AI assistant
PPK GROUP LIMITED — Interim / Quarterly Report 2019
Feb 18, 2019
65603_rns_2019-02-18_8abecd89-dd34-4053-b2d2-c4dbcd8e5871.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [92 x 48] intentionally omitted <==
APPENDIX 4D
HALF YEARLY INFORMATION GIVEN TO THE ASX UNDER LISTING RULE 4.2A
PPK GROUP LIMITED ABN 65 003 964 181
HALF YEAR ENDED 31 DECEMBER 2018
| Page 1 2 4 5 6 15 16 |
Contents Highlights of Results for Announcement to the Market Executive Chairman's Report Directors' Report Auditor's Independence Declaration Half Year Report 31 December 2018 Directors' Declaration Independent Auditor's Review Report |
|---|---|
This information is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.2A and should be read in conjunction with the most recent annual financial report.
==> picture [93 x 58] intentionally omitted <==
HIGHLIGHTS OF RESULTS FOR ANNOUNCEMENT TO THE MARKET
| 31 December 2018 $000 |
31 December 2017 $000 |
Change $000 |
Change % |
|
|---|---|---|---|---|
| REVENUES | 19,853 | 17,376 | 2,477 | 14% |
| PROFIT/(LOSS) BEFORE INCOME TAX EXPENSE | 905 | (1,845) | 2,750 | 149% |
| PROFIT/(LOSS) BEFORE TAX ATTRIBUTABLE TO OWNERS OF PPK GROUP LTD | 905 | (1,845) | 2,750 | 149% |
| PROFIT/(LOSS) AFTER TAX ATTRIBUTABLE TO OWNERS OF PPK GROUP LTD | 905 | (1,845) | 2,750 | 149% |
| EARNINGS PER SHARE | cents 1.4 |
cents (3.0) |
cents 4.4 |
147% |
| NET TANGIBLE ASSETS PER SHARE | cents 28.4 |
cents 24.1 |
cents 4.3 |
18% |
DIVIDENDS
FY2017 FULLY FRANKED INTERIM DIVIDEND PER SHARE Nil cents
FY2018 FULLY FRANKED INTERIM DIVIDEND PER SHARE 1 cent
1
EXECUTIVE CHAIRMAN’S REPORT
Conditions in the underground coal mining sector continue to improve as is evidenced by the sale of four used CoalTrams over the past six months and we expect these improvements to continue for the remainder of this financial year based on:
-
quotes of multiple Coaltrams machine sales to existing customers
-
existing customers expanding their current mining operations
-
“care and maintenance” mines being prepared for re-opening
-
new mines being opened
PPK’s immediate focus on leveraging its CoalTram, Rambor and Firefly brands and its strong reputation for sales and servicing these products is positioning the Group for the expected turnaround to achieve a full year profit this financial year.
I am pleased to advise that the Board has declared an interim fully franked dividend of 1 cent per share, the first dividend since November 2014, and the implementation of a Dividend Reinvestment Plan.
FINANCIAL RESULTS
PPK Group has achieved a Net Profit After Tax of $0.905M, after restructuring costs of $0.281M from a review of its Rambor/Firefly business unit in Mt Thorley, and is expected to achieve its forecast range of $2.000M to $3.000M for this financial year, before any sales of capital equipment or one off expense items. The revenues of $19.853M (HY2017: $17.376M) are 14% higher than the comparable period and are expected to meet the lower end of its forecast range of 15% to 25% for the full financial year.
PPK has reduced cash outflow from its operating activities to $0.151M (HY2017: $0.352M outflow), indicating it is moving towards achieving a positive cash flow for this financial year. Three of the Coaltrams sold are under longer term payment plans so these funds will be received in future months. Taking into consideration a number of one-off cash payments made during the six month period, PPK would have had been in a small cash positive position.
Mining Equipment
The profit from this business sector was $1.805M (HY2017: $0.692M loss) reflecting the industry turnaround.
The Company signed a three-year Enterprise Agreement with its employees unifying three separate agreements into one and ensuring an up to date balanced approach to employment.
During the period, the Company offered qualifying employees the opportunity to become shareholders in PPK Group Limited. 119 employees accepted this offer and in January 2019, received $1,000 of shares each.
2
Technology Ventures
As noted in the FY2018 Annual Report, PPK was investigating new opportunities not entirely reliant upon the mining sector to create a diversified, secondary income stream for PPK. I am very pleased that we will acquire 100% of the shares in AIC Investment Corporation Pty Ltd (AICIC), subject to shareholders’ approval at an Extraordinary General Meeting on 15 March 2019.
This acquisition will provide PPK with three new technology ventures; a joint venture with Deakin University to commercialise its patented boron nitride nanotube (BNNT) manufacturing technology, a web based portal that provides for on-line processing of Australian visas and another web based portal service. BNNT is currently being produced in a pilot plant and any product surplus to R&D testing purposes can be sold while both the other technologies are in testing phase and should be launched to the wider market later this quarter.
MAJOR SHAREHOLDER SUPPORT
PPK continues to have major shareholder support as is evident from the November capital raise of $3.535M, which was completed in a few days. We are very pleased that this offer was taken up and welcome a number of new shareholders to the register.
OUTLOOK
We expect the Mining Equipment sector to continue to improve its financial performance for the remainder of this financial year and continue to deliver stronger financial returns in the foreseeable future. The extent of this is dependent on the continued demand for high quality Australian coal.
While it is too early to make projections for the new technology ventures, we are eager to work with the shareholders of these businesses to drive shareholder wealth for all parties concerned.
As outlined earlier, PPK Group Ltd as an entity expects to show a statutory profit for FY 2019 and potential positive free cash flow generation from operations. The company also continues to review other investment opportunities that will enhance and continue to diversify the earnings of the Group.
Robin Levison Executive Chairman
3
==> picture [26 x 21] intentionally omitted <==
==> picture [24 x 9] intentionally omitted <==
==> picture [264 x 82] intentionally omitted <==
==> picture [6 x 5] intentionally omitted <==
==> picture [455 x 70] intentionally omitted <==
==> picture [359 x 14] intentionally omitted <==
4
==> picture [157 x 31] intentionally omitted <==
Level 18
King George Central 145 Ann Street Brisbane QLD 4000
Correspondence to: GPO Box 1008 Brisbane QLD 4001
T +61 7 3222 0200 F +61 7 3222 0444 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of PPK Group Limited
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of PPK Group Limited for the half year ended 31 December 2018. I declare that, to the best of my knowledge and belief, there have been:
a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
b No contraventions of any applicable code of professional conduct in relation to the review.
==> picture [136 x 30] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [113 x 32] intentionally omitted <==
A F Newman Partner – Audit & Assurance
Brisbane, 19 February 2019
Grant Thornton Audit Pty Ltd ACN 130 913 594
www.grantthornton.com.au
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
5
Liability limited by a scheme approved under Professional Standards Legislation.
PPK GROUP LIMITED
Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income for the Half Year Ended 31 December 2018
Note Revenue 6 Cost of Sales 6 Gross Profit Other income 6 Mining equipment expenses 6 Investment expenses 6 Property services expenses Corporate expenses 6 Financing costs 6 6 Profit/(Loss) before income tax expense Income tax (expense)/benefit attributable to profit Profit/(Loss) after income tax Profit/(Loss) after tax is attributable to: Owners of PPK Group Limited Non-controlling interests OTHER COMPREHENSIVE INCOME Items that may be reclassified subsequently to profit or loss Changes in fair value of financial assets Foreign currency translation of controlled entities Other comprehensive income net of income tax Total comprehensive income for the half year Total comprehensive income for the half year is attributable to: Owners of PPK Group Limited Non-controlling interests Earnings per share 8 Basic earnings per share Diluted earnings per share Share of profit of associates accounted for using the equity method |
CONSOLIDATED ENTITY 31 December 31 December 2018 2017 $000 $000 19,853 17,376 (13,565) (12,374) |
|---|---|
| 6,288 5,002 |
|
| 375 6 (4,497) (5,700) (7) (45) - (17) (1,139) (1,002) (115) (70) |
|
| 905 (1,826) |
|
| - (19) |
|
| 905 (1,845) - - |
|
| 905 (1,845) |
|
| 905 (1,845) - - |
|
| 905 (1,845) |
|
| - (72) - 9 |
|
| - (63) |
|
| 905 (1,908) |
|
| 905 (1,908) - - |
|
| 905 (1,908) |
|
| Cents Cents 1.4 (3.0) |
|
| 1.4 (3.0) |
The accompanying notes form part of these financial statements
6
Consolidated Interim Statement of Financial Position
PPK GROUP LIMITED
for the Half Year Ended 31 December 2018
| PPK GROUP LIMITED Consolidated Interim Statement of Financial Position for the Half Year Ended 31 December 2018 |
|
|---|---|
Note CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets at fair value through profit or loss Other current assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Trade and other receivables |
CONSOLIDATED ENTITY 31 December 30 June 2018 2018 $000 $000 941 1,312 7,523 7,233 8,984 8,197 6 118 615 543 |
| 18,069 17,403 |
|
| 305 - |
|
| Financial assets at amortised cost 5 Financial assets at fair value through profit or loss 5 Property, plant and equipment Intangible assets TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Financial liabilities Provisions TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Financial liabilities Provisions TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS SHAREHOLDERS' EQUITY Contributed equity 9 Retained earnings/(accumulated losses) TOTAL EQUITY |
2,705 - |
| 895 - |
|
| 5,131 5,735 1,065 595 |
|
| 10,101 6,330 |
|
| 28,170 23,733 |
|
| 5,376 3,870 750 196 1,442 1,988 |
|
| 7,568 6,054 |
|
| 1,250 2,013 191 176 |
|
| 1,441 2,189 |
|
| 9,009 8,243 |
|
| 19,161 15,490 |
|
| 37,274 34,152 (18,113) (18,662) |
|
| 19,161 15,490 |
The accompanying notes form part of these financial statements
7
PPK GROUP LIMITED
Consolidated Interim Statement of Cash Flows for the Half Year Ended 31 December 2018
| PPK GROUP LIMITED Consolidated Interim Statement of Cash Flows for the Half Year Ended 31 December 2018 |
|
|---|---|
Note CASH FLOWS FROM OPERATING ACTIVITIES Cash receipts from customers Cash payments to suppliers and employees Interest received Costs of borrowings Net cash provided by (used in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment Purchase of listed securities Proceeds from sale of property, plant and equipment Proceeds from sale of listed shares Payments for intangible assets Net cash provided by (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Loans advanced 5 Proceeds from capital raising Proceeds from capital raising pending shareholders' approval Proceeds from borrowings Financing costs Repayment of borrowings and bank loans Net cash provided by (used in) financing activities Net increase (decrease) in cash held Cash at the beginning of the financial period Cash at the end of the financial period |
CONSOLIDATED ENTITY 31 December 31 December 2018 2017 $000 $000 18,804 17,581 (18,961) (17,864) 6 2 - (71) |
| (151) (352) |
|
| (528) (489) - (16) 885 301 350 - (558) - |
|
| 149 (204) |
|
| (3,600) (75) 3,185 - 350 - - 145 (110) - (194) (53) |
|
| (369) 17 |
|
| (371) (539) 1,312 1,104 |
|
| 941 565 |
The accompanying notes form part of these financial statements
8
PPK GROUP LIMITED Consolidated Interim Statement of Changes in Equity for the Half Year Ended 31 December 2018
| ome for the half year ome VTPL financial assets n of controlled entities ome for the half year s in their capacity as owners plan erted to equity of AASB 9 Note 3 ly 2018 ome for the half year ome for the half-year s in their capacity as owners |
Issued capita |
l Retained earnings Share options reserve Available-for-sale reserve Foreign currency translation reserve Total attributable to owners of PPK Group Ltd Non-controlling interests Total equity |
|
|---|---|---|---|
| At 1 July 2017 | $000 | $000 $000 $000 $000 $000 $000 $000 |
|
| 34,625 | (19,708) 1,338 72 (9) 16,318 - 16,318 |
||
| Total comprehensive inc | |||
| Profit/(Loss) for the period | - | (1,845) - - - (1,845) - (1,845) |
|
| Other comprehensive inc | |||
| Fair value adjustment on F | - | - - (72) - (72) - (72) |
|
| Foreign currency translatio | - | - - - 9 9 - 9 |
|
| Total comprehensive inc Transactions with owner |
- | (1,845) - (72) 9 (1,908) - (1,908) |
|
| Reversal of share and loan Share buyback Shares issued - debt conv |
(1,277 (95 1,045 |
) 2,607 (1,338) - - (8) - (8) ) - - - (95) - (95) - - - 1,045 - 1,045 |
|
| At 31 December 2017 At 1 July 2018 (reported) |
(327 | ) 2,607 (1,338) - - 942 - 942 |
|
| 34,298 | (18,946) - - - 15,352 - 15,352 |
||
| 34,152 | (18,662) - - - 15,490 - 15,490 |
||
| Adjustment from adoption | - | (356) - - - (356) - (356) |
|
| Adjusted balance at 1 Ju | 34,152 | (19,018) - - - 15,134 - 15,134 |
|
| Total comprehensive inc Profit/(Loss) for the period Total comprehensive inc Transactions with owner Share buyback Shares issued At 31 December 2018 |
- | 905 - - - 905 - 905 |
|
| - | 905 - - - 905 - 905 |
||
| (21 3,143 |
) - - - - (21) - (21) - - - - 3,143 - 3,143 |
||
| 3,122 | - - - - 3,122 - 3,122 |
||
| 37,274 | (18,113) - - - 19,161 - 19,161 |
The accompanying notes form part of these financial statements
9
PPK GROUP LIMITED
Notes to and Forming Part of the Interim Consolidated Financial Statements for the Half Year Ended 31 December 2018
| Note 1. Nature of operations |
|---|
| The principal activities of the Group are: |
| - the design, manufacture, service, support and distribution of CoalTram and other underground coal mining vehicles, alternators, electrical equipment, drilling and bolting equipment and mining consumables |
| and hire of underground coal mining equipment; and |
| - the management of debt and equity investments (shares in listed and unlisted investments and associated entities). |
| On 8th November 2018, PPK entered into a binding Heads of Agreement to acquire 100% of the shares in AIC Investment Corporation Pty Ltd (AICIC), subject to due diligence and Shareholders' approval. AICIC |
| has investments in three technology ventures being the commercialisation of boron nitride nanotubes (BNNT), an entertainment app and an app to process Australian visas. See Note 5 for further information. |
| There were no other significant changes in the nature of the Group's principal activities during the period. |
| Refer to note 6 for further information about the Group's operating segments. |
| Note 2. General Information and Basis of Preparation |
| These condensed interim consolidated financial statements (the interim financial statements) of the Group are for six months ended 31 December 2018 and are presented in Australian dollars and all values are |
| rounded to the nearest thousand dollars ($'000) unless otherwise stated. These general purpose interim financial statements have been prepared in accordance with the requirements Corporations Act 2001 |
| and AASB 134 "Interim Financial Reporting". |
| They do not include all of the information required in annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2018 and any |
| public announcements made by the Group during the half-year in accordance with continuous disclosure requirements arising under the Australian Securities Exchange Listing Rules and Corporations Act 2001. |
| The interim financial statements have been approved and authorised for issue by the board of directors on 19th February 2019. |
| Going Concern |
| The financial statements have been prepared on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the normal course of |
| business. As articulated in this report, the financial performance of the Group has improved with the Group recording a half year proft after tax of $0.905M (HY2017 loss of $1.845M) after tax and consumed only $0.151M |
| (HY2017 $0.352M) in operating cash flows. On 19th February 2019, being the date of approval of the financial report, the Directors believe it is appropriate to prepare the financial report on a going concern basis. |
| In making this assessment the directors have identified and considered: |
| • As at the end of the half year, and at all times subsequent, the Group has been able to meet its obligations as and when they fell due; |
| • The Group has a history of strong support from the majority of shareholders, as is evidenced by the raising of $3.185M capital during the financial period and a further $0.350M, which is subject to Shareholders' |
| approval, and has an expectation this will continue. |
| • The Group has $2.000M of debt financing, secured against property and three CoalTrams, and the Directors are confident that of these assets would be sufficient to discharge the debt financing, if required; |
| • Industry conditions and the operating performance of the Group's mining equipment segment continue to improve with the company achieving a number of CoalTram sales during the financial period; and |
| • Subsequent to the end of the financial period, the Group has entered into a finance facility of approxiamtely $3.000M, secured against its debtors, which can be drawn down, if needed. |
| Note 3. Significant Accounting Policies |
| The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 30 June 2018. The accounting policies have |
| been applied consistently throughout the Group for the purposes of the preparation of these interim financial statements. The following revised accounting standard is applicable for reporting periods beginning on or |
| after 1 January 2018 and the Group has adopted it for this reporting period. |
| AASB 9 Financial Instruments |
| AASB 9 sets out requirements for recognising and measuring financial assets, financial liabilities and some contracts to buy or sell financial items. This standard replaces AASB 139_Financial Instruments: Recognition_ |
| and Measurement. When adopting AASB 9 the Group has applied transitional relief and elected not to restate prior periods. Differences arising from the adoption of AASB 9 are recognised in opening retained earnings |
| at 1 July 2018. |
| As a result of the adoption of AASB 9, the Group has adopted consequential amendments to AASB 101_Presentation of Financial Statements_, which require impairment of financial assets to be presented in a separate |
| line item in the statement of profit or loss. |
| Additionally, the Group has adopted AASB 7_Financial Instruement: Disclosures_that are applied to disclosures about 2018 but have not been generally applied to comparative information. |
| Recognition and derecognition |
| Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument. |
| Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all the risks and rewards are transferred. A financial liability |
| is derecognised when it is extinguished, discharged, cancelled or expires. |
| Classification and initial measurement of financial assets |
| Financial assets are classified according to their business model and the characteristics of their contractual cash flows. Except for those trade receivables that do not obtain a significant financing component and are |
| measured at the transaction price in accordance with AASB 15, all financial assets are measured at fair value adjusted for transaction costs (where applicable). |
| Subsequent measurement of financial assets |
| For the purpose of subsequent measurement, financial assets, other than those designated and effective as hedging instruments, are classified into the following four categories: |
| • Financial assets at amortised cost |
| • Financial assets at fair value through profit or loss (FVTPL) |
| Financial assets at amortised cost |
| Financial assets with contractual cash flows representing solely payments of principal and interest and held within a business model of "hold to collect" contractual cash flows are accounting for at amortised cost using |
| the effective interest method. The Group's trade and most receivables fall into this category of financial instruments. |
| Financial assets at fair value through profit or loss (FVTPL) |
| All derivative financial instruments fall into this category, except for those designated and effective as hedging instruments. |
| Investments in equity instruments fall into this category unless the Group irrevocably elects at inception to account as Equity FVTOCI (see below). |
| Any gains or losses recognised in OCI will be recognised upon derecognition of the asset. This category includes bonds that were previously classified as "available-for-sale" under AASB 139. |
| Impairment of financial assets |
| AASB 9's new forward looking impairment model applies to Group's investments at amortised cost. The application of the new impairment model depends on whether there has been a significant increase in credit risk. |
10
PPK GROUP LIMITED
Notes to and Forming Part of the Interim Consolidated Financial Statements for the Half Year Ended 31 December 2018
Note 3. Significant Accounting Policies (cont)
Trade and other receivables and contract assets
The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records the loss allowance at the amount equal to the expected lifetime credit losses. In using this practical expedient, the Group uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses using a provision matrix. The Group allows 1% for amounts that are 90 days past due and writes off fully amounts that are 120 days past due or for which the Group is aware the receivable will not be recovered. The impairment allowance has increased by $0.356M.
Classification and measurment of financial liabilities
As the accounting for financial liabilities remains largely unchanged from AASB 139, the Group's financial liabilities were not impacted by the adoption of AASB 9.
Derivative financial instruments and hedge accounting
The Group does not have derivative financial instruments.
Reconciliation of financial instruments on adoption of AASB 9
| Financial assets Trade and other receivable Listed shares Financial liabillities Trade and other payables Interest bearing liabilities - Interest bearing liabilities - |
Measurement Category | Measurement Category | Carrying amount | Carrying amount | Carrying amount | ||
|---|---|---|---|---|---|---|---|
| Notes | Original AASB 139 | New AASB 9 | Closing balance 30 June 2018 | Adoption of | Opening balance 1 July 2018 | ||
| classification | classification | (AASB 139) | AASB 9 | (AASB 9) | |||
| $000 | $000 | $000 | |||||
| 7,233 118 |
(356) - - - - |
||||||
| s | Loans and receivables | Amortised cost | 6,877 | ||||
| (a) | Available for sale | FVTPL | 118 | ||||
| Other financial liabilities | Other financial liabilities | 3,870 | 3,870 | ||||
| current (b) | Amortised cost | Amortised cost | 196 | ||||
| non current (b) | Amortised cost | Amortised cost | 2,103 | 2,103 | |||
(a) These investments in listed securities were classified as Available-for-sale under AASB 139. This falls under FVTPL classification under AASB 9 as investments in equity securities fail the solely payments of principal and interest (ie the contractual cash flow test). The Group decided not to make the irrevocable election on transition to account for these investments at FVTOCI (Equity FVTOCI).
(b) Borrowings classified as amortised cost under AASB 139 continue to be accounted for at amortised cost under AASB 9.
Reconciliation of equity for the impact of AASB 9 at 1 July 2018:
| Opening balance under AA Opening balance under AA Increase in impairment pro receivable |
Retained earnings | |
|---|---|---|
| $000 | ||
| SB 139 | (18,662) | |
| vision for other | (356) | |
| SB 9 | (19,018) | |
The comparative amount for net tangible assets per share at 1 July 2018, after adoption of AASB 9.
| r net tangible assets per share at 1 July 2018, after adoption of AASB 9. | ||
|---|---|---|
| Original | Restated | |
| Disclosure | ||
| cents | cents | |
| re | 24.7 | 24.1 |
Net tangible assets per share
Reclassification of comparative amounts
The Group early adopted AASB 15 for the first time for the 30 June 2018 financial year. As a result, the comparative balances for segment revenue from external customers in Segment Information have been restated:
| Sales revenue Sale of goods Rendering of services Rental income Note 4. |
Original Restated |
|---|---|
| Disclosure | |
| $000 $000 |
|
| 17,376 | |
| 6,328 | |
| 9,837 | |
| 1,211 | |
| Estimates |
When preparing the interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses.
The actual result may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group's last financial statements for the year ended 30 June 2018.
11
PPK GROUP LIMITED
Notes to and Forming Part of the Interim Consolidated Financial Statements for the Half Year Ended 31 December 2018
Note 5. Significant Events and Transactions
Investments in technology ventures
On 8 November 2018, the Group entered into a heads of agreement to acquire 100% of the shares in AIC Investment Corporation Pty Ltd (AICIC), subject to conditions. As a condition of the potential purchase, the Group made a $3.600M loan to AICIC during the half year to 31 December 2018. The loan is non-interest bearing, is repayable in three years and secured against 50% of the shares AICIC owns in BNNT Technology Limited. The loan is disclosed in the statement of financial position as a financial asset of amortised cost of $2.705M and a financial asset at fair value through the profit or loss of $0.895M, being the right to acquire 100% of the shares in AICIC.
Subsequent to the financial period, on 23 January 2019, the Group signed a Share Sale Agreement to acquire 100% of the shares in AIC Investment Corporation Pty Ltd (AICIC) for $16.650M in a two stage process. Firstly, the Group is to issue shares with an agreed value of $6.650M, calculated using the 5 day volume weighted average price immediately prior to the date of issue, capped at the greater of 10.000M shares or 15% of the total issued capital of PPK Group Limited (PPK). These shares will be escrowed for a period of 24 months. Should the value of these issued shares, calculated based on the 5 day volume weighted average price immediately prior to the release of these shares from escrow, be less than $6.650M then PPK will be obligated to pay the difference in cash as an adjustment to the purchase price. Secondly, post completion of the acquistion in respect of the two financial years commencing subsequent to completion, if AICIC delivers an EBIT of greater than $10.000M for that total period:
-
the vendor will be entitiled to a payment of 50% of the amount over the $10.000M EBIT in that period capped at $10.000M;
-
the vendor has the option of accepting the payment as either cash or the equivalent value of fully paid ordinary shares in PPK calculated using the 5 day volume weighted average price immediately prior to issue;
-
any issue of shares by PPK is subject to any shareholder approval or other approvals that may be required or desirable for the issue of those shares.
Note 6. Segment Information
Reportable segments have been determined on the basis of reports reviewed by the Directors. The reportable segments are:
• the Mining Equipment segment includes the design, manufacture, service, support and distribution of CoalTram and other underground coal mining vehicles, alternators, electrical equipment, drilling and bolting equipment and mining consumables and hire of underground coal mining equipment • the Investment segment includes the management of debt and equity investments (shares in listed and unlisted investments and associated entities).
| Reportable Segments Segment revenue from external customers Sale of goods a Rendering of services b Rental income c Segment other income Interest Net gain on sale of fixed assets Net gain on sale of FVTPL financial assets Sundry income Total revenue and other income Segment expenses include Employee benefits expenses Defined contribution superannuation expenses Administration expenses Doubtful debts Depreciation and amortisation Impairment of FVTPL financial assets Impairment of property, plant and equipment Impairment of intangibles Net loss on disposal of fixed assets Cost of sales Interest expense Total expenses Segment profit (loss) Reconciliation of segment profit (loss) to group net profit before income tax expense Amounts not included in segment profit (loss) but reviewed by the Board: Share of profit of associates accounted for using the equity method Property services expenses Acquisition costs Unallocated corporate expense Unallocated interest expense Consolidated profit (loss) before income tax expense |
31 December 2018 Investment Mining Equipment $000 $000 - 6,843 - 11,954 - 1,056 |
Total $000 6,843 11,954 1,056 19,853 6 125 240 4 375 20,228 1,587 134 2,316 102 365 - - - - 4,504 13,565 115 18,184 2,044 - - 80 1,059 - 905 |
31 December 2017 Investment Mining Equipmen $000 $000 - 6,328 - 9,837 - 1,211 |
t Total $000 6,328 9,837 1,211 |
|---|---|---|---|---|
| - 19,853 |
- 17,376 |
17,376 | ||
| 6 - - 125 240 - - 4 |
- 1 - - - 5 |
- 1 - 5 |
||
| 246 129 |
- 6 |
6 | ||
| 246 19,982 |
- 17,382 |
17,382 | ||
| - 1,587 - 134 7 2,309 - 102 - 365 - - - - - - - - |
- 1,808 - 147 12 2,093 - (79 - 742 33 - - 490 - 283 - 216 |
1,808 147 2,105 ) (79) 742 33 490 283 216 |
||
| 7 4,497 - 13,565 - 115 |
45 5,700 - 12,374 - - |
5,745 12,374 - |
||
| 7 18,177 |
45 18,074 |
18,119 | ||
| 239 1,805 |
(45) (692 |
) (737) |
||
| 19 17 - 1,002 70 |
||||
| (1,845) |
a. Sale of goods are recognised at a point in time, in most cases when they leave the warehouse and control has passed to the buyer.
b. Rendering of services are satisfied over time, therefore PPK recognises the revenue over time by measuring the progress towards complete satisfaction of the performance obligation.
c. Rental income is accounted for on a straight-line basis over the term of the rental agreement, and is included in revenue in the statement of proft or loss due to its operating nature.
| Segment assets Unallocated Total Assets Segment liabilities Unallocated Total Liabilities |
66 23,682 23,748 - - 4,422 66 23,682 28,170 - 7,997 7,997 - - 1,012 - 7,997 9,009 |
1,186 20,593 21,779 - - 515 |
|---|---|---|
| 1,186 20,593 22,294 |
||
| - 6,447 6,447 - - 495 |
||
| - 6,447 6,942 |
12
PPK GROUP LIMITED
Notes to and Forming Part of the Interim Consolidated Financial Statements for the Half Year Ended 31 December 2018
| Note 7. Dividends Dividends paid Nil ordinary dividend was paid Note 8. Earnings Per Share |
31 December 30 June 2018 2018 Number Number - - Cents Cents |
|---|---|
| Basic earnings per share Diluted earnings per share |
1.4 (3.0) 1.4 (3.0) |
| $000 $000 |
|
| (a) Reconciliation of Earnings to Net Profit/(Loss) attributable to owners of PPK Group Ltd Earnings used in calculating Basic EPS Earnings used in calculating Diluted EPS (b) Weighted average number of ordinary shares outstanding during the period Used in calculation of basic EPS Weighted average number of ordinary shares outstanding during the period Used in calculation of diluted EPS |
905 (1,845) 905 (1,845) Number Number 63,679,650 61,996,498 63,679,650 61,996,498 |
| Note 9. Ordinary Shares on Issue Movement in number of ordinary shares Balance at the beginning of the financial period Share repurchased under approved buy back Shares issued in lieu of accrued fees to directors New shares issued Movement in share capital Balance at the beginning of the financial period Shares issued in lieu of accrued fees to directors Share repurchased under approved buy back Elimination of options reserve from approved buy back Buy back of shares, held as treasury shares New shares issued |
61,996,498 73,314,570 - (15,500,000) - 4,181,928 9,100,000 - 71,096,498 61,996,498 $000 $000 34,152 34,625 - 1,045 - (2,607) - 1,338 (21) (249) 3,143 - 37,274 34,152 |
New shares issued
To fund the $3.600M loan to AICIC, the Company raised $3.185M by issuing 9.100M shares at $0.35 each and will issue a further 1.000M shares at $0.35 each, subject to Shareholders approval at an Extraordinary General Meeting, to be held subsequent to the end of this financial period, to approve the acquisition of AICIC. The funds from the 1.000M shares to be issued have been received and are held in a suspense account subject to Shareholders' approval to issue the shares.
Performance Rights
Shareholders' approved the granting of 1.000M performance rights to PPK Director D McNamara at the Annual General Meeting on 27 November 2018. As at the end of the financial period, these performance rights have not been issued.
Note 10. Acquisitions
During the period, there were nil acquisitions. However, see Note 5 Significant Events and Transactions and Note 14 Events after the Reporting Date.
Note 11. Contingent Assets and Liabilities
The Group has the following bank guarantees which are secured against cash of the same amounts:
-
$0.359M (2017: nil) for property leases
-
$0.100M (2017: $0.100M) for completion of a property development
Non bank guarantees and indemnities include:
-
a non-bank lender has security against three CoalTrams that were purchased by PPK Mining Equipment Pty Ltd and funded for $0.750M in total (2017: nil)
-
a key CoalTram parts supplier has a Guarantee and Indemnity of $0.300M from PPK Group Limited in relation to a trade credit account (2017: $0.500M)
-
the leased motor vehicle fleet provider has a Guarantee and Indemnity from PPK Group Limited in relation to the leased motor vehicle fleet
The Group has a contingent liability of $0.594M being the rental arrears owing under a previous lease. The Group signed a new 5 year lease effective 1 August 2017 and, as a condition of this lease, the Lessee has agreed to waive its right to recover the rent arrears if the Group complies with all obligations and pays all amounts due and payable under the lease.
13
PPK GROUP LIMITED
Notes to and Forming Part of the Interim Consolidated Financial Statements for the Half Year Ended 31 December 2018
Note 12.
Related Parties
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties, unless otherwise stated.
The Group has loans of $650,000 from a trust, of which PPK Director G Molloy is a trustee, and $600,000 from an entity, of which PPK Director G Molloy is a director. These loans are secured by a first ranking mortgage over the property located at 25 Thrift Close Mt Thorley, are repayable on 1 July 2020 and incur interest at 10% per annum.
| 31 December 30 June 2018 2018 $000 $000 |
|
|---|---|
| Loan advanced to Group Balance Outstanding |
1,250,000 1,250,000 |
| 1,250,000 1,250,000 |
The Group leases two CoalTrams at period end from a Director related entity, which expire in October 2019 and April 2020. Under the exclusive agency agreement to promote, market and sell these CoalTrams, PPK sold two CoalTrams during the period under a long term repayment program and has a liability to pay $500,000 to the Director related entity.
The Group sold all of its units in the PPK Southport Nerang Unit Trust in August 2018. PPK Directors R Levison, G Molloy and G Webb were directors of this trust.
Note 13.
Fair Value Measurement of Financial Instruments
Fair value hierarchy
AASB 13 requires disclosure of fair value measurements by level of fair value hierarchy, as follows:
| • Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; • Level 2 - a valuation technique is used using inputs other than quoted prices within Level 1 that are observable • Level 3 - a valuation technique is used using inputs that are not based on observable market data (unobservab Assets 31 December 2018 Financial assets at fair value through the profit or loss Listed equity securities (a) Right to acquire AICIC 30 June 2018 Financial assets at fair value through the profit or loss Listed equity securities (a) |
for financial instruments, either directly (i.e. as prices), or indirectly (i.e. derived from prices); or le inputs). Level 1 Level 2 Level 3 Total $000 $000 $000 $000 6 - - 6 - - 895 895 6 - 895 901 118 - - 118 118 - - 118 |
|---|---|
(a) Listed Securities
Fair values have been determined by reference to their quoted bid prices at reporting date.
Note 14. Events after the Reporting Date
Dividend
On 19 February 2019, the Directors declared a fully-franked dividend of 1 cent per share for the half year ended 31 December 2018 with a record date of 21 March 2019, payable to shareholders on 30 April 2019.
Dividend Reinvestment Plan
On 19 February 2019, the Directors resolved to implement a Dividend Reinvestment Plan.
Acquisition of AIC Investment Corporation Pty Ltd (AICIC)
On 23 January 2019, the Company entered into a Share Purchase Agreement to acquire 100% of the shares in AIC Investment Corporation Pty Ltd. The acquisition is subject to Shareholder approval at an Extraordinary General Meeting and the Directors have reason to believe that the Shareholders will approve the acquisition (see Note 5 Significant Events and Transactions).
Finance facility
Subsequent to the end of the financial period, the Group entered into an agreement for a finance facility from a non-bank lender. The facility enables the Group to borrow up to 80% of the value of its receivables from its leading international publicly listed mining companies or approximately $3.000M and any borrowings are secured against the total debtors of PPK Mining Equipment Pty Ltd. The financing costs are 0.40% of the funds drawn down and an interest charge of 9.73% per annum for the period the funds are borrowed.
Exempt Employee Share Plan
The Directors offered $1,000 of shares in PPK Group Limited to qualifying employees of the Group. The share offer closed in January 2019 and 119 employees accepted the offer and were issued 0.192M shares from treasury stock in PPK Group Limited.
Legal claim
Subsequent to the end of the finance period, the Company received a summons from the Supreme Court of NSW in relation to a dispute pertaining to the vesting conditions of a business acquired in 2014 with a vendor employee for the issue of the second tranche of $0.500M of shares plus interest and costs. As advised in the 2016 Annual Report, the Company does not believe the vesting conditions were met and will defend this claim.
No other matter or circumstance has arisen since the end of the financial period which is not otherwise dealt with in this Interim Consolidated Financial Statements that has significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial years.
14
==> picture [24 x 9] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
==> picture [99 x 10] intentionally omitted <==
==> picture [142 x 34] intentionally omitted <==
==> picture [155 x 12] intentionally omitted <==
==> picture [456 x 175] intentionally omitted <==
==> picture [8 x 5] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
==> picture [94 x 23] intentionally omitted <==
==> picture [167 x 13] intentionally omitted <==
15
==> picture [158 x 31] intentionally omitted <==
Level 18 King George Central 145 Ann Street Brisbane QLD 4000
Correspondence to: GPO Box 1008 Brisbane QLD 4001
T + 61 7 3222 0200 F + 61 7 3222 0444 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Review Report
To the Members of PPK Group Limited
Report on the review of the half year financial report
Conclusion
We have reviewed the accompanying half year financial report of PPK Group Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2018, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half year financial report of PPK Group Limited does not give a true and fair view of the financial position of the Group as at 31 December 2018, and of its financial performance and its cash flows for the half year ended on that date, in accordance with the Corporations Act 2001 , including complying with Accounting Standard AASB 134 Interim Financial Reporting .
Directors’ responsibility for the half year financial report
The Directors of the Company are responsible for the preparation of the half year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2018 and its performance for the half year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of PPK Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
16
==> picture [158 x 31] intentionally omitted <==
A review of a half year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
==> picture [137 x 30] intentionally omitted <==
Grant Thornton Audit Pty Ltd Chartered Accountants
==> picture [133 x 38] intentionally omitted <==
A F Newman Partner – Audit & Assurance
Brisbane, 19 February 2019
17