||
| Sub-total | 5,930 | 6,752 | |
| Less: Incomes / credits considered separately | |||
| Interest income | 1,400 | 866 | |
| Share of profit from associates/ jointly controlled entities (net) | (250) | 44 | |
| Profit on Conversion of IV to Subsidiary - Deemed Sales | 380 | ||
| Fair value gain on financial instruements | 240 | ||
| Profit on loss of control | 14,698 | - | |
| Profit on sale of fixed assets | 403 | 101 | |
| Sub-total | 16,491 | 1,391 | |
| Add: Expenses / debits considered separately | |||
| Finance costs | 9.899 | 10.233 | |
| Sub-total | 9,899 | 10,233 | |
| Operating profit before changes in working capital | 20,057 | 23,863 | |
| Adjustments for: | |||
| (Increase) / decrease In trade receivables | 610 | 1,842 | |
| (Increase)/ decrease in inventories | 17,945 | 18,197 | |
| (Increase) / decrease in loans and advances | (676) | 629 | |
| (Increase) / decrease in other assets | (445) | 1,588 | |
| Increase / (decrease) in trade payables | (1,078) | (346) | |
| Increase / (decrease) in other financial liabilities | (1,267) | 923 | |
| Increase / (decrease) in provisions | (225) | 2,355 | |
| Increase / (decrease) in other liabilities | (14.3191 | (23.7551 | |
| 545 | 1,433 | ||
| Cash generated from / (used in) operations | 20,602 | 25,296 | |
| Direct taxes (paid)/refund | 12,074) | (3,033) | |
| Net Cash generated from / (used in) operating activities - A | 18,528 | 22,263 | |
| Cash flow from investing activities | |||
| Capital expenditure on Investment property, property plant and equipment and intangible assets (including | (7,521) | (15,451) | |
| capital work-in-progress) | |||
| Consideration paid for acquisition of subsidiary assets | (1,596) | (7,010) | |
| Sale proceeds of investment property | 702 | 470 | |
| Decrease / (Increase) in long-term inter corporate deposits - net | (633) | (720) | |
| Decrease / (Increase) in other intercorporate deposits-net | (3,738) | (1,631) | |
| (Investments in)/ redemption of bank deposits (having original maturity of more than three months) - Net | |||
| 311 | |||
| (877) | |||
| (Increase) / decrease in partnership current account | 520 | (35) | |
| Current and non-current Investments made | (778) | ||
| Proceeds from loss of control in subsidiaries | 16,748 | 517 | |
| Interest received | 897 | 1,241 | |
| Net Cash from / (used in) investing acthittles - B | 4,91.1 | (23,496) | |
| Cash flow from flnandne activities | |||
| Secured loans availed | 26,915 | 53,866 | |
| Secured loans repaid | (22,103) | (48,348) | |
| Proceeds from Issue of Equity Share Capital (net of Issue expenses) | 8,939 | ||
| Inter corporate deposits taken | 104 | ||
| Dividend payout including tax | - | (1,403) | |
| Finance costs paid | (9,847) | (10,149) | |
| Contribution by/ (payment to) non controlling interest holders | (1,415) | (489) | |
| Net Cash generated from / (used in) financing activities - C | (6,450) | 2,520 | |
| Total Increase / (decrease) in cash and cash equivalents during the year (A+B+C) | 16,989 | 1,287 | |
| Cash and cash equivalents opening balance | 7,857 | 6,530 | |
| Add: Cash acquired on acquisition of subsidiaries during the year | 40 | ||
| Less: Cash transferred on loss of control | (1,219) | - | |
| Less: Cash forming part of asset held for sale | (167) | • | |
| 23,460 | 7,857 | ||
| Cash and cash equivalents closing balanceCash and cash equivalents at the end of the year as above comprises:Cash on hand | 2 | 2 | |
| Balances with banks | |||
| - in current accounts | 5,854 | 4,331 | |
| - in fixed deposits | , t1 ES Pn | 17,604 | 3.524 |


PRESTIGE ESTATES PROJECTS UMITED REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 L07010KA1997PLCO22322 Statement of Consolidated Audited Financial Results for the quarter and year ended 31 March 2021
3 The above audited results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 08 June 2021.
4 Segment Information
The chief operating decision maker of the Company reviews the operations of the Group as a real estate development activity and letting out/ operating of developed properties, which is considered to be the only reportable segment by the management
5 The Company had entered into a registered Joint Development Agreement (JDA) with a certain land owner (the 'land Owner Company") to develop a residential project (the Project"). Under the said JDA, the Company acquired development rights over a certain parcel of land of the Land Owner Company and in exchange was required to provide the Land Owner Company identified developed units with a certain specified built-up area (the "Land Owner Company's share"). The Company had also incurred Transferrable Development Rights (109's) of Rs 881 Million which are recoverable from the Land Owner Company along with an interest of 12% per annum, from the sale of units from the residential project belonging to the Land Owner Company. Further the Company has pending claims receivable from the Land Owner Company without prejudice to its legal position.
As at 31 March 2021, gross receivables due from the Land Owner Company towards TDR's aggregate to Rs 923 Million. The Land Owner Company has been ordered to be wound up by the Hon'ble High Court of Judicature during the year ended 31 March 2017 The land owner Company has challenged the court order, the legal proceedings of which is pending with the Judicature.
Considering the rights of the Company under the JDA, the status of development achieved so far in the Project; the plans for completion of the Project; the Escrow arrangement with the Company, Land Owner Company and the Lender of the Land Owner Company (to whom the Land Owner Company's share of developed units have been mortgaged), which provides for manner of recovery of TDR dues; the fact that the handing over formalities of the underlying units are yet to be completed, the Company expects to recover the above gross dues towards TOR's and has accordingly classified them as good and recoverable In the financial
6 Consequent to the approvals received from a committee of the Board of Directors on 9 November 2020, the Company had entered Into term sheet for sale of certain of the Company's direct/ indirect interest in certain commercial offices, retail and hotel properties, mall management and identified maintenance business ('Proposed Transaction') Subsequently the shareholders in their meeting on 11 December 2020, had approved the proposed transaction. As the Company had not entered Into any definitive agreements as at 31 December 2020, pursuant to the requirements of Ind AS 105 — Non Current Assets Held for Sale and Discontinued Operations, the Company had classified the assets and liabilities pertaining to the proposed transaction as 'Assets classified as held for sale/liabilities directly associated with assets classified as held for sale', and depreciation had not been charged on such assets effective 9 November, 2020.
During the quarter, the Group has entered into definitive agreements and transferred 100% of its equity stake in Prestige Amusements Private Limited, Cessna Garden Developers Private Limited, 85% of its stake in Prestige Hyderabad Retail Ventures Private Limited, Prestige Shantiniketan Leisures Private Limited, Prestige Garden Constructions Private Limited, Prestige Mangalore Retail Ventures Private Limited, Prestige Mysore Retail Ventures Private Limited and Flicker Projects Private Limited and certain completed commercial projects on a slump sale basis. Of the total agreed consideration, Rs 5,507 million is deferred on occurrence or non-occurrence of certain contingent events and has not been recognised as at 31 March 2021. Consequently, the profit of Rs. 14,698 million arising from the aforesaid transaction has been accounted as exceptional item in the consolidated financials results for the quarter and year ended 31 March 2021.
Further the Group has entered into defintive agreement for sale of identified undertakings by way of demerger. As at 31 March 2021, the Group is in the process of filing for the Demerger with appropriate authorities.
Consequently, pursuant to the requirements of Ind AS 105 - Non Current Assets Held for Sale and Discontinued Operations, the Group has classified the assets and liabilities pertaining to above as 'Assets classified as held for sale/liabilities directly associated with assets classified as held for sale', measured them at lower of cost and fair value as at 31 March 2021 and depredation has not been charged on such assets effective 9 November 2020. In view of the proposed transaction, the Group has decided to continue with old tax structure for certain subsidiaries, and accordingly current tax and deferred tax has been remeasured at the applicable
- 7 During the year ended 31 March 2021, the Group has acquired directly/ indirectly further 30 21% equity stake and 4.57% preference share in DB (BKC) Realtors Private Limited, 50.00% equity stake in Pandora Projects Private Limited, 50% stake in Turf Estate Joint Venture LLP, 99.00% stake in Ace Realty Ventures and divested 27% stake in Prestige Garden Estates Private Limited. Further consequent to the transaction as detailed in Note 6, the Company has directly/ indirectly divested 100% of its stake in Prestige Amusement Private Limited, Cessna Garden Developers Private Limited, 85% of Its stake in Prestige Hyderabad Retail Ventures Private Limited, Prestige Shantiniketan Leisures Private Limited, Prestige Garden Constructions Private Limited, Prestige Mangalore Retail Ventures Private Limited, Prestige Mysore Retail Ventures Private Limited and Flicker Projects Private Limited.
- 13 The figures of standalone Audited financial results are as follow:
| Quarter ended | Year ended | Year ended | ||||
|---|---|---|---|---|---|---|
| 31 Mar 202131 Dec 2020 | 31 Mar 2020 | 31 Mar 2021 | 31 Mar 2020 | |||
| Particulars | (Audited)(Refer Note 12) | (Unaudited) | (Audited)(Refer Note 12) | (Audited) | (Audited) | |
| Total Income from operations (net) | 14,253 | 11,104 | 9,815 | 42,286 | 35,667 | |
| Profit before exceptional items and Tax | 1,399 | 507 | 328 | 3,171 | 3,218 | |
| Profit after Tax | 365 | 546 | (422) | 2,128 | 2,624 |
The standalone audited financial results for the quarter and year ended 31 March 2021 can be viewed on the Company's web ite www.prestigeconstructions.com and can also be viewed on the website of NSE and ESE.

& As (17 Bengaluru cL yy

PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE: PRESTIGE FALCON TOWER NO 19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322 Statement of Consolidated Audited Financial Results for the quarter and year ended 31 March 2021
9 The outbreak of COVID-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities. Due to the lockdown announced by the Government, the Group's operations were slowed down/ suspended for part of the current period and accordingly the accompanying financial results are adversely impacted and not fully comparable with those of the earlier periods.
The Group management has considered the possible effects that may result from the CGVID-19 pandemic on the carrying value of assets including property, plant and equipment, investment property, capital work in progress, intangible assets, goodwill, investments, inventories, loans, receivables, land advances and refundable deposits. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Group, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Group. The Group has performed sensitivity analysis on the assumptions used and based on the current estimates, the Group expects that the carrying amount of these assets are fully recoverable. The management has also estimated the future cash flows with the possible effects that may result from the COVID-19 pandemic and does not foresee any adverse impact on realising its assets and in meeting its liabilities as and when they fall due. The actual impact of the COVID-19 pandemic may be different from that estimated as at the date of approval of these financial results.
During the year ended 31 March 2021, the business of the Group was impacted due to COVID-19 restrictions Due to the prevailing circumstances, the Group has recognized revenue for the year and the underlying receivables after having regard to the Group's ongoing discussions with certain customers on best estimate
During the year ended 31 March 2021, the Group's management has also made a detailed assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/ inventorised the borrowing costs incurred in accordance with Ind AS 23
- 10 As at 31 March 2021, a jointly controlled entity had paid advances to various parties including related parties aggregating to Rs. 1,632 million. These advances have been granted to facilitate the jointly controlled entity for acquiring the tenancy rights of the occupant(s) in connection with the Project and as such, these parties are acting in fiduciary capacity for and on behalf of the jointly controlled entity For the purpose, the jointly controlled entity has executed Memorandum of Understanding with each of the parties. The jointly controlled entity is in process of obtaining tenancy rights from remaining unsettled tenants and necessary approvals with regard to project development. The Management of the jointly controlled entity had decided to appropriate the advances so paid to each of the party to the account of inventory in the year in which the tenancy rights shall get transferred to the jointly controlled entity along with stamp duty iiability, if any, as applicable.
- 11 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
- 12 The figures for the quarter ended 31 March 2021 and for the corresponding quarter ended 31 March 2020 are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year ending 31 March.
On beha f of Board • Directors Irfan Ran (ha'' an a a aging Director
Place: Bangalore Date: 8 June 2021



12th Floor "UB City" Canberra Block No.24, Vittal Mallya Road Bengaluru-560 001, India Tel: +91 80 6648 9000
Independent Auditor's Report on the Quarterly and Year to Date Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
To The Board of Directors of Prestige Estates Projects Limited
Report on the audit of the Consolidated Financial Results
We have audited the accompanying statement of quarterly and year to date consolidated financial results of Prestige Estates Projects Limited ("Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group"), and its jointly controlled entities for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of the reports of the other auditors on separate audited financial statements/financial results/financial information of the subsidiaries and jointly controlled entities referred to in paragraph below , the Statement:
| Sl. | Name of the entities |
|---|---|
| No | |
| A | Parent Company |
| 1 | Prestige Estates Projects Limited |
| B | Subsidiaries |
| 1 | Ace Realty Ventures (w.e.f. February 15, 2021) |
| 2 | Albert Properties |
| 3 | Avyakth Cold Storages Private Limited |
| 4 | Cessna Garden Developers Private Limited (till March 08, 2021) |
| 5 | Dashanya Tech Parkz Private Limited |
| 6 | Dollars Hotel & Resorts Private Limited |
| 7 | Eden Investments & Estates |
| 8 | Flicker Projects Private Limited (till March 08, 2021) |
| 9 | ICBI (India) Private Limited |
| 10 | K2K Infrastructure (India) Private Limited |
| 11 | Morph |
| 12 | Northland Holding Company Private Limited |
| 13 | Prestige AAA Investments |
| 14 | Prestige Alta Vista Holdings |
| 15 | Prestige Amusements Private Limited (till March 08, 2021) |
| 16 | Prestige Bidadi Holdings Private Limited |
| 17 | Prestige Builders and Developers Private Limited |
| 18 | Prestige Construction Ventures Private Limited |
i. includes the results of the following entities:
| Sl. | Name of the entities |
|---|---|
| No | |
| 19 | Prestige Devenahalli Developers LLP (w.e.f. January 08, 2021) |
| 20 | Prestige Exora Business Parks Limited |
| 21 | Prestige Falcon Realty Ventures Private Limited (formerly known as Prestige |
| Falcon Retail Ventures Private Limited) | |
| 22 | Prestige Garden Constructions Private Limited (till March 08, 2021) |
| 23 | Prestige Garden Estates Private Limited (w.e.f. August 01, 2019) |
| 24 | Prestige Garden Resorts Private Limited |
| 25 | Prestige Habitat Ventures |
| 26 | Prestige Hi-tech Projects |
| 27 | Prestige Hospitality Ventures Limited |
| 28 | Prestige Interiors (dissolved w.e.f January 01, 2021) |
| 29 | Prestige Kammanahalli Investments |
| 30 | Prestige Leisure Resorts Private Limited |
| 31 | Prestige Mall Management Private Limited |
| 32 | Prestige Mangalore Retail Ventures Private Limited (till March 08, 2021) |
| 33 | Prestige Mysore Retail Ventures Private Limited (till March 08, 2021) |
| 34 | Prestige Nottinghill Investments |
| 35 | Prestige Office Ventures |
| 36 | Prestige OMR Ventures LLP (formerly known as Prestige OMR Ventures) |
| 37 | Prestige Ozone Properties |
| 38 | Prestige Pallavaram Ventures |
| 39 | Prestige Property Management & Services |
| 40 | Prestige Retail Ventures Limited |
| 41 | Prestige Shantiniketan Leisures Private Limited (till March 08, 2021) |
| 42 | Prestige Southcity Holdings |
| 43 | Prestige Sterling Infraprojects Private Limited |
| 44 | Prestige Sunrise Investments |
| 45 | Prestige Valley View Estates LLP |
| 46 | Prestige Whitefield Developers |
| 47 | Prestige Whitefield Investment and Developers LLP |
| 48 | PSN Property Management and Services |
| 49 | Sai Chakra Hotels Private Limited |
| 50 | Silver Oak Projects |
| 51 | The QS Company |
| 52 | Village-De-Nandi Private Limited |
| 53 | Villaland Developers LLP |
| 54 | West Palm Developments LLP |
| 55 | Prestige Hyderabad Retail Ventures Private Limited (formerly known as Babji |
| Realtors Private Limited) (till March 08, 2021) | |
| C | Jointly Controlled entities |
| 1 | Apex Realty Management Private Limited (w.e.f. July 02, 2019, was a |
| subsidiary till July 01, 2019) |
| Sl. | Name of the entities |
|---|---|
| No | |
| 2 | Apex Realty Ventures LLP (formerly known as Apex Realty Ventures) (w.e.f. |
| July 02, 2019, was a subsidiary till July 01, 2019) | |
| 3 | Bamboo Hotels and Global Centre (Delhi) Private Limited (w.e.f. October 1, |
| 2019) | |
| 4 | DB (BKC) Realtors Private Limited (w.e.f. November 18, 2019) |
| 5 | Lokhandwala DB Realty LLP (w.e.f. January 18, 2020) |
| 6 | Pandora Projects Private Limited (w.e.f. January 07, 2021) |
| 7 | Prestige City Properties |
| 8 | Prestige Projects Private Limited |
| 9 | Prestige Realty Ventures |
| 10 | Silverline Estates |
| 11 | Thomsun Realtors Private Limited |
| 12 | Turf Estate Joint Venture LLP (w.e.f. March 24, 2021) |
| 13 | Vijaya Productions Private Limited |
- ii. are presented in accordance with the requirements of the Listing Regulations in this regard; and
- iii. gives a true and fair view in conformity with the applicable accounting standards, and other accounting principles generally accepted in India, of the consolidated net profit and other comprehensive income and other financial information of the Group for the quarter ended March 31, 2021 and for the year ended March 31, 2021.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group and its jointly controlled entities in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis for our opinion.
Emphasis of Matter
- a. We draw attention to Note 9 to the Statement, which describes the management's evaluation of COVID-19 impact on the business operations and future cash flows of the Group and its consequential effects on the carrying value of its assets as at March 31, 2021. In view of the uncertain economic conditions, the management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve. Our opinion is not modified in respect of this matter.
- b. We draw attention to Note 5 to the Statement, where in it is stated, that the Holding Company has gross receivables of Rs. 923 million from a land owner, against whom winding up petitions has been ordered by the Hon'ble High Court of Judicature. Pending resolution of litigation against the land owner, these receivables are classified as recoverable by the Holding Company based on rights under a Joint Development Agreement. Our opinion is not modified in respect of this matter.
- c. The auditor of one jointly controlled entity in their report have included an Emphasis of Matter, regarding advance aggregating Rs. 1,632 million as at March 31, 2021, given to various parties for acquisition of tenancy rights by one of the jointly controlled entity, as detailed in Note 10 to the Statement. As explained by the management, the jointly controlled entity is in process of obtaining tenancy rights from remaining unsettled tenants and necessary approvals with regard to project development. Our opinion is not modified in respect of this matter.
Management's Responsibilities for the Consolidated Financial Results
The Statement has been prepared on the basis of the consolidated annual financial statements. The Holding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and other financial information of the Group including its jointly controlled entities in accordance with the applicable accounting standards prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies and the management of the partnership firms included in the Group and of its jointly controlled entities are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and its jointly controlled entities and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.
In preparing the Statement, the respective Board of Directors of the companies and the management of the partnership firms included in the Group and of its jointly controlled entities are responsible for assessing the ability of the Group and of its jointly controlled entities to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The respective Board of Directors of the companies included in the Group and of its jointly controlled entities are also responsible for overseeing the financial reporting process of the Group and of its jointly controlled entities.
Auditor's Responsibilities for the Audit of the Consolidated Financial Results
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its jointly controlled entities to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and its jointly controlled entities to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient appropriate audit evidence regarding the financial results/financial information of the entities within the Group and its jointly controlled entities of which we are the independent auditors, to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.
We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
Other Matter
The accompanying Statement includes the audited financial results/statements and other financial information, in respect of:
- 50 subsidiaries, whose financial statements include total assets of Rs.136,453 million as at March 31, 2021, total revenues of Rs. 5,399 million and Rs. 18,118 million, total net profit/(loss) after tax of Rs. (1,633) million and Rs. (2,090) million, total comprehensive income/(loss) of Rs. (1,589) million and Rs. (2,046) million, for the quarter and the year ended on that date respectively, and net cash outflows/(inflows) of Rs. (964) million for the year ended March 31, 2021, as considered in the Statement which have been audited by their respective independent auditors.
- 12 jointly controlled entities, whose financial results/statements include Group's share of net profit/(loss) after tax of Rs. 40 million and Rs. (214) million and Group's share of total comprehensive income/(loss) of Rs. 40 million and Rs. (214) million, for the quarter and for the year ended March 31, 2021 respectively, as considered in the Statement, whose financial results/ financial statements, other financial information have been audited by their respective independent auditors.
The independent auditor's report on the financial statements/financial results/financial information of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect of these subsidiaries and jointly controlled entities is based solely on the reports of such auditors and the procedures performed by us as stated in paragraph above.
The accompanying Statement includes unaudited financial results/statements and other unaudited financial information in respect of:
- 1 subsidiary, whose financial statements and other financial information total revenues of Rs. 8 million and Rs. 218 million, total net profit/(loss) after tax of Rs. 13 million and Rs. 60 million, total comprehensive income/(loss) of Rs. 13 million and Rs. 60 million, for the quarter ended March 31, 2021 and the year ended on that date respectively.
- 1 jointly controlled entity, whose financial results includes the Group's share of net profit/(loss) of Rs. 5 million and Rs (4) million and Group's share of total comprehensive income/(loss) of Rs. 5 million and Rs. (4) million for the quarter ended March 31, 2021 and for the period ended on that date respectively.
These unaudited financial statements/ financial information/ financial results have been approved and furnished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these jointly controlled entities, is based solely on such unaudited financial statements/financial information/financial results. In our opinion and according to the information and explanations given to us by the Management, these financial statements/financial information/financial results are not material to the Group.
Our opinion on the Statement is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the Financial Results/financial information certified by the Management.
The Statement includes the results for the quarter ended March 31, 2021 being the balancing figures between the audited figures in respect of the full financial year ended March 31, 2021 and the published audited year-to-date figures up to the end of the third quarter of the current financial year, as required under the Listing Regulations.
For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004
ADARSH Digitally signed by Date: 2021.06.08 RANKAL $20:55:19 + 05'30'$
per Adarsh Ranka Partner Membership No.: 209567
UDIN: 21209567AAAADC8252
Place: Bengaluru, India Date: June 8, 2021

PRESTIGE ESTATES PROJECTS LIMITED
REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322
Statement of Standalone Audited Financials Results for the quarter and year ended 31 March 2021
| Rs. In Million | ||||||
|---|---|---|---|---|---|---|
| SI | Particulars | Quarter ended | Year ended | |||
| No | 31-Mar-21 | 31-Dec-20 | 31-Mar-20 | 31-Mar-21 | 31-Mar-20 | |
| (Audited) | (Unaudited) | (Audited) | (Audited) | (Audited) | ||
| Refer Note 10 | Refer Note 10 | |||||
| 1 Income from Operations | ||||||
| Revenue from Operations | 13,674 | 10,525 | 9,263 | 40,542 | 33,558 | |
| Other Income | 579 | 579 | 552 | 1.744 | 2,109 | |
| Total Income from operations (net) | 14,253 | 11,104 | 9,815 | 42,286 | 35,667 | |
| 2 | Expenses | |||||
| (Increase)/ decrease in inventory | 3,515 | 4,380 | 941 | 8,349 | 2,393 | |
| Contractor cost | 2,832 | 1,961 | 2,421 | 8,034 | 10,363 | |
| Purchase of material | 549 | 385 | 433 | 1,647 | 1,752 | |
| Purchase of completed units | 662 | 752 | 1,448 | 127 | ||
| Land cost | 1,828 | • | 543 | 6,572 | 1,614 | |
| Rental expenses | 44 | 9 | 105 | 71 | 397 | |
| Facility management expense | 115 | 130 | 185 | 549 | 740 | |
| Rates and taxes | 179 | 14 | 1,240 | 546 | 1,861 | |
| Employee benefits expense | 638 | 547 | 608 | 2,068 | 2,094 | |
| Finance costs | 942 | 1,280 | 1,396 | 4,915 | 5,726 | |
| Depreciation and amortisation expense | 762 | 763 | 837 | 3,064 | 3,158 | |
| Other expenses | 788 | 376 | 778 | 1,852 | 2.224 | |
| Total expenses | 12,854 | 10,597 | 9,487 | 39,115 | 32,449 | |
| 3 | Profit before exceptional items (1-2) | 1,399 | 507 | 328 | 3,171 | 3,218 |
| 4 | Exceptional items (Refer Note 6) | (813) | - | (813) | ||
| 5 | Profit before tax (3+4) | 586 | 507 | 328 | 2,358 | 3,218 |
| 6 | Tax expense (net) | |||||
| Current tax | 40 | (118) | 40 | (98) | ||
| Deferred tax | 181 | (39) | 868 | 190 | 692 | |
| 221 | (39) | 750 | 230 | 594 | ||
| 7 | Net Profit/ (loss) for the period/ year (5-6) | 365 | 546 | (422) | 2,128 | 2,624 |
| 8 | Other Comprehensive income/ (loss) | |||||
| Items that will not be recycled to profit or loss | ||||||
| Remeasurements of the defined benefit | ||||||
| liabilities / (asset) | 10 | (20) | 10 | (20) | ||
| Tax impact | (2) | 7 | (2) | 7 | ||
| 9 | Total Comprehensive Income/ (loss) for the period/ | 373 | 546 | (435) | 2,136 | 2,611 |
| year [Comprising Profit for the period (after tax) and | ||||||
| Other Comprehensive Income (after tax)] (7+8) | ||||||
| 10 | Paid-up equity share capital (Face Value of the Share | 4,009 | 4,009 | 4,009 | 4,009 | 4,009 |
| Rs.10/- each) | ||||||
| 11 Earnings Per Share. | ||||||
| a) Basic | 0.91 | 1.37 | (1.07) | 5.31 | 6.92 | |
| b) Diluted | 0.91 | 1.37 | (1.07) | 5.31 | 6.92 | |
| See accompanying notes to financial results |
* Not annualised for the quarter
0 f(41 BANGALORE cc'-') vt;f)' 560 025 c/.-,

PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 ON: L07010KA1997PLCO22322
Statement of Standalone Audited Financials Results for the quarter and year ended 31 March 2021
Notes to financial results
| 1 Balance sheet | Rs. In Million) | |||
|---|---|---|---|---|
| Particulars | As at31-Mar-21 | As at31-Mar-20 | ||
| (Audited) | (Audited) | |||
| A. ASSETS | ||||
| (1) Non-current assets | ||||
| (a) Property, plant and equipment | 4,855 | 5,335 | ||
| (b) Capital work-in-progress | 7,184 | 7,727 | ||
| (c) Investment property | 11,402 | 16,565 | ||
| (d) Other intangible assets | 34 | 51 | ||
| (e) Financial assets | ||||
| (i) Investments | 15,596 | 32,523 | ||
| (ii) Loans | 15,931 | 19,886 | ||
| (iii) Other financial assets | 1,342 | 1,606 | ||
| (f) Deferred tax assets (net) | 1,865 | 2,057 | ||
| (g) Income tax assets (net) | 2,901 | 2,870 | ||
| (h) Other non-current assets | 839 | 936 | ||
| Sub-total | 61,949 | 89,556 | ||
| (2) Current assets | ||||
| (a) Inventories | 68,798 | 77,147 | ||
| (b) Financial assets | ||||
| (i) Investments | 5 | 5 | ||
| (ii) Trade receivables | 9,443 | 9,633 | ||
| (iii) Cash and cash equivalents | 15,340 | 4,214 | ||
| (iv) Other bank balances | 529 | 641. | ||
| (v) Loans | 16,037 | 9,555 | ||
| (vi) Other financial assets | 7,891 | 2,464 | ||
| (c) Other current assets | 2,003 | 2.671 | ||
| Sub-total | 1,20,046 | 1,06,330 | ||
| Total | 1.81.995 | 1,95,886 | ||
| B. EQUITY AND LIABILITIES | ||||
| (1) Equity | ||||
| (a) Equity share capital | 4,009 | 4,009 | ||
| (b) Other Equity | 50.800 | 48.664 | ||
| Sub-total | 54,809 | 52,673 | ||
| (2) Non-current liabilities | ||||
| (a) Financial Liabilities | ||||
| (i) Borrowings | 6,499 | 9,332 | ||
| (ii) Other financial liabilities | 4,321 | 6,548 | ||
| (b) Other non current liabilities | 32 | 97 | ||
| (c) Provisions | 172 | 163 | ||
| Sub-total | 11,024 | 16,140 | ||
| (3) Current liabilities | ||||
| (a) Financial Liabilities(i) Borrowings | 13,204 | 34,102 | ||
| (ii) Trade payables | ||||
| - Dues to micro and small enterprises | 590 | 496 | ||
| - Dues to creditors other than micro and small enterprises | 5,762 | 7,085 | ||
| (iii) Other financial liabilities | 33,580 | 15,393 | ||
| 60,018 | 67,711 | |||
| (b) Other current liabilities | ||||
| (c) Provisions | Sub-total | 3,0081,16,162 | 2,2861.27,073 |



PRESTIGE ESTATES PROJECTS LIMITED
REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CI N: L07010KA1997P LCO22322
Statement of Standalone Audited Financials Results for the quarter and year ended 31 March 2021
2 Statement of cash flows
| (Rs. In Million)Year ended | |||
|---|---|---|---|
| Particulars | |||
| 31-Mar-21(Audited) | 31-Mar-20(Audited) | ||
| Cash flow from operating activities | |||
| Net profit before tax | 2,358 | 3,218 | |
| Add: Adjustments for: | |||
| Depreciation and amortisation | 3,064 | 3,158 | |
| 111 | 45 | ||
| Bad debts/ advances written off | 3,175 | 3,203 | |
| Less: Incomes / credits considered separately | |||
| Interest income | 1,427 | 1,225 | |
| Dividend income | 136 | 153 | |
| Profit on redemption of investments | - | 620 | |
| Exceptional item | (813) | - | |
| Profit on sale of fixed assets | 69 | - | |
| Share of profit from partnership firms/ LLP | 1,827 | 3.805 | |
| 2,646 | 5,803 | ||
| Add: Expenses / debits considered separately | |||
| Finance costs | 4,915 | 5,726 | |
| Loss on sale of fixed assets | • | 24 | |
| 4,915 | 5,750 | ||
| Operating profit before changes in working capital | 7,802 | 6,368 | |
| Adjustments for: | |||
| (Increase) / decrease in trade receivables | 190 | 867 | |
| (Increase) / decrease in inventories | 8,349 | 3,474 | |
| (Increase) / decrease in loans and advances | 3,748 | (6,002) | |
| (Increase) / decrease in other assets | 16,936 | 1,188 | |
| Increase / (decrease) in trade payables | (1,229) | (950) | |
| Increase / (decrease) in other financial liabilities | 81 | 51.2 | |
| Increase / (decrease) in provisions | 741 | 943 | |
| Increase / (decrease) in other liabilities | (7.782) | (3.556) | |
| 21,034 | (3,524) | ||
| Cash generated from / (used in) operations | 28,836 | 2,844 | |
| Direct taxes (paid )/refund | 10 | (647) | |
| Net Cash generated from / (used in) operating activities - A | 28,846 | 2,197 | |
| Cash flow from Investing activities | |||
| Capital expenditure on investment property, property plant and equipment and | (3,265) | (8,367) | |
| intangible assets (including capital work-in-progress) | 307 | 8 | |
| Sale proceeds of fixed assets | (6,134) | 1,667 | |
| Decrease / (Increase) long-term Inter corporate deposits - net | (1,334) | (219) | |
| Decrease / (Increase) in other intercorporate deposits - net | 3,093 | (758) | |
| (Increase) / decrease in partnership current account | (2,826) | ||
| Current and non-current investments made | (1,584) | ||
| Proceeds from sale of current and non-current investments | 577 | 5,116 | |
| (Investments in)/ redemption of bank deposits (having original maturity of more | 200 | (215) | |
| than three months) - net | |||
| Interest received | 510 | 1,546 | |
| Dividend received | 136 | 153 | |
| Net Cash generated from / (used in) investing activities - B | (7,494) | (3,895) | |
| Cash flow from financing activities | |||
| Secured loans availed | 5,942 | 7,843 | |
| Secured loans repaid | (18,289) | (16,538) | |
| Proceeds from issue of equity shares through QIP/ private placement (net of issue | 8,939 | ||
| expenses) | 7,788 | 10,166 | |
| Inter corporate deposits taken | (1,493) . | (995) | |
| Inter corporate deposits repaid | - | (1,376) | |
| Dividend payout including tax | (4,174) | (5,185) | |
| Finance costs paid | |||
| Net Cash generated from / (used in) financing activities - C | (10,226) | 2,854 |



PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322
Statement of Standalone Audited Financials Results for the quarter and year ended 31 March 2021
| Rs. In Million | |||
|---|---|---|---|
| Particulars | Year ended | ||
| 31-Mar-21(Audited) | 31-Mar-20(Audited) | ||
| Net increase / (decrease) in cash and cash equivalents during the year (A+B+C) | 11,126 | 1,156 | |
| Cash and cash equivalents opening balance | 4,214 | 3,058 | |
| Cash and cash equivalents closing balance | 15,340 | 4.214 | |
| Reconciliation of Cash and cash equivalents with balance sheet | |||
| Cash and Cash equivalents as per Balance SheetCash and cash equivalents at the end of the year as per cash flow statement above | 15,34015,340 | 4.2144,214 | |
| Cash and cash equivalents at the end of the year as above comprises: | |||
| Cash on handBalances with banks | - | ||
| - in current accounts | 2,241 | 1,678 | |
| - in fixed deposits | 13,099 | 2,536 | |
| 15,340 | 4,214 | ||
3 The above audited results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 08 June 2021.
4 Segment information
The chief operating decision maker of the Company reviews the operations of the Company as a real estate development activity and letting out/operating of developed properties, which is considered to be the only reportable segment by the management.
5 The Company had entered into a registered Joint Development Agreement (1DA) with a certain land owner (the "Land Owner Company") to develop a residential project ("the Project"). Under the said JDA, the Company acquired development rights over a certain parcel of land of the Land Owner Company and in exchange was required to provide the Land Owner Company identified developed units with a certain specified built-up area (the "Land Owner Company's share"). The Company had also incurred Transferrable Development Rights (TDR's) of Rs 881 Million which are recoverable from the Land Owner Company along with an interest of 12% per annum, from the sale of units from the residential project belonging to the Land Owner Company. Further the Company has pending claims receivable from the Land Owner Company without prejudice to its legal position.
As at 31 March 2021, gross receivables due from the Land Owner Company towards TDR's aggregate to Rs 923 Million. The Land Owner Company has been ordered to be wound up by the Hon'ble High Court of Judicature during the year ended 31 March 2017. The land owner Company has challenged the court order, the legal proceedings of which is pending with the Judicature.
Considering the rights of the Company under the JDA, the status of development achieved so far in the Project; the plans for completion of the Project; the Escrow arrangement with the Company, Land Owner Company and the Lender of the Land Owner Company (to whom the Land Owner Company's share of developed units have been mortgaged), which provides for manner of recovery of TDR dues; the fact that the handing over formalities of the underlying units are yet to be completed, the Company expects to recover the above gross dues towards TDR's and has accordingly classified them as good and recoverable in the financial results.
6 Consequent to the approvals received from a committee of the Board of Directors on 9 November 2020, the Company had entered into term sheet for sale of certain of the Company's direct/ indirect interest in certain commercial offices, retail and hotel properties, mall management and identified maintenance business ('Proposed Transaction'). Subsequently the shareholders in their meeting on 11 December 2020, had approved the proposed transaction. As the Company had not entered into any definitive agreements as at 31 December 2020, pursuant to the requirements of Ind AS 105 — Non Current Assets Held for Sale and Discontinued Operations, the Company had classified the assets and liabilities pertaining to the proposed transaction as 'Assets classified as held for sale/liabilities directly associated with assets classified as held for sale, and depreciation had not been charged on such assets effective 9 November, 2020.
During the quarter, the Company has entered into definitive agreements and transferred 100% equity stake in Prestige Amusements Private Limited and certain completed commercial projects on a slump sale basis. Of the total agreed consideration, Rs.1,503 million is deferred on occurrence or non-occurrence of certain contingent events and has not been recognised as at March 31, 2021. Consequently, the loss of Rs. 813 million arising from the aforesaid transaction has been accounted as exceptional item in the standalone financials results for the quarter and year ended 31 Ma .21.


PRESTIGE ESTATES PROJECTS LIMITED REGD OFFICE: PRESTIGE FALCON TOWER NO.19, BRUNTON ROAD BANGALORE 560025 CIN: L07010KA1997PLCO22322
Statement of Standalone Audited Financials Results for the quarter and year ended 31 March 2021
- 7 During the year ended 31 March 2021, the Company has acquired directly/ indirectly further 30.21% equity stake and 4.57% preference share in DB (BKC) Realtors Private Limited, 50.00% equity stake in Pandora Projects Private Limited, 50% stake in Turf Estate Joint Venture LLP, 99.00% stake in Ace Realty Ventures and divested 27% stake in Prestige Garden Estates Private Limited. Further consequent to the transaction as detailed in Note 6, the Company has directly/ indirectly divested 100% of its stake in Prestige Amusement Private Limited, Cessna Garden Developers Private Limited, 85% of its stake in Prestige Hyderabad Retail Ventures Private Limited, Prestige Shantiniketan Leisures Private Limited, Prestige Garden Constructions Private Limited, Prestige Mangalore Retail Ventures Private Limited, Prestige Mysore Retail Ventures Private Limited and Flicker Projects Private Limited.
- 8 The outbreak of COVID-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities. Due to the lockdown announced by the Government, the Company's operations were slowed down/ suspended for part of the current period and accordingly the accompanying financial results are adversely impacted and not fully comparable with those of the earlier
The Company's management has considered the possible effects that may result from the COVID-19 pandemic on the carrying value of assets including property, plant and equipment, investment property, capital work in progress, intangible assets, investments, inventories, loans, receivables, land advances and refundable deposits. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Company, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Company. The Company has performed sensitivity analysis on the assumptions used and based on the current estimates, the Company expects that the carrying amount of these assets are fully recoverable. The management has also estimated the future cash flows with the possible effects that may result from the COVID-19 pandemic and does not foresee any adverse impact on realising its assets and in meeting its liabilities as and when they fall due. The actual impact of the COVID-19 pandemic may be different from that estimated as at the date of approval of these financial results.
During the year ended 31 March 2021, the business operations of the Company was impacted due to COVID-19 restrictions. Due to the prevailing circumstances, the Company has recognized revenue for the year and the underlying receivables after having regard to the Company's ongoing discussions with certain customers on best estimate basis.
During the year ended 31 March 2021, the Company's management has also made a detailed assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/ inventorised the borrowing costs incurred in accordance with Ind AS 23.
- 9 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
- 10 The figures for the quarter ended 31 March 2021 and for the corresponding quarter ended 31 March 2020 are the balancing figures between audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the respective financial year ending 31 March.
On behalf of Board of Directors
Han Razac
an and M naging Director
Place: Bangalore Date: 08 June 2021


S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants
12th Floor "UB City" Canberra Block No.24, Vittal Mallya Road Bengaluru-560 001, India Tel: +91 80 6648 9000
Independent Auditor's Report on the Quarterly and Year to Date Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
To The Board of Directors of Prestige Estates Projects Limited
Report on the audit of the Standalone Financial Results
Opinion
We have audited the accompanying statement of quarterly and year to date standalone financial results of Prestige Estates Projects Limited (the "Company") for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, and based on consideration of reports of the other auditors on the separate audited financial statements and other financial information of the partnership entities, the Statement:
- $\mathbf{i}$ . is presented in accordance with the requirements of the Listing Regulations in this regard: and
- gives a true and fair view in conformity with the applicable accounting standards and other ii. accounting principles generally accepted in India, of the net profit and other comprehensive income and other financial information of the Company for the quarter ended March 31, 2021 and for the year ended March 31, 2021.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below is sufficient and appropriate to provide a basis for our opinion.
Emphasis of Matter
We draw attention to Note 8 to the Statement, which describes the management's evaluation of COVID-19 impact on the business operations and future cash flows of the Company and its consequential effects on the carrying value of its assets as at March 31, 2021. In view of the uncertain economic conditions, the management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve. Our opinion is not modified in respect of this matter.
S.R. BATLIBOI & ASSOCIATES LLP hartered Accountants
We draw attention to Note 5 to the Statement, where in it is stated, that the Company has gross receivables of Rs. 923 million from a land owner, against whom winding up petitions has been ordered by the Hon'ble High Court of Judicature. Pending resolution of litigation against the land owner, these receivables are classified as recoverable by the Company based on rights under a Joint Development Agreement. Our opinion is not modified in respect of this matter.
Management's Responsibilities for the Standalone Financial Results
The Statement has been prepared on the basis of the standalone annual financial statements. The Board of Directors of the Company are responsible for the preparation and presentation of the Statement that gives a true and fair view of the net profit and other comprehensive income of the Company and other financial information in accordance with the applicable accounting standards prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the Statement, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are also responsible for overseeing the Company's financial reporting process.
Auditor's Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section $143(3)(i)$ of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
-
Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the Statement, including the disclosures, $\bullet$ and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matter
The accompanying Statement of quarterly and year to date standalone financial results includes the Company's share of net profit after tax of Rs. 120 million and Rs. 469 million and total comprehensive income of Rs. 120 million and Rs. 469 million for the quarter ended and for the year ended on that date respectively, as considered in the Statement, in respect of 28 partnership entities, whose financial statements and other financial information have been audited by their respective auditors, whose reports have been furnished to us, and our opinion in so far as it relates to the amounts and disclosures included in respect of these partnership entities, is based solely on the reports of such other auditors. Our opinion on the Statement is not modified in respect of this matter.
The Statement includes the results for the quarter ended March 31, 2021 being the balancing figure between the audited figures in respect of the full financial year ended March 31, 2021 and the published audited year-to-date figures up to the third quarter of the current financial year, as required under the Listing Regulations.
For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004
ADARSH Digitally signed by Date: 2021.06.08 RANKA 20:54:09 +05'30'
per Adarsh Ranka Partner Membership No.: 209567 UDIN: 21209567AAAADA5017
Place: Bengaluru, India Date: June 8, 2021