AI assistant
PREDICTIVE DISCOVERY LIMITED — Interim / Quarterly Report 2014
Mar 3, 2014
65537_rns_2014-03-03_7256416a-c85e-44ed-a475-91e6ca119d8e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PREDICTIVE DISCOVERY LIMITED
INTERIM FINANCIAL REPORT
A.B.N. 11 127 171 877
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
PREDICTIVE DISCOVERY LIMITED
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
CONTENTS
| CONTENTS | |
|---|---|
| INTERIM FINANCIAL STATEMENTS DIRECTORS' REPORT AUDITOR'S INDEPENDENCE DECLARATION INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY INTERIM CONDENSED STATEMENT OF CASH FLOWS NOTES TO THE FINANCIAL STATEMENTS DIRECTORS' DECLARATION INDEPENDENT AUDIT REPORT |
PAGE |
| 1 3 4 5 6 7 8 13 14 |
PREDICTIVE DISCOVERY LIMITED
DIRECTORS' REPORT
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
Your directors present their report, together with the condensed financial statements of Predictive Discovery Limited and controlled entities (the Group) for the half year ended 31 December 2013.
DIRECTORS
The names of the directors in office at any time during, or since the end of, the half year are:
| NAMES | POSITION |
|---|---|
| Mr Phillip Harman | Non-Executive Chairman |
| Mr Paul Roberts | Managing Director |
| Mr Philip Henty | Non-Executive Director |
| Mr Tim Markwell (appointed 11 September 2013) | Non-Executive Director |
OPERATING RESULTS AND REVIEW OF OPERATIONS FOR THE YEAR
The consolidated loss of the Group for the half year after providing for income tax amounted to $876,891 (31 December 2012 $499,100).
During the half year the Group focused its attention on its ground in eastern Burkina Faso with a particular focus on the Bongou Prospect. At Bongou, the company carried out a RC and diamond drilling program which resulted in a series of broad, high grade gold intercepts. Trenching about 500m from Bongou revealed another occurrence of gold-bearing altered granite, indicating potential for more Bongou-style mineralisation nearby. A geological study was also completed on the Dave Prospect, 8km from Bongou, which improved the Company's geological understanding of this large, gold mineralised system. Elsewhere, low key, reconnaissance exploration programs commenced on the Kokumbo exploration permit in Cote D'Ivoire which was granted in early July 2013.
Total capital raisings (net of costs) during the period amounted to $1.2 million which was raised via a placement to sophisticated investors at $0.019 per share in September-October 2013.
AUDITOR'S INDEPENDENCE DECLARATION
The lead auditor’s independence declaration for the half year ended 31 December 2013 has been received and can be found on page 3 of the financial report.
1
PREDICTIVE DISCOVERY LIMITED
DIRECTORS' REPORT
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
Signed in accordance with a resolution of the Board of Directors:
==> picture [160 x 45] intentionally omitted <==
Phil Harman
Chairman
Dated: 4 March 2014
==> picture [114 x 75] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION UNDER S 307C OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF PREDICTIVE DISCOVERY LIMITED & CONTROLLED ENTITIES
I declare that, to the best of my knowledge and belief, during the year ended 31 December 2013, there have been:
-
i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
ii. no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [53 x 41] intentionally omitted <==
NEXIA MELBOURNE ABN 16 847 721 257
==> picture [86 x 70] intentionally omitted <==
ANDREW JOHNSON Partner Audit & Assurance Services
Melbourne
- 4 March 2014
==> picture [159 x 63] intentionally omitted <==
PREDICTIVE DISCOVERY LIMITED
INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
| Note Finance income Share based payments Administrative expenses Pre-exploration costs Impairment of exploration Gain / (loss) on foreign currency translation Profit (loss) before income taxes Income tax expense Profit (loss) from continuing operations Other comprehensive income Total comprehensive income for the year Profit attributable to: Members of the parent entity Basic and diluted (loss) per share (cents per share) |
31-December-2013 31-December-2012 $ $ 16,537 8,919 (6,867) - (772,828) (440,969) - (17,423) (17,648) (299,575) (96,085) 249,904 (876,891) (499,144) - - (876,891) (499,144) - 45 (876,891) (499,099) (876,891) (499,099) (876,891) (499,099) (0.34) (0.33) Consolidated |
|---|---|
These financial statements should be read in conjunction w ith the accompanying notes
4
PREDICTIVE DISCOVERY LIMITED
INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2013
| Note ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment Exploration expenditure 2 TOTAL NON-CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables Provisions TOTAL CURRENT LIABILITIES CURRENT LIABILITIES Trade and other payables TOTAL NON CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 3 Reserves Accumulated losses TOTAL EQUITY |
31-December-2013 $ 1,214,906 114,424 1,329,330 343,353 16,493,425 16,836,778 18,166,108 235,177 25,293 260,470 100,000 100,000 360,470 17,805,638 21,178,738 2,913,277 (6,286,377) 17,805,638 |
30-June-2013 $ 1,352,410 129,071 |
|---|---|---|
| 1,481,481 | ||
| 364,969 14,604,406 |
||
| 14,969,375 | ||
| 16,450,856 | ||
| 229,658 20,626 |
||
| 250,284 | ||
| - | ||
| 250,284 | ||
| 250,284 | ||
| 16,200,572 | ||
| 19,942,017 1,668,042 (5,409,486) |
||
| 16,200,573 |
These financial statements should be read in conjunction with the accompanying notes
5
PREDICTIVE DISCOVERY LIMITED
INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
| 2013 Balance at 1 July 2013 Profit/(loss) attributable to members of the parent entity Other comprehensive income Total comprehensive income for the year Shares issued during the year Transaction costs Share-based payments Sub-total Balance at 31 December 2013 2012 Balance at 1 July 2012 Profit/(loss) attributable to members of the parent entity Other comprehensive income Total comprehensive income for the year Shares issued during the year Transaction costs Share-based payments Sub-total Balance at 31 December 2012 |
ORDINARY SHARES $ |
SHARE BASED ACCUMULATED PAYMENT LOSSES RESERVE $ $ |
SHARE BASED ACCUMULATED PAYMENT LOSSES RESERVE $ $ |
FOREIGN CURRENCY TRANSLATION RESERVE $ |
TOTAL $ |
|---|---|---|---|---|---|
| 19,942,017 | (5,409,486) (876,891) |
377,464 | 1,290,578 1,245,235 |
16,200,573 (876,891) 1,245,235 |
|
| 1,266,861 (30,140) |
(876,891) | 1,245,235 | 368,344 1,266,861 (30,140) |
||
| 1,236,721 | (876,891) ( , ) |
- | 1,245,235 | 1,605,065 | |
| 21,178,738 | (6,286,377) | 377,464 | 2,535,813 | 17,805,638 | |
| ORDINARY SHARES $ |
FOREIGN CURRENCY TRANSLATION RESERVE $ |
TOTAL $ |
|||
| 15,264,188 | (4,352,007) (499,145) |
311,995 | (93,223) 45 |
11,130,953 (499,145) 45 |
|
| 4,965,468 (302,138) |
(499,145) | 65,469 | 45 | (499,100) 4,965,468 (302,138) 65,469 |
|
| 4,663,330 | (499,145) | 65,469 | 45 | 4,229,699 | |
| 19,927,518 | (4,851,152) | 377,464 | (93,178) | 15,360,652 |
These financial statements should be read in conjuction with the accompanying notes
6
PREDICTIVE DISCOVERY LIMITED
INTERIM CONDENSED STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
| 31-December-2013 | 31-December-2012 | ||
|---|---|---|---|
| Note | $ | $ | |
| CASH FROM OPERATING ACTIVITIES: | |||
| GST receipts | 5,114 | 11,446 | |
| Payments to suppliers and employees | (362,292) | (421,087) | |
| Net cash provided by (used in) operating activities | (357,178) | (409,641) | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Interest received | 16,537 | 8,919 | |
| Purchase of property, plant and equipment | - | (802) | |
| Proceeds from sale of property, plant and equipment | 22,684 | - | |
| Payments for exploration expenditure | (1,055,155) | (1,608,430) | |
| Net cash provided by (used in) investing activities | (1,015,934) | (1,600,313) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from issue of shares | 1,259,994 | 4,177,969 | |
| Payment of share issue costs | (30,140) | (236,669) | |
| Net cash from financing activities | 1,229,854 | 3,941,300 | |
| OTHER ACTIVITIES: | |||
| Foreign exchange differences | 5,754 | (8,165) | |
| Net cash used by other activities | 5,754 | (8,165) | |
| Net increase (decrease) in cash held | (137,504) | 1,923,181 | |
| Cash and cash equivalents at beginning of period | 1,352,410 | 1,063,472 | |
| Cash and cash equivalents at end of financial period | 1,214,906 | 2,986,653 |
These financial statements should be read in conjunction w ith the accompanying notes
7
PREDICTIVE DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) BASIS OF PREPARATION
This consolidated interim financial report for the half year ending 31 December 2013 has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standard AASB 134: Interim Financial Reporting.
The interim financial report is intended to provide users with an update on the latest annual financial statements of Predictive Discovery Limited and controlled entities (the Group). As such it does not contain information that represents relatively insignificant changes occurring during the half year within the Group. This interim consolidated financial report does not include all the notes normally included in an annual financial report. It is therefore recommended that this interim financial report be read in conjunction with the annual financial report of the Group for the year ended 30 June 2013, together with any public announcements made during the half year. The same accounting policies and methods of valuation have been followed in this interim financial report as were applied in the most recent annual financial report.
(B) KEY JUDGEMENT – GOING CONCERN
The interim financial report has been prepared using the going concern basis. The Directors have determined that as with similar companies, future capital raisings will be required in order to continue the exploration and development of the company's mining tenements (some subject to an option payment) to achieve a position where they can prove exploration reserves. The ability of the company to continue as a going concern is dependent upon the company raising additional capital sufficient to meet the company's exploration commitments. Should there be no funding available exploration of the areas of interest may be put on hold. The recoverability of the exploration asset is dependent upon the continued exploration of each area of interest. The Directors have prepared a cash flow forecast for the foreseeable future reflecting this expectation and their effect upon the company. The achievement of the forecast is dependent upon the future capital raising, the outcome of which is uncertain.
2 DEFERRED EXPLORATION AND EVALUATION EXPENDITURE
The following table details the movement in deferred exploration and evaluation expenditure reported in the concise statement of financial position during the half year.
| Carrying amount at beginning of year Expenditure Share based payment Impairment |
31 DECEMBER 2013 $ 30 JUNE 2013 $ 14,604,406 10,235,139 1,846,673 4,668,842 59,994 - (17,648) (299,575) |
|---|---|
| 16,493,425 14,604,406 |
8
PREDICTIVE DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
2 DEFERRED EXPLORATION AND EVALUATION EXPENDITURE (cont.)
The recoupment of deferred exploration and evaluation costs carried forward is dependent upon the successful development and commercialisation or sale of the areas of interests being explored and evaluated.
3 ISSUED CAPITAL
| 31 DECEMBER | 30 JUNE | ||
|---|---|---|---|
| 2013 | 2013 | ||
| $ | $ | ||
| 300,890,214 (30 June 2013: 234,633,856) Ordinary | |||
| shares | 22,615,441 | 21,348,580 | |
| 0Share issue costs written off against issued capital | (1,436,704) | (1,406,563) | |
| 21,178,737 | 19,942,017 | ||
| (A) | ORDINARY SHARES | ||
| 31 DECEMBER | 31 DECEMBER | ||
| 2013 | 2013 | ||
| NO. | $ | ||
| At the beginning of the half year | 234,633,856 | 21,348,580 | |
| Shares issued during the half year | |||
| Issue of Ordinary shares to acquire tenements | |||
| @ 2 cents on 19 August 2013 | 1,250,000 | 25,000 | |
| Issue of Ordinary shares @ 1.9 cents on 11 | |||
| September 2013 | 35,500,338 | 674,506 | |
| Issue of Ordinary shares to acquire tenements | |||
| @ 2.3 cents on 24 October 2013 | 1,521,463 | 34,994 | |
| Issue of Ordinary shares @ 1.9 cents on 24 | |||
| October 2013 | 27,657,558 | 525,494 | |
| Issue of Ordinary shares for employee incentives | |||
| on 24 December 2013 @ 2.1 cents | 327,000 | 6,867 | |
| At reporting date | 300,890,214 | 22,615,441 |
9
PREDICTIVE DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
4 OPERATING SEGMENTS
IDENTIFICATION OF REPORTABLE SEGMENTS
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The accounting policies applied for internal purposes are consistent with those applied in the preparation of these concise financial statements.
| REVENUE Other income Expenses Loss for the period Current assets Non-current assets Current liabilities Non-current liabilities Exploration expenditure Net assets |
CORPORATE GOLD AUST GOLD BURKINA FASO OTHER WEST AFRICA TOTAL 31 DECEMBER 2013 $ 30 JUNE 2013 $ 31 DECEMBER 2013 $ 30 JUNE 2013 $ 31 DECEMBER 2013 $ 30 JUNE 2013 $ 31 DECEMBER 2013 $ 30 JUNE 2013 $ 31 DECEMBER 2013 $ 30 JUNE 2013 $ 16,537 38,533 - - - - - - 16,537 38,533 (681,392) (442,021) - (361,697) (212,035) (264,117) - - (893,427) (1,067,835) |
|---|---|
| (664,855) (403,488) - (361,697) (212,035) (264,117) - - (876,890) (1,029,302) |
|
| 1,241,627 1,365,866 - - 87,704 115,616 - - 1,329,331 1,481,482 1,486 2,842 - - 341,867 362,127 - - 343,353 364,969 (196,742) (110,511) - - (63,728) (139,773) - - (360,470) (250,284) (100,000) - - - - - - - (100,000) - |
|
- - - - 16,493,425 14,632,581 - - 16,493,425 14,632,581 |
|
| 946,371 1,258,197 - - 16,859,268 14,964,783 - 17,805,639 16,228,748 |
10
PREDICTIVE DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
5 CONTROLLED ENTITIES
(A) CONTROLLED ENTITIES
| (A) CONTROLLED ENTITIES |
|||
|---|---|---|---|
| PERCENTAGE | PERCENTAGE |
||
| COUNTRY OF | OWNED (%)* | OWNED (%)* | |
| INCORPORATION | 31 DEC 2013 | 30 JUNE 2013 | |
| Subsidiaries: | |||
| Predictive Discovery SARL | Burkina Faso | 100 | 100 |
| Predictive Discovery Niger SARL | Niger | 100 | 100 |
| Predictive Discovery Cote d’Ivoire | Cote d’Ivoire | 100 | 100 |
| Birriman Pty Limited | British Virgin Islands | 100 | 100 |
- Percentage of voting power is in proportion to ownership
6 CONTINGENT LIABILITIES AND CONTINGENT ASSETS
In the opinion of the Directors, the Group did not have any contingencies at 31 December 2013 (30 June 2013: $300,000).
7 RELATED PARTY TRANSACTIONS
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
Other than intercompany loans and remuneration of Key Management Personnel, there were no other related party transactions during the half year.
8 SHARE-BASED PAYMENTS
During the half–year, the group entered into the following share-based payments:
-
a. the issue of 1,250,000 ordinary shares at 2 cents per share on 19 August 2013 for part acquisition of a tenement;
-
b. the issue of 1,521,462 ordinary shares at 2.3 cents per share on 24 October 2013 for part acquisition of a tenement; and
-
c. the issue of 327,000 ordinary shares at 2.1 cents per share on 24 December 2013 for employee incentives
9 EVENTS AFTER THE END OF THE REPORTING PERIOD
The Group completed a placement of 61,287,500 ordinary shares at 1.6 cents per share to raise $980,600. A share purchase plan was completed on 24 February 2014 pursuant to which 20,375,000 ordinary shares were issued at 1.6 cents per share to raise $326,000.
11
PREDICTIVE DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2013
A shareholders meeting is to be held on 20 March 2014 to seek shareholder approval to enable directors to participate in the placement for 5,312,500 ordinary shares at 1.6 cents per share to raise $85,000. Shareholder approval is also being sought to approve 6 million director options at an exercise price of 1.4 times the share price at the time of issue and expiring 31 March 2017.
No other matters or circumstances have arisen since the end of the half year which significantly affected or could significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
12
Predictive Discovery Limited
Directors' Declaration
The directors of the company declare that:
-
The concise financial statements and notes, as set out on pages 4 to 12, are in accordance with the Corporations Act 2001 and:
-
(a) comply with Australian Accounting Standard 134; and
-
(b) give a true and fair view of the financial position as at 31 December 2013 and of the performance for the half year ended on that date of the company and consolidated group;
-
In the directors' opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [150 x 44] intentionally omitted <==
Phil Harman
Chairman
Dated: 4 March 2014
13
==> picture [114 x 74] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF PREDICTIVE DISCOVERY LIMITED & CONTROLLED ENTITIES
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Predictive Discovery Limited & controlled entities (the company), which comprises the condensed statement of financial position as at 31 December 2013, the condensed income statement, the condensed statement of comprehensive income, condensed statement of changes in equity, the condensed statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standards on Review Engagements ASRE 2410: Review of Interim and Other Financial Reports Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including:
-
a. giving a true and fair view of the company’s financial position as at 31 December 2013 and its performance for the half-year ended on that date; and
-
b. complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 .
As the auditor of the company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [159 x 63] intentionally omitted <==
Independent Auditor’s Review Report to the Members of Predictive Discovery Limited and controlled entities
==> picture [114 x 50] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the company, would be in the same terms if provided to the directors as at the time of this auditor’s review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the company is not in accordance with the Corporations Act 2001 , including:
-
a. giving a true and fair view of the company’s financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and
-
b. complying with AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 .
Emphasis of Matter – Going Concern
Without modifying the opinion expressed above, attention is drawn to the following matter. As a result of the matters described in the section entitled “Key Judgement – Going Concern” in Note 1 (b) to the financial statements for the period ended 31 December 2013, the ability to continue the exploration and development of the company`s mining tenements is dependent upon future capital raising. Should there be no funding available, explorations of the areas of interest may be put on hold and the recoverability of exploration assets may be realised below their carrying amounts at balance date.
==> picture [53 x 41] intentionally omitted <==
NEXIA MELBOURNE ABN 16 847 721 257
==> picture [86 x 69] intentionally omitted <==
ANDREW JOHNSON Partner Audit & Assurance Services
Melbourne
4 March 2014