Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PPX Mining Management Reports 2024

Jan 29, 2024

44369_rns_2024-01-29_603dc30d-ab20-4246-aa5e-952859ead432.pdf

Management Reports

Open in viewer

Opens in your device viewer

==> picture [166 x 34] intentionally omitted <==

PPX Mining Corp.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

For the years ended September 30, 2023 and 2022

This Management’s Discussion and Analysis (“MD&A”) is intended to assist the reader in understanding and assessing the trends and significant changes in the results of operations and financial condition of PPX Mining Corp. (“PPX” or the “Company”). This MD&A should be read in conjunction with the audited consolidated financial statements of the Company, including the notes thereto, for the years ended September 30, 2023 and 2022 (the “financial statements”), which are prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board. This MD&A takes into account information available up to and including January 29, 2024. All dollar amounts are in Canadian dollars unless otherwise stated.

As at September 30, 2023 the Company has cash of $803,751 and a negative working capital of $131,259. The Company needs to raise funds in order to continue on as a going concern and there can be no assurances that sufficient funding, including adequate financing, will be available to cover its working required funding or develop its mineral properties and / or cover general and administrative expenses necessary for the maintenance of a public company. The ability of the Company to arrange additional financing in the future depends in part, on the prevailing capital market conditions and mineral property exploration success. The Company’s business may be affected by changes in political and market conditions, such as interest rates, availability of credit, inflation rates, changes in laws, interpretations of tax legislation in the emerging markets that the Company operates and national and international circumstances. Recent geopolitical events and potential economic global challenges such as the risk of the higher inflation and market volatility, may create further uncertainty and risk with respect to the prospects of the Company’s business. These material uncertainties may cast significant doubt on the Company’s ability to continue as a going concern. If the Company is unable to raise additional capital, continue receiving net profit interest from the Callanquitas operation and/or attracting joint venture partners for further exploration and development on its properties, then management will require to curtail operations, liquidate assets, seek additional capital on less favourable terms and/or pursue other remedial measures. Management is aware, in making its assessment, of material uncertainties related to events or conditions that may cast significant doubt upon the Company’s ability to continue as a going concern beyond September 30, 2023.

This Management’s Discussion and Analysis includes "forward-looking statements", within the meaning of applicable securities legislation, which are based on the opinions and estimates of management and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "budget", "plan", "continue", "estimate", "expect", "forecast", "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "should", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Such forward-looking statements in this Management’s Discussion and Analysis include, but are not limited to, statements and information that relate to: the exploration and development of the Igor property, including the probability of commercial production of gold and silver from Igor 4 concession; the satisfaction of certain milestones and expected ounces to be delivered and produced under the Facility (as defined herein); the operations of a processing plant and the expansion of its capacity; the drilling campaign at the Igor concession; the need for additional funding; the ability of the Company to arrange for additional financing in the future; the impacts of the current political situation in Peru on the global economy and on the business and operations of the Company; prevailing capital market conditions; success of the Company in its mineral property exploration; the ongoing maintenance of the Company’s Social Licenses (as defined herein); claims filed by AMM (as defined herein) against the Company; statements regarding the status of the Company’s water use permit and environmental, exploration and exploitation licenses; life of mine gold production; changes in the market, economic and legal environment in which the Company operates; the manner in which mining properties and plant and equipment are being used or expected to be used; future gold prices; and environmental rehabilitation costs. Risks and uncertainties that could cause actual events or results to differ materially from those projected in forward-looking statements include, but are not limited to, risks associated with the mining industry (including operational risks in exploration development and production; delays or changes in plans with respect to exploration or

1

development projects or capital expenditures; the uncertainty of reserve estimates; the speculative nature of exploration activities; period interruptions to exploration, development and mining activities; industrial accidents; failure of processing and mining equipment to perform as expected; the interpretation of drill results and the uncertainty of estimates and projections in relation to production, costs and expenses, including those associated with environmental rehabilitation; changes in project parameters as plans continue to be refined; the uncertainty surrounding the ability of PPX to obtain all permits, consents or authorizations required for its operations and activities; and health safety and environmental risks); the risk of commodity price, interest rates and foreign exchange rate fluctuations; the ability of the Company to fund the capital and operating expenses necessary to achieve the business objectives of the Company, including the ability of the Company to fund the drilling campaign at the Igor concession; the uncertainty associated with the operational status of a processing plant; the state of financial markets; the success of the Company’s mineral property exploration; future metals price fluctuations; labour disputes; supply problems; legal and regulatory proceedings and community actions, including the uncertainty associated with the claims by AMM against the Company (see “Commitments and Contingencies” section below); title matters; regulatory approvals and restrictions; increased costs and physical risks relating to climate change, including extreme weather events and new or revised regulations relating to climate change; volatility of the market price of the Company’s securities; insurance; competition; loss of key employees; and the uncertainty associated with commercial negotiations and negotiating with foreign governments and risks associated with international business activities, as well as those risks described in public disclosure documents filed by the Company. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements and information. The forward- looking statements and information contained herein are based upon assumptions management believes to be reasonable, including, without limitation: no adverse development in respect of the Igor concession; no material changes to applicable laws; no worsening of the impacts of the current political situation in Peru in the medium-term and long-term; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. Due to the risks, uncertainties and assumptions inherent in forward-looking statements, prospective investors in securities of PPX should not place undue reliance on these forward-looking statements. Forward-looking statements or information should not be read as guarantees of future performance and results. Statements in relation to "reserves" are deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described can be profitably produced in the future.

Readers are cautioned that the foregoing lists of risks, uncertainties and other factors are not exhaustive. The Company provides no assurance that forward-looking statements and information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information. The forward-looking statements contained in this document are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or in any other documents filed with Canadian securities regulatory authorities, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws. The forward-looking statements are expressly qualified by this cautionary statement.

BUSINESS OVERVIEW

PPX Mining Corp. (TSX.V: PPX.V, BVL: PPX) is a Canadian-based exploration and development company with assets in northern Peru. The Igor Project, the Company’s flagship 100% owned property, comprises four concessions of about 1,300 hectares and is located in the prolific Northern Peru gold belt in eastern La Libertad Department. The Igor Project includes the Callanquitas structure (the “Igor 4 concession”), where the Company has been conducting an underground operation through a third-party contractor, had announced the results of a pre-feasibility study (“PFS”) and had planned to build a heap leach processing plant. Based on new test work performed in Canada, the Company will no longer proceed with the construction of the heap leach processing plant. Instead, the Company is pursuing the construction of a carbon-in-leach (“CIL”) processing plant that will allow a material increase in gold recoveries. Some exploration has been carried out on three exploration targets: Portachuelos, Tesoros, and Domo.

On December 4, 2018 the Company announced the results of an independent PFS for the 100% owned Igor 4 concession. The PFS results include proven and probable reserves of 1.03 million tonnes grading 4.10 gpt gold (136,000 ounces of gold) and 104.08 gpt silver (3.445 million ounces of silver), or 154,000 gold equivalent (“AuEq”) ounces at a grade of 4.66 gpt AuEq. Total measured and indicated resources for the Igor 4 concession (inclusive of reserves) are 1.47 million tonnes grading 4.72 gpt gold (223,000 ounces gold) and 109.5 gpt silver (5.18 million ounces Ag) equal to 246,000 AuEq ounces (5.21 gpt AuEq). Inferred resources totaled 0.613 million tonnes, grading 3.91 gpt gold (77,000 ounces gold), and 139.7 gpt silver (2.75 million ounces of silver) equal to 89,000 AuEq ounces. The 43-101 report can be viewed on SEDAR+ at www.sedarplus.ca or on the Company’s web site at www.ppxmining.com.

PPX conducted infill and resource expansion drilling along the Callanquitas structure and exploration drilling south of Callanquitas in the Portachuelos target area. The drill campaign has resulted in the discovery of new high-grade mineralization on the Callanquitas structure and a new gold and silver mineralized zone at Portachuelos.

2

The Company has an agreement with Proyectos La Patagonia S.A.C. (““PLP”), a wholly-owned subsidiary of the Explora Peru Mining Group, Peru, whereby the Company has assigned to PLP the Igor 4 mining concession, site of the Callanquitas resource, until the earlier of the date PLP extracts 600,000 metric tons of mineralized material or the end of the contract. During the term of the agreement, the Company and PLP share the net profits from the mining operation on the Igor 4 concession, at a rate of 70%/30% respectively, up to when the production from the mine reaches 350 tons per day (“MTPD”), and 75%/25% thereafter. Going forward, the area of the underground operations on the Callanquitas structure will be referred to as the “Callanquitas Mine”.

The Company’s objective remains to bring the Callanquitas Mine into full production and focus on growing the gold and silver resource base, particularly in areas easily accessible by the underground workings, with the goal of defining sufficient resources to increase production capacity. During the year ended September 30, 2023, extensive metallurgical work was conducted to optimize the processing parameters of the planned processing plant that the Company intends to build. Results of test work carried out by Basemet Laboratories from Kamloops, British Columbia, Canada, provided enough data to confirm that significant increase in the recovery of gold can be achieved by using a particular treatment process. Based on this metallurgical information and further internal analysis, the Company took the decision to modify the initial heap leach plant configuration to CIL & Flotation. The new design will allow the Company to process oxide and sulfide ores at a higher recovery rate. The Company is in the process of amending its existing construction permit to allow the new plant configuration.

FISCAL 2023 HIGHLIGHTS

At September 30, 2023, the Company has cash of $803,751 and a negative working capital of $131,259. Current liabilities include $590,664 and non-current liabilities include $743,245 related to amounts due to RIVI Opportunity Fund for Gold Equivalent Ounces (“GEOs”) produced under the Gold and Silver Purchase Agreement (streaming agreement).

The Company earned net profit interest income of $8,689,598 (year ended September 30, 2022 – $8,214,144) on the Igor 4 concession during the year ended September 30, 2023.

On February 17, 2023, the Company issued 7,306,425 common shares at a price of $0.02 per common share to settle the outstanding promissory note with a former employee of the Company.

On February 19, 2023, the Company entered into an amended and restated gold and silver purchase agreement (the "Amended and Restated GPA") with RIVI Opportunity Fund LP ("RIVI"), whereby the Company and RIVI have agreed, subject to receipt of TSX Venture Exchange approval, to restructure the Company's streaming and payment obligations under the original gold and silver purchase agreement dated October 10, 2016 between the Company and RIVI, as amended (the "Original GPA"). Please refer to results of operations below for details of the Amended and Restated GPA. On May 16, 2023 the Company received TSXV approval.

On March 3, 2023, the Company granted 15,000,000 share options to certain directors and officers of the Company. The options vested immediately at the date of grant, are exercisable at a price of $0.04 per share and expire on March 3, 2030. The fair value of the options granted was estimated to be $403,286 using the Black-Scholes option pricing model with the following assumptions: share price of $0.03, risk free interest rate of 3.35%, expected volatility of 123.94%, dividend yield of 0%, forfeiture rate of 0%, and an expected life of 7 years.

On March 8, 2023, the Company issued 5,900,000 common shares at a price of $0.03 per common share to settle the outstanding trade payables with certain vendors.

On March 8, 2023, the Company issued 104,121,062 common shares at a price of $0.03 per common share to settle an outstanding promissory note and unsecured convertible note with a creditor and several promissory notes with a director and former director of the Company.

On July 26, 2023, the Company issued 6,297,800 common shares at a price of $0.02 per common share to settle an outstanding promissory note with a former officer of the Company.

The program of test work has been finished and all process design parameters for the CIL plant have been defined. A plant layout has been prepared and will form part of the application to apply for a modified environmental permit.

SELECTED ANNUAL INFORMATION

The following selected financial data with respect to the Company’s financial condition and results of operations has been derived from the audited consolidated financial statements of the Company for the years ended September 30, 2023, 2022 and 2021. The selected financial data should be read in conjunction with those financial statements and the notes thereto.

3

As at and for theyears ended September 30, 2023 2022 2021
Revenue $- $- $-
Finance expense $639,316 $515,569 $1,031,830
Net income (loss) for the year $247,859 $299,484 ($2,385,200)
Income (loss) per share - Basic and diluted $0.00 $0.00 ($0.00)
Total assets $12,620,923 $11,761,335 $10,364,622
Longterm liabilities $8,507,246 $421,831 $1,854,731

The increase in total assets in the current year reflects primarily the increase in exploration and evaluation assets and accounts receivable. During the year ended September 30, 2023, the Company had additions to exploration and evaluation assets of $1,039,735. Increase in accounts receivable was due to the increase in receivable portion of the net profit interest from Patagonia.

Long term liabilities for 2023 includes amounts payable, convertible debentures, derivative liability, gold stream facility, and environmental rehabilitation provision. Long term liabilities for 2022 includes environmental rehabilitation provision, for 2021 includes the gold stream facility and environmental rehabilitation provision.

RESULTS OF OPERATIONS

The following is a summary of the Company’s results of operations for the years ended September 30, 2023 and 2022:

Years Ended September 30, 2023 2022
Operating expenses
Communication and regulatory 122,372 375,362
Consulting fees, salaries and benefits 498,639 1,098,954
Depreciation 6,162 197
Office and miscellaneous 289,005 106,218
Premises 11,321 5,592
Professional fees 509,841 436,467
Share based payments 403,286 407,735
Traveland promotion 62,047 120,885
Loss from operations (1,902,673) (2,551,410)
Finance and other items
Finance expense and other (639,316) (515,569)
Foreign exchange gain (loss) 119,516 (1,167,050)
Gain on debt settlement 662,041 109,646
Gold streaming expense (2,365,938) (1,428,529)
Loss on derivative liability revaluation (819,111) -
Loss on revaluation of property, plant and equipment (13,207) -
Net profit interest income 8,689,598 5,852,396
Net smelter royalty (542,781) -
Net income before tax 3,188,129 299,484
Income tax expense (2,940,270) -
Net income $247,859 $299,484

The Company recorded a net income of $247,859 or $0.00 per share for the year ended September 30, 2023 (year ended September 30, 2022 – $299,484 or $0.00 per share).

The most significant changes for the year ended September 30, 2023 as compared to 2022 were as follows:

Communication and regulatory of $122,372 (2022 - $375,362) – Communication and regulatory have decreased compared to 2022 due to a decrease in advertising, marketing and promotions in 2023.

Consulting fees, salaries and benefits of $498,639 (2022 – $1,098,954) Expenditures have decreased compared to 2022 due to the Company incurring lower management fees paid to companies controlled by key management members and salaries and benefits paid to a former employee of the Company. The Company also recorded severance accrual of $383,796 based on the settlement agreement with a former Officer of the Company in 2022, compared to $nil in 2023.

4

Office and miscellaneous of $289,005 (2022 – $106,218) – Office and miscellaneous have increased compared to 2022 mainly due to increase in interest and penalties in 2023.

Gain on debt settlement of $662,041 (2022 - $109,646) – Gain on debt settlement have increased compared to 2022, as the Company entered into debt settlement agreements with various parties (vendors, former employee, Officer, and Directors of the Company) to settle various amounts payable, convertible note and promissory notes in 2023. The Company also recognized a gain on the amendment of the Net Smelter Royalty Agreement with RIVI in 2023.

Gold streaming expense of $2,365,938 (2022 – $1,428,529) – Gold streaming expense is a result of payment resulting from GEOs produced by the Company’s mining contractor from the Igor 4 concession payable to RIVI being recognized as an expense in profit or loss.

Net profit interest income of $8,689,598 (2022 – $5,852,396) – Net profit interest income is a result of the net profit interest earned during the year from Igor 4. Net profit income have increased compared to 2022, as the Company’s Igor 4 project remains in exploration stage and has not reached commercial production based on the criterias established in the 2018 prefeasibility study, the net profit interest income received during the year ended September 30, 2022 had been recorded to reduce the Company’s Igor 4 exploration and evaluation assets in the amount of $1,864,176, and once the asset was depleted to $Nil, recorded as other income of $5,852,396.

Loss on derivative liability revaluation of $819,111 (2022 – $nil) – Loss in 2023 is due to the revaluation of the derivative liability component of the convertible debenture issued to RIVI. The derivative liability is re-measured subsequent to initial recognition at each reporting period using the Black-Scholes model. $nil in 2022 as the convertible debenture was issued in 2023.

Income tax expense of $2,940,270 (2022 – $nil) – Income tax expense have increased compared to 2022 due to lower cumulative losses from previous fiscal years in one of its Peruvian subsidiaries.

Finance expense is as follows:

Finance expense is as follows:
Years Ended September 30, 2023 2022
Gold stream facility interest expense 36,461 189,589
Convertible note interest expense and accretion 30,627 127,723
Convertible debenture interest expense and accretion 464,348 -
Promissory note interest expense 71,146 136,560
Accretion – environmental closure provision 30,463 49,668
Bank charges and other 6,271 12,029
Finance expenses and other $639,316
$515,569

Original Gold and Silver Purchase Agreement – The Company has a gold stream facility (the “Facility”) with RIVI Opportunity Fund LP (‘RIVI”), whereby the Company received a total of US$5.0 million from RIVI. Under this agreement, the Company had to pay interest of 12% (10% until the 2[nd ] tranche was received) on the Facility until the Company’s processing plant average monthly production from the Igor 4 concession is at least 85% of 150 MTPD or the Company delivers a monthly average of 150 MTPD from the Igor 4 concession to a smelter.

The Facility provides for RIVI to receive the greater of 10% of the Company’s portion of the combined production of gold and silver ounces from the Igor 4 concession on a GEOs basis and 50 GEOs at a price per GEO of the lesser of US$400 or 80% the market price of gold on a monthly basis. Seventy-two months after the Monthly Production Milestone has been met, and when 20,000 GEOs have been delivered under the Facility Agreement (whichever occurs first), the Company has the option to reduce RIVI’s entitlement to 5% of the GEOs produced on the Igor 4 concession by making a one-time payment of US$5 million to RIVI, subject to the price of gold being greater than US$1,200 per ounce. During the year ended September 30, 2023, the Company paid to RIVI $nil of interest related to the Facility (year ended September 30, 2022 – $1,863,765). As at September 30, 2023 and September 30, 2022, there was $nil accrued interest outstanding.

The principal balance of US$5 million is reduced as the GEOs are delivered to RIVI. The amount of reduction for each period is determined based on the GEOs from the Igor 4 concession, multiplied by the difference between the market price of gold and the lesser of US$400 or 80% the market price of gold. Upon expiry of the term which is the earlier of 40 years and depletion of the mine, any balance remaining unpaid shall be refunded to RIVI.

5

The Facility was classified as a financial liability at FVTPL and is revalued at its fair value on each subsequent reporting date with the changes in the fair value recorded in the profit or loss. Due to the uncertainty of the total expected ounces to be delivered and the timing of cash flows, the Facility is currently recorded at its face value with derivative measured at a nominal value.

The Company granted RIVI a first and preferred mining tenements mortgage of US$5 million on the Igor concession and surface land and general security interest (the “Security”) over all of the present and after acquired assets within the property. The Security provided to RIVI will cease once the Company has fully paid the US$5 million investment by RIVI.

On April 30, 2021, the Company signed a Net Smelter Royalty Agreement with RIVI, whereby RIVI is granted an option to acquire a royalty equal to 2% of Net Smelter Returns (“NSR”) over the Igor, Igor 3 and Igor 4 concessions, in exchange for reducing $637,000 (US$500,000) of the amounts owed to RIVI by the Company. In addition, the Company has the option to repurchase 1% of the NSR royalty for US$750,000 until October 21, 2021. The $637,000 (US$500,000) reduction in the amounts owed to RIVI by the Company was recorded to reduce the Company’s exploration and evaluation assets and to reduce the accrued interest during the year ended September 30, 2021.

On June 1, 2023, the Company entered into a letter agreement with RIVI, whereby the Net Smelter Royalty Agreement was amended such that the royalty obligation thereunder shall not commence (and none shall be deemed to have accrued) until January 1, 2023, in consideration for US$540,000 payable to RIVI by the Company. From and after January 1, 2023, the royalty obligations shall commence in accordance with the terms of the Net Smelter Royalty Agreement. In addition, the option to repurchase 1% of the NSR royalty is extended in perpetuity at the same price, US$750,000, but limited to the Igor and Igor 3 concessions. The Igor 4 concession in which the Callanquitas mine is located is excluded from this repurchase extension. During the year ended September 30, 2023, the Company made the payment in the amount of $732,903 (US$540,000) and recognized a gain on the amendment of the Net Smelter Royalty Agreement in the amount of $294,478.

Amended and Restated Gold and Silver Purchase Agreement - On February 19, 2023, the Company entered into an amended and restated gold and silver purchase agreement (the "Amended and Restated GPA") with RIVI, whereby the Company and RIVI have agreed, subject to receipt of TSX Venture Exchange approval, to restructure the Company's streaming and payment obligations under the original gold and silver purchase agreement dated October 10, 2016 between the Company and RIVI, as amended (the "Original GPA").

The Amended and Restated GPA provides for the following material changes to the Original GPA:

  • Convertible Debenture The due and outstanding balance of US$5,399,946 owing to RIVI under the Original GPA as at September 30, 2022 will be entirely satisfied by the issuance by the Company of a secured convertible debenture to RIVI for this amount (the “Convertible Debenture”). The Convertible Debenture will mature on the third anniversary of the date of issue and bears interest at a rate of 5% per annum, payable semi-annually. RIVI may convert all or any part of the principal amount outstanding into common shares of the Company (the “Shares”), at a conversion price of US$0.04 per Share (subject to adjustment), subject to a restriction on any conversion which would result in RIVI owning, on a postconversion basis, more than 19.9% of the outstanding Shares with the approval of the TSX Venture Exchange. The Company may prepay all or any portion of the Principal Amount without penalty. The obligations under the Convertible Debenture will be secured by the same security package granted under the Original GPA (and which continue under the Amended and Restated GPA).

  • Removal of Default NSR Royalty Provisions In the Amended and Restated GPA, all default provisions under the Original GPA that would have required the Company to grant to RIVI a net smelter returns royalty will be eliminated (including any net smelter returns royalties that RIVI may have earned, but not granted, prior to the entering into of the Amended and Restated GPA).

  • Restructuring of Stream Obligations

  • The Original GPA contemplated monthly delivery obligations to RIVI equal to 10% of the gold equivalent ounces produced in its Callanquitas Mine (the “Stream Percentage”), currently operated by PLP and subject to certain production milestones. Even though the Amended and Restated GPA continues to accrue gold equivalent ounces under the same Stream Percentage, the maximum delivery obligation is linked to 30% of the monthly collected net profit interest attributable to the Company from PLP (the “NPI”), rather than the number of gold equivalent ounces produced in the Callanquitas mine. Any refined metals required to be delivered in excess of the monthly maximum will accrue in a stream account (with interest at 2.00% per month) until repaid in full. When the Company receives an annual bulk payment from PLP, it must use up to 40% of such payment to satisfy any accrued stream obligations and interest.

6

During the year ended September 30, 2023, the Company accrued interest of $36,461 (US$26,968) related to the refined metals required to be delivered in excess of the monthly maximum per the Amended and Restated GPA.

Convertible Debenture - On February 19, 2023, the Company issued a convertible debenture to RIVI in connection to the stream restructuring totaling $7,282,907 (US$5,399,946). The conversion feature does not meet the fixed-for-fixed criteria and therefore is an embedded derivative that is assessed separately from the host liability. The fair value of the derivative liability on initial recognition was estimated to be $1,596,617 using the Black-Scholes model with the following assumptions: share price of $0.02, risk free interest rate of 3.87%, expected volatility of 125.9%, and an expected life of 3 years. The derivative liability was revaluated as at September 30, 2023 to $2,133,864 using the Black-Scholes model with the following assumption: share price of $0.03, risk free interest rate of 3.87%, expected volatility of 139.8%, and an expected life of 2.39 years. The host liability was accreted using an effective interest rate of 8.28% over their term, such that the carrying amount will equal the total face value at maturity.

During the year ended September 30, 2023, the Company repaid $1,348,518 (US$1,000,000) of the principal balance.

Convertible debentures as at September 30, 2023 includes $200,169 (US$148,054) (September 30, 2022 - $nil) of interest payable.

SUMARY OF QUARTERLY INFORMATION

The following table sets out selected quarterly financial data from the Company’s unaudited quarterly financial statements. There were no revenues reported in any of the periods reflected below:

Fiscal Quarter Ended September 30, 2023 June 30, 2023 March 31,2023 December 31, 2022
Revenue $- $- $- $-
Net income (loss) 251,889 ($2,063,478) $1,935,139 $124,309
Net income(loss) per share* basic and diluted $0.00 ($0.00) $0.00 $0.00
Fiscal Quarter Ended September 30,2022 June 30,2022 March 31,2022 December 31,2021
Revenue $- $- $- $-
Net income (loss) $2,369,550 ($638,942) ($707,698) ($723,426)
Netincome(loss) per share* basic and diluted $0.00 ($0.00) ($0.00) ($0.00)

* Net income (loss) per share is calculated based on the weighted average number of shares outstanding for the quarter

The net income for the quarter ended September 30, 2023 March 31, 2023, December 31, 2022 and September 30, 2022 is a result of the net profit interest received in excess of the carrying value of Igor 4, partially offset by obligations to RIVI being recognized as an expense in the profit or loss during the quarter.

The net loss for the quarter ended June 30, 2023 is mainly due to loss from operations of $940,371 and income tax expense of $1,123,107 recorded during the quarter. The net loss for the remaining quarters are consistent and comparable with one another.

FOURTH QUARTER

The Company recorded a net income of $251,889 ($0.00 per share) for the quarter ended September 30, 2023, compared to $2,369,550 ($0.00 per share) for the quarter ended September 30, 2022. The net income for the quarter ended September 30, 2023 was mainly due to net profit interest received, partially offset income tax expense of $152,596 and a loss on derivative liability revaluation of $819,111. The net income for the quarters ended September 30, 2022 was a result of the net profit interest received in excess of the carrying value of Igor 4, partially offset by the GEOs from the Igor 4 pre-production delivered to RIVI in excess of the principal balance of US$5 million payable to RIVI being recognized as an expense in profit or loss.

EXPLORATION AND EVALUATION ACTIVITIES REVIEW

The Company is focused on exploring and developing the Igor property, located in Peru, South America. The Igor concession includes three projects: Igor 4, where the Company has an ongoing underground mining program, as well as two other exploration projects - Igor and Igor 3. The Company has acquired surface rights totaling 408 hectares within the Igor property area. The surface rights facilitate the development of the surface infrastructure associated with the underground mining program and would allow access to important areas of the property for surface exploration, including drilling. The production from Igor 4 concession is subject to the requirements of the gold streaming facility with RIVI as discussed above on this MD&A.

7

During the year ended September 30, 2020, the Company’s environmental license at the Igor 1 and 3 exploration projects expired. During the year ended September 30, 2019, the Company’s water use permit had expired. During the year ended September 30, 2021, the exploration license at the Igor 4 exploration project expired. During the year ended September 30, 2022 the exploitation license for Igor 4 expired and was subsequently renewed until March 2026.

The Company is currently in the process of completing a 43-101 technical report for the Igor 1, 3 and 4 properties. Once this is completed, and as the Company ramps up the construction of the plant, the Company will develop a plan for additional exploration activity on Igor 1 and 3 and the required and relevant permits to complete such activities will be obtained.

As of September 30, 2023, the exploitation license at Igor 4 remains in good standing as the Company has obtained an extension.

On January 8, 2024, the Company announced an updated Mineral Resource Estimate for the Callanquitas gold–silver deposit and a geological potential study on the Company’s wholly-owned IGOR project. The NI 43-101 technical document shall be available within the regulatory filing timeframe and was carried out by the following independent consultants: a) Mining Plus Peru S.A.C., engineering firm responsible for the Callanquitas deposit resource estimate update and b) Geologica GroupeConseil Inc., responsible for the geological review, analysis and data compilation to determine the potential of the Igor Project.

Highlights:

  • Measured & Indicated (“M&I”) Resources as oxides: 81,090 Au ounces and 2.9 million Ag ounces.

  • M&I Resources as oxides: 100,290 AuEq ounces at 4.70 g/t AuEq,

  • Inferred Resources as sulfides: 34,450 AuEq ounces at 4.63 g/t AuEq.

  • Potential for additional resources in Callanquitas East as it remains completely open at depth and along strike to the north and south.

  • The potential of Callanquitas West, which runs close to and parallel to the eastern zone and mirrors Callanquitas East, must be explored. Minimum exploration has been conducted in this zone.

  • The presence of sulfide ore along strike to the south of the present workings has largely been ignored in favor of oxide ore and additional exploration has the potential to define sulfide structures, known from limited production to carry elevated silver grades.

  • There is a high potential to increase resources in the areas of Portachuelos, Domo, and Tesoros.

  • The extension of Portachuelos, Domo and Tesoros zones is significant, each being 1.2 to 2 km in length with mineralized structures showing widths from 2 to 5 meters.

A summary of Company’s spending on exploration and evaluation activities for the years ended September 30, 2023 and 2022 is shown below:

Years Ended September 30, 2023 2022
Drilling, road and site preparation 159,627 256,468
Salaries, claims maintenance and staking 354,561 28,238
Social development 460,068 585,289
Environmental 65,479 57,264
Total additions $1,039,735
$927,259

Processing Plant

The Company started the permitting process for the heap leach processing plant on November 1, 2017. The facility included a primary, secondary and tertiary rock crusher, agglomerator, heap leach pads, a Merrill-Crowe precious metal recovery plant capable of producing doré (gold and silver) on site and associated support facilities. A pre-feasibility study based on heap leaching showed positive results. At that time, the choice of heap leaching was made to minimized the capital cost of the plant. To date the Company has all necessary permits for plant construction and operation.

An impairment charge of $629,190 (US$467,572) was recorded for the year ended September 30, 2020, as certain equipment paid for in advance were no longer available to the Company. During the year ended September 30, 2021, the remaining advance of $343,532 (US$271,739) was also written off. As at September 30, 2023, the Company will no longer proceed with the construction of the heap leach facility, but will instead construct a plant more suited to the type of ore contained in the Callanquitas deposit that will allow higher recoveries, based on new data obtained from test work performed in Canada.

8

Milling and Tank Leaching Plant

A program of test work has been carried out on oxide ore from the Callanquitas mine that shows that much improved gold and silver recoveries can be obtained by using a plant with milling and tank leaching. The ore has been shown to exhibit so called preg-robbing characteristics, where naturally occurring carbon in the ore adsorbs gold, reducing gold recovery. Using a carbon in leach system, where activated carbon is present before cyanide is added to the ground ore slurry allows the activated carbon to compete with the naturally occurring carbon and higher recoveries are obtained. Tests on the flotation of sulfide ore have also shown that a salable concentrate can be made using froth flotation.

The program of test work is nearing completion and once process parameters are all defined, sufficient design work will be carried out to allow an application for a change to the environmental permit to be made. The plant capacity will be restricted to 350 tons per day in the first phase to maintain the company’s status as a “Small Mining Company” which facilitates permitting. Work on the application is underway, which includes a topographic and archeological survey of the intended plant site. An initial survey for a power line has also been completed and an application has been prepared to submit to the power supply company.

Community Agreement

On February 14, 2018, the Company signed a ten-year agreement with the community of Callanquitas in Northern Peru that provides the Company with the Social License to conduct mining and exploration activities at the Igor Project, including the ongoing test-mining and bulk-sampling program at Igor 4 concession. The agreement provides for employment opportunities for the people of Callanquitas, improved road maintenance in the vicinity of the community, and infrastructure improvements to the local elementary school.

On November 20, 2018, the Company signed an agreement with the Igor community in Northern Peru that provides the Company with the Social License to build and operate the heap leach facility for processing of the ore from the Igor 4 concession. The agreement provides for employment opportunities for the people of the Igor community, improved road maintenance in the vicinity of the community, and infrastructure improvements to local schools and medical facility.

On August 18, 2023, the Company concluded a community meeting and workshop to update its environmental impact study (for small producers) with the objective of completing the requirements to amend its existing beneficiation plant permit (heap leach) to one in line with the new plant configuration that the Company is planning to build (CIL and flotation). The event was led by the Energy, Mines and Hydrocarbons Ministry Team of the Regional Government of La Libertad (Peru), as well as district authorities of Huaranchal and Igor communities. Local leaders and general public were also present at the event. The workshop was hosted at the Igor Community Center, recently built by the Company for the Igor Community. At the meeting, the new processing plant project was explained, concluding with community approval and formalized through participation workshop minutes subscribed by all stakeholders.

A summary of the community projects is presented below:

A Medical Clinic has been built in the village of Callanquitas and has been in operation since March 2022. It includes an admission room, pharmacy, waiting room, examination room, emergency care room, outpatient room, recovery room with full washroom and sanitary facilities and store. It is fully equipped and a permanent nurse/paramedic is being funded by the company. More details and photographs are available on the company web site, www.ppxmining.com

The Callanquitas area possessed a partial system of irrigation canals, but these were unlined and practically did not function. The company funded the lining of these canals with concrete to ensure the efficient distribution of water for agriculture. About 12 km of canals were built. The Company concluded this project during Q1 calendar 2023. Details and photographs can be found on the company website, www.ppxmining.com

The company funded the construction of a community center in the village of Igor. The building has an area of 5220 square meters that includes a main hall, kitchen, storage and restroom facilities. The building is multipurpose and is used for community meetings, indoor sports such as volley ball, basket ball and karate, as well as for cultural activities. The community center was inaugurated on November 5, 2022. More details and photographs can be found on the company web site, www.ppxmining.com

Drilling Campaign at Igor Concession

Based on the results of the PFS for the Callanquitas, the Company has identified multiple drill targets in the Callanquitas area with the goal of adding gold and silver resource ounces in the immediate proximity of existing and planned underground mine workings. The Company also intends to aggressively drill the new Portachuelos discovery located 800 meters south of the Callanquitas reserves. The drilling campaign start up depends upon the Company having the necessary financial resources to perform this activity.

9

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The Company is not in commercial production on any of its mineral properties and accordingly, it does not generate cash from operations other than net profit interest received from its mining contractor for the exploitation of its Igor 4 concession. In additions to the net profit interest, the Company finances its activities by raising capital through the equity markets and / or various other financing instruments.

As at September 30, 2023, the Company has cash of $803,751 and a negative working capital of $131,259 (September 30, 2022 – $1,345,207 and $11,249,214).

During the year ended September 30, 2023, net cash used in operating activities (before changes in working capital) was $4,439,766 compared to $2,345,096 used in the previous year. The Company generated a net of $6,139,906 in investing activities from $7,271,638 of net profit interest income on the Igor 4 concession, which was offset by $996,671 incurred on exploration and evaluation asset additions and $135,061 incurred on property, plant and equipment additions. Net cash used in financing activities was $2,421,917 for gold stream facility payments of $1,073,399 and convertible debenture principal payments of $1,348,518.

The consolidated financial statements of the Company for the year ended September 30, 2023 have been prepared on the basis of accounting principles applicable to a going concern. This assumes the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its obligations in the normal course of operations. The Company needs to raise funds in order to continue on as a going concern and there can be no assurances that sufficient funding, including adequate financing, will be available to cover its required funding or develop its mineral properties and / or cover general and administrative expenses necessary for the maintenance of a public company. The ability of the Company to arrange additional financing in the future depends in part, on the prevailing capital market conditions and mineral property exploration success. The Company’s business may be affected by changes in political and market conditions, such as interest rates, availability of credit, inflation rates, changes in laws, interpretations of tax legislation in the emerging markets that the Company operates and national and international circumstances. Recent geopolitical events and potential economic global challenges such as the risk of the higher inflation and market volatility, may create further uncertainty and risk with respect to the prospects of the Company’s business. These material uncertainties may cast significant doubt on the Company’s ability to continue as a going concern. Accordingly, the consolidated financial statements for the year ended September 30, 2023 and the financial results presented on this MD&A do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and liquidate its liabilities, contingent obligations and commitments other than in the normal course of business and at amounts different from those in the consolidated financial statements.

The Company is exploring financing alternatives in order to provide additional capital and also engaged with vendors, and other debt-holders to reduce balance sheet obligations through debt for equity swaps. The goal is to restructure the balance sheet of the Company to meet its liquidity performance. These plans are expected to generate sufficient liquidity to finance operations, to cover its operating and overhead costs within the next fiscal year, to meet obligations as they become due and to improve the Company’s working capital, until the Company can generate higher revenues.

RELATED PARTY TRANSACTIONS

Compensation of key management personnel

The Company’s key management personnel consist of the Company’s officers, directors and companies associated with them.

Compensation includes consulting and professional fees paid to a company in which the Chief Executive Officer is an owner, a company in which the former Chief Financial Officer is an owner, amounts paid to the Executive Chairman, and share based compensation granted to management and directors.

Years Ended September 30, 2023 2022
Consulting fees, salaries and benefits 416,057 359,741
Severance - 383,796
Professional fees 44,000 109,984
Share based compensation 403,286 407,735
Total additions $863,343
$1,216,256

Accounts payable and accrued liabilities at September 30, 2023 includes $nil (September 30, 2022 – $383,796) due to the former CEO of the Company and $17,420 (September 30, 2022 – $nil) due to a related party. The balances owing are non-

10

interest bearing. Related party transactions are conducted in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the parties.

The Company has agreements with certain members of key management. In the event that there is a change of control as defined by the agreements, the Company is committed to pay severance payments of salary which amounts to a total of $408,000. In the event of termination without notice or cause, certain senior management would be entitled to total of $204,000.

SUBSEQUENT EVENTS

On October 25, 2023, the Company received from the regional authority of the Energy and Mines Ministry of Peru or Gerencia Regional de Energía, Minas e Hidrocarburos de La Libertad (GREMH – LL) the notification 002403-2023- GRLL-GGR-GREMH with its technical and legal findings to the Company’s initial filing related to the environmental portion of the permitting application to amend its existing construction permit to build its new beneficiation plant at the Igor Project. On November 17, 2023, the Company filed its response to the regional authority addressing the totality of its findings. The Company is pending approval of the environmental portion of its permitting application (F1) to build the planned CIL/Flotation plant. The Company is in the process of submitting the detail engineering, the last portion of the permitting application (F2).

On December 29, 2023, the Company and a major shareholder subscribed the Definitive Agreement for a US$ 6,000,000 debt facility to fund most of the capital cost for the CIL and flotation plant that the Company intends to build in its Igor Project, located in La Libertad, Peru. The plant will process oxides and sulfides currently mined from its highgrade Callanquitas Mine, and other important satellite deposits that constitute part of the Project in the near future.

On January 8, 2024, the Company announced an updated Mineral Resource Estimate for the Callanquitas gold–silver deposit and a geological potential study on the Company’s wholly-owned IGOR project. The NI 43-101 technical document shall be available within the regulatory filing timeframe and was carried out by the following independent consultants: a) Mining Plus Peru S.A.C., engineering firm responsible for the Callanquitas deposit resource estimate update and b) Geologica GroupeConseil Inc., responsible for the geological review, analysis and data compilation to determine the potential of the Igor Project.

On January 10, 2024, the Company announced that it has initiated 2,500 meters diamond drilling program in new areas of Callanquitas West, in coordination with Proyectos la Patagonia S.A.C., its partner company. Initial results from the underground drilling delivered up to 17.66 gr/tn Au over 0.9 meters.

OUTSTANDING SHARE INFORMATION

OUTSTANDING SHARE INFORMATION
As at January 29, 2024
Common shares – issued and outstanding 636,077,828
Securities exercisable or convertible into common shares
Share options 30,000,000
Convertible debenture 109,998,650

FINANCIAL INSTRUMENTS RISK EXPOSURE

Management of capital risk

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and development of its mineral properties and to maintain a flexible capital structure. The Company manages its capital structure, being its promissory notes, gold stream facility, convertible debenture and equity components, and makes adjustments to it, based on the funds available to the Company, in order to support future business opportunities. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business. The Company’s capital at September 30, 2023 and 2022 is as follows:

As at September 30, 2023 2022
Share capital $65,853,341 $62,280,625
Reserves 7,868,113 7,466,854
Deficit (72,095,608) (72,343,467)
Debtfinancing 8,735,652 11,433,415
$10,361,498 $8,837,427

The properties in which the Company has an interest are in the exploration stage as at September 30, 2023; the Company filed a PFS for the Igor 4 concession on December 4, 2018 which identified proven and probable reserves. The Company is planning

11

to build a heap leach processing plant on the Igor 4 concession; until production from the Igor 4 concession starts, the Company is dependent on external financing to fund its activities; the Company will be using its existing working capital and raise additional amounts as needed. A full reassessment of the ore processing plant is being made, with the possibility of omitting the heap leach facility and passing directly to milling and tank leaching.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There were no changes in the Company’s approach to capital management during the year ended September 30, 2023. The Company is not subject to externally imposed capital requirements and does not have exposure to asset-backed commercial paper or similar products.

Carrying values of financial instruments

The carrying values of the financial assets and liabilities at September 30, 2023 and 2022 are as follows:

As at September 30, 2023 September 30, 2022
Financial Assets
At fair value through profit or loss
Cash $803,751 $1,345,207
Restricted cash 2,010 745,496
At amortized cost
Accounts receivable 1,492,635 236,888
Loan receivable - 5,483
$2,298,396 $2,333,074
Financial Liabilities
At fair value through profit or loss
Gold streaming facility $1,333,909 $7,401,706
Derivative liability 2,133,864 -
At amortized cost
Accounts payable and accrued liabilities 1,430,867 2,247,356
Convertible note - 1,949,963
Convertible debenture 5,086,098 -
Promissorynotes 181,781 2,081,746
$10,166,519 $13,680,771

Fair values of financial instruments

The fair value of receivables and accounts payable and accrued liabilities, and promissory note payable approximate their carrying amounts due to their short terms to maturity.

The fair value hierarchy of financial instruments measured at fair value on the statement of financial position is as follows:

As at September 30, 2023 September 30, 2022
Level 1 Level 1
Cash $803,751 $1,345,207
Restricted Cash $2,010 $745,496
Level 3 Level 3
Gold streaming facility $1,333,909 $7,401,706
Derivative liability $2,133,864 $-

Risk management policies

The Company is exposed to financial risks sensitive to changes in commodity prices, foreign exchange and interest rates. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. Currently the Company has not entered into any options, forward or future contracts to manage its foreign exchange related exposures. Similarly, derivative financial instruments are not used to reduce these financial risks.

The Company's risk exposures and the impact on the Company's financial instruments are summarized below:

12

Credit risk

Credit risk is the risk of loss associated with counterparty’s inability to fulfill its payment obligations. Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and accounts receivable. The Company’s maximum exposure to credit risk for cash and receivables is the amounts disclosed in the consolidated statements of financial position. The Company limits its exposure to credit loss by placing its cash with major financial institutions.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions without incurring unacceptable losses or risking harm to the Company’s reputation. At September 30, 2023, the Company has a cash balance of $803,751 to settle its obligations related to accounts payable and accrued liabilities of $1,430,867, gold stream facility of $1,333,909, environmental rehabilitation provision of $828,558, convertible debenture of $5,086,098, derivative liability of $2,133,864, and promissory notes of $181,781.

Currency risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company operates in Peru and Canada and a portion of its expenses are incurred in United Sates dollars and Peruvian Soles. A significant change in the currency exchange rates between the US dollar relative to the Canadian dollar and the Peruvian Soles to the Canadian dollar could have an effect on the Company’s results of operations, financial position and cash flows. The Company has not hedged its exposure to currency fluctuations.

At September 30, 2023, the Company is exposed to currency risk through the following assets and liabilities denominated in US dollars and Peruvian Soles:

dollars and Peruvian Soles:
Peruvian Soles(S/.) United states dollars(US$)
Assets
Cash 1,368,629 $207,709
Restricted cash 5,640 -
Accounts receivable 4,172,197 -
Prepaids and advances 27,108 1,698
5,573,574 $209,407
Liabilities
Accounts payable and accrued liabilities (2,421,697) ($423,761)
Convertible note - (3,761,907)
Derivative liability - (1,578,302)
Gold Stream facility - (986,619)
(2,421,697) ($6,750,589)

At September 30, 2023, USD amounts were converted at a rate of USD 1.00 to CAD 1.352; Peruvian Soles amounts were converted at a rate of Peruvian Sol 1.00 to CAD 0.3564.

Based on the above net exposures as at September 30, 2023, and assuming that all other variables remain constant, a 10% change of the Canadian dollar against the US dollar and Peruvian Soles would result in a change of approximately $772,035 in the Company’s net loss for the year.

Interest rate risk

The Company considers the interest rate risk to be insignificant, as all of its interest-bearing debt have fixed interest rates.

Price risk

The Company is exposed to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices of gold, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

13

OFF-BALANCE SHEET ARRANGEMENTS

The Company has not entered into any off-balance sheet arrangements.

COMMITMENTS AND CONTINGENCIES

The Company has ongoing commitments with the Callanquitas and Igor communities as described in the Community Agreement section above.

As at September 30, 2023, the Company has undiscounted environmental closure costs for remediation and rehabilitation work on the Company’s Igor properties of $857,373 (US634,151).

During the year ended September 30, 2021, the Company was notified of a claim filed by Patagonia against the Company, for damages as a result of incomplete construction of the processing plant. On November 5, 2023, the Supreme Court of Lima dismissed the case on the basis that it should be settled by arbitration, as per the terms of the assignment agreement between Sienna Minerals SAC and PLP. As at September 30, 2023, no arbitration claim has been filed by PLP.

On August 5, 2016, Peruvian Precious Metals Corp. (former name of PPX Mining Corp.) was notified of a claim filed by Abraham Gleiser Ludmir requesting the payment of an unpaid finder’s fee. The Company’s local counsel is in the view that the case shall be dismissed on the bases that the Company honoured such payment to a related third party of Mr. Gleiser which signed the finder’s fee agreement with the Company.

Based on Peruvian laws governing mining concessions, the Company is required to achieve certain minimum production requirements within the twentieth year counted from the year following the year in which the mining concessions title is granted to avoid certain penalties.

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company’s accounting policies, which are described in note 3 of the audited annual financial statements of the Company for the years ended September 30, 2023 and 2022, management is required to make judgments, estimates and assumptions about the carrying amount and classification of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revisions affect only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

The following are the critical judgments and areas involving estimates, that management have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements.

Critical Judgments in Applying Accounting Policies

Critical accounting judgments are accounting policies that have been identified as being complex or involving subjective judgments or assessments, as follows:

  • the point in time that an economic feasibility study has established the presence of proven and probable reserves;

  • the determination of the functional currency in accordance with International Accounting Standards (“IAS”) 21, The Effects of Changes in Foreign Exchange Rates ;

  • determination of derivative liability;

  • determination of commercial production; and

  • determination of contingencies.

Key Sources of Estimation Uncertainty

Useful life of plant and equipment

As discussed in note 3(e) of the audited annual financial statements of the Company for the years ended September 30, 2023 and 2022, the Company reviews the estimated lives of its plant and equipment at the end of each reporting period. There were no material changes in the lives of plant and equipment for the years ended September 30, 2023 and 2022.

14

Impairment of assets

The carrying amounts of mining properties and plant and equipment, and advances for assets under construction are reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable. If there are indicators of impairment, an exercise is undertaken to determine whether the carrying values are in excess of their recoverable amount. Such review is undertaken on an asset by asset basis, except where such assets do not generate cash flows independent of other assets, and then the review is undertaken at the cash generating unit (“CGU”) level.

The assessment requires the use of estimates and assumptions such as, but not limited to, long-term commodity prices, foreign exchange rates, discount rates, future capital requirements, resource estimates, exploration potential and operating performance as well as the CGU definition. It is possible that the actual fair value could be significantly different from those assumptions, and changes in these assumptions will affect the recoverable amount of the mining interests. In the absence of any mitigating valuation factors, adverse changes in valuation assumptions or declines in the fair values of the Company’s CGUs or other assets may, over time, result in impairment charges causing the Company to record material losses.

The Company considers both external and internal sources of information in assessing whether there are any indications that mining interests are impaired. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mining interests. Internal sources of information the Company considers include the manner in which mining properties and plant and equipment are being used or are expected to be used and indications of economic performance of the assets.

Gold streaming facility

The Company has entered into a Gold Streaming Agreement which contains a derivative liability. The valuation of this derivative utilizes a number of assumptions, including discount rate, future gold prices, the probability of achieving commercial production from the Igor 4 property, change in expected ounces to be delivered and future production levels. As at the statement of financial position date, management, due to uncertainties related to the amount of reserve and timing of future ounces to be delivered, has determined the derivative value to be nominal. As at September 30, 2023 the Company maintains a receivable accrual corresponding to unpaid net profit interest to be collected during May 2024 according to the terms of the assignment agreement between Sienna Minerals SAC and PLP.

Environmental rehabilitation

Significant estimates and assumptions are made in determining the environmental rehabilitation costs as there are numerous factors that will affect the ultimate liability payable. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes, cost increases, and changes in discount rates. Those uncertainties may result in actual expenditures in the future being different from the amounts currently provided in the financial statements. The provision represents management’s best estimate of the present value of the future rehabilitation costs required.

CHANGES IN ACCOUNTING POLICIES AND ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE

Adoption of New Accounting Standards

The Company has adopted the following new standards, along with any consequential amendments, effective October 1, 2022. These changes were made in accordance with the applicable transitional provisions.

Amendments to IAS 16: Property, Plant and Equipment

With the amendments to IAS 16 Property, Plant and Equipment, proceeds from selling items before the related item of property, plant and equipment is available for use should be recognized in profit or loss, together with the costs of producing those items. The Company will therefore need to distinguish between the costs associated with producing and selling items before the item of property, plant and equipment (pre-production revenue) is available for use and the costs associated with making the item of property, plant and equipment available for its intended use. For the sale of items that are not part of a Company’s ordinary activities, the amendments will require the Company to disclose separately the sales proceeds and related production cost recognized in profit or loss and specify the line items in which such proceeds and costs are included in the statement of income (loss) and comprehensive income (loss). These amendments does not allow the Company to net the net profit interest against historically capitalized exploration and evaluation assets.

Amendments to IAS 37: Onerous Contracts—Cost of Fulfilling a Contract

The amendments to IAS 37 specify which costs an entity includes in determining the cost of fulfilling a contract for the purpose of assessing whether the contract is onerous. Costs that relate directly to a contract can either be incremental costs of fulfilling

15

that contract (examples would be direct labour, materials) or an allocation of other costs that relate directly to fulfilling contracts (an example would be the allocation of the depreciation charge for an item of property, plant and equipment used in fulfilling the contract). These amendments did not have a material impact on the Company's consolidated financial statements.

Accounting Standards Issued But Not Yet Effective

Classification of Liabilities as Current or Non-current (Amendments to IAS 1)

The amendments to IAS1 provide a more general approach to the classification of liabilities based on the contractual arrangements in place at the reporting date. These amendments are effective for reporting periods beginning on or after January 1, 2023.

Amendments to IAS 1: Non-current Liabilities with Covenants

This amendment specifies that only covenants that an entity is required to comply with on or before the reporting date affect the entity’s right to defer settlement of a liability for at least twelve months after the reporting date, which must be considered when assessing whether to classify the liability as current or non-current. The new amendment is effective for reporting periods beginning on or after January 1, 2024, with earlier adoption permitted. The Company is currently assessing the impact of these amendments.

Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting Policies

These amendments continue the IASB's clarifications regarding applying the concept of materiality. These amendments help companies provide useful accounting policy disclosures, and they include: requiring companies to disclose their material accounting policies instead of their significant accounting policies; clarifying that accounting policies related to immaterial transactions, other events or conditions are themselves immaterial and do not need to be disclosed; and clarifying that not all accounting policies that relate to material transactions, other events or conditions are themselves material. The IASB also amended IFRS Practice Statement 2 to include guidance and examples on applying materiality to accounting policy disclosures. These amendments are effective for reporting periods beginning on or after January 1, 2023. The Company is currently assessing the impact of these amendments.

Amendments to IAS 8: Definition of Accounting Estimates

These amendments clarify how companies distinguish changes in accounting policies from changes in accounting estimates, with a primary focus on the definition of and clarifications on accounting estimates. The distinction between the two is important because changes in accounting policies are applied retrospectively, whereas changes in accounting estimates are applied prospectively. Further, the amendments clarify that accounting estimates are monetary amounts in the financial statements subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. These amendments are effective for reporting periods beginning on or after January 1, 2023. The Company does not expect there will be a material impact on the future consolidated financial statements.

Amendments to IAS 21: Lack of Exchangeability

The amendment to IAS 21, The Effects of Changes in Foreign Exchange Rates, contains guidance on when a currency is exchangeable into another currency and how to determine the exchange rate when it is not. The amendment also adds a disclosure requirement when a currency is not exchangeable. The new amendment is effective for annual reporting periods beginning on or after January 1, 2025 with earlier adoption permitted.

DISCLOSURE CONTROLS AND POCEDURES AND INTERNAL CONTROLS OVER FINANCIAL REPORTING

Disclosure controls and procedures are intended to provide reasonable assurance that information required to be disclosed is recorded, processed, summarized, and reported within the time periods specified by securities regulations and that the information required to be disclosed is accumulated and communicated to management. Internal controls over financial reporting are intended to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. In connection with National Instrument 52-109 (Certificate of Disclosure in Issuer's Annual and Interim Filings) (''NI 52-109''), the Chief Executive Officer and Chief Financial Officer of the Company have filed a Venture Issuer Basic Certificate with respect to the financial information contained in the consolidated financial statements for the years ended September 30, 2023 and 2022 and this accompanying MD&A (together, the “Annual Filings”).

16

In contrast to the full certificate under NI 52-109, the Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures and internal control over financial reporting, as defined in NI 52-109. For further information the reader should refer to the Venture Issuer Basic Certificates filed by the Company with the Annual Filings on SEDAR+ at www.sedarplus.ca.

17