AI assistant
PPK GROUP LIMITED — Annual Report 2014
Aug 28, 2014
65603_rns_2014-08-28_dc3b6a41-f5e6-49a2-8239-13d07d93990a.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [161 x 101] intentionally omitted <==
ASX ANNOUNCEMENT
FOR IMMEDIATE RELEASE TO THE MARKET
PPK Group Limited – ASX Code: PPK Friday 29[Th] August 2014
Appendix 4E Preliminary Final Report
PPK Group Limited (“PPK”) is pleased to submit its Appendix 4E for FY2014.
Some of PPK’s key highlights are summarised below and are more fully detailed in the attached Appendix 4E Preliminary Final Report:
-
Revenue up 100% to $20.6M
-
Profit after tax attributable to members up 6% to $2.5M.
-
Net Assets increased $7.0M to $37.4M
-
Full year dividend maintained at 3.5cps fully franked (1.5cps interim, 2cps final)
-
Arndell Park property sells for $12.24m
-
Completed acquisition of both
-
(1) the market leading COALTRAM underground flameproof and explosion proof vehicle business and
-
(2) the MONEx Electronic Management System (Post balance date)
For further information contact:
Robin Levison, Executive Chairman, or
Peter Barker , CFO
Tel: (07) 3054 4500
PPK GROUP LIMITED
ABN: 65 003 964 181
LEVEL 31, AUSTRALIA SQUARE, 264-278 GEORGE STREET, SYDNEY NSW 2000 PO BOX H18, AUSTRALIA SQUARE, NSW 1215 TEL: +61 2 9241 7372
1
==> picture [107 x 71] intentionally omitted <==
APPENDIX 4E
PRELIMINARY FINAL REPORT GIVEN TO THE ASX UNDER LISTING RULE 4.3A
PPK GROUP LIMITED
ABN 65 003 964 181
FINANCIAL YEAR ENDED 30 JUNE 2014
2
==> picture [43 x 28] intentionally omitted <==
HIGHLIGHTS OF RESULTS FOR ANNOUNCEMENT TO THE MARKET
(figures are in A$000s)
| SALES REVENUE RENTAL INCOME FROM INVESTMENT PROPERTIES INVESTMENT INCOME INTEREST INCOME PROFIT BEFORE INCOME TAX PROFIT AFTER INCOME TAX ATTRIBUTABLE TO OWNERS OF PPK GROUP LTD EARNINGS PER SHARE |
June 2014 $000s |
June 2013 $000s |
Change $000s |
Change % |
|---|---|---|---|---|
| SALES REVENUE | 12,568 | 5,002 | 7,566 | 151% |
| RENTAL INCOME FROM INVESTMENT PROPERTIES | 4,414 | 3,060 | 1,354 | 44% |
| INVESTMENT INCOME | 1,268 | 671 | 597 | 89% |
| INTEREST INCOME | 2,300 | 2,173 | 127 | 6% |
| PROFIT BEFORE INCOME TAX | 3,060 | 3,455 | (395) | -11% |
| PROFIT AFTER INCOME TAX ATTRIBUTABLE TO OWNERS OF PPK GROUP LTD |
2,519 | 2,383 | 136 | 6% |
| EARNINGS PER SHARE | 4.8 | 4.7 | 0.1 | 3% |
| Interim Dividend Final Dividend |
Current Year 1.50 cents 2.00 cents 3.50 cents |
Previous Year 1.50 cents 2.00 cents |
|---|---|---|
| 3.50 cents |
The Directors have resolved that a fully franked final dividend of 2.00 cents per share will be paid this year.
Record Date for determining entitlement to Dividend 27 October 2014 Payment date of Dividend 10 November 2014
The company's Annual General Meeting will be held on Tuesday 25th November 2014 at 3.00pm Venue: The Grace Hotel, 77 York Street Sydney NSW, Australia.
3
==> picture [85 x 53] intentionally omitted <==
COMMENTARY ON RESULTS
FINANCIAL RESULTS
PPK Group Limited (PPK) today reported a net profit after tax attributable to owners of PPK Group Ltd of $2.519M for the 12 months to 30 June 2014 (FY2013 $2.383M). A series of one-off items associated with implementing the company’s previously announced growth strategy, including the cost of securing key personnel considered critical to its successful implementation, and a gain on purchase of the COALTRAMs business impacted on the year’s result. Group revenue for the 12 months from mining equipment sales and mining services was $12.568M, (FY2013 $5.002M) while revenues from investment properties, investment activities and interest received collectively was $7.982M (FY2013 $5.271M).
Directors have declared a final dividend of 2 cents fully franked per share lifting the full year dividend to 3.5 cents fully franked per share. Book closing date for dividend entitlements is 27 October, 2014, with the final dividend payable on 10 November, 2014.
OPERATIONAL HIGHLIGHTS
Substantial progress was made in FY2014 in reinvigorating PPK and commencing the implementation of a more dynamic growth strategy. Among the major achievements the company made during the year under review were:
-
Appointment of Robin Levison, who previously had successfully guided Industrea Limited’s growth from a market capitalisation of $2 million to over $450 million, as Executive Chairman, and announcement of a new forward growth blueprint for PPK.
-
Relocating PPK’s head office to Brisbane and strengthening the senior executive team through the appointment of Peter Barker as Chief Financial Officer, and the two major architects of Industrea’s highly successful expansion into China, Dale McNamara as Head of Global Mining and Zhang Jinping as President – PPK China Operations.
-
Forging a strong cornerstone for the future expansion of PPK Mining Equipment through acquiring the established and market leading COALTRAM underground flameproof and explosion proof vehicle business.
-
Broadening PPK’s future revenue base and sales opportunities through the post balance date acquisition of the MONEx Electronic Engine Management System technology and commissioning a new state-ofthe-art mining equipment and technology service and repair facility in the strategic Illawarra mining basin.
2014 GROWTH INITIATIVES
As announced at the company’s 2013 AGM, PPK’s growth strategy is focused on:
-
capitalising on stronger property and equity market conditions to progressively rotate out of selected industrial and development properties, loan book and share investments
-
utilising funds generated from the above to acquire established, successful businesses in the mining services sector to take advantage of historically low entry prices.
4
==> picture [85 x 53] intentionally omitted <==
Businesses acquired by PPK under this strategy must satisfy the following investment criteria:
-
existing equipment or technology with a proven ability to enhance end user’s safety, efficiency, automation and productivity levels
-
near or market leading product categories with an established or potential export capability
-
a synergistic fit with PPK’s existing manufacturing businesses
-
immediately earnings accretive.
Conversely, there are a number of mining services businesses which are not aligned with PPK’s proposed growth direction including open cut mine fleet contracting, mine consulting and planning and mine site development and operations, and companies within these segments of the market will not be considered for future acquisition.
PPK Mining Equipment Business Bolstered
Positive progress was made in FY2014 in increasing the scale, efficiency and future earnings capacity of PPK’s mining equipment and technology business following two strategic acquisitions and an investment in new plant, equipment and facilities.
At the end of the financial year PPK’s mining equipment and technology business comprised:
-
Manufacture, service and support of the class leading COALTRAM underground transport utility vehicle.
-
Manufacture and distribution of the global market leading flameproof alternator for use in methane gas prone underground mines.
-
Specialist equipment hire.
-
Manufacture, service and support of the Rambor and King Cobra mining equipment.
Acquisition of the COALTRAM business was completed in March 2014. As previously advised, the $13 million acquisition of the COALTRAM business represents tangible, long-term value for shareholders with the net assets acquired having a value of over $17 million ($15.8 million after allowing for future tax liabilities associated with the bargain purchase).
The acquisition also represents a strong cornerstone from which the board and management can achieve the continued expansion of the company’s manufacturing operations through future acquisitions and organic growth.
There are currently over 100 COALTRAM vehicles, (which the company manufactures in a range of size variations), currently deployed throughout Australia by companies including BHP, BMA, Centennial Coal, Glencore , Mastermyne and Xstrata.
Since announcing the acquisition, PPK has made additional investments in the business, which the board is confident will leverage off COALTRAM’S existing world class quality controlled manufacturing facility in Newcastle, to achieve future sustained growth. Among the key growth initiatives implemented during FY2014 were:
New COALTRAM Service Centre
In June 2014 a new state-of-the-art service and support centre was commissioned at Port Kembla for the service and support of COALTRAM and other diesel equipment. With around 60 of the 100 COALTRAM vehicles deployed in Australia currently utilised by BHP Illawarra Coal at various mines in the Illawarra, there
5
==> picture [85 x 53] intentionally omitted <==
are clear logistical and economic advantages for this major client to have a dedicated service centre on their doorstep. At the end of the financial year the first half dozen COALTRAM vehicles were already being serviced at the new service centre, and the company is confident that the investment made in the new location will further strengthen and grow the ongoing relationship with BHP Illawarra Coal and other major clients. The withdrawal of several multinational equipment providers, from the Hunter/Illawarra service market is anticipated to open additional service and repair opportunities outside of COALTRAM equipment.
Relocation of Alternator Business
PPK’s alternator business, which was acquired as part of the COALTRAM transaction, manufactures and distributes Australia’s leading flameproof alternators for high methane gas prone underground environments. This business was also relocated to the new, larger Illawarra facility. Backed by IEC International Certification, these products have successfully consolidated strong relationships with a number of multinational OEM manufacturers, and the board believes the move to a more modern manufacturing environment will further improve the business’s already established export performance.
MONEx Acquisition
At the close of the financial year, PPK announced a Binding Heads of Agreement to acquire the MONEx Electronic Engine Management System (EMS) technology for $2.8 million. This technology was developed specifically for, and is an integral part of, the COALTRAM multi-purpose vehicle. Previously, PPK had some shared ownership in parts of the MONEx EMS technology and intellectual property, and its full acquisition will deliver PPK sole OEM status for all COATRAM products. The company believes that the acquisition will not only deliver enhanced levels of service and support for COALTRAM clients, but also expand future sales opportunities outside PPK’s current product range. Management is exploring avenues to re-power other underground flameproof and explosion proof vehicles with the EMS technology, along with export opportunities for these fabricated vehicles to China and South Africa.
The MONEx purchase completed on 28 August 2014.
Line Management Strengthened
The contraction of Australian operations by several overseas based equipment suppliers over the past year has provided a “one-off window” for PPK to recruit a select number of highly experienced personnel to strengthen the Mining Equipment business’ management resources. Among several key appointments made in FY2014 were a new General Manager and new Field Service Manager for PPK Mining Equipment.
While the capital expenditure associated with the above initiatives is critical to creating a stronger and sustainable foundation for future expansion, these are in part offset by cost savings and efficiency gains made in FY2014, and these measures will continue to be applied in the current financial year.
Rambor Mining Equipment
Rambor’s results reflect the current tight market conditions in the mining industry, with lower sales recorded than the prior year. Management has, in the current year, concentrated on cost savings and new product innovation.
6
==> picture [85 x 53] intentionally omitted <==
CORPORATE DEVELOPMENTS
Key Executive Appointments
In FY2014, PPK made a select number of senior level executive appointments, which in tandem with Executive Chairman, Robin Levison, are all expected to play a pivotal part in the continued execution of the company’s growth strategy.
Dale McNamara and Zhang Jinping, who were both long-standing senior executives with Mr Levison at Industrea Limited prior to its acquisition by a US multinational, were appointed as Director Global Mining and President of PPK China Operations respectively. Both executives have extensive experience in the Chinese coal industry and proven track records of establishing and expanding commercially successful businesses in that country based on their widespread contacts within, and their in-depth knowledge of, China’s coal sector.
Mr McNamara has over 30 years’ experience in operational and management roles in the coal mining industry in Australia and China. He founded Wadam Industries, a China-focussed subsidiary of Industrea, and served as its Managing Director from 1993 till 2012. Mr Zhang holds a mining bachelor degree from China Henan Polytechnic University and has a 30 year involvement with underground coal mining operations in China. He was a senior employee of China Coal Research Institute for 12 years and Chief Representative in China for Wadam Industries and Industrea for 18 years.
Mr McNamara and Mr Zhang were responsible for building Industrea’s exports of underground mining equipment and technology into China from a zero base to a value approaching $100 million over several years.
In June 2014 PPK announced another key addition to its senior executive team, with the appointment of Peter Barker as Chief Financial Officer. Mr Barker, who is a Fellow of CPA Australia and holds an MBA and BCom, brings extensive domestic and international commercial experience to PPK. Mr Barker joined PPK following a senior position with a privately held technology group in Hong Kong. Prior to this he was Chief Financial Officer for four years at Computershare. The board notes that PPK’s ability to attract such a high calibre senior executive who has previously served at an ASX 50 company to a far more modestly sized ASX listed entity reflects Mr Barker’s belief in and desire to be a key participant in the continuing execution of the group’s growth strategy.
Head Office Relocation
In May 2014 PPK relocated its corporate head office from Sydney to Brisbane’s CBD. The board considers this location will best serve the future interests of shareholders and allow for the ordered execution of the company’s growth strategy under the day to day management of Executive Chairman, Robin Levison, who is based in Brisbane. PPK’s intention is to develop a relatively lean, but highly experienced senior executive team to work closely with, and support the efforts of the Executive Chairman to drive the expansion of the company’s operational arms.
Future recruitment initiatives will focus on ensuring that the company’s line management and operational arms remain adequately staffed by people with the skills and experience required to sustain planned growth levels.
7
==> picture [85 x 53] intentionally omitted <==
BUILDING A CHINESE MARKET PRESENCE
While an overriding priority of FY2014 was to consolidate a strong foundation for the company’s mining equipment and technology business through capital investment and acquisitions, considerable preliminary work was also undertaken on opening a pathway into the Chinese market. While the coal sector in China has undergone a well-documented contraction over the past few years, the board and senior management remain convinced that the bottom of this market, if not already reached, is close at hand.
This belief is mirrored by recent public comments by the CEO of Komatsu Ltd, the world’s second largest manufacturer of building and mining equipment. While stating that China’s slowdown risks putting downward pressure on commodity prices and the brakes on miners’ spending, he added that:
“The mining equipment market (in China) could be very close to bottoming out and that he expects to see more mining companies seeking quotations for products.” (“Komatsu CEO Flags China Slump as Mining Nears Bottom”. Masumi Suga and Jason Rogers, Bloomberg, Jul 2, 2014 12:15 PM GMT+1000
It is often overlooked that with the Chinese economy still growing, albeit at a lower rate of 7.5%, China continues to consume around 4 billion tons of coal per annum, more than four times the total US consumption, with 90% extracted from often high methane gas prone underground mines.
During the period under review, Dale McNamara, PPK’s Director Global Mining and Zhang Jinping, President – PPK China Operations, both spent considerable time in China investigating local opportunities and meeting potential customers. PPK has already selected suitable premises in Beijing to set up its Chinese head office, hired key employees to support the Chinese office and retained local Chinese legal representation to ensure appropriate legal entities are set up to facilitate two way trade between China and Australia.
As previously outlined in this commentary, Messrs Zhang and McNamara have extensive and established contacts with the Chinese coal industry. PPK believes these relationships, along with their proven ability to achieve significant sales growth in this sector, can be effectively harnessed to open new export opportunities for PPK in the year ahead.
The company’s strategy for China entails exporting PPK manufactured products and technology that enhance mining clients’ safety, efficiency, automation and productivity, and identifying and importing high quality controlled specialty components into Australia for sale as cost competitive OEM products.
It is worth noting that despite China’s economic slowdown our total trade exports to this world powerhouse surged to a new, record high of over $100 billion for the year to May 2014. Significantly, Australia’s trade reliance on China is now even greater than when Japan’s industrialisation was at its peak.
8
==> picture [85 x 53] intentionally omitted <==
PROPERTY
Industrial Property
Just prior to the end of FY2014, PPK announced the sale of the Arndell Park industrial property for a net consideration of $12.24 million. It is due to settle in October 2014.
PPK’s two remaining industrial properties at Seven Hills and Dandenong South remain fully tenanted. The previously announced call option held by the tenant of the Seven Hills property has been terminated.
As previously stated, PPK will look to sell either of the two remaining industrial properties at the appropriate time and subject to achieving an upper quartile sale price which provides full value for shareholders.
Retirement Villages
Earlier this year PPK contracted to sell its interest in two retirement village assets at Bundaberg and Elizabeth Vale for a combined total consideration of $8.2 million, of which approximately $6 million will be used to reduce debt. Settlement of the sale to an ASX listed specialist retirement village operator is expected no later than December 2014.
Property Development
PPK continues to hold an 18.2% interest in the Kiah Willoughby residential development which is scheduled to be completed within FY2015. By completion the project is expected to distribute approximately $9 million to PPK as repayment of loans, accumulated interest and profits.
PPK also has an 18.74% stake in the Nerang Street Southport Project Trust (Trust), which owns an 11,000 square metre development site at Southport, on the Gold Coast. The Trust is currently marketing this site for sale to capitalise on the strengthening Gold Coast property market.
The proceeds from realisations mentioned above, along with those arising in the future, will be used to fund a combination of debt reduction, new business acquisitions, select further property investments and capital management strategies.
Mortgage Secured Loans
PPK has two remaining short term mortgage secured loans totalling $3.475M, both of which are scheduled to be repaid to PPK in FY2015. The company may continue in the future to be involved in similar financing activities dependent on their risk/return profile.
CAPITAL MANAGEMENT
While the board is committed to transforming the size, scope and profitability of PPK, it is equally intent on expanding the company in an ordered manner through maintaining a prudent and relatively conservative approach to debt and capital management.
The board’s overriding priority is to deliver earnings per share growth, maintain a progressive dividend policy and sustain a strong balance sheet.
9
==> picture [85 x 53] intentionally omitted <==
As such the potential capital cost of all future planned acquisitions will be carefully evaluated to ensure that they can be primarily funded internally, and that when required, additional funding via external debt or share issues, will not overly negatively impact on PPK’s balance sheet or shareholder value.
In April 2014 PPK successfully raised $4.881 million to acquire and provide working capital for the COALTRAM business via:
-
a Share Placement of 5,380,232 fully paid ordinary shares at 75 cents per share to professional or sophisticated investors
-
a Share Purchase Plan under which 1,128,833 fully paid ordinary shares were issued at 75 cents per share.
The board believes that the level of demand for both offers reflects the unqualified support of shareholders and new investors for the new, growth orientated direction the company is taking and an endorsement of the vision senior management has for PPK’s future.
Significantly, all directors including the Executive Chairman participated in both offers.
It is the board’s policy that wherever possible, and accounting for the financial position of the company, it will pay regular interim and final dividends each year.
OUTLOOK
In the current financial year PPK will look to further build on the foundations laid in FY2014 by:
-
Continuing the orderly management of its property interests and other historical assets.
-
Acquiring additional businesses with proven trading histories which manufacture high gas underground mining equipment or technology which enhance end users safety, productivity, automation or efficiency which are used primarily for the extraction of high quality metallurgical (coking) coal which remains in high demand for steel making.
-
Organically growing the Coaltram mining equipment businesses acquired in FY2014 and identifying additional synergies to realise additional cost efficiencies.
-
Leveraging a stronger presence in China to begin exports of PPK equipment and technology and identify class leading components for import and sale as exclusive OEM equipment agent in Australia.
-
Maintaining a disciplined and prudent approach to capital management.
There is no doubt that the market environment in which PPK’s manufacturing businesses operate, remains challenging. The upside to these conditions is that there has not, for some time, been a period during which the breadth and quality of businesses available for acquisition have been as abundant.
The board’s growth strategy, which has the unanimous support of all major shareholders, is predicated on creating longer-term assets which will generate consistent, increasing revenue streams and demonstrate significant growth in asset value as the mining equipment and technology cycle rebounds and strengthens.
There are preliminary industry expectations for an improvement in the Australian energy sector in FY2015 driven by a need to replenish coal reserves to meet market demand. PPK is already strongly placed, without accounting for any new acquisitions in FY2015, to fully capitalise on any market strengthening that may occur.
10
==> picture [85 x 53] intentionally omitted <==
In June 2014 PPK received an order from BHP Illawarra Coal for two new COALTRAM utility vehicles, and the company is confident of building an increasing sales pipeline for the vehicles in the year ahead. The company expects to broaden the market base for these products by unlocking export opportunities, including into China.
The establishment of a state-of-the-art equipment service and maintenance facility at Port Kembla will also generate important recurring, regular revenue streams from the servicing of specialist underground mining equipment, to supplement income generated from equipment sales.
The board believes that FY2015 will see the further expansion of PPK’s equipment and technology manufacturing operations, and that it is well placed to financially benefit from any future market upswings in Australia and overseas.
Based on current trading performance and the continued focus on strong capital management, the company expects to maintain dividend payments in FY2015 at levels at least commensurate with those of FY2014.
11
==> picture [43 x 28] intentionally omitted <==
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| REVENUES Mining equipment manufacture Investment properties Investment activities Interest receivable TOTAL REVENUE OTHER INCOME Gain on bargain purchase Other EXPENDITURE Mining equipment manufacture Investment properties Investment activities Administrative expenses Share based payment expense Business combination transaction expenses Finance costs TOTAL EXPENDITURE Share of profit / (loss) from associated entities PROFIT / (LOSS) BEFORE INCOME TAX EXPENSE Income tax (expense) PROFIT / (LOSS) AFTER INCOME TAX PROFIT / (LOSS) IS ATTRIBUTABLE TO: Owners of PPK Group Limited Non-controlling interest OTHER COMPREHENSIVE INCOME Changes in value on available-for-sale financial assets Provision for income tax thereon Unrealised impairment losses on available-for-sale financial assets transferred to profit and loss statement from asset revaluation reserve Provision for income tax thereon Realised gain on sale of available-for-sale financial assets transferred to the profit and loss statement from the asset revaluation reserve Provision for income tax thereon OTHER COMPREHENSIVE INCOME NET OF INCOME TAX TOTAL COMPREHENSIVE INCOME FOR THE YEAR TOTAL COMPREHESIVE INCOME IS ATTRIBUTABLE TO: Owners of PPK Group Limited Non-controlling interest Earnings per share Continuing operations Diluted Earnings per share |
30 June 2014 $000s 12,568 4,414 1,268 2,300 20,550 2,828 52 2,880 (12,195) (1,817) (828) (1,900) (1,330) (731) (1,569) (20,370) - 3,060 (109) 2,951 2,519 432 2,951 53 (15) 263 (78) (109) 33 147 3,098 2,666 432 3,098 4.8 cents 4.6 cents |
30 June 2013 $000s 5,002 3,060 38 2,173 10,273 - 667 667 (4,301) (812) (53) (1,514) - - (1,298) (7,978) 493 3,455 (707) 2,748 2,383 365 2,748 (180) 54 - - (36) 10 (152) 2,596 2,231 365 2,596 4.7 cents 4.7 cents |
|---|---|---|
12
==> picture [43 x 28] intentionally omitted <==
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Current Assets Cash Trade and other receivables Inventories Other current assets Assets held for sale Total Current Assets Non Current Assets Trade and other receivables Financial assets Investments in associated entities Investment properties Other property plant & equipment Intangibles Deferred tax assets Total non current assets Total Assets Current Liabilities Trade and other payables Interest bearing liabilities Current tax liabilities Provisions Total Current Liabilities Non Current liabilities Interest bearing liabilities Trade and other payables Deferred tax liabilities Provisions Total Non Current liabilities Total Liabilities Net Assets Equity Contributed equity Reserves Retained earnings / (accumulated losses) Capital and reserves attributable to owners of PPK Group Ltd Non-controlling interests Total Equity |
30 June 2014 $000s 4,904 19,235 10,612 1,069 35,820 18,517 54,337 - 1,437 493 11,479 6,718 4,607 2,132 26,866 81,203 4,606 22,025 264 1,833 28,728 13,281 - 1,482 279 15,042 43,770 37,433 33,731 1,392 2,160 37,283 150 37,433 |
30 June 2013 $000s |
|---|---|---|
| 1,345 8,850 1,017 312 |
||
| 11,524 - |
||
| 11,524 | ||
| 10,472 2,259 493 30,430 993 1,985 1,375 |
||
| 48,007 | ||
| 59,531 | ||
| 493 6,720 58 520 |
||
| 7,791 18,080 2,881 235 89 |
||
| 21,285 | ||
| 29,076 | ||
| 30,455 | ||
| 28,673 (85) 1,741 |
||
| 30,329 126 |
||
| 30,455 |
13
==> picture [43 x 28] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Total | ||||||
|---|---|---|---|---|---|---|
| Attributable to | Non- | |||||
| Issued | Retained | Other | Owners of | controlling | Total | |
| Capital | Earnings | Reserves | PPK Group Ltd | Interests | Equity | |
| $000s | $000s | $000s | $000s | $000s | $000s | |
| CONSOLIDATED ENTITY | ||||||
| At 1 July 2012 | 29,016 | 123 | 67 | 29,206 | 2 | 29,208 |
| Total comprehensive income for the year | ||||||
| Profit for the year | - | 2,383 | - | 2,383 | 365 | 2,748 |
| Other comprehensive income | ||||||
| Realised gain on available-for-sale financial assets | - | (36) | (36) | - | (36) | |
| less deferred tax impact | - | - | 10 | 10 | - | 10 |
| Fair value adjustment on available-for-sale | ||||||
| financial assets | (180) | (180) | (180) | |||
| less deferred tax impact | - | - | 54 | 54 | - | 54 |
| Total comprehensive income for the year | - | 2,383 | (152) | 2,231 | 365 | 2,596 |
| Transactions with owners in their | ||||||
| capacity as owners | ||||||
| Dividends paid | - | (765) | - | (765) | - | (765) |
| Trust distributions | (241) | (241) | ||||
| Shares repurchased | (343) | - | - | (343) | - | (343) |
| (343) | (765) | - | (1,108) | (241) | (1,349) | |
| At 30 June 2013 | 28,673 | 1,741 | (85) | 30,329 | 126 | 30,455 |
| Total comprehensive income for the year | ||||||
| Profit for the year | 2,519 | 2,519 | 432 | 2,951 | ||
| Other comprehensive income | ||||||
| Fair value adjustment on available-for-sale | ||||||
| financial assets expensed on impairment | - | - | 263 | 263 | - | 263 |
| less deferred tax impact | - | - | (78) | (78) | - | (78) |
| Realised gain on available-for-sale financial assets | - | (109) | (109) | - | (109) | |
| less deferred tax impact | - | - | 33 | 33 | - | 33 |
| Fair value adjustment on available-for-sale | ||||||
| financial assets | 53 | 53 | 53 | |||
| less deferred tax impact | - | - | (15) | (15) | - | (15) |
| Total comprehensive income for the year | - | 2,519 | 147 | 2,666 | 432 | 3,098 |
| Transactions with owners in their | ||||||
| capacity as owners | ||||||
| Dividends paid | - | (2,100) | - | (2,100) | - | (2,100) |
| Trust distributions | - | (408) | (408) | |||
| Shares repurchased | (56) | - | - | (56) | - | (56) |
| Shares issued | 5,114 | 5,114 | 5,114 | |||
| Shares based payment | 1,330 | 1,330 | 1,330 | |||
| 5,058 | (2,100) | 1,330 | 4,288 | (408) | 3,880 | |
| At 30 June 2014 | 33,731 | 2,160 | 1,392 | 37,283 | 150 | 37,433 |
14
==> picture [43 x 27] intentionally omitted <==
CONSOLIDATED STATEMENT OF CASH FLOWS
| Cash flows related to operating activities Receipts from customers Payments to suppliers and employees Other Revenue Proceeds from sale of financial assets at fair value through profit or loss Interest received Dividends received Income taxes paid Interest and costs of borrowings Net Operating Cash Flows Cash flows related to investing activities Payment for purchases of property, plant and equipment Payment for purchase of investment property Proceeds from sale of plant and equipment Purchase of business combination Proceeds from sale of available-for-sale financial assets Payments for available for sale-financial-assets Payment for intangibles Net Investing cash flows Cash flows related to financing activities Other receivables - Loans Advanced Other receivables - Loans Repaid Payment for buyback of shares Proceeds from Bank loans Proceeds from issue of shares Proceeds from other borrowings Repayment of other borrowings Dividends paid Transactions with non-controlling interest Net financing cash flows Net increase (decrease) in cash held Cash at beginning of year Cash at end of year Reconciliation of cash Reconciliation of cash at the end of the period (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. Continuing operations Cash on hand and at bank Bank Overdraft Total cash at end of period |
Year Ended 30 June 2014 $000s 15,765 (16,979) 44 - 1,416 62 (196) (1,569) (1,457) (396) - 8 (13,000) 2,754 (1,583) (174) (12,391) (759) 8,002 (56) 4,000 4,882 5,292 (1,960) (1,868) (126) 17,407 3,559 1,345 4,904 4,904 - 4,904 |
Year Ended 30 June 2013 $000s 8,320 (6,420) 57 360 987 38 (586) (1,298) |
Year Ended 30 June 2013 $000s 8,320 (6,420) 57 360 987 38 (586) (1,298) |
|---|---|---|---|
| 1,458 (142) (3,438) - - 2,530 (2,912) (584) |
|||
| (4,546) (9,697) 144 (343) 3,150 - 3,625 (335) (765) - |
|||
| (4,221) (7,309) 8,654 |
|||
| 1,345 1,345 - |
|||
| 1,345 |
15
==> picture [43 x 29] intentionally omitted <==
NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| REVENUE, OTHER INCOME & EXPENSES FROM OPERATIONS REVENUE Sale of goods Rental income from investment properties Investment activities Interest receivable INVESTMENT ACTIVITIES Dividends received Gain on sale of available-for-sale financial assets OTHER INCOME Gain on bargain purchase of business combination Net gain on disposal of plant and equipment Value of available-for-sale financial asset received on redemption of convertible notes Fair value adjustment on available-for-sale non longer classified as an associate Gain on sale of available-for-sale financial assets Sundry income INTEREST INCOME Other persons Associated entities |
30 June 2014 $000s 12,568 4,414 1,268 2,300 20,550 62 1,206 1,268 2,828 8 - - - 44 52 2,880 1,311 989 2,300 |
30 June 2013 $000s 5,002 3,060 38 2,173 |
|---|---|---|
| 10,273 | ||
| 38 - |
||
| 38 | ||
| - | ||
| - 47 322 264 34 |
||
| 667 | ||
| 667 | ||
| 1,230 943 |
||
| 2,173 |
| SHARE OF PROFIT (LOSS) FROM ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD Share profit (loss) from associates accounted for under the equity method - - EXPENSES Profit / (loss) before income tax has been determined after: Amortisation of intangibles 200 Cost of sales - mining equipment manufacture 8,102 Depreciation - investment properties 325 - plant and equipment 648 973 Impairment - investment properties 240 Impairment of available-for-sale financial assets - Listed investments 827 Interest paid - other 1,569 Doubtful debts - trade receivables 12 Defined contribution superannuation expense 446 Employee benefit expenses 3,953 Rental expense on operating leases 794 COMPARISON OF HALF-YEAR PROFITS $000s Consolidated profit / (loss) after tax attributable to members reported for the 1st half-yearly report 301 Consolidated profit / (loss) after tax attributable to members for the 2nd half-yearly report 2,218 Profit / (loss) after income attributable to members reported for the year 2,519 |
493 |
|---|---|
| 493 | |
| 12 2,815 308 392 |
|
| 700 | |
| - 22 1,298 4 223 2,377 174 |
|
| $000s 862 1,521 |
|
| 2,383 |
16
==> picture [43 x 27] intentionally omitted <==
NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
BUSINESS COMBINATIONS
During the period PPK Group incorporated two new companies being PPK Mining Equipment Pty Ltd and PPK Mining Repairs Alternators Pty Ltd. These companies purchased specific business assets and assumed specific business liabilities of Anderson Industries Australia Pty Ltd and DMS Mining Services Pty Ltd.
PPK Group also gained control of Anderson Mining Hire Pty Ltd, DMS Tech 1 Pty Ltd, Coaltec Pty Ltd and Anderson Group of Companies Pty Ltd.
The detail of changes in wholly owned subsidiaries is summarised below.
| The detail of changes in wholly owned subsidiaries is summarised below. | ||
|---|---|---|
| Ownership | Date of | |
| DETAILS OF INVESTMENTS IN WHOLLY OWNED SUBSIDIARIES | Interest | Acquisition |
| Coaltec Pty Ltd | 100.00% | 17-Mar-14 |
| PPK Mining Equipment Hire Pty Ltd (formerly Anderson Mining Hire Pty Ltd) | 100.00% | 17-Mar-14 |
| PPK IP Pty Ltd (formerly DMS Tech 1 Pty Ltd) | 100.00% | 17-Mar-14 |
| PPK Mining Equipment Group Pty Ltd (formerly Anderson Group of Companies Pty Ltd) | 100.00% | 17-Mar-14 |
| Date of | ||
| Incorporation | ||
| PPK Mining Equipment Pty Ltd | 100.00% | 24-Jan-14 |
| PPK Mining Repairs Alternators Pty Ltd (formerly PPK Alternators Pty Ltd) | 100.00% | 24-Jan-14 |
This business combination was accounted for using the following fair values of assets and liabilities:
| Assets Acquired Inventory Trade Receivables Other Receivables Prepayments Fixed Assets Deferred tax asset Intangible Assets Liabilities Assumed Trade Creditors Other Payables & accuals Payroll liabilities & accruals Provisions Deferred tax liability Borrowings Fair value of net assets acquired Less: Cash consideration paid Gain on bargain purchase |
$000s 9,682 2,471 724 217 6,120 487 2,000 |
|---|---|
| 21,701 1,870 979 176 1,625 1,212 11 |
|
| 5,873 | |
| 15,828 | |
| 13,000 | |
| 2,828 |
17
==> picture [43 x 29] intentionally omitted <==
NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
DETAILS OF INVESTMENTS IN CONTROLLED ENTITIES
PPK Group Limited holds 50% or more of the units in three Unit Trusts. These three Unit Trusts are controlled entities of PPK Group Limited and the relevant details are set out below.
| 30 June 2014 Ownership Units Held Ownership Interest $1 each Interest The Easy Living Unit Trust 50.00% 500 50.00% The Easy Living (Bundaberg) Trust 50.00% 500 50.00% The Slot Loan Trust 51.43% 1,800 51.43% 2,800 30 June 2014 $000s DETAILS OF INVESTMENTS IN ASSOCIATES Investments in associates Ownership Ownership Interest Interest Investments in associated unit trust 30 June 2014 Units Held $1 each Nerang Street Southport Project Trust 18.75% 275 25.00% PPK Willoughby Funding Unit Trust 22.86% 40 22.86% 315 Carrying value in the Financial Statements $000s Nerang Street Southport Project Trust - PPK Willoughby Funding Unit Trust 493 493 Aggregate share of associates' profit or (loss) Profit (loss) before income tax - Income tax expense or (credit) - Net profit (loss) after income tax - Earnings per security (EPS) Details of basic and diluted EPS reported separately in accordance with paragraph 9 and 18 of_AASB 133_ _Earnings per share_are as follows: 30 June 2014 $000s Earnings used in the calculation of basic EPS 2,519 Earnings used in the calculation of diluted EPS 2,519 Weighted average number of ordinary shares outstanding During the year used in the calculation of: Number Basic EPS 52,319,258 Diluted EPS 54,994,600 Cents Basic EPS - Cents 4.8 Diluted EPS - Cents 4.6 Net Tangible Asset Backing Net tangible asset backing per share 57.4 |
30 June 2013 Units Held $1 each 500 500 1,800 |
|---|---|
| 2,800 | |
| 30 June 2013 $000s 30 June 2013 Units Held $1 each 275 40 |
|
| 315 | |
| $000s - 493 |
|
| 493 | |
| 493 (148) |
|
| 345 | |
| 30 June 2013 $000s 2,383 2,383 Number 51,084,022 51,084,022 Cents 4.7 4.7 55.7 |
18
==> picture [43 x 28] intentionally omitted <==
NOTES TO THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
DIVIDENDS
| 30 June 2014 Interim Dividend 1.50 cents Final Dividend 2.00 cents 3.50 cents The amount of retained profits and reserves that could be distributed as fully franked dividends from franking credits that exist or will arise after payment of income tax in the next year in respect to the 2014 year is $2,160,000. $000s Amount of final dividend payable - fully franked 1,453 Both current and prior year dividends were fully franked. CONSOLIDATED RETAINED PROFITS Retained profits / (accumulated losses) at the beginning of the financial year 1,741 Net profit attributable to members 2,519 Dividends paid (2,100) Retained profits at the end of the financial year 2,160 ORDINARY SHARES ON ISSUE NUMBER Number of securities on issue at beginning of year 50,764,776 Shares issued during the year 6,509,065 Treasury shares issued during the year 15,500,000 Shares repurchased through approved buyback scheme (125,938) Number of securities on issue at end of year 72,647,903 |
30 June 2013 1.50 cents 2.00 cents |
|---|---|
| 3.50 cents | |
| $000s 1,015 123 2,383 (765) |
|
| 1,741 | |
| NUMBER 51,625,430 - - (860,654) |
|
| 50,764,776 |
OPTIONS
There were no options outstanding at balance date
POST BALANCE DATE EVENTS
The proposed acquisition of the MONEx Electronic Engine Management System announced to the ASX on the 30th of June 2014 has settled on the 28th of August 2014. Refer to the Commentary for further detail.
No other matter or circumstances have arisen since the end of the financial year which will significantly affected the operations of the economic entity, the results of those operations or the state of affairs of the economic entity in subsequent periods.
AUDIT STATUS
The accounts are currently in the process of being audited
19