AI assistant
Precise Biometrics — Interim / Quarterly Report 2015
Nov 10, 2015
3189_10-q_2015-11-10_0ecdbe10-72ee-4183-95de-3c15a76493fc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Strong growth in sales and earnings in the third quarter
PRECISE BIOMETRICS AB (PUBL), CORPORATE IDENTITY NO. 556545-6596
INTERIM REPORT FOR THE PERIOD FROM JANUARY TO SEPTEMBER 2015
Q3
- Consolidated net sales increased to SEK 18.3 (7.3) million.
- Operating profit increased to SEK 2.8 (-14.1) million.
- EBITDA increased to SEK 5.4 (-10.3) million.
- Profit after tax increased to SEK 3.0 (-14.0) million.
- Earnings per share for the period increased to SEK 0.01 (-0.04).
FIRST NINE MONTHS
- Consolidated net sales increased to SEK 32.9 (21.5) million.
- Operating profit improved to SEK -13.8 (-34.9) million.
- EBITDA improved to SEK -6.2 (-25.4) million.
- Loss after tax improved to SEK -13.8 (-34.4) million.
- Earnings per share for the period amounted to SEK -0.04 (-0.10).
- Cash and cash equivalents were SEK 45.2 (68.5) million at the end of the quarter.
SIGNIFICANT EVENTS IN Q3
- Precise BioMatch Mobile was integrated into 26 cell phones under the group's partnership with Fingerprint Cards.
- Licensing agreements were signed with Taiwanese sensor manufacturers Elan Microelectronics and JP Sensor.
- Tactivo order from the US Navy that is implementing a mobility solution that provides secure e-mail and browsing capabilities on iOS devices.
- Follow-on order for Tactivo from the Defense Logistics Agency (DLA), an agency of the U.S. Department of Defense.
- Follow-on order for Tactivo from a leading NHS trust in the UK.
SIGNIFICANT EVENTS AFTER THE END OF THE QUARTER
- A licensing agreement was signed with American sensor manufacturer Cypress.
- Precise BioMatch Mobile was integrated into six more cell phones under the group's partnership with Fingerprint Cards.
CONFERENCE CALL
On the occasion of today's interim report, we are pleased to invite investors and journalists to a conference call today at 10.00. To participate, dial +46 (0)8 566 427 01. More information can be found at the last page of the report.
Interview with Håkan Persson President and CEO, Precise Biometrics
How would you summarize the third quarter of 2015?
The strong growth in sales, primarily in our division Fingerprint Technology, has led to that the company is showing an operating profit for a single quarter for the first time since 2009. Net sales were up by 82 per cent from the previous quarter, totaling SEK 18.3 million, and royalty revenues were almost doubled. Operating expenses are down and are well under control, and at the same time we have invested in the development of our products. It is very pleasing to note that not only have we reached our target of an operating profit at EBITDA level three months earlier than estimated, but that we also have an operating profit of SEK 3 million. Given the sales trend, we expect continued positive growth.
The market for fingerprint technology in mobile devices is continuing to grow rapidly. This quarter saw the launch of a further 26 cell phones with Precise BioMatch Mobile via our partnership with Fingerprint Cards, representing an increase of more than 300 per cent on the previous quarter. The positive trend in the Fingerprint Technology division is consolidating the importance of the division to the company's revenue development. We also concluded licensing agreements with Elan Microelectronics and JP Sensor, both Taiwanese sensor manufacturers, which confirms and further reinforces our position as a market-leading supplier of fingerprint recognition software.
The third quarter was one of the best to date for the Mobile Smart Card Solutions division, which saw positive development on all three key markets. On the American government agency market, we received major orders from the DLA and the US Navy, as well as seeing an increase in the number of smaller orders from various units at the US Department of Defense. In the United Kingdom, we received follow-up orders from a leading healthcare administration (NHS Trust) and enquiries from other healthcare administrations. In Sweden, a number of pilot projects involving the national healthcare system Pascal has begun, while other vital care systems are being integrated for mobile access with Tactivo.
How is the market for fingerprint technology in mobile devices developing?
We are seeing powerful growth in the market, with a majority of manufacturers gradually adopting the technology. Our fingerprint software is now included in mobile devices from 20 different manufacturers. We, like industry analysts, are expecting to see rapid market growth as fingerprint technology spreads to phones in the low and midprice segments, other types of mobile devices and products with embedded systems.
In September, Google launched two new Nexus phones, the first to use the Android 6.0 Marshmallow operating system. These include a standardized framework for implementation of fingerprint technology. Nexus phones are traditionally influential as reference phones on the market and are proof positive that Google views fingerprint technology as an integral part of Android for the future. These prestigious phones are manufactured by LG and Huawei, and both come with Precise BioMatch Mobile integrated. This launch further reinforces our position as the leading supplier of fingerprint software for mobile devices and places us in an excellent position for future launches of smartphones using the Android operating system.
Other leading manufacturers such as HTC and Sony have also launched new products using our fingerprint software. Precise BioMatch Mobile is now integrated into mobile devices from almost all the big manufacturers; and we have established a strong foothold on the important Chinese mobile market, which represents around one third of global smartphone sales.
As the competition in the market intensifies and an increasing number of products with fingerprint technology are being launched, we continue to strengthen our growth potential by increasing the number of partnerships with sensor manufacturers. We are now a supplier to six sensor manufacturers, of which some are industry leaders.
Smartphone and sensor manufacturers choose Precise BioMatch Mobile for its outstanding user experience and security. We have established a technology lead based on long experience of developing algorithms for fingerprint recognition and our patent portfolio well covers the technology used in Precise BioMatch Mobile.
Fingerprint Cards market growth is reflected in our sales for the quarter and we expect to see increased royalty revenues from our partners going forward. Silead reported our first royalty revenues in the third quarter, and we are confidently looking forward to their continued growth. Our partnerships with Synaptics and Elan are expected to generate royalty revenues in the fourth quarter of this year. We have begun integration of our software with sensors from JP Sensor and Cypress, for both mobile devices and embedded systems. The new partnerships with JP Sensor and Cypress are expected to generate royalty revenues first half of 2016.
Smart mobile devices are driving the current market development of fingerprint biometrics. There is also major potential for fingerprint technology in embedded systems such as debit cards, door locks, access control systems, cars and the "Internet of Things". Precise BioMatch Embedded, our fingerprint software for embedded systems, has already been integrated in some products and applications. We are involved in a number of interesting projects for embedded systems involving different stakeholders that can support our growth over the next few years. According to industry analysts, this field is facing rapid growth.
How is the market for Tactivo developing?
In September, Landskrona municipality became the first Swedish municipality to implement a pilot project involving mobile access to the Pascal national prescription system. The aim of the project is to demonstrate the benefits a mobile method of working can bring to the everyday routines of caregivers as well as the resultant time savings, patient safety and efficiency. The feedback from both operations managers and nurses has been very positive, and we are expecting this to make a positive contribution towards the development of mobile services using Tactivo in the Swedish care system, a market in strong growth. A number of pilot projects involving Pascal have begun over the quarter. Other important care systems for mobile access with Tactivo are also undergoing technical integration. We are constantly working with leading IT suppliers in the Swedish care system to guarantee both technical integration and commercial packaging solutions for mobile access to care systems.
The interest shown in Tactivo by the British health and medical care sector continues to develop positively. The solution using Tactivo which was implemented by the Imperial College Healthcare NHS Trust for streamlining maternity care is highly appreciated by staff and patients alike. In September, the solution was nominated for a prestigious national mobile ehealth award. This successful project has received national acclaim and resulted in new enquiries from a number of health care administrations. We are expecting good growth to continue in the British market, with orders from both new and existing customers.
Sales on the American government agency market are also demonstrating good growth. In this quarter, we were awarded major orders from the DLA and the US Navy, as well as seeing an increase in the number of smaller orders from a number of sections at the US Department of Defense. The growing interest in the implementation of solutions using Tactivo is due partly to greater safety awareness in the defense services, and partly to improvement in the accessibility of mobile applications for secure email and Internet services.
MARKET AND SALES – Q3 2015
The company has three business areas: Fingerprint Technology, Mobile Smart Card Solutions and Desktop & Physical Access Solutions.
The Fingerprint Technology business area features products based on Precise Biometrics' core technology, algorithms for fingerprint biometrics. Its product portfolio consists of three products:
- Precise BioMatch™ Mobile, software which is developed and optimized for integration of fingerprint biometrics in smartphones and tablets.
- Precise BioMatch™ Embedded, software for integration of fingerprint recognition directly in the fingerprint sensor.
- Precise Match-on-Card™, software for integration of fingerprint biometrics in cards, such as bank and ID cards.
Sales for this business area came in at SEK 13.4 (1.8) million for Q3. The group's partnership with Fingerprint Cards generated royalty revenue for integration of Precise BioMatch Mobile from 20 different manufacturers. Royalty revenues are attributable to integrations with both large and small manufacturers of smartphones, particularly from China, but also Taiwan, USA and Germany. In addition to this, the company received the first royalty revenues from Silead. The national ID card project in Portugal continues to generate royalty revenue.
The Mobile Smart Card Solutions business area features the company's Tactivo products, a product portfolio of smart card and fingerprint readers for smartphones and tablets. Tactivo enables secure and simple mobile login to systems and applications in organizations that use smart cards as a security solution.
Sales for this business area totaled SEK 3.2 (1.0) million in Q3. The revenues mainly stem from orders from the U.S. Department of Defense and the health and medical care sector in the UK.
The Desktop & Physical Access Solutions business area features the company's traditional range of products, such as fingerprint readers for desktop workplaces and physical access to premises. This includes products such as combined fingerprint and smart card readers for secure login to systems, networks and physical access control.
Sales for this business area reached SEK 1.7 (4.5) million in Q3. The revenues came from sales to clients using the Precise Biometrics 200MC fingerprint reader for secure login. We expect lower sales as products become obsolete and existing stock runs out. At this time, new products in this business area are only developed in the case of specific client requests and orders.
SALES AND EARNINGS
Q3 2015
Sales for Q3 increased to SEK 18.3 (7.3) million. The majority of Q3 sales came from the Fingerprint Technology business area, which accounted for SEK 13.4 (1.8) million. The increase in sales was mainly generated by the contract with Fingerprint Cards. Revenue from the Mobile Smart Card Solutions business area increased to SEK 3.2 (1.0) million. In the Desktop & Physical Access Solutions business area, revenue fell to SEK 1.7 (4.5) million. The changed sales mix is a result of the company's choice of strategy and direction initiated in August 2014.
The gross margin was 84% (61%) due to a larger share of software sales in Fingerprint Technology in comparison to the previous year, putting the operating profit at SEK 15.4 (4.4) million.
Total operating expenses for Q3 amounted to SEK 13.7 (18.6) million. Sales expenses, personnel expenses and administrative expenses decreased year-on-year to SEK 5.6 (10.5) million. The operating profit improved to SEK 2.8 (-14.1) million. The operating profit on the corresponding EBITDA level improved to SEK 5.4 (-10.3) million, which due to foreign exchange effects is slightly higher than in the previously communicated press release.
Net financial items in the interim period totaled SEK 0.2 (0.1) million, mainly comprising foreign exchange effects against the USD. The group's net profit for the period improved to SEK 3.0 (- 14.0) million. Earnings per share (average number of shares) for Q3 amounted to SEK 0.01 (- 0.04). The groups cash flow from operations amounted to SEK -1.9 (-7.7) million. Customers payments of royalty revenues are realized with one quarter delay.
JANUARY-SEPTEMBER 2015 INTERIM PERIOD
Sales in the interim period climbed to SEK 32.9 (21.5) million. The largest share of sales came from the Fingerprint Technology business area, which accounted for SEK 23.8 (4.5) million. Revenues consisted of deliveries of the company's fingerprint technology to Fingerprint Cards and royalties from the ongoing NID project in Portugal. Sales in the Mobile Smart Card Solutions business area (Tactivo) increased during the period to SEK 6.4 (3.2) million. Sales in the Desktop & Physical Access Solutions business area fell to SEK 2.7 (13.8) million, which reflects the Company's strategy to change its sales mix.
The gross margin in the interim period was 82% (62%), propelling the operating profit to SEK 26.8 (13.3) million. Operating expenses for the interim period amounted to SEK 42.1 (48.9) million. Sales expenses, personnel expenses and administrative expenses decreased year-onyear to SEK 18.8 (27.7) million. The operating loss improved to SEK -13.8 (-34.9) million. The operating loss on the corresponding EBITDA level was cut to SEK -6.2 (-25.4) million.
Net financial items for the interim period were SEK 0.0 (0.4) million.
The group's net loss for the interim period totaled SEK -13.8 (-34.4) million. The change is attributable to increased sales, higher gross profit and lower operating expenses in comparison to the past year.
Earnings per share (average number of shares) for the interim period amounted to SEK -0.04 (-0.10). The groups cash flow from operations improved to SEK -14.5 (-32.7) million.
INVESTMENTS IN PROPERTY, PLANT & EQUIPMENT
In Q3, the group invested SEK 0.0 (0.0) million in property, plant & equipment.
The amount the group invested in property, plant & equipment over the interim period was SEK 0.5 (1.2) million.
CAPITALIZATION AND AMORTIZATION OF RESEARCH AND DEVELOPMENT
Research and development costs were capitalized in the amount of SEK 0.0 (1.0) million in Q3. Amortization of capitalized research and development costs amounted to SEK 2.3 (2.3) million in Q3.
Research and development costs during the interim period were capitalized in the amount of SEK 0.7 (5.2) million. Amortization of capitalized research and development costs totaled SEK 6.6 (6.4) million in the interim period.
FINANCING AND CASH FLOW
As of September 30, 2015, equity totaled SEK 77.5 (100.7) million, with equity per share at SEK 0.22 (0.29).
The net cash used in operating activities for Q3 was SEK 4.1 (-8.9) million. Cash and cash equivalents amounted to SEK 45.2 (68.5) million at the end of the quarter.
PARENT COMPANY
Parent company sales for the interim period came in at SEK 28.3 (19.0) million. The loss before tax for the period amounted to SEK -48.4 (-30.0) million, primarly due to an impairment of a SEK 36.5 million receivable from the subsidiary Precise Biometrics Inc.
Cash and cash equivalents at the end of the quarter totaled SEK 40.6 (64.9) million.
In July, the Swedish Companies Registration Office approved a decrease in share capital pursuant to a resolution at the annual general meeting.
ORGANIZATION AND STAFF
The organization consists of Precise Biometrics AB, with its head office in Lund and an office in Karlstad, Sweden, and Precise Biometrics Inc. with offices in Reston, Virginia, USA. Sales consultants are hired in the U.S., Taiwan/China and South Korea to secure a local presence on key markets.
As of September 30, 2015, the Group had 21 (30) employees, 21 (29) of which are based in Sweden and 0(1) in the U.S.
RISK FACTORS
Precise Biometrics is exposed to business risks and financial risks outside of the reach and control of the company. There is no guarantee that the company's current capital will be sufficient until the company reaches a positive cash flow figure. Nor is there any guarantee that new capital can be raised if the need should arise, or that such capital can be raised on favorable terms. For a full report on the risks identified, please see the Annual Report for 2014
submitted on March 23, 2015. No new significant risks or uncertainties have arisen since the annual report was submitted.
UPCOMING REPORTING DATES
2015 Year-End Report February 16, 2016 Q1 2016 Interim Report May 16, 2016 2016 Annual General Meeting May 17, 2016
CHANGED INFORMATION DISCLOSURE
As a result of the fast growth of cell phones with Precise Biometrics software for fingerprint recognition, the company will only announce cell phone launches of particular significance going forward.
ACCOUNTING POLICIES
The consolidated financial statements in this interim report have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU. The parent company financial statements have been prepared in accordance with the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2 Accounting for Legal Entities. This interim report has been prepared in compliance with IAS 34 Interim Reporting. The recognition and measurement policies as well as the bases of estimates and judgements applied in the Annual Report for 2014 have been used in this interim report as well. No new or revised IFRS standards that came into force in 2015 have had any material impact on the group.
For more information on the accounting policies applied, please see the Annual Report for 2014.
Lund, November 10, 2015
Board of Directors
Torgny Hellström Torbjörn Clementz Eva Maria Matell
Anders Harrysson Matts Lilja Mats Lindoff Board member Board member Board member
Board Chairman Board member Board member
Håkan Persson President and CEO
The information in this report is of such a nature that Precise Biometrics AB (publ) has an obligation to publish it under the Securities Market Act. The information was submitted for publication on November 10, 2015, at 8:00 AM CET.
THE AUDITORS REVIEW REPORT
Precise Biometrics AB (publ), corporate identity number 556545-6596
To the board of Precise Biometrics AB (publ)
INTRODUCTION
We have reviewed the condensed interim report for Precise Biometrics AB (publ) as at September 30, 2015 and for the nine months period then ended. The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
SCOPE OF REVIEW
We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial Statements Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act regarding the Parent Company.
Other matters
The review of the condensed interim report for September 30, 2014 was performed by another auditor who submitted a review report dated 21 October, 2014 with unmodified conclusion.
Malmö, November 10, 2015
Ernst & Young AB
Johan Thuresson Authorized Public Accountant
Consolidated income statement
| (Amounts in SEK thousand) | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year |
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2014 | |
| Net sales | 18 333 | 7 323 | 32 883 | 21 535 | 31 387 |
| Cost of goods sold | -2 947 | -2 858 | -6 079 | -8 227 | -14 208 |
| Gross profit | 15 386 | 4 465 | 26 804 | 13 308 | 17 179 |
| Selling expenses | -2 307 | -6 413 | -8 589 | -15 753 | -19 907 |
| Administrative expenses | -3 289 | -4 039 | -10 163 | -11 958 | -14 343 |
| R&D expenses | -8 060 | -8 186 | -23 304 | -21 204 | -28 984 |
| Other revenues/costs | 1 045 | 77 | 1 460 | 719 | 1 508 |
| -12 610 | -18 561 | -40 595 | -48 196 | -61 726 | |
| Operating profit/loss | 2 776 | -14 096 | -13 791 | -34 888 | -44 547 |
| Financial income/cost | 184 | 83 | 10 | 461 | 502 |
| Profit/loss before tax | 2 960 | -14 013 | -13 781 | -34 427 | -44 045 |
| Tax | - | - | - | - | - |
| Profit/loss for the period | 2 960 | -14 013 | -13 781 | -34 427 | -44 045 |
| Profit/loss for the period attributable to: | |||||
| Parent company shareholders | 2 960 | -14 013 | -13 781 | -34 427 | -44 045 |
| Basic earnings per share, SEK | 0.01 | -0.04 | -0.04 | -0.10 | -0.13 |
| Diluted earnings per share, SEK | 0.01 | -0.04 | -0.04 | -0.10 | -0.13 |
Interim report
Consolidated statement of profit or loss and other comprehensive income
| (Amounts in SEK thousand) | Q3 2015 |
Q3 2014 |
Q1-Q3 2015 |
Q1-Q3 2014 |
Full year 2014 |
|---|---|---|---|---|---|
| Profit /loss for the period | 2 960 | -14 013 | -13 781 | -34 427 | -44 045 |
| Other comprehensive income: | |||||
| Items that may be reclassified to profit or loss | |||||
| Changes in accumulated translation difference | -922 | 483 | -684 | 368 | 1 220 |
| Other comprehensive income for the period net of tax |
-922 | 483 | -684 | 368 | 1 220 |
| Total comprehensive income for the period | 2 038 | -13 530 | -14 465 | -34 059 | -42 825 |
| Attributable to: | |||||
| Parent company shareholders | 2 038 | -13 530 | -14 465 | -34 059 | -42 825 |
| Total comprehensive income for the period | 2 038 | -13 530 | -14 465 | -34 059 | -42 825 |
| Consolidated balance sheet | |||||
| ( Amounts in SEK thousand ) | 2015-09-30 | 2014-09-30 | 2014-12-31 | ||
| Assets | |||||
| Intangible assets | 11 371 | 18 970 | 17 360 | ||
| Property, plant & equipment | 2 347 | 2 935 | 2 784 | ||
| Total tangible and intangible assets | 13 718 | 21 905 | 20 144 | ||
| Inventories | 9 125 | 15 708 | 11 860 | ||
| Trade receivables | 8 712 | 3 108 | 6 759 | ||
| Other current receivables | 12 178 | 6 425 | 7 778 | ||
| Cash and bank balances | 45 187 | 68 468 | 59 659 | ||
| Total current assets | 75 202 | 93 709 | 86 056 | ||
| Total assets | 88 919 | 115 614 | 106 200 | ||
| Equity and liabilities | |||||
| Equity | 77 517 | 100 749 | 91 983 | ||
| Total equity | 77 517 | 100 749 | 91 983 | ||
| Current liabilities | 11 403 | 14 865 | 14 217 | ||
| Total current liabilities | 11 403 | 14 865 | 14 217 | ||
| Total equity and liabilities | 88 919 | 115 614 | 106 200 | ||
| Pledged assets | None | None | None |
Contingent liabilities None None None
Consolidated cash flow statement
| (Amounts in SEK thousand) | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year |
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2014 | |
| Net cash provided by/used in operation activities | |||||
| before changes in working capital | 4 117 | -8 894 | -7 339 | -25 011 | -30 664 |
| Cash flow from changes in working capital | -5 988 | 2 213 | -5 933 | -1 614 | -3 264 |
| Net cash provided by/used in operating activities | -1 871 | -6 681 | -13 792 | -26 625 | -33 928 |
| Net cash provided by/used in investing activities | -2 | -1 061 | -1 200 | -6 365 | -7 871 |
| Net cash provided by/used in financial activities | - | - | - | 261 | 261 |
| Net cash flow for the period | -1 873 | -7 742 | -14 472 | -32 729 | -41 538 |
| Cash and cash equivalents at start of period | 47 061 | 76 210 | 59 659 | 101 197 | 101 197 |
| Cash and cash equivalents at end of period | 45 187 | 68 468 | 45 187 | 68 468 | 59 659 |
| Consolidated financial ratios | Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year |
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2014 | |
| Working capital (SEK thousand) | 63 799 | 78 844 | 63 799 | 78 844 | 71 839 |
| Quick ratio | 579% | 525% | 579% | 525% | 522% |
| Equity-asset ratio | 87% | 87% | 87% | 87% | 87% |
| Return on equity | 4% | neg | neg | neg | neg |
| Capital employed (SEK thousand) | 77 517 | 100 749 | 77 517 | 100 749 | 91 983 |
| Earnings per share before tax (SEK) | 0.01 | -0.04* | -0.04* | -0.10* | -0.13* |
| EBITDA (SEK thousand) | 5 400 | -10 361 | -6 211 | -25 380 | -31 722 |
| Equity per share (SEK) | 0.22 | 0.29 | 0.22 | 0.29 | 0.27 |
| Number of shares | 345 306 094 345 306 094 345 306 094 345 306 094 345 306 094 | ||||
| Number of employees at end of period | 21 | 30 | 21 | 30 | 22 |
| Average number of employees during the period | 21 | 29 | 21 | 29 | 27 |
Definitions of financial ratios
Working capital: Current assets minus current liabilities
Quick ratio: Current assets less inventories divided by current liabilities
Equity-asset ratio: Equity on the balance sheet date divided by total assets on the balance sheet date
Return on equity: Profit/loss after tax as a percentage of average equity
Capital employment: Total assets less non-interest bearing liabilities and provisions
Earnings per share: Profit/loss after tax divided by average number shares. Current warrant programs are not included, given that potential ordinary shares would result in a lower loss per share upon calculation, which is not allowed under IAS 33*
EBITDA: Earnings before interest (financial items), taxes, depreciation and amortization (including impairment losses)
Equity per share: Equity on the balance sheet date divided by the number of shares on the balance sheet date
Consolidated statement of changes in equity – in summary
(Amounts in SEK thousand)
| 2015 | 2014 | 2014 | ||
|---|---|---|---|---|
| Q1-Q3 | Q1-Q3 | Full year | ||
| Equity at start of period | 91 983 | 134 547 | 134 547 | |
| Comprehensive income for the period | -13 781 | -34 427 | -44 045 | |
| Exchange rate differences | -684 | 368 | 1 220 | |
| Warrant programs | - | 261 | 261 | |
| Equity at the end of period | 77 517 | 100 749 | 91 983 |
Business area reporting
(Amounts in SEK thousand)
| Net sales per business area | 2015 | 2014 | 2015 | 2014 | 2014 |
|---|---|---|---|---|---|
| Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year | |
| Mobile Smart Card Solutions | 3 174 | 1 072 | 6 426 | 3 181 | 5 147 |
| Fingerprint Technology | 13 459 | 1 767 | 23 791 | 4 565 | 8 289 |
| Desktop & Physical Access Solutions | 1 700 | 4 484 | 2 666 | 13 789 | 17 951 |
| Group | 18 333 | 7 323 | 32 883 | 21 535 | 31 387 |
| Cost per business area 1) | 2015 | 2014 | 2015 | 2014 | 2014 |
| Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year | |
| Mobile Smart Card Solutions | -5 328 | -10 367 | -15 123 | -29 544 | -38 959 |
| Fingerprint Technology | -6 758 | -4 356 | -21 565 | -13 082 | -17 728 |
| Desktop & Physical Access Solutions | -1 846 | -2 962 | -4 579 | -10 146 | -14 371 |
| Undistributed 2) | -1 626 | -3 734 | -5 408 | -3 651 | -4 876 |
| Group | -15 558 | -21 419 | -46 675 | -56 423 | -75 934 |
| Operating profit/loss per business area | 2015 | 2014 | 2015 | 2014 | 2014 |
| Q3 | Q3 | Q1-Q3 | Q1-Q3 | Full year | |
| Mobile Smart Card Solutions | -2 154 | -9 295 | -8 697 | -26 363 | -33 812 |
| Fingerprint Technology | 6 701 | -2 589 | 2 226 | -8 517 | -9 439 |
| Desktop & Physical Access Solutions | -146 | 1 522 | -1 913 | 3 643 | 3 580 |
| Undistributed 2) | -1 626 | -3 734 | -5 408 | -3 651 | -4 876 |
| Group | 2 775 | -14 096 | -13 792 | -34 888 | -44 547 |
1) Cost for the business areas include costs of goods sold as well as direct and the share of indirect costs.
2) Undistributed consists of capitalization of research and development costs, depreciation of property, plant & equipment, amortization of intangible assets, and other revenue and fair value changes.
Parent company income statement
| (Amounts in SEK thousand) | Q1-Q3 | Q1-Q3 | Full year |
|---|---|---|---|
| 2015 | 2014 | 2014 | |
| Net sales | 28 302 | 18 955 | 26 394 |
| Cost of goods sold | -3 821 | -9 527 | -13 933 |
| Gross profit/loss | 24 481 | 9 428 | 12 461 |
| Selling expenses | -7 244 | -11 995 | -15 373 |
| Administrative expenses | -10 161 | -11 957 | -14 342 |
| R&D expenses | -23 304 | -21 204 | -28 984 |
| Other revenues/costs | 3 701 | 4 823 | 8 291 |
| -37 009 | -40 333 | -50 408 | |
| Operating profit/loss | -12 528 | -30 905 | -37 947 |
| Financial income/costs 1) | -35 907 | 874 | 1 122 |
| Profit/loss before tax | -48 435 | -30 031 | -36 825 |
| Tax | - | - | - |
| Profit/loss for the period | -48 435 | -30 031 | -36 825 |
1) Group receivables were written off by SEK 36.5 (0) million in 2015.
Parent company balance sheet
| (Amounts in SEK thousand) | 2015-09-30 | 2014-09-30 | 2014-12-31 |
|---|---|---|---|
| Assets | |||
| Intangible assets | 11 371 | 18 970 | 17 360 |
| Property, plant & equipment | 2 347 | 2 935 | 2 784 |
| Financial assets | 1 058 | 1 058 | 1 058 |
| Total tangible and intangible asssets | 14 776 | 22 963 | 21 202 |
| Inventories | 5 148 | 10 704 | 7 437 |
| Trade receivables | 6 179 | 1 535 | 4 435 |
| Other current receivables 1) | 20 823 | 45 502 | 47 179 |
| Cash and bank balances | 40 571 | 64 899 | 56 979 |
| Total current assets | 72 721 | 122 640 | 116 030 |
| Total assets | 87 497 | 145 603 | 137 232 |
| Equity and liabilities | |||
| Equity | 76 739 | 131 969 | 125 175 |
| Total equity | 76 739 | 131 969 | 125 175 |
| Provisions | 205 | 210 | 212 |
| Total provisions | 205 | 210 | 212 |
| Current liabilities | 10 552 | 13 424 | 11 845 |
| Total liabilities | 10 552 | 13 424 | 11 845 |
| Total equity and liabilities | 87 497 | 145 603 | 137 232 |
| Pledged assets | None | None | None |
| Contingent liabilities | None | None | None |
Interim report
1) This item includes an intra-group receivable in the amount of SEK 8.8 (39) million after a write off by SEK 36.5 (0) million.
CONFERENCE CALL
On the occasion of today's interim report, we are pleased to invite investors and journalists to an informational conference call today.
The conference call starts at 10:00 AM (CET)
To participate in the call, please call +46 (0)8-566 427 01
An operator will note your name and connect you to the conference call. She/he will also provide you with information about what to do if you have any questions.
The conference call will be in English. Participants will be given the opportunity to ask questions in Swedish.
Participating on behalf of Precise Biometrics:
Håkan Persson, VD
Tommy Nilsson, CFO
A recording of the conference call will be available for three days after the call. To listen to the conference call after the session, please call +46 (0)8-505 564 44. When you are asked to enter a reference number, then enter 374229 and press the pound key (#).
You are also welcome to go to http://precisebiometrics.com/investor/ where you will find a presentation to download.
ABOUT PRECISE BIOMETRICS Precise Biometrics is a market-leading supplier of solutions that safeguard people's identities with smart cards and fingerprint technology. The company's products can be used for ID, company and bank cards, and for access to mobile solutions, computers and networks. Precise Biometrics delivers solutions to companies and government agencies throughout the world. The company's products are licensed to almost 160 million users. More information is available at; http://precisebiometrics.com/