AI assistant
PPX Mining — Capital/Financing Update 2024
Sep 20, 2024
44369_rns_2024-09-20_9a5f2cc2-3f79-47d8-a590-09c3c73e8378.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
September 20, 2024
==> picture [164 x 77] intentionally omitted <==
RBC GLOBAL INVESTMENT SOLUTIONS
RBC Solactive Energy Index Basket Callable Contingent Yield 11.61% Securities (CAD), Series 1742 - Non Principal Protected Security
7.0 year term
Performance linked to a notional Portfolio of Solactive Indices
Potential 11.61% Callable quarterly at 75% protection coupon p.a paid 105% of Initial barrier level monthly Portfolio Level
==> picture [118 x 70] intentionally omitted <==
----- Start of picture text -----
Secondary Market
OTC
----- End of picture text -----
September 15, 2025 and quarterly thereafter
This summary is qualified in its entirety by a pricing supplement (the “ Pricing Supplement ”) and the base shelf prospectus dated March 15, 2024.
www.rbcnotes.com
KEY TERMS
| Issuer: Royal Bank of Canada |
|
|---|---|
| Issuer Credit Ratings: Moody’s: Aa1; S&P: AA-; DBRS: AA |
|
| Currency: CAD |
|
| Minimum Investment: 50 Securities or $5,000 |
|
| Term: Approximately 7.0 years |
|
| Principal at Risk: The Securities are not principal protected. |
|
| Underlying Indices: The return on the Securities is linked to the performance of a notional index portfolio (the “Portfolio”), consisting of the Solactive Suncor Energy AR 2.18 Index, the Solactive Cenovus Energy AR 0.56 Index, and the Solactive Canadian Natural Resources AR 4 Index (the “Underlying Indices” and each, an “Underlying Index”). The Underlying Indices will be equally weighted in the Portfolio (the “Portfolio Weight”) at the Initial Valuation Date. Such weightings will not be adjusted or rebalanced during the term of the Securities. Each of the Underlying Indices is an adjusted return index that aims to track the gross total return performance of its respective target indices (the Solactive Suncor Energy GTR Index, the Solactive Cenovus Energy GTR Index, and the Solactive Canadian Natural Resources GTR Index, the “Target Indices” and each a “Target Index”), subject to a reduction of a synthetic dividend of a fixed number of index points per annum.For the avoidance of doubt, the return on the Securities is linked to the Portfolio, which includes the Underlying Indices, and is not linked to the Target Indices or the constituent securities thereof.Each of the Target Indices is a gross total return index that reflects the price changes of its constituent securities and the reinvestment in the index of any dividends and distributions paid in respect of such constituent securities. |
A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.
1
KEY TERMS CONTINUED
| KEY TERMS CONTINUED | KEY TERMS CONTINUED |
|---|---|
| Underlying Indices: (continued) As of September 13, 2024, the annual dividend yield on the Portfolio was 4.234%, representing an aggregate dividend yield of approximately 33.680% compounded annually over the term of the Securities, on the assumption that the dividend yield remains constant. As of September 13, 2024, the annual dividend yield on the Solactive Suncor Energy GTR Index was 4.401%, representing an aggregate dividend yield of approximately 35.186% compounded annually over the term of the Securities, on the assumption that the dividend yield remains constant. As of September 13, 2024, the annual dividend yield on the Solactive Cenovus Energy GTR Index was 3.518%, representing an aggregate dividend yield of approximately 27.383% compounded annually over the term of the Securities, on the assumption that the dividend yield remains constant. As of September 13, 2024, the annual dividend yield on the Solactive Canadian Natural Resources GTR Index was 4.781%, representing an aggregate dividend yield of approximately 38.668% compounded annually over the term of the Securities, on the assumption that the dividend yield remains constant. |
|
| Issue Date: September 27, 2024 |
|
| Initial Portfolio Level: The Portfolio Level on the Initial Valuation Date. |
|
| Initial Valuation Date: September 13, 2024 |
|
| Protection Barrier Level: 75.00% of the Initial Portfolio Level. |
|
| Coupon Barrier Level: 75.00% of the Initial Portfolio Level. |
|
| Final Portfolio Level: The Portfolio Level on the Final Valuation Date. |
|
| Final Valuation Date: September 15, 2031 |
|
| Percentage Change: The Percentage Change is the amount, expressed as a percentage rounded to three decimal places, equal to: (Final Portfolio Level–Initial Portfolio Level) Initial Portfolio Level |
|
| Maturity Date: September 29, 2031 |
|
| Observation Dates: The dates set out below under the heading “Observation Dates”, provided that if any Observation Date is not an Exchange Day, such Observation Date will be the next following day that is an Exchange Day, subject to the occurrence of an Extraordinary Event. |
|
| Interest Payment Dates: The dates set out below under the heading “Interest Payment Dates” subject to the occurrence of an Extraordinary Event, and provided that (i) the Securities are not redeemed by the Bank as described below, and (ii) if any Interest Payment Date is not a Business Day, such Interest Payment Date will be the first following day that is a Business Day. For greater certainty, the final Interest Payment, if any, will be made on the earlier of the Autocall Redemption Date (defined below), if any, and the Maturity Date. |
|
| Interest Payments: Interest payments, if any, on the Securities will be payable in arrears on each Interest Payment Date at a fixed interest rate of 0.9675% for each monthly period ending on an Interest Payment Date (an “Interest Period”) in which a Digital Payout Event occurs. If a Digital Payout Event does not occur on an Observation Date, no interest will be payable for the relevant Interest Period. |
|
| Digital Payout Event: If the Portfolio Level is greater than or equal to the Coupon Barrier Level on the relevant Observation Date, a Digital Payout Event will occur. |
|
| Autocall Redemption Event: If the Portfolio Level on an Observation Date immediately preceding an Autocall Redemption Date is greater than or equal to 105.00% of the Initial Portfolio Level (the “Autocall Redemption Level”), an Autocall Redemption Event will occur. Following the occurrence of an Autocall Redemption Event, the Securities will be redeemed for an amount equal to the Principal Amount thereof (the “Autocall Redemption Amount”) on the applicable Autocall Redemption Date. In addition to the Autocall Redemption Amount, an Interest Payment will be paid on the Autocall Redemption Date. |
|
| Autocall Redemption Dates: The dates set out below under the heading “Autocall Redemption Dates”, subject to the occurrence of an Extraordinary Event and provided that if any Autocall Redemption Date is not a Business Day, such Autocall Redemption Date will be the first following day that is a Business Day. |
2
Payment at Maturity:
-
If the Securities have not been previously redeemed, the amount payable on the Maturity Date (the “ Final Redemption Amount ”) for each Security will be:
-
(a) if the Final Portfolio Level is greater than or equal to the Protection Barrier Level, $100.00; or
-
(b) if the Final Portfolio Level is less than the Protection Barrier Level, an amount equal to:
$100.00 + ($100.00 x Percentage Change),
but in any event not less than $1.00.
In addition to the Final Redemption Amount, an Interest Payment will be paid on the Maturity Date if a Digital Payout Event occurs on the Final Valuation Date.
| Secondary Market: | OTC | Ticker TSX: SU TSX: CVE TSX: CNQ |
||
|---|---|---|---|---|
| Constituents of Target Indices: |
Target Index | Constituent (shares of) | Ticker | |
| Solactive Suncor Energy GTR Index |
Suncor Energy Inc. | TSX: SU | ||
| Solactive Cenovus Energy GTR Index |
Cenovus Energy Inc. | TSX: CVE | ||
| Solactive Canadian Natural Resources GTR Index |
Canadian Natural Resources Limited |
TSX: CNQ | ||
| Early Trading Charge: | If Sold Within the Following No. of Days from the Issue Date 1 - 45 days 46 - 90 days 91 - 135 days 136 - 180 days 181 - 225 days 226 - 270 days Thereafter |
Early Trading Charge (% of Principal Amount) 3.00% 2.75% 2.50% 2.00% 1.50% 1.00% Nil |
||
3
Sample Calculations of Final Redemption Amount or Autocall Redemption Amount and Interest Payments:
The following examples show how the return on the Securities would be calculated under different scenarios. These examples are included for illustration purposes only. The performance of the Portfolio used in the examples is not an estimate or forecast of the performance of the Portfolio or the Securities. The actual performance of the Portfolio and the Securities will be different from these examples and the differences may be material. All examples assume that a holder of the Securities has purchased Securities with an aggregate Principal Amount of $100 and that no Extraordinary Event has occurred. For convenience, each vertical line in the charts below represents both a hypothetical Observation Date and the next succeeding Interest Payment Date. Where applicable, dollar amounts are rounded to the nearest whole cent.
Example #1: Loss Scenario with Payment on the Maturity Date at Less Than the Principal Amount
==> picture [419 x 190] intentionally omitted <==
-
Indicates Observation Dates on which the Coupon Barrier Level is breached; therefore no Interest Payment will occur on the related Interest Payment Date.
-
Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.
-
⎯ Portfolio Level
In this scenario, the Portfolio Level is below the Autocall Redemption Level on all Observation Dates, so the Securities would not be redeemed before the Maturity Date. The Portfolio Level is at or above the Coupon Barrier Level on 41 of the 84 Observation Dates. On the Final Valuation Date, the Final Portfolio Level is below the Protection Barrier Level.
(i) Interest Payments
Digital Payout Events occur on 41 of the 84 Observation Dates. Therefore, an Interest Payment would be payable for 41 Interest Periods on the applicable Interest Payment Date, for total Interest Payments of:
Principal Amount of Securities × 0.9675% per Interest Period × 41 Interest Periods
$100.00 × 0.9675% × 41 = $39.67
(ii) Final Redemption Amount
In this example, the Initial Portfolio Level is 12,000,000.00 and the Final Portfolio Level is 5,280,000.00. Therefore, the Final Redemption Amount is as follows:
Initial Portfolio Level = 12,000,000.00
Final Portfolio Level = 5,280,000.00
Percentage Change = (5,280,000.00- 12,000,000.00) / 12,000,000.00 = -0.5600 or -56.000%
Since the Final Portfolio Level is below the Protection Barrier Level, the Final Redemption Amount is calculated as follows:
Final Redemption Amount = $100.00 + ($100.00 × -56.00%) = $44.00
Therefore, the total amounts payable per Security from the Issue Date to the Maturity Date are:
(a) Total Interest Payments: $39.67
-
(b) Final Redemption Amount: $44.00
-
(c) Total amount paid over the term of the Securities: $83.67
The equivalent annually compounded rate of return in this example is -2.51%.
4
Sample Calculations:
(continued)
Example #2: Gain Scenario with Payment on the Maturity Date at the Principal Amount
==> picture [419 x 190] intentionally omitted <==
-
Indicates Observation Dates on which the Coupon Barrier Level is breached; therefore no Interest Payment will occur on the related Interest Payment Date.
-
Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.
-
⎯ Portfolio Level
In this scenario, the Portfolio Level is below the Autocall Redemption Level on all Observation Dates so the Securities would not be redeemed before the Maturity Date. The Portfolio Level is at or above the Coupon Barrier Level on 42 of the 84 Observation Dates. On the Final Valuation Date, the Final Portfolio Level is at or above the Protection Barrier Level.
(i) Interest Payments
Digital Payout Events occur on 42 of the 84 Observation Dates. Therefore, an Interest Payment would be payable for 42 Interest Periods on the applicable Interest Payment Date, for total Interest Payments of:
Principal Amount of Securities × 0.9675% per Interest Period × 42 Interest Periods
$100.00 × 0.9675% × 42 = $40.64
(ii) Final Redemption Amount
In this example, the Final Portfolio Level is greater than or equal to the Protection Barrier Level. Therefore, the Final Redemption Amount is $100.00.
Therefore, the total amounts payable per Security from the Issue Date to the Maturity Date are:
(a) Total Interest Payments: $40.64
-
(b) Final Redemption Amount: $100.00
-
(c) Total amount paid over the term of the Securities: $140.64
The equivalent annually compounded rate of return in this example is 4.99%.
5
Sample Calculations:
(continued)
Example #3: Gain Scenario with Autocall Redemption Event
==> picture [419 x 190] intentionally omitted <==
-
Indicates Observation Date on which the Autocall Redemption Level is exceeded.
-
Indicates Observation Dates on which there is a Digital Payout Event; therefore an Interest Payment will occur on the related Interest Payment Date.
-
⎯ Portfolio Level
In this scenario, the Portfolio Level is at or above the Autocall Redemption Level on the Observation Date that falls 36 months into the term of the Securities. This would constitute an Autocall Redemption Event and the Bank would redeem the Securities on the next succeeding Autocall Redemption Date. The Portfolio Level is at or above the Coupon Barrier Level on 36 Observation Dates prior to the Autocall Redemption Date.
(i) Interest Payments
Digital Payout Events occur on each of the 36 Observation Dates. Therefore, an Interest Payment would be payable for each Interest Period on the applicable Interest Payment Date (including on the Autocall Redemption Date), for total Interest Payments of:
Principal Amount of Securities × 0.9675% per Interest Period × 36 Interest Periods
$100.00 × 0.9675% × 36 = $34.83
(ii) Autocall Redemption Amount
The Autocall Redemption Amount per Security is equal to $100.00.
Therefore, the total amounts payable per Security from the Issue Date to the Autocall Redemption Date are:
-
(a) Total Interest Payments: $34.83
-
(b) Autocall Redemption Amount: $100.00
-
(c) Total amount paid over the term of the Securities: $134.83
The equivalent annually compounded rate of return in this example is 10.47%.
6
Initial Estimated Value:
Information Regarding the Observation Dates, Interest Payment Dates and Autocall Redemption Dates:
The initial estimated value of the Securities on or about the date of the Pricing Supplement was $95.39 per Security, which is less than the price to the public and is not an indication of the actual profit to the Bank or its affiliates. The actual value of the Securities at any time will reflect many factors and may be less than this amount. The initial estimated value of the Securities is an estimate only and does not represent a minimum price at which the Bank, RBC DS or any of our affiliates would be willing to purchase the Securities in any secondary market. We describe our determination of the initial estimated value in more detail in the Pricing Supplement.
| Observation Dates | Interest Payment Dates | Autocall Redemption Dates | |
|---|---|---|---|
| October 15, 2024 November 13, 2024 December 13, 2024 |
October 18, 2024 November 18, 2024 December 18, 2024 |
- - - |
|
| January 13, 2025 | January 16, 2025 | - | |
| February 13, 2025 | February 19, 2025 | - | |
| March 13, 2025 | March 18, 2025 | - | |
| April 14, 2025 | April 17, 2025 | - | |
| May 13, 2025 | May 16, 2025 | - | |
| June 13, 2025 | June 18, 2025 | - | |
| July 14, 2025 | July 17, 2025 | - | |
| August 13, 2025 | August 18, 2025 | - | |
| September 15, 2025 | September 18, 2025 | September 18, 2025 | |
| October 14, 2025 | October 17, 2025 | - | |
| November 13, 2025 | November 18, 2025 | - | |
| December 15, 2025 | December 18, 2025 | December 18, 2025 | |
| January 13, 2026 | January 16, 2026 | - | |
| February 13, 2026 | February 19, 2026 | - | |
| March 13, 2026 | March 18, 2026 | March 18, 2026 | |
| April 13, 2026 | April 16, 2026 | - | |
| May 13, 2026 | May 19, 2026 | - | |
| June 15, 2026 | June 18, 2026 | June 18, 2026 | |
| July 13, 2026 | July 16, 2026 | - | |
| August 13, 2026 | August 18, 2026 | - | |
| September 14, 2026 | September 17, 2026 | September 17, 2026 | |
| October 13, 2026 | October 16, 2026 | - | |
| November 13, 2026 | November 18, 2026 | - | |
| December 14, 2026 | December 17, 2026 | December 17, 2026 | |
| January 13, 2027 | January 18, 2027 | - | |
| February 16, 2027 | February 19, 2027 | - | |
| March 15, 2027 | March 18, 2027 | March 18, 2027 | |
| April 13, 2027 | April 16, 2027 | - | |
| May 13, 2027 | May 18, 2027 | - | |
| June 14, 2027 | June 17, 2027 | June 17, 2027 | |
| July 13, 2027 | July 16, 2027 | - | |
| August 13, 2027 | August 18, 2027 | - | |
| September 13, 2027 | September 16, 2027 | September 16, 2027 | |
| October 13, 2027 | October 18, 2027 | - | |
| November 15, 2027 | November 18, 2027 | - | |
| December 13, 2027 | December 16, 2027 | December 16, 2027 | |
| January 13, 2028 | January 18, 2028 | - | |
| February 14, 2028 | February 17, 2028 | - | |
| March 13, 2028 | March 16, 2028 | March 16, 2028 | |
| April 13, 2028 | April 19, 2028 | - |
==> picture [101 x 48] intentionally omitted <==
7
7
| May 15, 2028 | May 18, 2028 | - |
|---|---|---|
| June 13, 2028 | June 16, 2028 | June 16, 2028 |
| July 13, 2028 | July 18, 2028 | - |
| August 14, 2028 | August 17, 2028 | - |
| September 13, 2028 | September 18, 2028 | September 18, 2028 |
| October 13, 2028 | October 18, 2028 | - |
| November 13, 2028 | November 16, 2028 | - |
| December 13, 2028 | December 18, 2028 | December 18, 2028 |
| January 15, 2029 | January 18, 2029 | - |
| February 13, 2029 | February 16, 2029 | - |
| March 13, 2029 | March 16, 2029 | March 16, 2029 |
| April 13, 2029 | April 18, 2029 | - |
| May 14, 2029 | May 17, 2029 | - |
| June 13, 2029 | June 18, 2029 | June 18, 2029 |
| July 13, 2029 | July 18, 2029 | - |
| August 13, 2029 | August 16, 2029 | - |
| September 13, 2029 | September 18, 2029 | September 18, 2029 |
| October 15, 2029 | October 18, 2029 | - |
| November 13, 2029 | November 16, 2029 | - |
| December 13, 2029 | December 18, 2029 | December 18, 2029 |
| January 14, 2030 | January 17, 2030 | - |
| February 13, 2030 | February 19, 2030 | - |
| March 13, 2030 | March 18, 2030 | March 18, 2030 |
| April 15, 2030 | April 18, 2030 | - |
| May 13, 2030 | May 16, 2030 | - |
| June 13, 2030 | June 18, 2030 | June 18, 2030 |
| July 15, 2030 | July 18, 2030 | - |
| August 13, 2030 | August 16, 2030 | - |
| September 13, 2030 | September 18, 2030 | September 18, 2030 |
| October 15, 2030 | October 18, 2030 | - |
| November 13, 2030 | November 18, 2030 | - |
| December 13, 2030 | December 18, 2030 | December 18, 2030 |
| January 13, 2031 | January 16, 2031 | - |
| February 13, 2031 | February 19, 2031 | - |
| March 13, 2031 | March 18, 2031 | March 18, 2031 |
| April 14, 2031 | April 17, 2031 | - |
| May 13, 2031 | May 16, 2031 | - |
| June 13, 2031 | June 18, 2031 | June 18, 2031 |
| July 14, 2031 | July 17, 2031 | - |
| August 13, 2031 | August 18, 2031 | - |
| September 15, 2031 | September 29, 2031 | - |
==> picture [101 x 48] intentionally omitted <==
7
8
The Underlying Indices are calculated and published by Solactive AG (“ Solactive ”), and the name “ Solactive ” is a registered trademark of Solactive. The Underlying Indices have been licensed for use by the Bank in connection with the Securities. The Securities are not sponsored, promoted, sold or supported in any other manner by Solactive and Solactive makes no representation or warranty, express or implied, regarding the advisability of investing in securities generally or the Securities in particular. Solactive does not guarantee the accuracy or completeness of the Underlying Indices or the Target Indices, any data included therein, or any data from which it is derived, nor has any liability for any errors, omissions, or interruptions therein.
All capitalized terms unless otherwise defined have the meanings ascribed to them in the Pricing Supplement.
Clients should evaluate the financial, market, legal, regulatory, credit, tax and accounting risks and consequences of the proposal before entering into any transaction, or purchasing any instrument. Clients should evaluate such risks and consequences independently of Royal Bank of Canada and the Dealers, RBC Dominion Securities Inc. (“ RBC DS ”) and Raymond James Ltd., respectively. RBC DS is a wholly-owned subsidiary of the Bank. Consequently, the Bank is a related and connected issuer of RBC DS within the meaning of applicable securities legislation.
The Securities will not constitute deposits insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime. The Securities are not fixed income securities and are not designed to be alternatives to fixed income or money market instruments.
An investment in the Securities involves risks. None of Royal Bank of Canada, the Dealers or any of their respective affiliates, associates, or any other person or entity guarantees that holders of Securities will receive an amount equal to their original investment in the Securities or guarantees that any return will be paid on the Securities (subject to the minimum amount payable at maturity of $1.00 per Security) at or prior to maturity of the Securities. See “Risk Factors” in the base shelf prospectus and “Risk Factors” in the Pricing Supplement. Since the Securities are not principal protected and the Principal Amount will be at risk, you could lose substantially all of your investment.
® Registered trademark of Royal Bank of Canada
==> picture [101 x 48] intentionally omitted <==
7
9