AI assistant
PPK GROUP LIMITED — Annual Report 2017
Aug 30, 2017
65603_rns_2017-08-30_532aae8d-d89f-458d-bc6f-5f5209f90396.pdf
Annual Report
Open in viewerOpens in your device viewer
PPK Group Limited Appendix 4E: Results for Announcement to the Market Preliminary Final Report
1. Company details
| Name of entity:ABN:Reporting period:Previous period: | PPK Group Limited65 003 964 181For the year ended 30 June 2017For the year ended 30 June 2016 | ||
|---|---|---|---|
| 2. Results for announcement to the market | 2017$'000 | ||
| Revenues from ordinary activities | up | 9.6% | 29,218 |
| Profit/(loss) from ordinary activities after tax attributableto the owners of PPK Group Limited | up | 107.2% | 560 |
| Profit/(loss) after tax attributableto the owners of PPK Group Limited | up | 107.2% | 560 |
| Basic earnings per shareDiluted earnings per share | upup | 2017Cents0.80.8 | 2016Cents(13.4)(13.4) |
Comments
The after tax profit (loss) for the Group, after providing for non-controlling interests was $0.560M (30 June 2016: loss of $7.763M).
An explanation of the above figures is contained in the Commentary on Results in this Preliminary Final Report.
3. Net tangible assets
| 2017 | 2016 | |
|---|---|---|
| Cents | Cents | |
| Net tangible assets per ordinary security | 21.73 | 28.94 |
4. Control gained over entities
There were no entities acquired or disposed during the year - refer to note 15 "Investments Accounted for Using the Equity Method" in the attached Preliminary Final Report.
5. Loss of control over entities
There was no change in control of entities during the year - refer to Note 10 "Details of Changes in Investments in Controlled Entities" in the attached Preliminary Final Report.
6. Details of associates and joint ventures
There was no change in associates or joint ventures during the year - refer to note 15 "Investments Accounted for Using the Equity Method" in the attached Preliminary Final Report.
7. Details of available-for-sale financial assets
The Group has sold a significant number of listed shares during the year - refer to note 14 "Financial Assets" in the attached Preliminary Final Report.
8. Segment information
The Company operates in the following segments:
- The Investment Property segment sold its last industrial property during the year.
- The Investing segment still owns a small portfolio of listed shares at year end.
- The Mining Equipment segment designs, manufactures, distributes and services underground mining equipment.
Refer to note 18 in the Preliminary Final Report.
9. Dividends
Current period No dividends were declared for the year ended 30 June 2017 - refer to Note 8 in the Preliminary Final Report.
Previous period No dividends were declared for the year ended 30 June 2016 - refer to Note 8 in the Preliminary Final Report.
10. Dividend reinvestment plans
Not applicable.
11. Basis of Preparation of the Financial Statements
The Company is incorporated in Australia and its financial statements have been prepared in accordance with Australian Accounting Standards - refer to note 2 and note 3 in the Preliminary Final Report.
12. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements are in the process of being audited and an unqualified opinion is likely to be issued.
13. Attachments
Details of attachments (if any):
There are no attachments.
14. Signed
Signed 31 August 2017
Andrew J. Cooke Company Secretary Sydney

PPK Group Limited
ABN 65 003 964 181
Appendix 4E
(ASX LISTING RULE 4.3A)
PRELIMINARY FINAL REPORT FINANCIAL YEAR ENDED 30 JUNE 2017
| Contents | Page |
|---|---|
| Highlights of Results for Announcement to the Market | 4 |
| Commentary on Results | 4 |
| Financial Information | 5 |
| Notes to the Financial Information | 10 |
This information is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.3A and should be read in conjunction with the most recent annual financial report.

HIGHLIGHTS OF RESULTS FOR ANNOUNCEMENT TO THE MARKET
| 30 June2017$000s | 30 June2016$000s | Change$000s | Change% | |
|---|---|---|---|---|
| REVENUE FROM ORDINARY ACTIVITIES | 29,218 | 26,660 | 2,558 | 10% |
| PROFIT (LOSS) BEFORE INCOME TAX EXPENSE | 560 | (7,873) | 8,433 | 107% |
| PROFIT (LOSS) AFTER INCOME TAX EXPENSE | 560 | (7,740) | 8,300 | 107% |
| PROFIT (LOSS) AFTER TAX ATTRIBUTABLE TO OWNERS OF PPK GROUP LTD | 560 | (7,763) | 8,323 | 107% |
| cents | cents | cents | ||
| EARNINGS (LOSS) PER SHARE | 0.8 | (13.4) | 14.2 | 106% |
DIVIDENDS
INTERIM DIVIDEND PER SHARE (FULLY FRANKED) FINAL DIVIDEND PER SHARE
| Current YearCents | Prior YearCents |
|---|---|
| - | - |
| - | - |
| - | - |
The date, time and venue of the Company's Annual General Meeting is to be advised.
COMMENTARY ON THE RESULTS
PPK Group Limited (PPK) reported a net profit after tax attributable to owners of PPK of $0.560M for the 12 months to 30 June 2017 (2016: $7.763M loss). Group revenue for the 12 months was $29,218M (2016: $26,660M) with revenue from mining equipment sales and mining services of $28.945M (2016: $26.075M) and revenue from investment properties of $0.273M (2016: $0.585M).
Other income of $5.108M (2016: $1.597M) was primarily the gain from the sale of the Seven Hills Industrial property in January 2017 of $4.433M, gains from the sale of PPK's share portfolio of $0.244M (2016: $1.548M), recovery of a debt previously written off of $0.396M and other miscellaneous income of $0.030M (2016: $0.048M).
Please see the commentary from PPK's Chairman, Robin Levison, in the 2017 Annual Report which is to be lodged on Friday, 8 September 2017 for a more detailed analysis of the 2017 results and commentary on the state of the mining equipment business unit and general underground coal mining conditions.
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2017
| Consolidated Entity | |||
|---|---|---|---|
| Note | 2017$000s | 2016$000s | |
| REVENUE | 6 | 29,218 | 26,660 |
| Cost of Sales | (12,102) | (13,254) | |
| GROSS PROFIT | 17,116 | 13,406 | |
| Other Income | 7 | 5,108 | 1,597 |
| Mining services expenses | 18 | (20,510) | (19,219) |
| Property services expenses | 18 | (331) | (79) |
| Investment activity expenses | 18 | (29) | (323) |
| Administrative expenses | 18 | (1,754) | (1,898) |
| Research and development costs | 18 | (373) | (345) |
| Share-based payment expense | - | (103) | |
| Share of profit (loss) of associates for the year accounted for using the equity method | - | (389) | |
| Finance costs | 18 | (350) | (1,015) |
| Interest revenue | 18 | 53 | 495 |
| Reversal of onerous contract provision | 18 | 1,630 | - |
| PROFIT (LOSS) BEFORE INCOME TAX EXPENSE | 560 | (7,873) | |
| Income tax benefit attributable to profit | - | 133 | |
| PROFIT (LOSS) AFTER INCOME TAX EXPENSE | 560 | (7,740) | |
| LOSS AFTER INCOME TAX EXPENSE IS ATTRIBUTABLE TO:Owners of PPK Group Limited | 560 | (7,763) | |
| Non-controlling interests | - | 23 | |
| 560 | (7,740) | ||
| OTHER COMPREHENSIVE INCOME | ` | ||
| Changes in fair value on available-for-sale financial assets | (927) | 1,035 | |
| Provision for income tax on changes in fair value | - | - | |
| Realised gain on sale of available-for-sale financial assets transferred to profit or loss from the asset revaluation reserve | (296) | (1,391) | |
| Provision for income tax thereon | - | - | |
| Realised loss on sale of available-for-sale financial assets transferred to profit or loss from the asset revaluationreserve | - | 5 | |
| Income tax relating to these items | - | - | |
| Foreign currency translation of controlled entities | (5) | (6) | |
| OTHER COMPREHENSIVE (LOSS) INCOME NET OF INCOME TAX | (1,228) | (357) | |
| TOTAL COMPREHENSIVE LOSS FOR THE YEAR | (668) | (8,097) | |
| TOTAL COMPREHENSIVE LOSS FOR THE YEAR IS ATTRIBUTABLE TO: | |||
| Owners of PPK Group Limited | (668) | (8,120) | |
| Non-controlling interests | - | 23 | |
| (668) | (8,097) | ||
| EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS | Cents | Cents | |
| Total basic earnings (loss) per shares | 9 | 0.8 | (13.4) |
| Diluted earnings (loss) per share | 9 | 0.8 | (13.4) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
FOR THE YEAR ENDED 30 JUNE 2017
| Consolidated Entity | |||
|---|---|---|---|
| Note | 2017 | 2016 | |
| $000s | $000s | ||
| CURRENT ASSETS | |||
| Cash and cash equivalents | 1,104 | 945 | |
| Trade and other receivables | 5,870 | 9,659 | |
| Inventories | 10,198 | 9,956 | |
| Financial assets | 14 | 275 | - |
| Other current assets | 324 | 419 | |
| TOTAL CURRENT ASSETS | 17,771 | 20,979 | |
| NON-CURRENT ASSETS | |||
| Trade and other receivables | - | 857 | |
| Investments in associated entities - equity accounted | 11 | 19 | 19 |
| Other financial assets | - | 2,032 | |
| Investment properties | - | 3,425 | |
| Property, plant and equipment | 6,483 | 7,824 | |
| Intangible assets | 386 | 252 | |
| TOTAL NON-CURRENT ASSETS | 6,888 | 14,409 | |
| TOTAL ASSETS | 24,659 | 35,388 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 4,549 | 6,762 | |
| Interest bearing liabilities | 1,282 | 5,806 | |
| Provisions | 1,918 | 1,806 | |
| TOTAL CURRENT LIABILITIES | 7,749 | 14,374 | |
| NON-CURRENT LIABILITIES | |||
| Interest bearing liabilities | - | 2,730 | |
| Provisions | 592 | 1,298 | |
| TOTAL NON-CURRENT LIABILITIES | 592 | 4,028 | |
| TOTAL LIABILITIES | 8,341 | 18,402 | |
| NET ASSETS | 16,318 | 16,986 | |
| SHAREHOLDERS' EQUITY | |||
| Contributed equity | 12 | 34,625 | 34,625 |
| Reserves | 13 | 1,401 | 2,629 |
| Accumulated losses | (19,708) | (20,268) | |
| Capital and reserves attributable to owners of PPK Group Ltd | 16,318 | 16,986 | |
| Non-controlling interests | - | - | |
| TOTAL EQUITY | 16,318 | 16,986 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2017
| Consolidated Entity | ||
|---|---|---|
| 2017Note | 2016 | |
| $000s | $000s | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Cash receipts from customers | 31,196 | 30,170 |
| Cash payments to suppliers and employees | (38,096) | (36,242) |
| Interest received | 56 | 76 |
| Income taxes refunded (paid) | - | 311 |
| Interest paid | (771) | (545) |
| NET CASH (USED IN) OPERATING ACTIVITIES | (7,615) | (6,230) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Payment for purchase of plant and equipment | (215) | (284) |
| Proceeds from sale of investment property | 7,540 | - |
| Proceeds from sale of property, plant and equipment | 3 | 171 |
| Proceeds from sale of available-for-sale financial assets | 774 | 2,618 |
| Proceeds on return of subsidiary capital upon winding up (net of cash lost on deconsolidation) | - | (2) |
| Purchase of available-for-sale financial assets | (22) | - |
| Payments for intangibles | (171) | (179) |
| NET CASH PROVIDED BY INVESTING ACTIVITIES | 7,909 | 2,324 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Other receivables - loans advanced | (47) | (3,165) |
| Other receivables - loans repaid | 6,112 | 5,878 |
| Proceeds from other borrowings | 2,335 | 8,730 |
| Repayment of other borrowings | (8,531) | (9,043) |
| Dividends paid8 | - | - |
| Transactions with non-controlling interests | - | (23) |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (131) | 2,377 |
| NET INCREASE (DECREASE) IN CASH HELD | 163 | (1,529) |
| Cash at the beginning of the year | 945 | 2,476 |
| Effects of exchange rate changes on cash & cash equivalents | (4) | (2) |
| CASH AT THE END OF THE YEAR | 1,104 | 945 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes
NOTES TO AND FORMING PART OF THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2017
| Issuedcapital | Accumulatedlosses | ShareOptionsReserve | Available-for-saleReserve | ForeignReserve | TotalCurrency AttributabletoTranslation Owners of PPKGroupLtd | Non-controllingInterests | TotalEquity | |
|---|---|---|---|---|---|---|---|---|
| ConsolidatedEntity | $'000sNote | $'000s | $'000s | $'000s | $'000s | $'000s | $'000s | $'000s |
| At1July2016 | 34,625 | (20,268) | 1,338 | 1,295 | (4) | 16,986 | - | 16,986 |
| Totalcomprehensive(loss)incomefortheyear | ||||||||
| (Loss)profitfortheyear | - | 560 | - | - | - | 560 | - | 560 |
| Othercomprehensive(loss)income | ||||||||
| Fairvalueadjustmentonavailable-for-salefinancialassets | - | - | - | (927) | - | (927) | - | (927) |
| Realisedgainonsaleofavailable-for-salefinancialassetstransferredtotheandlossstatementfromtheavailable-for-salereserve | profit- | - | - | (296) | - | (296) | - | (296) |
| Foreigncurrencytranslationofcontrolledentities | - | - | - | - | (5) | (5) | - | (5) |
| Totalcomprehensive(loss)incomefortheyear | - | 560 | - | (1,223) | (5) | (668) | - | (668) |
| TransactionswithownersintheircapacityasownersDividendspaid8 | ||||||||
| -- | -- | -- | -- | -- | -- | -- | -- | |
| At30June2017 | 34,625 | (19,708) | 1,338 | 72 | (9) | 16,318 | - | 16,318 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
NOTES TO AND FORMING PART OF THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2017
| Issuedcapital | Accumulatedlosses | ShareOptionsReserve | Available-for-saleReserve | ForeignReserve | TotalCurrency AttributabletoTranslation Owners of PPKGroupLtd | Non-controllingInterests | TotalEquity | |
|---|---|---|---|---|---|---|---|---|
| ConsolidatedEntity | $'000sNote | $'000s | $'000s | $'000s | $'000s | $'000s | $'000s | $'000s |
| At1July2015 | 34,125 | (12,505) | 1,735 | 1,646 | 2 | 25,003 | 2 | 25,005 |
| Totalcomprehensive(loss)incomefortheyear | ||||||||
| (Loss)profitfortheyear | - | (7,763) | - | - | - | (7,763) | 23 | (7,740) |
| Othercomprehensive(loss)income | ||||||||
| Fairvalueadjustmentonavailable-for-salefinancialassets | - | - | - | 1,035 | - | 1,035 | - | 1,035 |
| Realisedgainonsaleofavailable-for-salefinancialassetstransferredtotheandlossstatementfromtheavailable-for-salereserve | profit- | - | - | (1,391) | - | (1,391) | - | (1,391) |
| Realisedlossonavailable-for-salefinancialassetstransferredtotheprofitstatementfromtheavailable-for-salereserve | andloss- | - | - | 5 | - | 5 | - | 5 |
| Foreigncurrencytranslationofcontrolledentities | - | - | - | - | (6) | (6) | - | (6) |
| Totalcomprehensive(loss)incomefortheyear | - | (7,763) | - | (351) | (6) | (8,120) | 23 | (8,097) |
| Transactionswithownersintheircapacityasowners | ||||||||
| Dividendspaid | 9- | - | - | - | - | - | - | - |
| Trustdistributions | - | - | - | - | - | - | (23) | (23) |
| Sharesissued-shareandloanplan | 500 | - | (500) | - | - | - | - | - |
| Employee share-basedpayment | - | - | 103 | - | - | 103 | - | 103 |
| Changesinholdingofnon-controllinginterests | - | - | - | - | - | - | (2) | (2) |
| 500 | - | (397) | - | - | 103 | (25) | 78 | |
| At30June2016 | 34,625 | (20,268) | 1,338 | 1,295 | (4) | 16,986 | - | 16,986 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
NOTES TO AND FORMING PART OF THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2017
Note 1. Nature of operations
The principal activities of the Group are:
-
design, manufacture, distribution and servicing of underground mining equipment; and
-
property ownership and management.
The Group still retains a small portfolio of listed shares.
Note 2. General Information and Basis of Preparation
This consolidated financial report for the year ended 30 June 2017 has been prepared in accordance with the Australian Securities Exchange Listing Rules as they relate to an Appendix 4E, Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, and the Corporations Act 2001.
The parent entity receives relief and exemption under ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191and accordingly, amounts in the Highlights of Results for Announcement to the Market, in the Commentary on Results and in the financial report have been rounded to the nearest thousand dollars or in certain cases to the nearest dollar.
They do not include all of the information required in annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2016 and any public announcements made by the Group during the year in accordance with continuous disclosure requirements arising under the Australian Stock Exchange Listing Rules and Corporations Act 2001.
The financial statements have been approved and authorised for issue by the board of directors on 31 August 2017.
Note 3. Significant Accounting Policies
The financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 30 June 2016.
The accounting policies have been applied consistently throughout the Group for the purposes of the preparation of these financial statements
Note 4. Estimates
When preparing the financial statements, the directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group. The actual result may differ from the judgements, estimates and assumptions made by the directors and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group's last financial statements for the year ended 30 June 2016.
Note 5. Significant events and transactions
Debt Restructure
The Group continues to restructure its debt and pay down its loans. In September 2016, the loans owing by Couran Cove Holdings Pty Ltd ATF CCH were repaid in full and the funds were used to repay the borrowings to Atkone Pty Ltd and Contemplator Pty Ltd in their entirety.
In January 2017, PPK used the surplus proceeds from the sale of the Seven Hills Industrial property to fully repay both the Neruj Pty Ltd ATF Wemole Funding Trust loan and the CBA loan. As a result of this sale, PPK no longer has 100% ownership of investment properties.
In addition, PPK has sold the majority of its listed investments during the year and has used the proceeds to continue to fund the operations of the business. At the year end, PPK retained a small portfolio of listed shares.
On 10 May 2017, PPK borrowed $650,000 from the Fiona Testamentary Trust, of which PPK Director Glenn Molloy is a trustee, and $600,000 from the Wavet Fund No 2 Pty Ltd ATF Wavet Holdings Pty Ltd Superannuation Fund No 2, of which PPK Director Glenn Molloy is a director. Both loans have an interest rate of 10% per annum, payable quarterly, with the full amount of the loan to be repaid within one year. The proceeds have been used to repay the outstanding borrowings to Sunlea Investments Pty Ltd, for the purchase of the land and property in Mt Thorley used by the Group,
Leased Coaltrams
On 27 June 2016, Glegra Pty Ltd ATF The Coaltram Trust ("TCT") acquired the rights and obligations of the lessor on arms-length commercial terms. Effective 1 May 2017, PPK Mining Equipment Hire Pty Ltd, a subsidiary company of PPK Mining Equipment Group Pty Ltd, renegotiated the terms and conditions of the lease arrangements of the 7 Coaltrams it leases from Glegra Pty Ltd ATF The CoalTram Trust ("Glegra") as follows:
• the monthly ongoing lease payments have reduced to $0.020M from $0.135M over the period of the lease term, a savings of $0.115M per month. The expiry
dates of the leases vary with 4 terminating on 15 October 2019, 1 on 15 January 2020 and the remaining 2 on 13 April 2020.
• A release and discharge from all claims now and in the future for rental arrears of $1.080M. The conditions imposed to receive the release of the rental arrears have been met.
PPK Directors Glenn Molloy, Graeme Webb and Dale McNamara have a beneficial interest in Glegra Pty Ltd.
| NOTES TO AND FORMING PART OF THE ACCOUNTS | ||||
|---|---|---|---|---|
| FOR THE YEAR ENDED 30 JUNE 2017 | ||||
| Consolidated Entity | ||||
| Note 6. | Revenue | 2017 | 2016 | |
| Notes | $000s | $000s | ||
| REVENUE | ||||
| Mining equipment sale / service / hire revenue | 28,945 | 26,075 | ||
| Rental income from investment properties | 273 | 585 | ||
| Dividends received - other parties | - | - | ||
| 29,218 | 26,660 | |||
| Note 7. | Other Income | |||
| Other items | ||||
| Net gain on sale of investment property | 4,433 | - | ||
| Net gain on sale of available-for-sale financial assets | 244 | 1,548 | ||
| Foreign currency translation gain (loss) | - | 1 | ||
| Recovery of Debts previously written off | 396 | - | ||
| Sundry Income | 35 | 48 | ||
| 5,108 | 1,597 | |||
| Note 8. | Dividends | |||
| (a) Dividends paid | ||||
| 2017 No interim ordinary dividend was declared or paid (prior year nil) | - | - | ||
| 2016 No final ordinary dividend was declared or paid (prior year nil) | - | - | ||
| The directors do not recommend a dividend be paid with respect to the year ended 30 June 2017. | ||||
| 2017 | 2016 | |||
| Note 9. | Earnings Per Share | Cents | Cents | |
| Basic earnings per share | 0.8 | (13.4) | ||
| Diluted earnings per share | 0.8 | (13.4) | ||
| Net tangible asset backing per share | 21.7 | 28.9 | ||
| $000s | $000s | |||
| (a) Reconciliation of Earnings to Net Profit attributable to owners of PPK Group Ltd | ||||
| Earnings used in calculating Basic and Dilutive EPS | 560 | (7,763) | ||
| Number | Number | |||
| (b) Weighted average number of ordinary shares outstanding during the year |
used in calculation of basic and diluted EPS 73,314,570 57,814,570
(c) Classification of Securities
15.5 million loan plan shares were excluded from the computation of diluted earnings per share for 30 June 2016 as they would have resulted in a decrease in loss per share for continuing operations.
Note 10. Details of Changes in Investments in Controlled Entities `
There were no new entities created by the Group in 2017. In 2016, the following entities were created by the Group:
| Name of entity | Country of incorporation | Date of incorporation | 2017 | 2016 |
|---|---|---|---|---|
| PPK (CC) Pty Ltd | Australia | 15 September 2015 | 100% | 100% |
| PPK Couran Cove Pty Ltd | Australia | 16 September 2015 | 100% | 100% |
Percentage Owned
At the 2017 year end, the Group is in the process of liquidating PPK (Beijing) Mining Equipment Co. Ltd.
Note 11. Investments in Associates
| Consolidated Entity | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| Ownership | Ownership | Units Held | Units Held | |
| Interest | Interest | $1 each | $1 each | |
| 18.75% | 18.75% | 275 | 275 | |
| 22.86% | 22.86% | 40 | 40 | |
| 315 | 315 | |||
| $000s | $000s | |||
| - | - | |||
| 19 | 19 | |||
| 19 | 19 | |||
NOTES TO AND FORMING PART OF THE ACCOUNTS
| Consolidated Entity | |||
|---|---|---|---|
| 2017 | 2016 | ||
| Note 12.Ordinary Shares on Issue | |||
| Number | Number | ||
| Movement in number of ordinary shares | |||
| Number of securities on issue at beginning of year | 73,314,570 | 72,647,903 | |
| New share issue - share based payment | - | 666,667 | |
| 73,314,570 | 73,314,570 |
The number of shares reported includes 15,500,000 share and loan plan shares treated as options for financial reporting purposes. The terms of the non-recourse loan provide no obligation on the senior executive to repay the full amount of the outstanding loan balance and the Group has the option to sell or buy-back the plan shares as full satisfaction of the outstanding loan balance. The non-recourse loan expired on 27 April 2017, the loans have not been paid back and the Group is considering its options.
| Movement in share capital | $000s | $000s |
|---|---|---|
| Balance at the beginning of the financial year | 34,625 | 34,125 |
| Share Issue - share based payment | - | 500 |
| 34,625 | 34,625 | |
| Consolidated Entity |
| Note 13. | Reserves | 2017 | 2016 |
|---|---|---|---|
| $000s | $000s | ||
| RESERVES | |||
| Available-for-salefinancialassets(1) | 72 | 1,295 | |
| Foreign currency translation (2) | (9) | (4) | |
| Share options (3) | 1,338 | 1,338 | |
| 1,401 | 2,629 |
Movement in reserves
| Available-for-sale financial assets | ||
|---|---|---|
| Balance at the beginning of the financial year | 1,295 | 1,646 |
| Revaluation | (927) | 1,035 |
| Realised gains to (profit) loss | (296) | (1,391) |
| Realised loss to (profit) loss | - | 5 |
| 72 | 1,295 | |
| Foreign currency translation | ||
| Balance at the beginning of the financial year | (4) | 2 |
| Foreign translation gain (loss) | (5) | (6) |
| (9) | (4) | |
| Share options | ||
| Balance at the beginning of the financial year | 1,338 | 1,735 |
| Share based payment expense | - | 103 |
| Shares allocated under agreement | - | (500) |
| 1,338 | 1,338 |
Options
There were no options outstanding at balance date.
Nature and purpose of reserves
(1) The available for sale financial assets reserve carries fair value adjustments made to available-for-sale assets which are recognised in other comprehensive income. When an available-for-sale financial asset is either sold or considered impaired, the amount held in this reserve is recognised in the profit or loss.
(2) The foreign currency translation reserve is used for consolidation purposes to recognise exchange differences arising on translation of PPK's foreign subsidiary PPK (Beijing) Mining Equipment Co. Ltd.
(3) The share options reserve is used to recognise the value of equity settled share-based payments provided to employees, including key management personnel, as part of their remuneration and business vendors as part of business combination agreements. The previous financial year's share based payment expense of $0.103M relates wholly to a business combination. In accordance with the terms of the business combination in October 2014 the vendor employee could receive $1.000M in PPK Group Limited ordinary share capital in two $0.500M tranches over two years. As per this agreement and having met the initial vesting conditions the vendor was issued 0.667M shares on 16 October 2015 being the first $0.500M tranche. The vesting conditions for the second tranche of $0.500M shares due on 16 October 2016 were not met and accordingly no shares issued.
The terms and conditions of the contract effectively makes the agreement a share options instrument under AASB 2 Share-based Payments and does not form part of the consideration paid for the acquisition in accordance AASB 3 Business Combinations. The fair value of the options at issue date is deemed to represent the value of employee services received over the vesting period, recognised as a proportional share-based payment expense during each reporting period, with the corresponding credit taken to a Share Option Reserve.
NOTES TO AND FORMING PART OF THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2017
Note 14. Financial Assets
Fair value hierarchy
AASB 13 requires disclosure of fair value measurements by level of fair value hierarchy, as follows:
-
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
Level 2 - a valuation technique is used using inputs other than quoted prices within Level 1 that are observable for financial instruments, either directly (i.e. as prices), or indirectly (i.e. derived from prices); or
-
Level 3 - a valuation technique is used using inputs that are not based on observable market data (unobservable inputs).
| Assets | Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|---|
| 30 June 2017 | |||||
| Available-for-sale financial assets | |||||
| Listed equity securities | (a) | 275 | - | - | 275 |
| Unlisted equity securities | - | - | - | - | |
| 275 | - | - | 275 | ||
| 30 June 2016 | |||||
| Available-for-sale financial assets | |||||
| Listed equity securities | (a) | 2,032 | - | - | 2,032 |
| Unlisted equity securities | - | - | - | - | |
| 2,032 | - | - | 2,032 |
(a) Listed Securities
Fair values have been determined by reference to their quoted bid prices at reporting date.
Note 15. Investments Accounted for Using the Equity Method
Summary of Acquisitions
In 2017, there were nil acquisitions (2016: nil).
Summary of Disposals
In 2017, there were nil disposals (2016: nil).
Note 16. Contingent Liabilities
The Group has a contingent liability of $4.808M, being the amount of the rental arrears of $1.080M waived and all rent reductions of approximately $3.728M to the end of the lease term for each Coaltram, in the event that PPK Mining Equipment Group Pty Ltd, PPK Mining Equipment Pty Ltd, PPK Mining Equipment Hire Pty Ltd, PPK Mining Repairs Alternators Pty Ltd or PPK Firefly Pty Ltd experiences an insolvency event before 13 October 2020.
The Group has a bank guarantee of $0.140M 100% secured by a term deposit of the same amount (2016: $0.140M).
Note 17. Events subsequent to the end of the Reporting Date
PPK held its Annual General Meeting for the year ended 30 June 2015 and 30 June 2016 on Monday, 14 August 2017 and was relisted on the ASX on Wednesday, 16 August 2017.
Other than the aforementioned matters, no other matter or circumstance has arisen since the end of the financial year which is not otherwise dealt with in this report or in the Consolidated Financial Statements that has significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial years.
AUDIT STATUS
The accounts are currently in the process of being audited.
NOTES TO AND FORMING PART OF THE ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2017
Note 18. Segment Information
The segments are as follows:
- The Investment Property segment sold its last industrial property during the year.
- The Investing segment still owns a small portfolio of listed shares at year end.
- The Mining Equipment segment designs, manufactures and distributes underground mining equipment.
| Year ended 30 June 2017 | Investment | Investing | Mining | |
|---|---|---|---|---|
| Business Segments | Properties | Equipment | Total | |
| $000s | $000s | $000s | $000s | |
| Segment revenue from external customers | ||||
| Sales, Service, Hire Revenue | - | - | 28,945 | 28,945 |
| Rental income | 273 | - | - | 273 |
| 273 | - | 28,945 | 29,218 | |
| Segment other income | ||||
| Gain on sale of investment property | 4,433 | - | - | 4,433 |
| Gain on sale of available-for-sale financial assets | - | 244 | - | 244 |
| Sundry Income | - | - | 35 | 35 |
| Recovery of debt previously written off | - | 396 | - | 396 |
| 4,433 | 640 | 35 | 5,108 | |
| Finance income | - | 53 | - | 53 |
| Total revenue and other income | 4,706 | 693 | 28,980 | 34,379 |
| Segment expenses include | ||||
| Employee Benefits | - | - | 11,227 | 11,227 |
| Defined contribution superannuation expenses | - | - | 829 | 829 |
| Administration expense | 306 | 5 | 2,580 | 2,891 |
| Rental expense on operating lease | 2,710 | 2,710 | ||
| Warranty costs | 98 | 98 | ||
| Doubtful debts | 159 | 159 | ||
| Redundancy and relocation costs | - | - | 23 | 23 |
| Depreciation and amortisation | 25 | - | 1,467 | 1,492 |
| Impairment of available-for-sale financial assets | - | 24 | - | 24 |
| Impairment of plant and equipment | - | - | 42 | 42 |
| Inventory write-down | - | - | 436 | 436 |
| Provision for major overhaul | - | - | 930 | 930 |
| Net loss on disposal of fixed asset | - | - | 9 | 9 |
| 331 | 29 | 20,510 | 20,870 | |
| Cost of Sales | - | - | 12,102 | 12,102 |
| Research and Development | - | - | 373 | 373 |
| Unwind/(reversal) of onerous contract provision | - | - | (1,630) | (1,630) |
| Interest Expense | 530 | 530 | ||
| Unwind/(reversal) of discount on onerous lease contract | (180) | (180) | ||
| Total Expense | 331 | 29 | 31,705 | 32,065 |
| Segment result | 4,375 | 664 | (2,725) | 2,314 |
| Reconciliation of segment result to net profit attributable to owners of PPK Group Limited | d | |||
| Amounts not included in segment result but reviewed by the Board | ||||
| Share of profit from associates accounted for using the equity method | - | |||
| Unallocated corporate income & expenses | (1,754) | |||
| Consolidated operating profit (loss) before income tax | 560 | |||
| Non-controlling interests share of after tax profit | - | |||
| Income tax benefit (expense) | - | |||
| Consolidated operating profit (loss) after income tax attributable to owners of PPK Group | Ltd | 560 |
Cost of sales includes a credit for $1.080M for the rental arrears of the Coaltrams leases waived in relation to the Glegra transaction (see Note 5).
FOR THE YEAR ENDED 30 JUNE 2017
NOTES TO AND FORMING PART OF THE ACCOUNTS
Note 18. Segment Information (Cont'd) Year ended 30 June 2016
| Business Segments | Investment | Investing | Mining | |
|---|---|---|---|---|
| Properties | Equipment | Total | ||
| $000s | $000s | $000s | $000s | |
| Segment revenue from external customers | ||||
| Sales Revenue | - | - | 26,075 | 26,075 |
| Rental income | 585 | - | - | 585 |
| Interest Received | - | 495 | - | 495 |
| 585 | 495 | 26,075 | 27,155 | |
| Segment other income | ||||
| Gain on sale of available-for-sale financial assets | - | 1,548 | - | 1,548 |
| Sundry Income | 4 | 1 | 44 | 49 |
| 4 | 1,549 | 44 | 1,597 | |
| Total revenue and other income | 589 | 2,044 | 26,119 | 28,752 |
| Segment expenses include | ||||
| Depreciation and amortisation | 79 | - | 1,218 | 1,297 |
| Impairment of available-for-sale financial assets | - | 82 | - | 82 |
| Impairment of intangibles | - | - | - | - |
| Impairment of plant & equipment | - | - | - | - |
| Inventory write-down | - | - | 682 | 682 |
| Unwind of onerous contract liability | - | - | (550) | (550) |
| Segment result | 510 | 1,721 | (6,699) | (4,468) |
Reconciliation of segment result to net profit attributable to owners of PPK Group Ltd
| Amounts not included in segment result but reviewed by the Board | |
|---|---|
| Share of profit from associates accounted for using the equity method | (389) |
| Share-based payment expense | (103) |
| Unallocated corporate income & expenses | (1,898) |
| Unallocated interest expense | (1,015) |
| Consolidated operating loss before income tax | (7,873) |
| Non-controlling interests share of after tax profit | (23) |
| Income tax (expense) | 133 |
| Consolidated operating loss after income tax attributable to owners of PPK Group Ltd | (7,763) |