AI assistant
Precise Biometrics — Interim / Quarterly Report 2016
Aug 16, 2016
3189_ir_2016-08-16_efdfba4b-78c1-410d-8250-6dc3b3143297.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
LUND, AUGUST 16th 2016
NEW LICENSE AGREEMENTS CREATE ADDITIONAL GROWTH OPPORTUNITIES
PRECISE BIOMETRICS AB (PUBL), CORPORATE IDENTITY NO. 556545-6596
INTERIM REPORT FOR THE PERIOD JANUARY-JUNE 2016
SECOND QUARTER
- Consolidated net sales increased to SEK 21.9 (10.0) million.
- EBITDA increased to SEK 6.2 (-5.2) million.
- Profit after tax increased to SEK 4.4 (-7.9) million.
- Earnings per share for the period increased to SEK 0.01 (-0.02).
- Cash flow from operations increased to SEK 10.0 (-5.6) million.
FIRST HALF-YEAR
- Consolidated net sales increased to SEK 46.1 (14.6) million.
- EBITDA increased to SEK 14.4 (-11.6) million.
- Profit after tax increased to SEK 10.7 (-16.7) million.
- Earnings per share for the period increased to SEK 0.03 (-0.05).
- Cash flow from operations increased to SEK 17.5 (-11.9) million.
- Cash and cash equivalents were SEK 67.4 (47.0) million at the end of the interim period.
SIGNIFICANT EVENTS IN THE SECOND QUARTER
- Precise BioMatch Mobile was included in over 40 different smartphones, tablets and laptops that was launched during the quarter.
- Licensing agreements were signed with sensor manufacturers IDEX and EOSMEN as well as the digital security company, Oberthur Technologies.
- Precise Biometrics, won a framework agreement for Tactivo from the Defense Logistics Agency within the US Department of Defense.
- Precise BioMatch Embedded was integrated in Fingerprint Cards (FPC) embedded biometric module solution FPC-BM.
SIGNIFICANT EVENTS AFTER THE SECOND QUARTER
- Precise BioMatch Mobile has so far been included into seven different smartphones and tablets that was launched after the end of the second quarter.
- Licensing agreements after the end of the quarter were signed with the sensor manufacturers Betterlife and Qualcomm Technologies, Inc.
CONFERENCE CALL
On the occasion of today's interim report, we are pleased to invite investors and journalists to a conference call today at 10.00. More information can be found at the last page of the report.
CEO´S COMMENTS
The second quarter was another good quarter for Precise Biometrics. The company has had a fantastic development during the past year. During the last 12-month period net sales increased with 176% to SEK 87.9 million (SEK 31.8). Corresponding EDITDA was SEK 26.5 million (- 27.3), an increase with SEK 53.8 million on an annual basis. I am of course not satisfied with the discontinued net sales growth compared to the first quarter, but I am convinced that we will have continued growth ahead.
However, I am pleased that the positive trend of new customer agreements continued during the second quarter, and that we signed an agreement with Qualcomm at the beginning of the third quarter. This is a partnership that we feel holds great potential. Qualcomm is one of the leaders in the mobile industry and has an exciting sensor technology based on ultrasound. During the quarter we also signed licensing agreements with the sensor manufacturers IDEX and EOSMEM, and with the security company Oberthur. We now have a total of 18 licensing agreements, giving us great opportunities to win a significant share of the market growth. We are continuously assessing new partners to further enhance our market position and competitive edge, in line with our strategy.
The market for fingerprint technology continues to grow, and more and more manufacturers are also choosing to integrate the technology in mobile phones in the low- and medium-price segments, as well as in tablets and laptops. Leading market analysts project a compound annual growth rate of 35% in the fingerprint market until 2020. I expect that already next year our addressable market will reach almost 800 million mobile phones, tablets and laptops with fingerprint technology. This is an amazing market trend, which provides us with opportunities for growth in both the short term and the long term.
We have further enhanced our position as the leading supplier of fingerprint software. Our software is now included in more than 130 mobile devices from over 35 different manufacturers. Precise BioMatch Mobile was included in a total of 40 different mobile phones, tablets and laptops that was launched during the quarter, 15 more than in the first quarter, five of which were for customers other than Fingerprint Cards AB. We expect sales and volumes to increase from several of our other sensor customers, which will drive growth and compensate for the effects of Fingerprint Cards having implemented their own algorithm solution with some key customers.
In recent months many of our customers have undergone comprehensive qualification processes with leading mobile phone manufacturers. The customers are now involved in final evaluations and integration projects that may generate volume shipments towards the end of the year. During the quarter sensors from Synaptics and Elan Microelectronics were delivered with our software in several mobile devices, an indication of increasing competition in the market. We are increasingly collaborating with our customer on site at the premises of mobile phone manufacturers. This way, we can achieve faster, more efficient evaluation and integration processes and thus create the conditions for earlier and increased royalty revenues.
We have continued our investments in research and development to secure our competitiveness by having the market's best performance in terms of user experience and security. We are furthermore developing our offer with software and reference implementations for different platforms as well as integration services to be able to offer broader solutions that enable quicker integration of our fingerprint software in mobile devices. In order to get closer to and better support our customers in critical integration projects in our key markets, China and Taiwan, we have also established a local organization for support and integration in Taiwan that also covers the Chinese market.
Sales in the Mobile Smart Card Solutions business area was weaker than expected, primarily
because of lower sales to the US government agency market and the Defense Logistics Agency.
However, we expect continued growth over time in this business area. Beyond the US, several interesting projects are showing progress, primarily in Sweden, Germany and the UK. The City of Gothenburg is planning to introduce a mobile solution featuring Tactivo to 10,000 employees over the next year. This is a wide-ranging project that is progressing according to schedule, and we expect initial orders for Tactivo as early as this fall. Many stakeholders in the Swedish healthcare sector are monitoring the development of this project, which may have a positive impact on other organizations' decisions to introduce mobile solutions using Tactivo. Pilot projects with German authorities are also progressing in the right direction, which may generate revenues in 2017.
The first half of 2016 has been eventful, and I am satisfied with our overall development. We have strengthened our position as the leading supplier of fingerprint software. As more and more of our customers becomes qualified as suppliers, we are also reducing our reliance on individual partnerships. Through our broad customer base of 16 sensor manufacturers and two security companies, we are well positioned for profitable growth and I am confident that Precise Biometrics' positive development will continue.
Håkan Persson, CEO
MARKET AND SALES
Precise Biometrics has two business areas: Fingerprint Technology and Mobile Smart Card Solutions.
Fingerprint Technology
In this business area, Precise Biometrics develops and sells fingerprint software for convenient and secure authentication of people's identity in mobile phones, smart cards and products with small fingerprint sensors. The company's fingerprint software consists of advanced algorithms that process, analyze and match images of fingerprints and are key to the user experience of fingerprint technology.
The product portfolio consists of three products:
- Precise BioMatch™ Mobile, an algorithm solution for integration into mobile phones and tablets.
- Precise BioMatch™ Embedded, an algorithm solution for integration into products with small sensors and limited platforms, such as smart cards, wearables, locks and cars.
- Precise Match-on-Card™, an algorithm solution for integration into national ID cards.
Royalty revenues from Synaptics, Silead and ELAN rose during the quarter, while revenues from Fingerprint Cards declined as they implemented their own algorithm solution with some of their key customers. The national ID card project in Portugal continues to generate royalty revenues from Gemalto.
Precise Biometrics has entered new licensing agreements with IDEX, Oberthur Technologies, EOSMEM, Betterlife and Qualcomm Technologies. IDEX is a promising sensor manufacturer that already has its sensor integrated into products on the market. Oberthur is a leading security company whose solutions are integrated into more than 180 million mobile phones. EOSMEM and Betterlife are two new, interesting sensor manufacturers from Taiwan and China respectively. Qualcomm is one of the leading operators in the mobile industry. Precise Biometrics is now a supplier to 16 sensor manufacturers and two security companies, creating the conditions for longterm growth in a rapidly expanding market. The company expects royalty revenues from about half of its customers during the second half of 2016.
Precise Biometrics has continued to invest in research and development in order to ensure that the algorithm solutions have the best performance in the industry in terms of user experience and security for small sensors in limited environments. The company has also established a local organization for support and integration of fingerprint software in Taiwan, which also covers the Chinese market. There was already a corresponding organization in South Korea.
Mobile Smart Card Solutions
This business area consists of Tactivo, a product portfolio of smart card readers for smartphones and tablets. Tactivo enables convenient and secure mobility in organizations that require smart cards to log in to IT systems, contributing to a more efficient and enhanced working environment, increased information security and reduced operating costs.
Sales to the Defence Logistics Agency and the US Navy accounted for the majority of revenues in this business area. The healthcare markets in Sweden and the UK continue to show a high level of interest in Tactivo, even though sales have not taken off due to long sales processes involving wide-ranging pilot projects. Many Swedish municipalities have implemented Tactivo and a number of pilot projects for larger implementations are under way, including the City of Gothenburg. The company is also involved in several pilot projects in Europe, the Middle East and South America.
SALES AND EARNINGS - SECOND QUARTER 2016
Net sales for the second quarter amounted to SEK 21.9 (10.0) which was an increase by 119 percent. A majority of the sales was generated from Business Area Fingerprint Technology which accounted for SEK 18.9 (6.9).
Revenues from Business Area Mobile Smart Card Solutions accounted for 3.0 (2.5) million. Defense Logistics Agencys roll out plan for Tactivo in the second quarter did not meet up to earlier indicated volumes which resulted in lower growth compared to previous quarter.
Gross margin increased to 88% (81%) due to a gradually larger share of software sales.
Total operating expenses was reduced to SEK 14.9 (15.8) million due to lower administration costs.
Operating profit increased to SEK 4.5 (-7.7) million primarily as a result of higher net sales. Profit before tax improved to SEK 4.4 (-7.9) million. The result on EBITDA level increased to SEK 6.2 (- 5.2) million. Earnings per share (average number of shares) for the second quarter amounted to SEK 0.01 (-0.02) million.
SALES AND EARNINGS – FIRST HALF-YEAR
Net sales for the first half of the year improved to SEK 46.1 (14.6) million which is an increase by 216 %. For Business Area Fingerprint Technology net sales increased to SEK 39.6 (10.3) million. Net sales for Business Area Mobile Smart Card Solutions during the same period increased to SEK 6.5 (3.3) million.
Gross margin for the first half of the year increased to 88% (78%) due to a larger share of software sales.
Total operating expenses increased for the first half of the year to SEK 30.0 (28.0) million due to higher sales, R&D and administration costs amounting to SEK 15.1 (13.2) million.
Operating profit increased to SEK 10.7 (-16.6) million primarily as a result of higher net sales. Profit before tax improved to SEK 10.7 (-16.7) million. The result on EBITDA level increased to SEK 14.4 (-11.6) million. Earnings per share (average number of shares) for the first half of the year amounted to SEK 0.03 (-0.05).
Financial net for the first half of the year was SEK 0.0 (-0.2) million.
For the latest 12-month period net sales has increased by 176 % to SEK 87.9 million (31.8). The result on EBITDA level has improved to SEK 26.5 (- 27.3) million.
INVESTMENTS IN PROPERTY, PLANT & EQUIPMENT
During the second quarter the Group has invested SEK 0.1 (0.4) million in property, plant and equipment. Depreciation of property, plant and equipment amounted for the interim period to SEK 0.3 (0.3) million.
During the first half of the year the Group has invested SEK 0.2 (0.5) million in property, plant and equipment. Depreciation of property, plant and equipment for the first half of the year amounted to SEK 0.6 (0.5) million.
CAPITALIZATION AND AMORTIZATION OF RESEARCH AND DEVELOPMENT
During the second quarter expenses for research and development were capitalized by SEK 1.4 (0.1) million. Depreciation of capitalized research and development expenses amounted for the interim period to SEK 1.4 (2.2) million.
During the first half of the year expenses for research and development were capitalized by SEK 2.4 (0.7) million. Depreciation of capitalized research and development expenses amounted for the first half of the year to SEK 3.0 (4.3) million.
FINANCING AND CASH FLOW
Equity at the end of the quarter totaled SEK 94.0 (75.8) million and equity per share at SEK 0.27 (0.22).
Cash flow from current operations for the quarter improved and amounted to SEK 10.0 (-5.6) million. Cash and cash equivalents at the end of the quarter amounted to SEK 67.4 (47.0) million.
PARENT COMPANY
Parent company sales for the first half of the year came in at SEK 43.0 (12.2) million. Profit before tax for the period amounted to SEK 11.8 (-13.6) million.
Cash and cash equivalents at the end of the quarter totaled SEK 56.3 (43.4) million.
ORGANIZATION AND STAFF
The organization consists of Precise Biometrics AB, with its head office in Lund and with an office in Karlstad, Sweden and Precise Biometrics Inc. with offices in Virginia, USA. To secure local presence on key markets sales consultants are hired in the US, Taiwan, China and Korea.
At the end of the quarter the Group had 35 staff members, consultants included. The number of employees were 26 (27), of which 26 (27) were based in Sweden and 0 (2) in the US.
UPCOMING REPORTING DATES
Q3 2016 Interim Report November 15, 2016 Year-end report 2016 February 14, 2017
RISK FACTORS
Precise Biometrics is exposed to business risks and financial risks outside reach and control of the Company. There is no guarantee that new capital can be raised if the need should arise, or that such capital can be raised on favorable terms. For a full report on the risk identified, please see the Annual Report for 2015 submitted on April 8, 2016. No new significant risks or uncertainties have arisen since the annual report was submitted.
ACCOUNTING POLICIES
The consolidated financial statements in this interim report have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU. The parent company financial statements have been prepared in accordance with the Swedish Annual Accounts Act and the Swedish Annual Reporting Board´s recommendation RFR 2, Accounting for Legal Entities. This interim report has been prepared in compliance with IAS 34 Interim Reporting. The recognition and measurement policies as well as the bases of estimates and judgements applied in the Annual Report for 2015 have been used in this interim report as well. Furthermore, new standards and interpretations that came into force for the calendar year 2016 have had no material impact in the financial reporting.
For information on applied accounting principles, please read the Annual Report for 2015.
The 2016 interim report has not been reviewed by the Company´s auditors.
Lund August 16, 2016
Torgny Hellström, Chairman of the Board
Torbjörn Clementz Mats Lindoff Matts Lilja Synnöve Trygg Anna Almlöf
Håkan Persson, CEO
This information is information that Precise Biometrics AB is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 8.00 CET on August 16, 2016.
Consolidated income statement
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Net sales | 21 880 | 10 041 | 46 110 | 14 550 | 56 337 | 87 897 |
| Cost of goods sold | -2 520 | -1 947 | -5 338 | -3 132 | -8 415 | -10 622 |
| Gross profit/loss | 19 360 | 8 094 | 40 772 | 11 418 | 47 922 | 77 276 |
| Selling expenses | -4 124 | -3 379 | -7 798 | -6 282 | -12 685 | -14 201 |
| Administrative expenses | -3 054 | -4 170 | -7 309 | -6 874 | -13 587 | -14 022 |
| R&D costs | -8 496 | -7 953 | -15 435 | -15 244 | -31 275 | -31 466 |
| Other revenue/costs | 768 | -299 | 487 | 415 | 219 | 291 |
| -14 905 | -15 801 | -30 054 | -27 985 | -57 330 | -59 399 | |
| Operating profit/loss | 4 455 | -7 707 | 10 718 | -16 567 | -9 408 | 17 877 |
| Financial income/cost | -6 | -188 | -10 | -174 | -62 | 102 |
| Profit/loss before tax | 4 448 | -7 895 | 10 707 | -16 741 | -9 469 | 17 979 |
| Tax | - | - | - | - | - | - |
| Profit/loss for the period | 4 448 | -7 895 | 10 707 | -16 741 | -9 469 | 17 979 |
| Profit/loss for the period attributable | ||||||
| to: Parent company shareholders |
||||||
| 4 448 | -7 895 | 10 707 | -16 741 | -9 469 | 17 979 | |
| Basic earnings per share, SEK | 0,01 | -0,02 | 0,03 | -0,05 | -0,03 | 0,10 |
| Diluted earnings per share, SEK | 0,01 | -0,02 | 0,03 | -0,05 | -0,03 | 0,10 |
Consolidated statement of profit or loss and other comprehensive income
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Profit/loss for the period | 4 448 | -7 895 | 10 707 | -16 741 | -9 469 | 17 979 |
| Other comprehensive income: Items that may be reclassified to profit or loss |
||||||
| Changes in accumulated translation difference |
471 | 9 | 217 | 238 | 545 | 524 |
| Other comprehensive income for | 471 | 9 | 217 | 238 | 545 | 524 |
| the period, net of tax | 471 | 9 | 217 | 238 | 545 | 524 |
| Total comprehensive for the period | 4 919 | -7 886 | 10 924 | -16 503 | -8 924 | 18 503 |
| Attributable to: | ||||||
| Parent company shareholders | 4 919 | -7 886 | 10 924 | -16 503 | -8 924 | 18 503 |
Consolidated balance sheet
| (Amounts in SEK thousand) | 2016-06-30 | 2015-06-30 | 2015-12-31 |
|---|---|---|---|
| Assets | |||
| Intangible fixed assets | 10 501 | 13 690 | 11 152 |
| Property, plant & equipment | 1 719 | 2 639 | 2 132 |
| Total tangible and intangible assets | 12 220 | 16 329 | 13 284 |
| Inventories | 8 048 | 11 595 | 8 503 |
| Trade receivables | 4 157 | 4 349 | 8 831 |
| Other current receivables | 18 061 | 8 079 | 15 975 |
| Cash and bank balances | 67 411 | 47 061 | 52 356 |
| Total current assets | 97 677 | 71 084 | 85 665 |
| Total assets | 109 897 | 87 413 | 98 949 |
| Equity and liabilities | |||
| Equity | 93 986 | 75 847 | 83 059 |
| Total equity | 93 986 | 75 847 | 83 059 |
| Current liabilities | 15 911 | 11 567 | 15 890 |
| Total current liabilities | 15 911 | 11 567 | 15 890 |
| Total equity and liabilities | 109 897 | 87 413 | 98 949 |
| Pledged assets | None | None | None |
| Contingent liabilities | None | None | None |
Consolidated cash flow statement
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Net cash provided by/used in operation activities before changes in working capital |
6 230 | -5 589 | 14 388 | -11 976 | 395 | 26 760 |
| Cash flow from changes in working capital | 3 804 | 2 064 | 3 108 | 55 | -4 854 | -1 800 |
| Net cash provided by/used in operating activities |
10 035 | -3 525 | 17 497 | -11 921 | -4 458 | 24 960 |
| Net cash provided by/used in investing activities |
-1 562 | -98 | -2 616 | -678 | -3 005 | -4 943 |
| Net cash provided by/used in financial activities |
- | - | - | - | - | - |
| Net cash flow for the period Cash and cash equivalents at start of |
8 473 | -3 623 | 14 881 | -12 599 | -7 463 | 20 017 |
| period | 58 584 | 50 684 | 52 356 | 59 659 | 59 659 | 47 061 |
| Exchange differences from liquid assets | 354 | - | 174 | - | 160 | 333 |
| Cash and cash equivalents at end of period | 67 411 | 47 061 | 67 411 | 47 061 | 52 356 | 67 411 |
Consolidated statement of changes in equity – in summary
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Equity at start of the period | 89 066 | 83 366 | 83 059 | 91 983 | 91 983 | 75 480 |
| Comprehensive income for the period | 4 449 | -7 895 | 10 707 | -16 741 | -9 469 | 17 979 |
| Exchange rate differences | 471 | 9 | 220 | 238 | 545 | 527 |
| Warrant programs | - | - | - | - | - | - |
| Equity at the end of period | 93 986 | 75 480 | 93 986 | 75 480 | 83 059 | 93 986 |
Business area information
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Net sales per business area | ||||||
| Mobile Smart Card Solutions | 2 944 | 2 529 | 6 550 | 3 252 | 10 141 | 13 439 |
| Fingerprint Technology | 18 936 | 6 884 | 39 560 | 10 332 | 42 559 | 71 787 |
| Desktop & Physical Access Solutions | 0 | 628 | 0 | 966 | 3 637 | 2 671 |
| Group | 21 880 | 10 041 | 46 110 | 14 550 | 56 337 | 87 897 |
| 2016 | 2015 | 2016 | 2015 | 2015 | Q3'15- | |
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | Q2'16 | |
| Costs per business area1) | ||||||
| Mobile Smart Card Solutions | -7 851 | -5 641 | -15 712 | -9 795 | -21 910 | -27 827 |
| Fingerprint Technology | -9 999 | -8 317 | -18 872 | -14 807 | -30 167 | -34 232 |
| Desktop & Physical Access Solutions | 0 | -1 128 | 0 | -2 733 | -6 448 | -3 715 |
| Undistributed2) | 425 | -4 902 | -808 | -3 782 | -7 220 | -4 246 |
| Group | -17 425 | -19 988 | -35 392 | -31 117 | -65 745 | -70 020 |
| 2016 | 2015 | 2016 | 2015 | 2015 | Rolling | |
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Operating profit/loss per business area |
||||||
| Mobile Smart Card Solutions | -4 907 | -3 112 | -9 162 | -6 543 | -11 769 | -14 388 |
| Fingerprint Technology | 8 937 | -1 433 | 20 688 | -4 475 | 12 392 | 37 555 |
| Desktop & Physical Access Solutions | 0 | -500 | 0 | -1 767 | -2 811 | -1 044 |
| Undistributed2 | 425 | -2 662 | -808 | -3782 | -7 220 | -4 246 |
| Group | 4 455 | -7 707 | 10 718 | -16 567 | -9 408 | 17 877 |
1) Cost for the business area include costs of goods sold as well as direct and the share of indirect costs.
2) Undistributed costs consist of capitalization of research and development costs, depreciation of property, plant & equipment, amortization of intangible assets, and other revenue and fair value changes.
Parent company income statement
| (Amounts in SEK thousand) | 2016 | 2015 | 2016 | 2015 | 2015 | Rolling |
|---|---|---|---|---|---|---|
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | 12 months | |
| Net sales | 20 767 | 8 479 | 42 976 | 12 241 | 49 755 | 80 490 |
| Cost of goods sold | -1 220 | -354 | -2 167 | -1 381 | -5 500 | -6 286 |
| Gross profit/loss | 19 547 | 8 125 | 40 809 | 10 860 | 44 256 | 74 204 |
| Selling expenses | -4 036 | -2 851 | -7 580 | -5 207 | -11 082 | -13 455 |
| Administrative expenses | -3 055 | -4 169 | -7 307 | -6 872 | -13 586 | -14 021 |
| R&D costs | -8 496 | -7 954 | -15 435 | -15 244 | -31 275 | -31 466 |
| Other revenues/costs | 2 645 | -2 261 | 1 250 | 2 668 | 3 140 | 1 722 |
| -12 942 | -17 235 | -29 072 | -24 655 | -52 804 | -57 221 | |
| Operating profit/loss | 6 605 | -9 110 | 11 738 | -13 795 | -8 548 | 16 983 |
| Financial income/costs | 69 | -1 | 115 | 197 | -35 341 | -35 423 |
| Profit/loss before tax | 6 674 | -9 111 | 11 853 | -13 598 | -43 889 | -18 440 |
| Tax | - | - | - | - | - | - |
| Profit/loss for the period | 6 674 | -9 111 | 11 853 | -13 598 | -43 889 | -18 440 |
Parent company balance sheet
| (Amounts in SEK thousand) | 2016-06-30 | 2015-06-30 | 2015-12-31 | |
|---|---|---|---|---|
| Assets | ||||
| Intangible fixed assets | 10 501 | 13 690 | 11 152 | |
| Property, plant & equipment | 1 719 | 2 639 | 2 132 | |
| Financial assets | 15 117 | 1 058 | 10 135 | |
| Total tangible and intangible assets | 27 337 | 17 387 | 23 419 | |
| Inventories | 4 851 | 6 836 | 5 746 | |
| Trade receivables | 2 187 | 3 398 | 4 848 | |
| Other current receivables | 17 791 | 49 671 | 15 790 | |
| Cash and bank balances | 56 325 | 43 460 | 46 860 | |
| Total current assets | 81 153 | 103 365 | 73 244 | |
| Total asssets | 108 490 | 120 752 | 96 663 | |
| Equity and liabilities | ||||
| Equity | 93 138 | 111 576 | 81 285 | |
| Total equity | 93 138 | 111 576 | 81 285 | |
| Provisions | 78 | 205 | 78 | |
| Total provisions | 78 | 205 | 78 | |
| Current liabilities | 15 274 | 8 970 | 15 300 | |
| Total liabilities | 15 274 | 8 970 | 15 300 | |
| Total equity and liabilities | 108 490 | 120 752 | 96 663 | |
| Pledged assets | None | None | None | |
| Contingent liabilities | None | None | None |
Consolidated financial ratios
| 2016 Q2 |
2016 Q1 |
2015 Q4 |
2015 Q3 |
2015 Q2 |
Rolling 12 months |
|
|---|---|---|---|---|---|---|
| Net sales (SEK thousand) | 21 880 | 24 230 | 23 454 | 18 333 | 10 041 | 87 897 |
| Net sales growth Operating profit (SEK |
-9,7% | 3,3% | 28,0% | 82,6% | 123,0% | 176,0 % |
| thousand) | 4 455 | 6 263 | 4 384 | 2 776 | -7 707 | 17 878 |
| EBITDA (SEK thousand) | 6 236 | 8 162 | 6 667 | 5 400 | -5 170 | 26 465 |
| Working capital (SEK thousand) | 81 766 | 76 627 | 69 775 | 63 799 | 59 517 | 72 992 |
| Quick ratio | 563% | 558% | 486% | 579% | 514% | 534% |
| Equity-asset ratio | 86% | 86% | 84% | 87% | 87% | 86% |
| Return on equity Capital employed (SEK |
12,6% | 1,8% | 4,0 % | 4,0 % | NEG | 20,1% |
| thousand) | 93 986 | 89 066 | 83 059 | 77 517 | 75 846 | 85 907 |
| Earnings per share (SEK) | 0,01 | 0,02 | 0,02 | 0,01 | -0,02 | 0,02 |
| Equity per share (SEK) Number of shares (SEK |
0,27 | 0,26 | 0,24 | 0,22 | 0,22 | 0,25 |
| thousand) Number of employees at end of |
345 306 | 345 306 | 345 306 | 345 306 | 345 306 | 345 306 |
| the period Average number of employees |
26 | 24 | 22 | 21 | 22 | 26 |
| during the period | 26 | 24 | 22 | 21 | 22 | 23 |
Consolidated quarterly financials
| 2016 Q2 |
2016 Q1 |
2015 Q4 |
2015 Q3 |
2015 Q2 |
Rolling 12 months |
|
|---|---|---|---|---|---|---|
| Net sales (SEK thousand) | 21 880 | 24 230 | 23 454 | 18 333 | 10 041 | 87 897 |
| Net sales growth Operating profit (SEK |
-9,7% | 3,3% | 28,0% | 82,6% | 123,0% | 176,0 % |
| thousand) | 4 455 | 6 263 | 4 384 | 2 776 | -7 707 | 17 878 |
| EBITDA (SEK thousand) | 6 236 | 8 162 | 6 667 | 5 400 | -5 170 | 26 465 |
| Cash flow (SEK thousand) Capital employed (SEK |
10 035 | 7 462 | 8 814 | -1 871 | -3 525 | 24 440 |
| thousand) | 93 986 | 89 066 | 83 059 | 77 517 | 75 846 | 85 907 |
Definitions of financial ratios
Net sales growth (changes in %): Comparison with previous quarter
Operating profit (SEK thousand): Operating profit before tax
EBITDA (SEK thousand): Earnings before interest (financial items), taxes, depreciation and amortization (including impairment losses)
Cash flow (SEK thousand): Net cash provided by/used in operating activities after changes in working capital
Working capital: Current assets minus current liabilities
Quick ratio: Current assets less inventories divided by current liabilities
Equity-assets ratio: Equity on the balance sheet date divided by total assets on the balance sheet date
Return on equity: Profit/loss after tax as a percentage of average equity
Capital employed: Total assets less non-interest-bearing liabilities and provisions
Earnings per share: Profit/loss after tax divided by average number shares
Equity per share: Equity on the balance sheet divided by the number of shares on the balance sheet date
Operating costs (as presented in sales and earnings): Operating costs excluding costs of goods sold, including provisions and deprecation, after capitalization costs for research and development
PRESENTATION OF THE INTERIM REPORT
On the occasion of today's interim report, we invite investors and journalists to an informational conference call today.
The conference call starts at 10:00 AM (CEST)
Click on the link to follow the presentation on the web https://wonderland.videosync.fi/2016-08-16 precise-biometrics-q2-report
To follow the presentation over phone, dial:
- Sweden +46 8-5664 2662
- UK +44 20 3008 9801
- US +1 855 753 2235
When connecting to the conference call, please state your name. The conference call will be in English. Participants will also be given the opportunity to ask questions in Swedish.
Participating on behalf of Precise Biometrics:
Håkan Persson, CEO
Tommy Nilsson, CFO
The conference will be made available athttp://precisebiometrics.com/investor/financial-reports/